XML 73 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Joint Ventures (Combined Financial Information Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Equity method investment, summarized financial information, income statement [Abstract]                      
Revenues                 $ 378,280 $ 338,017 $ 294,720
Maintenance, taxes, utilities, promotion, and other operating expenses                 118,909 106,249 92,901
Interest expense                 85,198 74,806 68,998
Depreciation and amortization                 55,318 47,377 36,644
Total operating costs                 259,425 228,432 $ 198,543
Nonoperating expense                 (1) (22)
Net income                 118,854 109,563 $ 96,177
Net income attributable to TRG                 65,384 60,690 53,166
Realized intercompany profit, net of depreciation on TRG’s basis adjustments                 4,542 3,258 1,245
Depreciation of TCO's additional basis                 (1,946) (1,946) (1,946)
Beneficial interest in UJV impairment charge - Miami Worldcenter                 (11,754)    
Equity in income of Unconsolidated Joint Ventures $ 9,928 $ 15,219 $ 14,004 $ 17,075 $ 20,780 $ 14,479 $ 14,675 $ 12,068 56,226 62,002 52,465
Beneficial interest in Unconsolidated Joint Ventures’ operations:                      
Revenues less maintenance, taxes, utilities, promotion, and other operating expenses                 147,905 132,652 114,939
Interest expense                 (45,564) (40,416) (37,554)
Depreciation and amortization                 $ (34,361) $ (30,234) $ (24,920)