XML 78 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Joint Ventures (Combined Financial Information Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Equity method investment, summarized financial information, income statement [Abstract]                      
Revenues                 $ 477,458 $ 378,280 $ 338,017
Maintenance, taxes, utilities, promotion, and other operating expenses                 172,325 118,909 106,249
Interest expense                 103,973 85,198 74,806
Depreciation and amortization                 95,051 55,318 47,377
Total operating costs                 371,349 259,425 228,432
Nonoperating income (expense)                 317 (1) (22)
Income tax expense                 (375)    
Net income                 106,051 118,854 109,563
Net income attributable to TRG                 61,561 65,384 60,690
Realized intercompany profit, net of depreciation on TRG’s basis adjustments                 10,086 4,542 3,258
Depreciation of TCO's additional basis                 (1,946) (1,946) (1,946)
Beneficial interest in UJV impairment charge - Miami Worldcenter                 (11,754)  
Equity in income of Unconsolidated Joint Ventures $ 19,922 $ 15,391 $ 15,910 $ 18,478 $ 9,928 $ 15,219 $ 14,004 $ 17,075 69,701 56,226 62,002
Beneficial interest in Unconsolidated Joint Ventures’ operations:                      
Revenues less maintenance, taxes, utilities, promotion, and other operating expenses                 178,009 147,905 132,652
Interest expense                 (54,674) (45,564) (40,416)
Depreciation and amortization                 (53,012) $ (34,361) $ (30,234)
Income tax expense                 $ 622