-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, B5rk+U4lVNbGpa45ucHCrWUyfweQQkrm7sotFRHAwLeeI7Gc51cZ9FqBjiDrQ727 yQsE7Q5YcB1CJhFxnR1A/Q== 0000890319-09-000010.txt : 20090429 0000890319-09-000010.hdr.sgml : 20090429 20090429173139 ACCESSION NUMBER: 0000890319-09-000010 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090429 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090429 DATE AS OF CHANGE: 20090429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TAUBMAN CENTERS INC CENTRAL INDEX KEY: 0000890319 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 382933632 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11530 FILM NUMBER: 09780291 BUSINESS ADDRESS: STREET 1: 200 E LONG LAKE RD STREET 2: SUITE 300 P O BOX 200 CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48303-0200 BUSINESS PHONE: 2482586800 MAIL ADDRESS: STREET 1: 200 E LONG LAKE RD STREET 2: SUITE 300 P O BOX 200 CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48303-0200 8-K 1 form8k42909.htm FORM 8K APRIL 29, 2009 form8k42909.htm

 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
 
FORM 8-K
 
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
Date of report (date of earliest event reported):                                                                                                           April 29, 2009
 
TAUBMAN CENTERS, INC.
(Exact Name of Registrant as Specified in its Charter)
 
Michigan
(State or Other Jurisdiction of Incorporation)
 
1-11530
38-2033632
(Commission File Number)
(I.R.S. Employer Identification No.)
 
200 East Long Lake Road, Suite 300,
Bloomfield Hills, Michigan
 
48304-2324
(Address of Principal Executive Office)
(Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (248) 258-6800
 
None
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
 
             o       Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
             o        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
             o        Pre-commencement communications pursuant to Rule 14d-2(b) under theExchange Act (17 CFR 240.14d-2(b))
 
             o        Pre-commencement communications pursuant to Rule 13e-4(c) under theExchange Act (17 CFR 240.13e-4(c))

 
 

 

Item 2.02.                                RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

The information under this caption is furnished by Taubman Centers, Inc. (the "Company") in accordance with Securities and Exchange Commission Release No. 33-8216. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On April 29, 2009, the Company issued a press release announcing its results of operations for the quarter ended March 31, 2009. A copy of the press release is attached as Exhibit 99 to this report.

Item 9.01.
FINANCIAL STATEMENTS AND EXHIBITS.

 
(d)
Exhibits


Exhibit
Description
   
99
Press Release, dated April 29, 2009, entitled “Taubman Centers Reports First Quarter Results.”





 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Date: April 29, 2009
TAUBMAN CENTERS, INC.
   
 
By: /s/ Lisa A. Payne                                                                           
 
Lisa A. Payne
 
Vice Chairman and Chief Financial Officer

 
 

 

EXHIBIT INDEX

Exhibit
Description
   
99
Press Release, dated April 29, 2009, entitled “Taubman Centers Reports First Quarter Results.”




 
 

 



 
EX-99 2 formex99.htm PRESS RELEASE formex99.htm
 



 
   
 
   
   
Taubman Centers, Inc.
T. 248.258.6800
200 E. Long Lake Road
www.taubman.com
 
Suite 300
   
Bloomfield Hills, Michigan
   
48304-2324
   
     
     



CONTACT:
Barbara Baker
Taubman, Vice President, Investor Relations
248-258-7367
bbaker@taubman.com


FOR IMMEDIATE RELEASE


TAUBMAN CENTERS REPORTS FIRST QUARTER RESULTS
·  
Funds from Operations Per Share up 2.9%
·  
Adjusted Funds from Operations Per Share up 7.4%
·  
Strong Balance Sheet
·  
Maintains Annual FFO Guidance

BLOOMFIELD HILLS, Mich., April 29, 2009 -- Taubman Centers, Inc. (NYSE:  TCO) today reported its financial results for the first quarter of 2009.

Net income allocable to common shareholders per diluted common share (EPS) for the quarter ended March 31, 2009 was $0.22, versus $0.09 per diluted common share for the quarter ended March 31, 2008.

