10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended March 31, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Commission file number 0-24047

GLEN BURNIE BANCORP

(Exact name of registrant as specified in its charter)

Maryland	52-1782444
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
101 Crain Highway, S.E.
Glen Burnie, Maryland	21061
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (410) 766-3300

Inapplicable

(Former name, former address and former fiscal year if changed from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x     No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x     No o

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer oAccelerated filer oNon-Accelerated Filer o   Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes oNo x

At May 6, 2014, the number of shares outstanding of the registrant’s common stock was 2,754,305.

TABLE OF CONTENTS

Part I - Financial Information			Page
	Item 1.	Consolidated Financial Statements:
		Condensed Consolidated Balance Sheets, March 31, 2014 (unaudited) and December 31, 2013 (audited)	3
		Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2014 and 2013 (unaudited)	4
		Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2014 and 2013 (unaudited)	5
		Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 (unaudited)	6
		Notes to Unaudited Condensed Consolidated Financial Statements	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
	Item 4.	Controls and Procedures	22
Part II - Other Information
	Item 6.	Exhibits	23
		Signatures	24

PART I - FINANCIAL INFORMATION

 ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)

	March 31,			December 31,
	2014			2013
ASSETS	(unaudited)			(audited)
Cash and due from banks	$	8,237		$	9,214
Interest-bearing deposits in other financial institutions		6,948			1,636
Federal funds sold		4,194			103
Cash and cash equivalents		19,379			10,953
Investment securities available for sale, at fair value		73,464			74,314
Federal Home Loan Bank stock, at cost		1,328			1,453
Maryland Financial Bank stock		30			30
Loans, less allowance for credit losses
(March 31:$2,976; December 31: $2,972)		278,548			270,684
Premises and equipment, at cost, less accumulated depreciation		3,723			3,697
Other real estate owned		863			1,171
Cash value of life insurance		8,970			8,915
Other assets		5,080			5,977
Total assets	$	391,385		$	377,194
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits	$	336,923		$	323,803
Long-term borrowings		20,000			20,000
Other liabilities		1,466			1,807
Total liabilities		358,389			345,610
Commitments and contingencies
Stockholders’ equity:
Common stock, par value $1, authorized 15,000,000 shares; issued and outstanding: March 31:2,750,876 shares; December 31: 2,747,370 shares		2,751			2,747
Surplus		9,750			9,714
Retained earnings		20,498			20,301
Accumulated other comprehensive loss, net of taxes		(3	)		(1,178	)
Total stockholders’ equity		32,996			31,584
Total liabilities and stockholders’ equity	$	391,385		$	377,194

See accompanying notes to condensed consolidated financial statements.

- 3 -

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands, Except Per Share Amounts)

(Unaudited)

	Three Months Ended
	March 31,
	2014		2013
Interest income on:
Loans, including fees	$	3,106	$	3,003
U.S. Treasury and U.S. Government agency securities		216		187
State and municipal securities		330		418
Other		23		22
Total interest income		3,675		3,630
Interest expense on:
Deposits		430		559
Long-term borrowings		158		158
Total interest expense		588		717
Net interest income		3,087		2,913
Provision for credit losses		38		-
Net interest income after provision for credit losses		3,049		2,913
Other income:
Service charges on deposit accounts		124		138
Other fees and commissions		171		175
Other non-interest income		4		6
Income on life insurance		55		58
Gains on investment securities		79		2
Total other income		433		379
Other expenses:
Salaries and employee benefits		1,677		1,655
Occupancy		222		202
Other expenses		1,016		828
Total other expenses		2,915		2,685
Income before income taxes		567		607
Income tax expense		94		78
Net income	$	473	$	529
Basic and diluted earnings per share of common stock	$	0.17	$	0.19
Weighted average shares of common stock outstanding		2,750,603		2,736,978
Dividends declared per share of common stock	$	0.10	$	0.10

See accompanying notes to condensed consolidated financial statements.

- 4 -

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in Thousands)

(Unaudited)

	Three Months Ended
	March 31,
	2014			2013
Net income	$	473		$	529
Other comprehensive income, net of tax
Unrealized  gains (losses)  on securities:
Unrealized holding gains (losses)  arising during the period		1,223			(408	)
Reclassification adjustment for gains included in net income		(48	)		(1	)
Comprehensive income	$	1,648		$	120

See accompanying notes to condensed consolidated financial statements.

- 5 -

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

(Unaudited)

	Three Months Ended March 31,
	2014			2013
Cash flows from operating activities:
Net income	$	473		$	529
Adjustments to reconcile net income to net cash  provided by operating activities:
Depreciation, amortization, and accretion		144			383
Provision for credit losses		38			-
Gains on disposals of assets, net		(1	)		(2	)
Income on investment in life insurance		(55	)		(58	)
Changes in assets and liabilities:
Decrease (increase) in other assets		116			(6	)
Decrease in other liabilities		(342	)		(543	)
Net cash  provided by operating activities		373			303
Cash flows from investing activities:
Maturities of available for sale mortgage-backed securities		1,820			4,871
Proceeds from maturities and sales of other investment securities		2,263			282
Purchases of investment securities		(1,244	)		(8,910	)
Sales of Federal Home Loan Bank stock		125			85
Proceeds from sales of other real estate		230			66
Increase in loans, net		(7,902	)		(2,438	)
Purchases of premises and equipment		(124	)		(102	)
Net cash used by investing activities		(4,832	)		(6,146	)
Cash flows from financing activities:
Increase in deposits, net		13,120			1,852
Dividends paid		(275	)		-
Common stock dividends reinvested		40			-
Net cash provided by financing activities		12,885			1,852
Increase (decrease)  in cash and cash equivalents		8,426			(3,991	)
Cash and cash equivalents, beginning of year		10,953			18,628
Cash and cash equivalents, end of period	$	19,379		$	14,637

See accompanying notes to condensed consolidated financial statements.

- 6 -

GLEN BURNIE BANCORP AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying condensed balance sheet as of December 31, 2013, which has been derived from audited financial statements, and the unaudited interim consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, changes in stockholders’ equity, and cash flows in conformity with accounting principles generally accepted in the United States of America.  However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the unaudited consolidated financial statements have been included in the results of operations for the three months ended March 31, 2014 and 2013.

Operating results for the three months ended March 31, 2014 is not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

NOTE 2 - EARNINGS PER SHARE

Basic earnings per share of common stock are computed by dividing net earnings by the weighted average number of common shares outstanding during the period.  Diluted earnings per share are calculated by including the average dilutive common stock equivalents outstanding during the periods.  Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.

	Three Months Ended
	March 31,
	2014		2013
Basic and diluted:
Net  income	$	473,000	$	529,000
Weighted average common shares outstanding		2,750,603		2,736,978
Basic and dilutive net income per share	$	0.17	$	0.19

Diluted earnings per share calculations were not required for the three months ended March 31, 2014 and 2013, since there were no options outstanding.

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

The FASB has issued several exposure drafts which, if adopted, would significantly alter the Company’s (and all other financial institutions’) method of accounting for, and reporting, its financial assets and some liabilities from a historical cost method to a fair value method of accounting as well as the reported amount of net interest income. Also, the FASB has issued several exposure drafts regarding a change in the accounting for leases. Under this exposure draft, the total amount of “lease rights” and total amount of future payments required under all leases would be reflected on the balance sheets of all entities as assets and debt. If the changes under discussion in either of these exposure drafts are adopted, the financial statements of the Company could be materially impacted as to the amounts of recorded assets, liabilities, capital, net interest income, interest expense, depreciation expense, rent expense and net income. The Company has not determined the extent of the possible changes at this time. The exposure drafts are in different stages of review, approval and possible adoption.

