EX-12 4 form10q1q11ex12.htm RATIO OF EARNINGS form10q1q11ex12.htm
         
Exhibit 12
 
             
TAUBMAN CENTERS, INC.
 
             
Computation of Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
 
(in thousands, except ratios)
 
             
             
   
Three Months Ended March 31
 
   
2011
   
2010
 
             
Earnings before income from equity investees
  $ 14,508     $ 7,274  
                 
Add back:
               
  Fixed charges
    37,231       39,391  
  Amortization of previously capitalized interest
    1,127       1,135  
  Distributed income of Unconsolidated Joint Ventures
    10,146       9,735  
                 
Deduct:
               
  Capitalized interest
    (213 )     (15 )
  Preferred distributions
    (615 )     (615 )
                 
Earnings available for fixed charges and preferred dividends
  $ 62,184     $ 56,905  
                 
Fixed charges:
               
  Interest expense
  $ 35,015     $ 37,417  
  Capitalized interest
    213       15  
  Interest portion of rent expense
    1,388       1,344  
  Preferred distributions
    615       615  
Total fixed charges
  $ 37,231     $ 39,391  
                 
Preferred dividends
    3,658       3,658  
                 
Total fixed charges and preferred dividends
  $ 40,889     $ 43,049  
                 
Ratio of earnings to fixed charges and preferred dividends
    1.5       1.3