For the quarter ended March 31, 2009, Funds from Operations (FFO) per diluted share was $0.70, an increase of 2.9 percent from $0.68 for the quarter ended March 31, 2008.  The first quarter 2009 results include a $2.5 million restructuring charge.  Excluding this charge, Adjusted FFO per diluted share was $0.73 for the quarter, an increase of 7.4 percent from the quarter ended March 31, 2008. There were no adjustments in the first quarter of 2008.

“Our results are generally in line with our expectations,” said Robert S. Taubman, chairman, president and chief executive officer of Taubman Centers.  “They were positively impacted by an increase in lease cancellation income and reduced general administrative and predevelopment expenses.  In this difficult environment, we are managing our costs, focusing on our core properties, and staying alert for opportunities that may be created by this period of uncertainty and upheaval.”

Operating Statistics
Ending occupancy for the portfolio was 88.6 percent on March 31, 2009 versus 89.9 percent on March 31, 2008, a decline primarily due to the closing in late 2008 of three big box store locations at the company’s value centers, which were part of national bankruptcies.  Average rent per square foot in the company’s 16 consolidated properties for the first quarter of 2009 was $43.96, up 0.7 percent from the $43.64 for the first quarter of 2008.  In the unconsolidated properties, average rent was $45.08, up 1.9 percent from the first quarter of 2008.


(more)

 
Taubman Centers/2

Mall tenant sales per square foot declined 13.5 percent from the first quarter of 2008 and were down for nearly all categories.  Categories that have been more moderately impacted include junior apparel, family shoes and food. Theaters – which are excluded from the company’s sales per square foot numbers because of their size – reported strong increases.

“To be comparable to our peers, we have begun reporting 12-month trailing sales per square foot,” said Mr. Taubman.  “For the twelve month period ended March 31, our mall tenant sales per square foot were down 6.6 percent – to $522 per square foot.”

Solid Balance Sheet
“In this unprecedented time, it’s clear a solid balance sheet has never been a more important corporate asset,” said Lisa A. Payne, vice chairman and chief financial officer of Taubman Centers.  “The company has excellent liquidity and solid balance sheet ratios.  We have no debt maturities until the fall of 2010 and collectively through 2011, only about 13 percent of our share of total debt matures.”  The company’s secured credit lines total $590 million and mature in 2011 with a one year extension option to 2012 on $550 million of the lines.  As of March 31, $334 million was available for use.

Guidance
The company is maintaining its guidance on 2009 FFO per diluted share in a range of $2.69 to $2.94.  Excluding the restructuring charge that was recognized in the first quarter of 2009, the company expects 2009 Adjusted FFO per diluted share to be in the range of $2.72 to $2.97. The company anticipates its 2009 Net income allocable to common shareholders (EPS) will be in the range of $0.69 to $0.99 per diluted common share.


Supplemental Investor Information Available
The company provides supplemental investor information along with its earnings announcements, available online at www.taubman.com under “Investor Relations.”  This includes the following:
·  
Income Statement
·  
Earnings Reconciliations
·  
Changes in Funds from Operations and Earnings Per Share
·  
Components of Other Income, Other Operating Expense, and Gains on Land Sales and Other Nonoperating Income
·  
Recoveries Ratio Analysis
·  
Balance Sheets
·  
Debt Summary
·  
Other Debt, Equity and Certain Balance Sheet Information
·   Construction
·  
Capital Spending
·  
Operational Statistics
·  
Owned Centers
·  
Major Tenants in Owned Portfolio
·  
Anchors in Owned Portfolio

 
(more)

 
Taubman Centers/3

Investor Conference Call
The company will host a conference call at 12:00 p.m. (EDT) on April 30 to discuss these results, business conditions and the company’s outlook for 2009. The conference call will be simulcast at www.taubman.com under “Investor Relations” as well as www.earnings.com and www.streetevents.com.  An online replay will follow shortly after the call and continue for 90 days.  In addition, the conference call will be available as a podcast at www.reitcafe.com.