ASU 2011-11, “Balance Sheet (Topic 210) – “Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 amends Topic 210, “Balance Sheet,” to require an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement. ASU 2011-11 is effective for annual and interim periods beginning on January 1, 2013, and did not have a material effect on the Company’s results of operations or financial condition.

- 7 -

ASU 2012-02 “Intangibles – Goodwill and Other (Topic 350) – Testing Indefinite-Lived Intangible Assets for Impairment.” ASU 2012-02 give entities the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events or circumstances, an entity determines it is more likely than not that an indefinite-lived intangible asset is impaired, then the entity must perform the quantitative impairment test. If, under the quantitative impairment test, the carrying amount of the intangible asset exceeds its fair value, an entity should recognize an impairment loss in the amount of that excess. Permitting an entity to assess qualitative factors when testing indefinite-lived intangible assets for impairment results in guidance that is similar to the goodwill impairment testing guidance in ASU 2011-08. ASU 2012-02 is effective for the Corporation beginning January 1, 2013 and did not have a material effect on the Company’s results of operations or financial condition.

ASU 2013-02, Comprehensive Income (Topic 220), “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 does not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. This standard is effective prospectively for public entities for annual and interim reporting periods beginning after December 15, 2012. Being disclosure-related only, the Company’s adoption of ASU 2013-02 on January 1, 2013 did not have a material effect on the Company’s results of operations or financial condition.

ASU 2013-11,Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,is expected to eliminate diversity in practice as it provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward exists. The changes were effective for the Company during the first quarter of 2014. Adoption of this ASU had no impact on the financial statements of the Company.

NOTE 4 – FAIR VALUE

ASC 820-10 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

Fair Value Hierarchy

ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

o         Level 1 – Quoted prices in active markets for identical securities

o         Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities)

o         Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

 In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are subject to ASC 820-10.

The Company’s bond holdings in the investment securities portfolio are the only asset or liability subject to fair value measurements on a recurring basis.  Two assets are valued under Level 1 inputs at March 31, 2014 or December 31, 2013.  The Company has assets measured by fair value measurements on a non-recurring basis during 2014.  At March 31, 2014,  these assets include20 loans classified as impaired, which include nonaccrual, past due 90 days or more and still accruing, or troubled debt restructuring, and a homogeneous pool of indirect loans all considered to be impaired loans, which are valued under Level 3 inputs and two properties classified as OREO valued under Level 2 inputs.

- 8 -

The changes in the assets subject to fair value measurements are summarized below by Level:

	(Dollars in Thousands)
									Fair
	Level 1		Level 2			Level 3			Value
December 31, 2013
Recurring:
Investment securities available for sale (AFS)	$	574	$	73,516		$	224		$	74,314
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,745			4,745
OREO		-		1,171			-			1,171
		574		74,687			4,999			80,260
Activity:
Investment securities AFS
Purchases of investment securities		-		1,244			-			1,244
Sales, calls and maturities of investment securities		-		(4,083	)		-			(4,083	)
Amortization/accretion of premium/discount		-		(41	)		-			(41	)
Increase (decrease) in market value		124		2,004			(98	)		2,030
Loans
Payments and other loan reductions		-		-			(179	)		(179	)
Change in total provision		-		-			(85	)		(85	)
Loans converted to OREO		-		-			-			-
OREO
OREO converted from loans		-		-			-			-
Sales of OREO		-		(230	)		-			(230	)
Loss on disposal of OREO		-		(78	)		-			(78	)
March 31, 2014
Recurring:
Investment securities AFS		698		72,640			126			73,464
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,481			4,481
OREO		-		863			-			863
	$	698	$	73,503		$	4,637		$	78,838

The estimated fair values of the Company’s financial instruments at March 31, 2014 and December 31, 2013 are summarized below. The fair values of a significant portion of these financial instruments are estimates derived using present value techniques and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

- 9 -

	March 31, 2014				December 31, 2013
(In Thousands)	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
Financial assets:
Cash and due from banks	$	8,237	$	8,237	$	9,214	$	9,214
Interest-bearing deposits		6,948		6,948		1,636		1,636
Federal funds sold		4,194		4,194		103		103
Investment securities		73,464		73,464		74,314		74,314
Investments in restricted stock		1,328		1,328		1,453		1,453
Ground rents		172		172		169		169
Loans, net		278,548		270,332		270,684		270,684
Accrued interest receivable		1,347		1,347		1,509		1,509
Financial liabilities:
Deposits		336,923		303,257		323,803		291,046
Long-term borrowings		20,000		21,021		20,000		21,032
Dividends payable		275		275		275		275
Accrued interest payable		37		37		29		29
Off-balance sheet commitments		24,761		24,761		23,901		23,901

Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flows. The discounts used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs and optionality of such instruments.

The fair value of cash and due from banks, federal funds sold, investments in restricted stocks and accrued interest receivable are equal to the carrying amounts. The fair values of investment securities are determined using market quotations. The fair value of loans receivable is estimated using discounted cash flow analysis.

The fair value of non-interest bearing deposits, interest-bearing checking, savings, and money market deposit accounts, securities sold under agreements to repurchase, and accrued interest payable are equal to the carrying amounts. The fair value of fixed-maturity time deposits is estimated using discounted cash flow analysis.

The gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 are as follows:

Securities available for sale:	Less than 12 months				12 months or more				Total
(Dollars in Thousands)
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
Obligations of U.S. Govt Agencies	$	-	$	-	$	-	$	-	$	-	$	-
State and Municipal		7,275		404		3,251		353		10,526		757
Corporate Trust Preferred		-		-		126		120		126		120
Mortgage Backed		18,559		793		8,679		554		27,238		1,347
	$	25,834	$	1,197	$	12,056	$	1,027	$	37,890	$	2,224

At March 31, 2014, the company owned one pooled trust preferred security issued by Regional Diversified Funding, Senior Notes with a Moody’s rating of Ca.  The market for this security (two different portions) at March 31, 2014 was not active and markets for similar securities were also not active.  As a result, the Company had cash flow testing performed as of March 31, 2014 by an unrelated third party specialist in order to measure the possible extent of other-than-temporary-impairment (“OTTI”).  This testing assumed future defaults on the currently performing financial institutions of 150 basis points applied annually with a 0% recovery on both current and future defaulting financial institutions.  As a result of this testing, no write-down was required in the first quarter of 2014.  There was a write-down of $15,312 done on the larger portion of the security during the third quarter of 2013 and a write-down of $269 done on the larger portion of the security during the fourth quarter of 2013.

- 10 -

Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary-impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain it’s investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

As of March 31, 2014, management had the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost.  On March 31, 2014, the Bank held 19investment securities having continuous unrealized loss positions for more than 12 months.  Management has determined that all unrealized losses are either due to increases in market interest rates over the yields available at the time the underlying securities were purchased, current call features that are nearing, and the effect the sub-prime market has had on all mortgage-backed securities.  The Bank has no mortgage-backed securities collateralized by sub-prime mortgages.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  Management does not believe any of the securities are impaired due to reasons of credit quality.  Except as noted above, as of March 31, 2014, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.

A rollforward of the cumulative other-than-temporary credit losses recognized in earnings for all debt securities for which a portion of an other-than-temporary loss is recognized in accumulated other comprehensive loss is as follows:

	At		At
	March 31,		December 31,
	2014		2013
	(Dollars in Thousands)
Estimated credit losses, beginning of year	$	3,262	$	3,247
Credit losses - no previous OTTI recognized		-		-
Credit losses - previous OTTI recognized		-		15
Estimated credit losses, end of period	$	3,262	$	3,262

- 11 -

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

When used in this discussion and elsewhere in this Form 10-Q, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and readers are advised that various factors could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.  While it is impossible to identify all such factors, such factors include, but are not limited to, those risks identified in the Company’s periodic reports filed with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K.