Taubman Centers is a real estate investment trust engaged in the development and management of regional and super regional shopping centers.  Taubman’s 24 U.S. owned and/or managed properties, the most productive in the industry, serve major markets from coast to coast.  The company’s Taubman Asia subsidiary is working on retail projects in Macao, China and Incheon, South Korea.  Taubman Centers is headquartered in Bloomfield Hills, Michigan. For more information about Taubman, visit www.taubman.com.

For ease of use, references in this press release to “Taubman Centers” or “Taubman” mean Taubman Centers, Inc. or one or more of a number of separate, affiliated entities.  Business is actually conducted by an affiliated entity rather than Taubman Centers, Inc. itself.
 
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements reflect management's current views with respect to future events and financial performance. Actual results may differ materially from those expected because of various risks and uncertainties, including, but not limited to the ongoing U.S. recession, the existing global credit and financial crisis and other changes in general economic and real estate conditions, changes in the interest rate environment and the availability of financing, and adverse changes in the retail industry. Other risks and uncertainties are discussed in the company's filings with the Securities and Exchange Commission including its most recent Annual Report on Form 10-K.
 
 
#       #       #
 

 

 
Taubman Centers/4

TAUBMAN CENTERS, INC.
       
Table 1 - Summary of Results
       
For the Periods Ended March 31, 2009 and 2008
       
(in thousands of dollars, except as indicated)
       
         
 
Three Months Ended
 
 
2009
 
2008
(1)
         
Net income (1), (2)
24,526
 
23,516
 
Noncontrolling share of income of consolidated joint ventures (1)
(1,693)
 
(1,176)
 
Distributions in excess of noncontrolling share of income of consolidated joint ventures (1)
 
(2,137)
 
Noncontrolling share of income of TRG (1)
(6,586)
 
(5,916)
 
Distributions in excess of noncontrolling share of income of TRG (1)
   
(5,105)
 
TRG preferred distributions
(615)
 
(615)
 
Preferred dividends
(3,658)
 
(3,658)
 
Distributions to participating securities of TRG
(475)
 
(362)
 
Net income attributable to Taubman Centers Inc. common shareowners (1)
11,499
 
4,547
 
Net income per common share - basic and diluted (1)
0.22
 
0.09
 
Beneficial interest in EBITDA - Consolidated Businesses (2), (3)
77,689
 
77,217
 
Beneficial interest in EBITDA - Unconsolidated Joint Ventures (3)
23,948
 
23,114
 
Funds from Operations (2), (3)
         56,570
 
         54,756
 
Funds from Operations attributable to TCO (2), (3)
         37,758
 
         36,403
 
Funds from Operations per common share - basic (2), (3)
            0.71
 
            0.69
 
Funds from Operations per common share - diluted (2), (3)
            0.70
 
            0.68
 
Weighted average number of common shares outstanding - basic
   53,066,910
 
   52,675,207
 
Weighted average number of common shares outstanding - diluted
   53,265,959
 
   53,264,489
 
Common shares outstanding at end of period
   53,120,036
 
   52,808,293
 
Weighted average units - Operating Partnership - basic
   79,507,119
 
   79,232,651
 
Weighted average units - Operating Partnership - diluted
   80,577,430
 
   80,693,195
 
Units outstanding at end of period - Operating Partnership
   79,557,721
 
   79,365,737
 
Ownership percentage of the Operating Partnership at end of period
66.8%
 
66.5%
 
Number of owned shopping centers at end of period
               23
 
               23
 
         
Operating Statistics:
       
Mall tenant sales (4)
       941,469
 
    1,083,608
 
Ending occupancy
88.6%
 
89.9%
 
Average occupancy
88.8%
 
90.0%
 
Leased space at end of period
90.5%
 
93.1%
 
Mall tenant occupancy costs as a percentage of tenant sales - Consolidated Businesses (4)
18.4%
 
15.8%
 
Mall tenant occupancy costs as a percentage of tenant sales - Unconsolidated Joint Ventures (4)
16.1%
 
13.8%
 
Rent per square foot - Consolidated Businesses (5)
43.96
 
43.64
 
Rent per square foot - Unconsolidated Joint Ventures
45.08
 
44.24
 
         
         

 