The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Overview

Glen Burnie Bancorp, a Maryland corporation (the “Company”), through its subsidiary, The Bank of Glen Burnie, a Maryland banking corporation (the “Bank”), operates a commercial bank with eight offices in Anne Arundel County Maryland.  The Company had consolidated net income of $473,000 ($0.17 basic and diluted earnings per share) for the first quarter of 2014, compared to the first quarter of 2013 consolidated net income of $529,000 ($0.19 basic and diluted income per share), a 10.59% decrease. The decrease in net income for the first quarter was primarily due to increases in other expenses and provision for loan loss, partially offset by decreases in interest expense and an increase in gains on investment securities.During the three months ended March 31, 2014, deposits increased by $13,120,000 and net loans increased by $7,864,000.

Results Of Operations

Net Interest Income.  The Company’s consolidated net interest income prior to provision for credit losses for the three months ended March 31, 2014 was $3,087,000, compared to $2,913,000 for the same period in 2013, an increase of $174,000 (5.98%) for the three months.

Interest income for the first quarter increased from $3,630,000 in 2013 to $3,675,000 in 2014, a 1.24% increase.    This increase was primarily due to the increased volume of loans during the quarter.

Interest expense for the first quarter decreased from $717,000 in 2013 to $588,000 in 2014, an 18.00% decrease.     The decrease was due to the lower interest rates paid on deposit balances.

Net interest margins on a tax equivalent basis for the three months ended March 31, 2014 was3.74%, compared to 3.56% for the three months ended March 31, 2013.   The increase of the net interest margin for the first quarter was primarily due to improvement in the yields on earning assets and a decline in the rates paid on deposits.

Provision for Credit Losses.  The Company made a provision for credit losses of $38,000 during the three month period ending March 31, 2014 and $0 during the three month period ending March 31, 2013.  As of March 31, 2014, the allowance for credit losses equaled71.33% of non-accrual and past due loans compared to 68.78% at December 31, 2013 and 57.82% at March 31, 2013.  During the three month period ended March 31, 2014, the Company recorded a net charge-off of $34,000, compared to net charge-offs of $17,000 during the corresponding period of the prior year.  On an annualized basis, net charge-offs for the 2014 period represent 0.04% of the average loan portfolio.

Other Income.  Other income increased from $379,000 for the three month period ended March 31, 2013, to $433,000 for the corresponding 2014 period, an $54,000 (14.25%) increase.  The increase for the three month period was due to an increase in gains on investment securities, partially offset by a reduction in service charges.

- 12 -

Other Expenses.  Other expenses increased from $2,685,000 for the three month period ended March 31, 2013, to $2,915,000 for the corresponding 2014 period, a $230,000 (8.57%) increase.  The increase for the three month period was primarily due to an increase in losses on other real estate of $78,000, a $56,000 increase in the FDIC assessment and a $33,000 increase in other professional services along with increases in other loan expenses and salaries and employee benefits.

Income Taxes.  During the three months ended March 31, 2014, the Company recorded income tax expense of $94,000, compared to income tax expense of $78,000 for the same respective period in 2013.  The Company’s effective tax rate for the three month period in 2014 was 16.58%, compared to 12.85% for the prior year period.  The increase in the effective tax rate for the three month period was due to a decrease in state and municipal income.

Comprehensive Income. In accordance with regulatory requirements, the Company reports comprehensive income in its financial statements.   Comprehensive income consists of the Company’s net income, adjusted for unrealized gains and losses on the Bank’s investment portfolio of investment securities.  For the first quarter of 2014, comprehensive income, net of tax, totaled $1,648,000, compared to the March 31, 2013 comprehensive income of $120,000. The increase was due to an increase in the net unrealized gain on securities during the three month period.

Financial Condition

General.  The Company’s assets increased to $391,385,000 at March 31, 2014 from $377,194,000 at December 31, 2013, primarily due to an increase in cash and cash equivalents and an increase in loans funded primarily by deposit growth.  The Bank’s net loans totaled $278,548,000 at March 31, 2014, compared to $270,684,000 at December 31, 2013, an increase of $7,864,000 (2.91%), primarily attributable to an increase in purchase money mortgages and indirect lending, offset by decreases primarily in  commercial and industrial mortgages and refinance loans.

The Company’s total investment securities portfolio (investment securities available for sale) totaled $73,464,000 at March 31, 2014, an $850,000 (1.15%) decrease from $74,314,000 at December 31, 2013.  The Bank’s cash and due from banks (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of March 31, 2014, totaled $19,379,000, an increase of $8,426,000 (76.93%) from the December 31, 2013 total of $10,953,000.  The increase in cash and cash equivalents was a result of the excess in deposits not used to fund loans.

Deposits as of March 31, 2014, totaled $336,923,000, which is an increase of $13,120,000 (4.05%) from $323,803,000 at December 31, 2013.Demand deposits as of March 31, 2014, totaled $90,437,000, which is an increase of $3,689,000 (4.25%) from $86,748,000 at December 31, 2013.NOW accounts as of March 31, 2014, totaled $29,219,000, which is an increase of $1,227,000 (4.38%) from $27,992,000 at December 31, 2013.Money market accounts as of March 31, 2014, totaled $20,309,000, which is an increase of $1,089,000 (5.67%), from $19,220,000 at December 31, 2013.Savings deposits as of March 31, 2014, totaled $72,658,000, which is an increase of $1,379,000 (1.93%)from $71,279,000 at December 31, 2013.Certificates of deposit over $100,000 totaled $32,541,000 on March 31, 2014, which is an increase of $3,624,000 (12.53%) from $28,917,000 at December 31, 2013.Other time deposits (made up of certificates of deposit less than $100,000 and individual retirement accounts) totaled $91,759,000 on March 31, 2014, which is a $2,110,000 (2.35%) increase from the $89,649,000 total at December 31, 2013.

Asset Quality. The following tables set forth the amount of the Bank’s current, past due, and non-accrual loans by categories of loans and restructured loans, at the dates indicated.

- 13 -

The following table analyzes the age of past due loans, including both accruing and non-accruing loans, segregated by class of loans as of the three months ended March 31, 2014 and the year ended December 31, 2013.

At March 31, 2014					90 Days or
(Dollars in Thousands)			30-89 Days		More and
	Current		Past Due		Still Accruing		Nonaccrual		Total
Commercial and industrial	$	3,740	$	171	$	-	$	14	$	3,925
Commercial real estate		65,725		15		1,167		1,191		68,098
Consumer and indirect		78,734		699		-		309		79,742
Residential real estate		127,791		1,646		43		1,448		130,928
	$	275,990	$	2,531	$	1,210	$	2,962	$	282,693
At December 31, 2013					90 Days or
(Dollars in Thousands)			30-89 Days		More and
	Current		Past Due		Still Accruing		Nonaccrual		Total
Commercial and industrial	$	4,159	$	-	$	-	$	14	$	4,173
Commercial real estate		66,191		173		1,177		1,238		68,779
Consumer and indirect		71,755		1,137		-		338		73,230
Residential real estate		126,934		157		431		1,123		128,645
	$	269,039	$	1,467	$	1,608	$	2,713	$	274,827

The balances in the above charts have not been reduced by the allowance for loan loss and the unearned income on loans.  For the period ending March 31, 2014, the allowance for loan loss is $2,976,000 and the unearned income is $1,170,000.  For the period ending December 31, 2013, the allowance for loan loss is $2,972,000 and the unearned income is $1,171,000.