 
Taubman Centers/5

       
(1)
In January of 2009, the Company adopted Statement No. 160 "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51" (SFAS 160). Consequently, noncontrolling interests in consolidated subsidiaries with equity balances of less than zero are now allocated income equal to their ownership interests in the subsidiaries. Under previous accounting, because the net equity balances of the Operating Partnership and the outside partners in certain consolidated joint ventures were less than zero, the income attributable to the noncontrolling partners was equal to their share of distributions. The net equity of these noncontrolling partners is less than zero due to accumulated distributions in excess of net income and not as a result of operating losses. Net income attributable to Taubman Centers, Inc. common shareowners for the period ended March 31, 2009 would have been $4.5 million or $0.08 per common share if accounted for under the previous method of accounting for noncontrolling interests prior to SFAS 160.  Certain 2008 amounts within tables 1 to 5 of this press release have been reclassified to conform with 2009 classifications.
       
(2)
Includes a $2.5 million restructuring charge for the quarter ended March 31, 2009.  No similar charge was incurred in 2008.
       
(3)
Beneficial Interest in EBITDA represents the Operating Partnership’s share of the earnings before interest, income taxes, and depreciation and amortization of its consolidated and unconsolidated businesses. The Company believes Beneficial Interest in EBITDA provides a useful indicator of operating performance, as it is customary in the real estate and shopping center business to evaluate the performance of properties on a basis unaffected by capital structure.
       
 
The National Association of Real Estate Investment Trusts (NAREIT) defines Funds from Operations (FFO) as net income (computed in accordance with Generally Accepted Accounting Principles (GAAP)), excluding gains from extraordinary items and sales of properties, plus real estate related depreciation and after adjustments for unconsolidated partnerships and joint ventures. The Company believes that FFO is a useful supplemental measure of operating performance for REITs. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, the Company and most industry investors and analysts have considered presentations of operating results that exclude historical cost depreciation to be useful in evaluating the operating performance of REITs. FFO is primarily used by the Company in measuring performance and in formulating corporate goals and compensation.
       
 
These non-GAAP measures as presented by the Company are not necessarily comparable to similarly titled measures used by other REITs due to the fact that not all REITs use common definitions. None of these non-GAAP measures should be considered alternatives to net income as an indicator of the Company's operating performance, and they do not represent cash flows from operating, investing, or financing activities as defined by GAAP.
       
(4)
Based on reports of sales furnished by mall tenants.
 
       
(5)
Average rent per square foot excludes a positive prior year adjustment.
 

 

 
Taubman Centers/6

 TAUBMAN CENTERS, INC.
               
 Table 2 - Income Statement
               
 For the Three Months Ended March 31, 2009 and 2008
               
 (in thousands of dollars)
               
                     
     
2009
   2008 (1)  
           UNCONSOLIDATED  
 
 UNCONSOLIDATED
 
     
 CONSOLIDATED
 JOINT
 
 CONSOLIDATED
 JOINT
 
     
 BUSINESSES
 VENTURES (2)
 
 BUSINESSES
 VENTURES (2)
 
                     
REVENUES:
               
 
Minimum rents
     87,436
 
          38,967
 
     86,570
 
          38,411
 
 
Percentage rents
       2,160
 
            1,108
 
       2,575
 
            1,461
 
 
Expense recoveries
     56,758
 
          23,826
 
     57,464
 
          22,414
 
 
Management, leasing, and development services
       3,556
     
       3,694
     
 
Other
       7,780
 
            2,189
 
       7,114
 
            1,788
 
   
Total revenues
    157,690
 
          66,090
 
    157,417
 
          64,074
 
                     
EXPENSES:
               
 
Maintenance, taxes, and utilities
     44,541
 
          16,037
 
     43,540
 
          15,348
 
 
Other operating
     14,965
 
            6,388
 
     18,301
 
            6,547
 
 
Restructuring charge (3)
       2,461
             
 
Management, leasing, and development services
       1,906
     
       2,257
     
 
General and administrative
       6,888
     
       8,333
     
 
Interest expense
     36,233
 
          15,950
 
     36,982
 
          15,875
 
 
Depreciation and amortization
     36,293
 
            9,437
 
     35,335
 
            9,623
 
   
Total expenses
    143,287
 
          47,812
 
    144,748
 
          47,393
 
                     
Gains on land sales and other nonoperating income
          235
 
                54
 
       1,803
 
              319
 
     
     14,638
 
          18,332
 
     14,472
 
          17,000
 
Income tax expense
         (270)
     
         (190)
     
Equity in income of Unconsolidated Joint Ventures
     10,158
     
       9,234
     
                     
Net income
     24,526
     
     23,516
     
Noncontrolling interests:
               
 
Noncontrolling share of income of consolidated joint ventures
      (1,693)
     
      (1,176)
     
 
Distributions in excess of noncontrolling share of income of
             
 
  consolidated joint ventures
       
      (2,137)
     
 
TRG preferred distributions
         (615)
     
         (615)
     
 
Noncontrolling share of income of TRG
      (6,586)
     
      (5,916)
     
   Distributions in excess of noncontrolling share of income of TRG    
(5,105)
     
Distributions to participating securities of TRG
         (475)
     
         (362)
     
Preferred dividends
      (3,658)
     
      (3,658)
     
Net income attributable to Taubman Centers, Inc. common shareowners
     11,499
     
       4,547
     
                     
                     
SUPPLEMENTAL INFORMATION (3):
               
 
EBITDA - 100% (3)
     87,164
 
          43,719
 
     86,789
 
          42,498
 
 
EBITDA - outside partners' share (3)
      (9,475)
 
         (19,771)
 
      (9,572)
 
         (19,384)
 
 
Beneficial interest in EBITDA (3)
     77,689
 
          23,948
 
     77,217
 
          23,114
 
 
Beneficial interest expense
    (31,360)
 
           (8,284)
 
    (32,154)
 
           (8,262)
 
 
Beneficial income tax expense
         (270)
     
         (190)
     
 
Non-real estate depreciation
         (880)
     
         (696)
     
 
Preferred dividends and distributions
      (4,273)
     
      (4,273)
     
 
Funds from Operations contribution (3)
     40,906
 
          15,664
 
     39,904
 
          14,852
 
                     
 
Net straightline adjustments to rental revenue, recoveries,
             
 
  and ground rent expense at TRG %
            80
 
                55
 
          593
 
                61
 
                     
 (1)
   Certain amounts have been reclassified to conform to 2009 classifications.
         
                     
 (2)
   With the exception of the Supplemental Information, amounts include 100% of the Unconsolidated Joint Ventures. Amounts are net of intercompany transactions. 
   The Unconsolidated Joint Ventures are presented at 100% in order to allow for measurement of their performance as a whole, without regard to the Company's ownership interest.
   The Company accounts for its investments in the Unconsolidated Joint Ventures under the equity method.
                     
 (3)
   In the first quarter of 2009, the Company recognized a restructuring charge which primarily represents the costs of terminations of personnel.
                     

 

 
Taubman Centers/7

TAUBMAN CENTERS, INC.
               
Table 3 - Reconciliation of Net Income Attributable to Taubman Centers, Inc. Common Shareowners
 
  to Funds from Operations and Adjusted Funds from Operations
           
For the Periods Ended March 31, 2009 and 2008
             
(in thousands of dollars; amounts attributable to TCO may not recalculate due to rounding)
     
                       
               
Three Months Ended
 
               
2009
 
2008
(1)
                       
Net income attributable to TCO common shareowners
   
11,499
 
4,547
 
                       
Add (less) depreciation and amortization:
             
 
Consolidated businesses at 100%
     
36,293
 
35,335
 
 
Noncontrolling partners in consolidated joint ventures
   
(2,909)
 
(3,568)
 
 
Share of unconsolidated joint ventures
     
5,506
 
5,618
 
 
Non-real estate depreciation
       
(880)
 
(696)
 
                       
Add noncontrolling interests:
               
 
Noncontrolling share of income of TRG
     
6,586
 
5,916
 
 
Distributions in excess of noncontrolling share of income of TRG
       
5,105
 
 
Distributions in excess of noncontrolling share of income of
           
 
  consolidated joint ventures
           
2,137
 
                       
Add distributions to participating securities of TRG
     
475
 
362
 
                       
Funds from Operations
         
56,570
 
54,756
 
                       
TCO's average ownership percentage of TRG
     
66.7%
 
66.5%
 
                       
Funds from Operations attributable to TCO
     
37,758
 
36,403
 
                       
                       