	At			At
	March 31,			December 31,
	2014			2013
	(Dollars in Thousands)
Restructured loans	$	-		$	-
Non-accrual and 90 days or more and still accruing loans to gross loans		1.48	%		1.58	%
Allowance for credit losses to non-accrual and 90 days or more and still accruing loans		71.33	%		68.78	%

At March 31, 2014, there was $2,623,000 in loans outstanding, included in the current and 30-89 days past due columns in the above table, as to which known  information about possible credit problems of borrowers caused management to have serious doubts as to the ability of such borrowers to comply with present loan repayment terms.  Such loans consist of loans which were not 90 days or more past due but where the borrower is in bankruptcy or has a history of delinquency, or the loan to value ratio is considered excessive due to deterioration of the collateral or other factors.

Non-accrual loans with specific reserves at March 31, 2014 are comprised of:

Consumer loans – Four loans to four borrowers in the amount of $319,000 with a specific reserve of $159,000 established for the loan.

Commercial loans - Two loans to one borrower totaling $14,000 with $14,000 of specific reserves established.

- 14 -

Commercial Real Estate – Two loans to two borrowers in the amount of $1,191,000, secured by commercial and/or residential properties with a specific reserve of $241,000 established for the loans.

Residential Real Estate – Six loans to five borrowers in the amount of $1,398,000, secured by residential property with a specific reserve of $522,000 established for the loans.

Below is a summary of the recorded investment amount and related allowance for losses of the Bank’s impaired loans at March 31, 2014 and December 31, 2013.

(Dollars in thousands)
March 31, 2014	Recorded Investment		Unpaid Principal Balance		Interest Income Recognized		Specific Reserve		Average Recorded Investment
Impaired loans with specific reserves:
Real-estate - mortgage:
Residential	$	1,574		1,574		8		553		1,578
Commercial		1,191		1,191		-		241		1,213
Consumer		393		393		6		179		393
Installment		-		-		-		-		-
Home Equity		-		-		-		-		-
Commercial		276		276		3		276		277
Total impaired loans with specific reserves	$	3,434		3,434		17		1,249		3,461
Impaired loans with no specific reserve:
Real-estate - mortgage:
Residential	$	43		43		-		n/a		50
Commercial		2,112		2,112		48		n/a		2,118
Consumer		-		-		-		n/a		-
Installment		141		141		-		n/a		-
Home Equity		-		-		-		n/a		-
Commercial		-		-		-		n/a		-
Total impaired loans with no specific reserve	$	2,296		2,296		48		-		2,168

- 15 -

(Dollars in thousands)
December 31, 2013	Recorded Investment		Unpaid Principal Balance		Interest Income Recognized		Specific Reserve		Average Recorded Investment
Impaired loans with specific reserves:
Real-estate - mortgage:
Residential	$	559		559		16		155		564
Commercial		2,187		2,187		56		551		2,272
Consumer		394		394		21		179		394
Installment		-		-		-		-		-
Home Equity		-		-		-		-		-
Commercial		279		279		11		279		287
Total impaired loans with specific reserves	$	3,419		3,419		104		1,164		3,517
Impaired loans with no specific reserve:
Real-estate - mortgage:
Residential	$	1,070		1,070		39		n/a		1,071
Commercial		1,177		1,177		47		n/a		1,232
Consumer		11		11		-		n/a		-
Installment		180		180		-		n/a		-
Home Equity		52		52		-		n/a		51
Commercial		-		-		-		n/a		-
Total impaired loans with no specific reserve	$	2,490		2,490		86		-		2,354

Credit Quality Information

The following tables represent credit exposures by creditworthiness category for the quarter ending March 31, 2014 and the year ended December 31, 2013.  The use of creditworthiness categories to grade loans permits management to estimate a portion of credit risk.  The Bank’s internal creditworthiness is based on experience with similarly graded credits.  Loans that trend upward toward higher credit grades typically have less credit risk and loans that migrate downward typically have more credit risk.

The Bank’s internal risk ratings are as follows:

1	Superior – minimal risk (normally supported by pledged deposits, United States government securities, etc.)
2	Above Average – low risk. (all of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)
3	Average – moderately low risk.  (most of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)
4	Acceptable – moderate risk.  (the weighted overall risk associated with this credit based on each of the bank’s creditworthiness criteria is acceptable)
5	Other Assets Especially Mentioned – moderately high risk.  (possesses deficiencies which corrective action by the bank would remedy; potential watch list)
6	Substandard – (the bank is inadequately protected and there exists the distinct possibility of sustaining some loss if not corrected)
7	Doubtful – (weaknesses make collection or liquidation in full, based on currently existing facts, improbable)
8	Loss – (of little value; not warranted as a bankable asset)

Loans rated 1-4 are considered “Pass” for purposes of the risk rating chart below.

- 16 -

Risk ratings of loans by categories of loans are as follows:

	Commercial				Consumer
March 31, 2014	and		Commercial		and		Residential
(Dollars in Thousands)	Industrial		Real Estate		Indirect		Real Estate		Total
Pass	$	3,544	$	59,354	$	78,136	$	129,207	$	270,241
Special mention		15		1,299		1,032		476		2,822
Substandard		366		7,445		508		1,245		9,564
Doubtful		-		-		66		-		66
Loss		-		-		-		-		-
	$	3,925	$	68,098	$	79,742	$	130,928	$	282,693
Non-accrual		14		1,191		309		1,448		2,962
Troubled debt restructures		-		-		-		-		-
Number of TDRs contracts		-		-		-		-		-
Non-performing TDRs		-		-		-		-		-
Number of TDR accounts		-		-		-		-		-

	Commercial				Consumer
December 31, 2013	and		Commercial		and		Residential
(Dollars in Thousands)	Industrial		Real Estate		Indirect		Real Estate		Total
Pass	$	3,595	$	59,915	$	71,554	$	126,774	$	261,838
Special mention		299		5,500		1,102		1,312		8,213
Substandard		279		3,364		508		559		4,710
Doubtful		-		-		66		-		66
Loss		-		-		-		-		-
	$	4,173	$	68,779	$	73,230	$	128,645	$	274,827
Non-accrual		14		1,238		338		1,123		2,713
Troubled debt restructures		-		-		-		-		-
Number of TDRs contracts		-		-		-		-		-
Non-performing TDRs		-		-		-		-		-
Number of TDR accounts		-		-		-		-		-

Other Real Estate Owned.  At March 31, 2014, the Company had $863,000 in real estate acquired in partial or total satisfaction of debt, compared to $1,171,000 at December 31, 2013.  This decrease for 2014 was the result of $78,000 being written off on three properties and two properties with a value of $230,000 being sold.   Currently two properties are left on OREO at March 31, 2014.  One of these properties sold on April 2, 2014 in the amount of $700,000.  All such properties are recorded at the lower of cost or fair value (net realizable value) at the date acquired and carried on the balance sheet as other real estate owned. Losses arising at the date of acquisition are charged against the allowance for credit losses. Subsequent write-downs that may be required and expense of operation are included in non-interest expense. Gains and losses realized from the sale of other real estate owned are included in non-interest income or expense.

Allowance For Credit Losses.  The allowance for credit losses is established through a provision for credit losses charged to expense.  Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely.  The allowance, based on evaluations of the collectability of loans and prior loan loss experience, is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible.  The evaluations are performed for each class of loans and take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, value of collateral securing the loans and current economic conditions and trends that may affect the borrowers’ ability to pay.  For example, delinquencies in unsecured loans and indirect automobile installment loans will be reserved for at significantly higher ratios than loans secured by real estate.  Based on that analysis, the Bank deems its allowance for credit losses in proportion to the total non-accrual loans and past due loans to be sufficient.