Funds from Operations
         
56,570
 
54,756
 
                       
Restructuring charge
         
2,461
     
                       
Adjusted Funds from Operations  (2)
       
59,031
 
54,756
 
                       
TCO's average ownership percentage of TRG
     
66.7%
 
66.5%
 
                       
Adjusted Funds from Operations attributable to TCO (2)
   
39,401
 
36,403
 
                       
 (1)
Certain amounts have been reclassified to conform to 2009 classifications.
     
                       
(2)
FFO in 2009 includes, and Adjusted FFO excludes, the restructuring charge which primarily represents the costs of terminations of personnel. The Company discloses this Adjusted FFO due to the significance and infrequent nature of the charges. Given the significance of the charges, the Company believes it is essential to a reader's understanding of the Company's results of operations to emphasize the impact on the Company's earnings measures. The adjusted measures are not and should not be considered alternatives to net income or cash flows from operating, investing, or financing activities as defined by GAAP.
                       

 

 
Taubman Centers/8

TAUBMAN CENTERS, INC.
                 
Table 4 - Reconciliation of Net Income to Beneficial Interest in EBITDA
         
For the Periods Ended March 31, 2009 and 2008
             
(in thousands of dollars; amounts attributable to TCO may not recalculate due to rounding)
 
                         
                 
Three Months Ended
 
                 
2009
 
2008
(1)
                         
Net income
           
24,526
 
23,516
 
                         
Add (less) depreciation and amortization:
               
 
Consolidated businesses at 100%
       
36,293
 
35,335
 
 
Noncontrolling partners in consolidated joint ventures
     
(2,909)
 
(3,568)
 
 
Share of unconsolidated joint ventures
       
5,506
 
5,618
 
                         
Add (less) interest expense and income tax expense:
             
 
Interest expense:
                   
   
Consolidated businesses at 100%
       
36,233
 
36,982
 
   
Noncontrolling partners in consolidated joint ventures
   
(4,873)
 
(4,828)
 
   
Share of unconsolidated joint ventures
       
8,284
 
8,262
 
 
Income tax expense
           
270
 
190
 
                         
Less noncontrolling share of income of consolidated joint ventures
   
(1,693)
 
(1,176)
 
                         
                         
Beneficial Interest in EBITDA
         
101,637
 
100,331
 
                         
TCO's average ownership percentage of TRG
     
66.7%
 
66.5%
 
                         
Beneficial Interest in EBITDA attributable to TCO
     
67,792
 
66,702
 
                         
 (1)
Certain amounts have been reclassified to conform to 2009 classifications.
     
                         

 

 
Taubman Centers/9


TAUBMAN CENTERS, INC.
         
Table 5 - Balance Sheets
         
As of March 31, 2009 and December 31, 2008
     
 (in thousands of dollars)
         
                 
           
 As of
           
March 31, 2009
 
 December 31, 2008
Consolidated Balance Sheet of Taubman Centers, Inc. (1):
     
                 
Assets:
             
  Properties
       
            3,703,630
 
           3,699,480
  Accumulated depreciation and amortization
           (1,077,936)
 
          (1,049,626)
           
            2,625,694
 
           2,649,854
  Investment in Unconsolidated Joint Ventures
                89,052
 
               89,933
  Cash and cash equivalents
   
                41,731
 
               62,126
  Accounts and notes receivable, net
 
                44,347
 
               46,732
  Accounts receivable from related parties
                  2,145
 
                 1,850
  Deferred charges and other assets
 
               119,156
 
             124,487
           
            2,922,125
 
           2,974,982
                 
Liabilities:
             
  Notes payable
     
            2,809,631
 
           2,796,821
  Accounts payable and accrued liabilities
               235,180
 
             262,226
  Dividends and distributions payable
     
               22,002
  Distributions in excess of investments in and net income of
     
     Unconsolidated Joint Ventures
 
               154,091
 
             154,141
           
            3,198,902
 
           3,235,190
                 
Equity:
             
  Taubman Centers, Inc. Shareowners' Equity:
     
    Series B Non-Participating Convertible Preferred Stock
                       26
 
                     26
    Series G Cumulative Redeemable Preferred Stock
     
    Series H Cumulative Redeemable Preferred Stock
     
    Common Stock
     
                     531
 
                    530
    Additional paid-in capital
   
               557,338
 
             556,145
    Accumulated other comprehensive income (loss)
               (29,673)
 
              (29,778)
    Dividends in excess of net income
 
              (736,715)
 
            (726,097)
           
              (208,493)
 
            (199,174)
  Noncontrolling interests:
         
    Noncontrolling interests in consolidated joint ventures
               (89,727)
 
              (90,251)
    Noncontrolling interests in TRG
 
                 (7,774)
   
    Preferred Equity of TRG
   
                29,217
 
               29,217
           
               (68,284)
 
              (61,034)
           
              (276,777)
 
            (260,208)
           
            2,922,125
 
           2,974,982
(1)
Certain 2008 amounts have been reclassified to conform to 2009 classifications.
 
                 
Combined Balance Sheet of Unconsolidated Joint Ventures:
     
                 
Assets:
             
  Properties
       
            1,087,872
 
           1,087,341
  Accumulated depreciation and amortization
              (373,266)
 
            (366,168)
           
               714,606
 
             721,173
  Cash and cash equivalents
   
                17,884
 
               28,946
  Accounts and notes receivable
 
                22,775
 
               26,603
  Deferred charges and other assets
 
                19,835
 
               20,098
           
               775,100
 
             796,820
                 
Liabilities:
             
  Notes payable
     
            1,101,046
 
           1,103,903
  Accounts payable and other liabilities
                45,989
 
               61,570
           
            1,147,035
 
           1,165,473
                 
Accumulated Deficiency in Assets:
       
  Accumulated deficiency in assets - TRG
              (195,186)
 
            (194,178)
  Accumulated deficiency in assets - Joint Venture Partners
              (163,182)
 
            (160,862)
  Accumulated other comprehensive income (loss) - TRG
                 (7,231)
 
                (7,288)
  Accumulated other comprehensive income (loss) - Joint Venture Partners
                 (6,336)
 
                (6,325)
           
              (371,935)
 
            (368,653)
           
               775,100
 
             796,820
                 

 

 
Taubman Centers/10

TAUBMAN CENTERS, INC.
                           
Table 6 -  Annual Outlook
                           
(all dollar amounts per common share on a diluted basis; amounts may not add due to rounding)
           
                                 
               
Range for Year Ended
           
               
December 31, 2009 Before
 
Restructuring
Range for Year Ended
               
Restructuring Charge
 
Charge (1)
 
December 31, 2009
                                   
Funds from Operations per common share
       
2.72
 
2.97
 
(0.03)
 
2.69
 
2.94
                                 
Real estate depreciation - TRG
         
(1.85)
 
(1.80)
     
(1.85)
 
(1.80)
                                 
Distributions on participating securities of TRG
     
(0.02)
 
(0.02)
     
(0.02)
 
(0.02)
                                 
Depreciation of TCO's additional basis in TRG
     
(0.13)
 
(0.13)
     
(0.13)
 
(0.13)
                                 
Net income attributable to common shareowners, per common share
0.72
 
1.02
 
(0.03)
 
0.69
 
0.99
                                 
                                 
(1)
During the first quarter of 2009, the Company recognized a restructuring charge of $2.5 million, which represents primarily the cost of terminations of personnel.