- 17 -

Transactions in the allowance for credit losses for the three months ended March 31, 2014 and the year ended December 31, 2013 were as follows:

	Commercial						Consumer
March 31, 2014	and			Commercial			and			Residential
(Dollars in Thousands)	Industrial			Real Estate			Indirect			Real Estate		Unallocated			Total
Balance, beginning of year	$	413		$	898		$	1,188		$	593	$	(120	)	$	2,972
Provision for credit losses		(2	)		(528	)		12			412		144			38
Recoveries		1			22			66			-		-			89
Loans charged off		-			-			(123	)		-		-			(123	)
Balance, end of quarter	$	412		$	392		$	1,143		$	1,005	$	24		$	2,976
Individually evaluated for impairment:
Balance in allowance	$	276		$	241		$	179		$	553	$	-		$	1,249
Related loan balance		276			3,303			534			1,617		-			5,730
Collectively evaluated for impairment:
Balance in allowance	$	136		$	151		$	964		$	452	$	24		$	1,727
Related loan balance		3,649			64,795			79,208			129,311		-			276,963

	Commercial						Consumer
December 31, 2013	and			Commercial			and			Residential
(Dollars in Thousands)	Industrial			Real Estate			Indirect			Real Estate			Unallocated			Total
Balance, beginning of year	$	542		$	1,183		$	1,057		$	393		$	133		$	3,308
Provision for credit losses		46			(374	)		469			372			(253	)		260
Recoveries		27			89			314			7			-			437
Loans charged off		(202	)		-			(652	)		(179	)		-			(1,033	)
Balance, end of year	$	413		$	898		$	1,188		$	593		$	(120	)	$	2,972
Individually evaluated for impairment:
Balance in allowance	$	279		$	551		$	179		$	155		$	-		$	1,164
Related loan balance		279			3,364			637			1,629			-			5,909
Collectively evaluated for impairment:
Balance in allowance	$	134		$	347		$	1,009		$	438		$	(120	)	$	1,808
Related loan balance		3,894			65,415			72,593			127,016			-			268,918

- 18 -

As of March 31, 2014 and December 31, 2013, the allowance for loan losses included an unallocated excess (shortfall) in the amount of $24,000 and ($120,000), respectively.  Management is comfortable with these amounts as they feel the amounts are adequate to absorb additional inherent potential losses in the loan portfolio.

	At			At
	March 31,			March 31,
	2014			2013
	(Dollars in Thousands)
Average loans	$	274,766		$	251,084
Net charge-offs to average loans (annualized)		0.04	%		0.03	%

During 2014, loans to 19 borrowers and related entities totaling approximately $123,000 were determined to be uncollectible and were charged off.

Reserve for Unfunded Commitments.  As of March 31, 2014, the Bank had outstanding commitments totaling $24,761,000.  These outstanding commitments consisted of letters of credit, undrawn lines of credit, and other loan commitments.  The following table shows the Bank’s reserve for unfunded commitments arising from these transactions:

	Three Months Ended March 31,
	2014		2013
	(Dollars in Thousands)
Beginning balance	$	200	$	200
Provisions charged to operations		-		-
Ending balance	$	200	$	200

Contractual Obligations and Commitments.  No material changes, outside the normal course of business, have been made during the first quarter of 2014.

Market Risk and Interest Rate Sensitivity

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates or equity pricing.  The Company’s principal market risk is interest rate risk that arises from its lending, investing and deposit taking activities.  The Company’s profitability is dependent on the Bank’s net interest income.  Interest rate risk can significantly affect net interest income to the degree that interest bearing liabilities mature or reprice at different intervals than interest earning assets.  The Bank’s Asset/Liability and Risk Management Committee oversees the management of interest rate risk.  The primary purpose of the committee is to manage the exposure of net interest margins to unexpected changes due to interest rate fluctuations.  The Company does not utilize derivative financial or commodity instruments or hedging strategies in its management of interest rate risk.  The primary tool used by the committee to monitor interest rate risk is a “gap” report which measures the dollar difference between the amount of interest bearing assets and interest bearing liabilities subject to repricing within a given time period.  These efforts affect the loan pricing and deposit rate policies of the Company as well as the asset mix, volume guidelines, and liquidity and capital planning.

- 19 -

The following table sets forth the Company’s interest-rate sensitivity at March 31, 2014.

							Over 1
				Over 3 to			Through			Over
	0-3 Months			12 Months			5 Years			5 Years			Total
	(Dollars in Thousands)
Assets:
Cash and due from banks	$	-		$	-		$	-		$	-		$	8,237
Federal funds and overnight deposits		11,142			-			-			-			11,142
Securities		-			-			369			73,095			73,464
Loans		14,522			11,196			64,949			187,881			278,548
Fixed assets		-			-			-			-			3,723
Other assets		-			-			-			-			16,271
Total assets	$	25,664		$	11,196		$	65,318		$	260,976		$	391,385
Liabilities:
Demand deposit accounts	$	-		$	-		$	-		$	-		$	90,437
NOW accounts		29,219			-			-			-			29,219
Money market deposit accounts		20,309			-			-			-			20,309
Savings accounts		72,658			-			-			-			72,658
IRA accounts		3,617			9,939			25,307			2,882			41,745
Certificates of deposit		11,003			24,901			43,180			3,471			82,555
Long-term borrowings		-			-			20,000			-			20,000
Other liabilities		-			-			-			-			1,466
Stockholders’ equity:		-			-			-			-			32,996
Total liabilities and
stockholders’ equity	$	136,806		$	34,840		$	88,487		$	6,353		$	391,385
GAP	$	(111,142	)	$	(23,644	)	$	(23,169	)	$	254,623
Cumulative GAP	$	(111,142	)	$	(134,786	)	$	(157,955	)	$	96,668
Cumulative GAP as a % of total assets		-28.40	%		-34.44	%		-40.36	%		24.70	%

The foregoing analysis assumes that the Company’s assets and liabilities move with rates at their earliest repricing opportunities based on final maturity.  Mortgage backed securities are assumed to mature during the period in which they are estimated to prepay and it is assumed that loans and other securities are not called prior to maturity.  Certificates of deposit and IRA accounts are presumed to reprice at maturity.  NOW savings accounts are assumed to reprice at within three months although it is the Company’s experience that such accounts may be less sensitive to changes in market rates.

In addition to GAP analysis, the Bank utilizes a simulation model to quantify the effect a hypothetical immediate plus or minus 200 basis point change in rates would have on net interest income and the economic value of equity.  The model takes into consideration the effect of call features of investments as well as prepayments of loans in periods of declining rates.  When actual changes in interest rates occur, the changes in interest earning assets and interest bearing liabilities may differ from the assumptions used in the model.  As of March 31, 2014, the model produced the following sensitivity profile for net interest income and the economic value of equity.

	Immediate Change in Rates
		-200			-100			+100			+200
	Basis Points			Basis Points			Basis Points			Basis Points
% Change in Net Interest Income		-1.8	%		-0.4	%		2.4	%		4.1	%
% Change in Economic Value of Equity		-10.3	%		-2.6	%		-4.3	%		-11.8	%

- 20 -

Liquidity and Capital Resources

The Company currently has no business other than that of the Bank and does not currently have any material funding commitments.  The Company’s principal sources of liquidity are cash on hand and dividends received from the Bank.  The Bank is subject to various regulatory restrictions on the payment of dividends.

The Bank’s principal sources of funds for investments and operations are net income, deposits from its primary market area, principal and interest payments on loans, interest received on investment securities and proceeds from maturing investment securities.  Its principal funding commitments are for the origination or purchase of loans and the payment of maturing deposits.  Deposits are considered a primary source of funds supporting the Bank’s lending and investment activities.

The Bank’s most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, federal funds sold, certificates of deposit with other financial institutions that have an original maturity of three months or less and money market mutual funds.  The levels of such assets are dependent on the Bank’s operating, financing and investment activities at any given time.  The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows. The Bank’s cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of March 31, 2014, totaled $19,379,000, an increase of $8,426,000 (76.93%) from the December 31, 2013 total of $10,953,000.

As of March 31, 2014, the Bank was permitted to draw on a $63,865,000 line of credit from the FHLB of Atlanta. Borrowings under the line are secured by a floating lien on the Bank’s residential mortgage loans. At March 31, 2014, there was nothing outstanding in short-term borrowings from FHLB.  As of March 31, 2014, there were $20.0 million in long-term convertible advances outstanding with various monthly and quarterly call features and with final maturities through August 2018.  In addition, the Bank has three unsecured federal funds lines of credit in the amount of $3.0 million, $5.0 million and $8.0 million, of which nothing was outstanding as of March 31, 2014.

The Company’s stockholders’ equity increased $1,412,000 (4.47%) during the three months ended March 31, 2014, due mainly to a decrease in other comprehensive loss, net of taxes, and an increase in retained net income from the period.  The Company’s accumulated other comprehensive loss, net of taxes decreased by $1,175,000 (99.75%) from ($1,178,000) at December 31, 2013 to ($3,000) at March 31, 2014, as a result of an increase in the market value of securities classified as available for sale.  Retained earnings increased by $197,000 (0.97%) as the result of the Company’s net income for the three months, partially offset by dividends.

The Federal Reserve Board and the FDIC have established guidelines with respect to the maintenance of appropriate levels of capital by bank holding companies and state non-member banks, respectively.  The regulations impose two sets of capital adequacy requirements: minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to “risk-weighted” assets.  At March 31, 2014, the Bank was in full compliance with these guidelines with a Tier 1 leverage ratio of 8.61%, a Tier 1 risk-based capital ratio of 12.66% and a total risk-based capital ratio of 13.89%.

Critical Accounting Policies and Estimates

The Company’s accounting policies are more fully described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.  As discussed there, the preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes.  Since future events and their effects cannot be determined with absolute certainty, the determination of estimates requires the exercise of judgment.  Management has used the best information available to make the estimations necessary to value the related assets and liabilities based on historical experience and on various assumptions which are believed to be reasonable under the circumstances.  Actual results could differ from those estimates, and such differences may be material to the financial statements.  The Company reevaluates these variables as facts and circumstances change.  Historically, actual results have not differed significantly from the Company’s estimates.  The following is a summary of the more judgmental accounting estimates and principles involved in the preparation of the Company’s financial statements, including the identification of the variables most important in the estimation process:

- 21 -

Allowance for Credit Losses.  The Bank’s allowance for credit losses is determined based upon estimates that can and do change when the actual events occur, including historical losses as an indicator of future losses, fair market value of collateral, and various general or industry or geographic specific economic events.  The use of these estimates and values is inherently subjective and the actual losses could be greater or less than the estimates.  For further information regarding the Bank’s allowance for credit losses, see “Allowance for Credit Losses”, above.

Accrued Taxes.  Management estimates income tax expense based on the amount it expects to owe various tax authorities.  Accrued taxes represent the net estimated amount due or to be received from taxing authorities.  In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position.

ITEM 4.CONTROLS AND PROCEDURES

The Company maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed by the Company in the reports that it files or submits under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to management in a timely manner.  The Company’s Chief Executive Officer and Chief Financial Officer have evaluated this system of disclosure controls and procedures as of the end of the period covered by this quarterly report, and have concluded that the system is effective.  There have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

- 22 -

PART II - OTHER INFORMATION

ITEM 6.          EXHIBITS

Exhibit No.

3.1 Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No. 0-24047)

3.2 Articles of Amendment, dated October 8, 2003 (incorporated by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2003, File No. 0-24047)

3.3 Articles Supplementary, dated November 16, 1999 (incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed December 8, 1999, File No. 0-24047)

3.4 By-Laws (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2003, File No. 0-24047)

10.1 Glen Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No.33-62280)

10.2 The Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No. 333-46943)

10.3 Amended and Restated Change-in-Control Severance Plan (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2001, File No. 0-24047)

31.1 Rule 15d-14(a) Certification of Chief Executive Officer

31.2 Rule 15d-14(a) Certification of Chief Financial Officer

32.1 Section 1350 Certifications

99.1 Press release dated May 8, 2014

101 Interactive data files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, March 31, 2014 and December 31, 2013, (ii) Condensed Consolidated Statements of Income for the three months ended March 31, 2014 and 2013, (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013, (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2014 and 2013, and (v) Notes to Unaudited Condensed Consolidated Financial Statements

- 23 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		GLEN BURNIE BANCORP
		(Registrant)
Date: May 15, 2014	By:	/s/ Michael G. Livingston.
		Michael G. Livingston
		President, Chief Executive Officer
	By:	/s/ John E. Porter
		John E. Porter
		Chief Financial Officer

- 24 -

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Michael G. Livingston, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of Glen Burnie Bancorp;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.           The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;
(c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.           The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent function):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 15, 2014	/s/ Michael G. Livingston.
	Michael G. Livingston
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, John E. Porter, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of Glen Burnie Bancorp;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.           The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;
(c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.           The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent function):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May 15, 2014	/s/ John E. Porter
	John E. Porter
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

SECTION 1350 CERTIFICATIONS

In connection with the Quarterly Report of Glen Burnie Bancorp (the “Company”) on Form 10-Q for the period ending March 31, 2014as filed with the Securities and Exchange Commission and to which this Certification is an exhibit (the “Report”), the undersigned hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)                The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)                The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company for the periods reflected therein.

Date: May 15, 2014	/s/ Michael G. Livingston.
	Michael G. Livingston
	President, Chief Executive Officer
	/s/ John E. Porter
	John E. Porter
	Chief Financial Officer

EX-99.1

Exhibit 99.1

  N E W S R E L E A S E

FOR IMMEDIATE RELEASE

Contact: Yvonne “Rie” Atkinson

 410-768-8857 (office)

 ratkinson@bogb.net

GLEN BURNIE BANCORP RELEASES 1Q 2014 EARNINGS

GLEN BURNIE, MD (May 8, 2014) – Glen Burnie Bancorp (NASDAQ: GLBZ), parent company of The Bank of Glen Burnie, today announced results for the first quarter.

The company realized net income of $437,000 or $0.17 basic earnings per share in the quarter ended March 31, 2014 as compared to net income of $529,000 or $0.19 basic earnings per share for the same period in 2013.

Net interest income after provision for credit losses in the first quarter was $3,049,000 as compared to $2,913,000 in 2013. Total assets were $391,385,000 as of March 31, 2014 compared to $377,194,000 at December 31, 2013. Deposits were $336,923,000 as of March 31, 2014 compared to $323,803,000 at December 31, 2013. Loans, net of allowance, were $278,548,000 as of March 31, 2014 compared to $270,684,000 at December 31, 2013.

“The Bank has continued to experience loan demand which resulted in asset growth and we have also seen for the quarter a very positive trend in deposit growth,” said Michael G. Livingston, President and Chief Executive Officer. “The Bank continues to be profitable in this environment of low interest rates, which allowed us to pay our 87^th consecutive dividend.”

On April 7, 2014 Glen Burnie Bancorp paid a regular dividend of ten cents ($0.10) per share of common stock to shareholders of record at the close of business on March 28, 2014 marking the company’s 87^th consecutive dividend.

Glen Burnie Bancorp will host its Annual Meeting of Stockholders today at the Bank’s Glen Burnie Branch in Glen Burnie, Maryland. Registration opens at 1:30 p.m. and the meeting will begin at 2:00 p.m.