 

 

GRAPHIC 3 taubmanlogo.gif TAUBMAN LOGO begin 644 taubmanlogo.gif M1TE&.#EALP`C`.8``/[`G?ZF>?UF&O[U[OUH&_[@SOZI?/ZI@/U:"?UV,?U6 M!/[1M?[;/V&2/[V M\/[QZ?UP*?U<#/V^F/[IV?[Z]OV`0O[/LO[:Q?V99/U4`OZXD?Z<:?[*K?[- MKO[]_/V05?UA$OV36OU\._[DTOZD=?V57?["H?UI'?UM(OUO)?ZM@?[FUO[P MYO[6POVQAO[%IOY^0/V"1/V@;O[$H?Z_G/[NX_UT+O[8POV)2OV%1_[#OUZ-_[MX/ZVD?U?$?V. M4_ZSC/[4O_U8!_[\^?U3`?U=#?V+4/U;"_V36/[TZ_Z06?[[]_V=9OW6O/VX MC_[6O/[6OOW(J/U>#?V.3_[S[/UL(/UT*O[JVO[KX/Y3`?___R'Y!``````` M+`````"S`",```?_@!5^@X2%AH>$.W^+C(V.CY"1DCB#9I*7F)F:FYR=C1>( MH:**GJ629I6FJJNLK")EL+&R)H,6LK=E$JVLJ'Z6N\#!PIF]9A*AS4)!(*XH'#3/$9PIF0) M12+!B4@D_.S#Q&>0KD;2!A@0@$B!!2&26OBQ\"<"!@6'GC1(L<@)#[2&_\X< MR7"ISP@$H100H1+ICI\#?SX0W!`8]Z1!IQ]@",OPH`'/A0`4*44FP5E+%#XD@(R:3 M^3*H`IQ(+L3Z.4/!Q($#/7@0]T.``20U?P M6$!=@8W(W`\X4<+ MD-SH1Q>7@.C#(]AQI4`!DDA(@D>G[,A(`X,L<4F5?HR@XWR<>885(6K8@`D` M:&&`Y"`(#/G(#(0P&,D4LKGQ2`)^9!'%)7E$]0*8A+`GB1O8L9`/G8X8H2!; MET#AAZ;R3<6CG?40$D`F$XA*0H>-N.9'#I>P,,@&H$+B!EI?4CE@#YG$=@&E M?O"0B80;;&HJ(VSXL2HFM)#:B)J1]/B9'Q#PEXF5 M@#421K>9$#HLB8,8>LD1?JBA["-H\+##4Y=,H,>H/%0@@0H`EPHUX"[[>(G@?A`^EN'U?JWX(UZ\478A*U1A@0$BI';V M']A1?(G12#?"!0>`M@"#`2A@S4@;I4^;N21^%XRZ)JR[OG4DA\LN_")21.7' M_PH\C#!%$DTNXCNEWT="?-O3_P$$\@K,H:(DT.O]!]^-5"^U'UC@!!8&\9"L MO0YGB-O9[!B!@M&X28&_"Y[EC@8_@9W,#QF[1/X>T2R!$2EJO7B6)GK`'YH5 M#H'>:P0:L).`,&3",A%'\H`EZ4(8DG18\1>/"#%3*A`?&-456: M,,`@R!2K`W(M=DQLQ`!;EXDXU'&*=ZR@(PI`'-9_@$`@]"6)&X`EQA2\1%6K*&:,L`H&F`B`$KR M@XLV.0B8];$0J8P*EBX12C_0(9:P2V`M92B$9KX)!(2`@AW71L$K/H)>+YL` M)*+P`@4(X`U^`($Z`?0`/XQABY#`@I5(!\3_C:!975`")#*P'3^HP$".Y!XD MW=B(*`2)7X^PP79FD*!E>DR&D@BF.Z@5`>R0P`1U>-0?4H`$`(@&`C$0F1H, MT`">,((*S1J#`5P`JBLL`0IXH0`=^]F+)2#*#V!H0'ENH`/E4$!<:LQF"AO1 M`"5!H`8T700<"L`$&OA!``6QV(]:2K`%H6'4?33<:/S^X(7;*8``!+B=`-Q4 M`+CXP9.,T(%X+D.`ILF&#'_PGS0`@)=!J($`=AL$#)":5!1&TA$F<.M?.S>( M!"@D/810A@3)B8D"H-5;NE)!7PL!@1SH[`\B"`(!9F"I1@"A,89(0PNT!02T MEG81#$"K"!8Q`!;<;A`*:`$C(Z$"`OS.$3$@P!YT2(`1GAM@`"G+5@"H0 18`.[30`!Q*`)'\@@"X$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----