Glen Burnie Bancorp is the parent company of The Bank of Glen Burnie^®. Founded in 1949, The Bank of Glen Burnie^® is a locally-owned community bank with eight branch offices serving Anne Arundel County. (thebankofglenburnie.com)

# # # #

Certain information contained in this news release, which does not relate to historical financial information, may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. For a more complete discussion of these and other risk factors, please see the company’s reports filed with the Securities and Exchange Commission.

Glen Burnie Bancorp and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in thousands)

	(unaudited)			(audited)
	March			December
	31, 2014			31, 2013
Assets
Cash and due from banks	$	8,237		$	9,214
Interest bearing deposits		6,948			1,636
Federal funds sold		4,194			103
Investment securities		73,464			74,314
Loans, net of allowance		278,548			270,684
Premises and equipment at cost, net of accumulated depreciation		3,723			3,697
Other real estate owned		863			1,171
Other assets		15,408			16,375
Total assets	$	391,385		$	377,194
Liabilities and Stockholders’ Equity
Liabilities:
Deposits	$	336,923		$	323,803
Long-term borrowings		20,000			20,000
Other liabilities		1,466			1,807
Total liabilities		358,389			345,610
Stockholders’ equity:
Common stock, par value $1, authorized 15,000,000 shares; issued and outstanding March 31, 2014 2,750,876; December 31, 2013 2,747,370 shares		2,751			2,747
Surplus		9,750			9,714
Retained earnings		20,498			20,301
Accumulated other comprehensive loss, net of tax benefits		(3	)		(1,178	)
Total stockholders’ equity		32,996			31,584
Total liabilities and stockholders’ equity	$	391,385		$	377,194

Glen Burnie Bancorp and Subsidiaries

Condensed Consolidated Statements of Income

(dollars in thousands, except per share amounts)

	Three Months Ended
	March 31,
	(unaudited)
	2014		2013
Interest income on
Loans, including fees	$	3,106	$	3,003
U.S. Government agency securities		216		187
State and municipal securities		330		418
Other		23		22
Total interest income		3,675		3,630
Interest expense on Deposits		430		559
Long-term borrowings		158		158
Total interest expense		588		717
Net interest income		3,087		2,913
Provision for credit losses		38		-
Net interest income after provision for credit losses		3,049		2,913
Other income
Service charges on deposit accounts		124		138
Other fees and commissions		171		175
Other non-interest income		4		6
Income on life insurance		55		58
Gains on investment securities		79		2
Total other income		433		379
Other expenses
Salaries and employee benefits		1,677		1,655
Occupancy		222		202
Other expenses		1,016		828
Total other expenses		2,915		2,685
Income before income taxes		567		607
Income tax expense		94		78
Net income	$	473	$	529
Net income per share of common stock	$	0.17	$	0.19
Weighted-average shares of common stock outstanding		2,750,603		2,736,978

XML

RECENT ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2014

Accounting Changes and Error Corrections [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

The FASB has issued several exposure drafts which, if adopted, would significantly alter the Company’s (and all other financial institutions’) method of accounting for, and reporting, its financial assets and some liabilities from a historical cost method to a fair value method of accounting as well as the reported amount of net interest income. Also, the FASB has issued several exposure drafts regarding a change in the accounting for leases. Under this exposure draft, the total amount of “lease rights” and total amount of future payments required under all leases would be reflected on the balance sheets of all entities as assets and debt. If the changes under discussion in either of these exposure drafts are adopted, the financial statements of the Company could be materially impacted as to the amounts of recorded assets, liabilities, capital, net interest income, interest expense, depreciation expense, rent expense and net income. The Company has not determined the extent of the possible changes at this time. The exposure drafts are in different stages of review, approval and possible adoption.

ASU 2011-11, “Balance Sheet (Topic 210) – “Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 amends Topic 210, “Balance Sheet,” to require an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement. ASU 2011-11 is effective for annual and interim periods beginning on January 1, 2013, and did not have a material effect on the Company’s results of operations or financial condition.

ASU 2012-02 “Intangibles – Goodwill and Other (Topic 350) – Testing Indefinite-Lived Intangible Assets for Impairment.” ASU 2012-02 give entities the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that an indefinite-lived intangible asset is impaired. If, after assessing the totality of events or circumstances, an entity determines it is more likely than not that an indefinite-lived intangible asset is impaired, then the entity must perform the quantitative impairment test. If, under the quantitative impairment test, the carrying amount of the intangible asset exceeds its fair value, an entity should recognize an impairment loss in the amount of that excess. Permitting an entity to assess qualitative factors when testing indefinite-lived intangible assets for impairment results in guidance that is similar to the goodwill impairment testing guidance in ASU 2011-08. ASU 2012-02 is effective for the Corporation beginning January 1, 2013 and did not have a material effect on the Company’s results of operations or financial condition.

ASU 2013-02, Comprehensive Income (Topic 220), “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 does not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. This standard is effective prospectively for public entities for annual and interim reporting periods beginning after December 15, 2012. Being disclosure-related only, the Company’s adoption of ASU 2013-02 on January 1, 2013 did not have a material effect on the Company’s results of operations or financial condition.

ASU 2013-11,Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,is expected to eliminate diversity in practice as it provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward exists. The changes were effective for the Company during the first quarter of 2014. Adoption of this ASU had no impact on the financial statements of the Company.

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2014

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 2 - EARNINGS PER SHARE

Basic earnings per share of common stock are computed by dividing net earnings by the weighted average number of common shares outstanding during the period.  Diluted earnings per share are calculated by including the average dilutive common stock equivalents outstanding during the periods.  Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.

	Three Months Ended
	March 31,
	2014		2013
Basic and diluted:
Net  income	$	473,000	$	529,000
Weighted average common shares outstanding		2,750,603		2,736,978
Basic and dilutive net income per share	$	0.17	$	0.19

Diluted earnings per share calculations were not required for the three months ended March 31, 2014 and 2013, since there were no options outstanding.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
ASSETS
Cash and due from banks	$ 8,237	$ 9,214
Interest-bearing deposits in other financial institutions	6,948	1,636
Federal funds sold	4,194	103
Cash and cash equivalents	19,379	10,953
Investment securities available for sale (AFS)	73,464	74,314
Federal Home Loan Bank stock, at cost	1,328	1,453
Maryland Financial Bank stock	30	30
Loans, less allowance for credit losses (March 31: $2,976; December 31: $2,972)	278,548	270,684
Premises and equipment, at cost, less accumulated depreciation	3,723	3,697
Other real estate owned	863	1,171
Cash value of life insurance	8,970	8,915
Other assets	5,080	5,977
Total assets	391,385	377,194
Liabilities:
Deposits	336,923	323,803
Long-term borrowings	20,000	20,000
Other liabilities	1,466	1,807
Total liabilities	358,389	345,610
Commitments and contingencies
Stockholders' equity:
Common stock, par value $1, authorized 15,000,000 shares; issued and outstanding: March 31: 2,750,876 shares; December 31: 2,747,370 shares	2,751	2,747
Surplus	9,750	9,714
Retained earnings	20,498	20,301
Accumulated other comprehensive loss, net of taxes	(3)	(1,178)
Total stockholders' equity	32,996	31,584
Total liabilities and stockholders' equity	$ 391,385	$ 377,194

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash flows from operating activities:
Net income	$ 473	$ 529
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, and accretion	144	383
Provision for credit losses	38
Gains on disposals of assets, net	(1)	(2)
Income on investment in life insurance	(55)	(58)
Changes in assets and liabilities:
Decrease (increase) in other assets	116	(6)
Decrease in other liabilities	(342)	(543)
Net cash provided by operating activities	373	303
Cash flows from investing activities:
Maturities of available for sale mortgage-backed securities	1,820	4,871
Proceeds from maturities and sales of other investment securities	2,263	282
Purchases of investment securities	(1,244)	(8,910)
Sales of Federal Home Loan Bank stock	125	85
Proceeds from sales of other real estate	230	66
Increase in loans, net	(7,902)	(2,438)
Purchases of premises and equipment	(124)	(102)
Net cash used by investing activities	(4,832)	(6,146)
Cash flows from financing activities:
Increase in deposits, net	13,120	1,852
Dividends paid	(275)
Common stock dividends reinvested	40
Net cash provided by financing activities	12,885	1,852
Increase (decrease) in cash and cash equivalents	8,426	(3,991)
Cash and cash equivalents, beginning of year	10,953	18,628
Cash and cash equivalents, end of period	$ 19,379	$ 14,637

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

BASIS OF PRESENTATION

NOTE 1 - BASIS OF PRESENTATION

The accompanying condensed balance sheet as of December 31, 2013, which has been derived from audited financial statements, and the unaudited interim consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, changes in stockholders’ equity, and cash flows in conformity with accounting principles generally accepted in the United States of America.  However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the unaudited consolidated financial statements have been included in the results of operations for the three months ended March 31, 2014 and 2013.

Operating results for the three months ended March 31, 2014 is not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Statement Of Financial Position [Abstract]
Loans, allowance for credit losses (in dollars)	$ 2,976	$ 2,972
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, shares authorized	15,000,000	15,000,000
Common stock, shares issued	2,750,876	2,747,370
Common stock, shares outstanding	2,750,876	2,747,370

XML

FAIR VALUE - cumulative other-than-temporary credit losses (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Fair Value Disclosures [Abstract]
Estimated credit losses, beginning of year	$ 3,262	$ 3,247
Credit losses - no previous OTTI recognized
Credit losses - previous OTTI recognized		15
Estimated credit losses, end of period	$ 3,262	$ 3,262

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	May 06, 2014
Document And Entity Information [Abstract]
Entity Registrant Name	GLEN BURNIE BANCORP
Entity Central Index Key	0000890066
Trading Symbol	glbz
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock Shares Outstanding		2,754,305
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Amendment Flag	false
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1

XML

FAIR VALUE - (Detail Textuals) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Sep. 30, 2013
Schedule of Available-for-sale Securities [Line Items]
Number of assets valued at quoted price	2
Number of impaired loans classified as nonaccrual loans	20
Number of properties classified as OREO	2
Corporate Debt Securities
Schedule of Available-for-sale Securities [Line Items]
Assumed future inputs net default basis points rate	This testing assumed future defaults on the currently performing financial institutions of 150 basis points applied annually with a 0% recovery on both current and future defaulting financial institutions.
Write-down of investment		$ 269	$ 15,312
Investment securities
Schedule of Available-for-sale Securities [Line Items]
Number of securities continuous unrealized loss position more than twelve months	19

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Interest income on:
Loans, including fees	$ 3,106	$ 3,003
U.S. Treasury and U.S. Government agency securities	216	187
State and municipal securities	330	418
Other	23	22
Total interest income	3,675	3,630
Interest expense on:
Deposits	430	559
Long-term borrowings	158	158
Total interest expense	588	717
Net interest income	3,087	2,913
Provision for credit losses	38
Net interest income after provision for credit losses	3,049	2,913
Other income:
Service charges on deposit accounts	124	138
Other fees and commissions	171	175
Other non-interest income	4	6
Income on life insurance	55	58
Gains on investment securities	79	2
Total other income	433	379
Other expenses:
Salaries and employee benefits	1,677	1,655
Occupancy	222	202
Other expenses	1,016	828
Total other expenses	2,915	2,685
Income before income taxes	567	607
Income tax expense	94	78
Net income	$ 473	$ 529
Basic and diluted earnings per share of common stock (in dollars per share)	$ 0.17	$ 0.19
Weighted average shares of common stock outstanding (in shares)	2,750,603	2,736,978
Dividends declared per share of common stock (in dollars per share)	$ 0.10	$ 0.10

XML

FAIR VALUE (Tables)

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

Schedule of changes in asset subject to fair value measurement by Level

	(Dollars in Thousands)
									Fair
	Level 1		Level 2			Level 3			Value
December 31, 2013
Recurring:
Investment securities available for sale (AFS)	$	574	$	73,516		$	224		$	74,314
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,745			4,745
OREO		-		1,171			-			1,171
		574		74,687			4,999			80,260
Activity:
Investment securities AFS
Purchases of investment securities		-		1,244			-			1,244
Sales, calls and maturities of investment securities		-		(4,083	)		-			(4,083	)
Amortization/accretion of premium/discount		-		(41	)		-			(41	)
Increase (decrease) in market value		124		2,004			(98	)		2,030
Loans
Payments and other loan reductions		-		-			(179	)		(179	)
Change in total provision		-		-			(85	)		(85	)
Loans converted to OREO		-		-			-			-
OREO
OREO converted from loans		-		-			-			-
Sales of OREO		-		(230	)		-			(230	)
Loss on disposal of OREO		-		(78	)		-			(78	)
March 31, 2014
Recurring:
Investment securities AFS		698		72,640			126			73,464
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,481			4,481
OREO		-		863			-			863
	$	698	$	73,503		$	4,637		$	78,838

Schedule of estimated fair values of financial instruments

	March 31, 2014				December 31, 2013
(In Thousands)	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
Financial assets:
Cash and due from banks	$	8,237	$	8,237	$	9,214	$	9,214
Interest-bearing deposits		6,948		6,948		1,636		1,636
Federal funds sold		4,194		4,194		103		103
Investment securities		73,464		73,464		74,314		74,314
Investments in restricted stock		1,328		1,328		1,453		1,453
Ground rents		172		172		169		169
Loans, net		278,548		270,332		270,684		270,684
Accrued interest receivable		1,347		1,347		1,509		1,509
Financial liabilities:
Deposits		336,923		303,257		323,803		291,046
Long-term borrowings		20,000		21,021		20,000		21,032
Dividends payable		275		275		275		275
Accrued interest payable		37		37		29		29
Off-balance sheet commitments		24,761		24,761		23,901		23,901

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time in continuous unrealized loss position

Securities available for sale:	Less than 12 months				12 months or more				Total
(Dollars in Thousands)
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
Obligations of U.S. Govt Agencies	$	-	$	-	$	-	$	-	$	-	$	-
State and Municipal		7,275		404		3,251		353		10,526		757
Corporate Trust Preferred		-		-		126		120		126		120
Mortgage Backed		18,559		793		8,679		554		27,238		1,347
	$	25,834	$	1,197	$	12,056	$	1,027	$	37,890	$	2,224

Schedule of rollforward of the cumulative other-than-temporary credit losses recognized in earnings for debt securities

	At		At
	March 31,		December 31,
	2014		2013
	(Dollars in Thousands)
Estimated credit losses, beginning of year	$	3,262	$	3,247
Credit losses - no previous OTTI recognized		-		-
Credit losses - previous OTTI recognized		-		15
Estimated credit losses, end of period	$	3,262	$	3,262

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2014

Earnings Per Share [Abstract]

Schedule of earnings per common share

	Three Months Ended
	March 31,
	2014		2013
Basic and diluted:
Net  income	$	473,000	$	529,000
Weighted average common shares outstanding		2,750,603		2,736,978
Basic and dilutive net income per share	$	0.17	$	0.19

XML

FAIR VALUE - estimated fair values of the Company's financial instruments (Details 1) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Financial assets - Carrying Amount
Cash and due from banks	$ 8,237	$ 9,214
Interest-bearing deposits	6,948	1,636
Federal funds sold	4,194	103
Investment securities	73,464	74,314
Investments in restricted stock	1,328	1,453
Ground rents	172	169
Loans, net	278,548	270,684
Accrued interest receivable	1,347	1,509
Financial liabilities - Carrying Amount
Deposits	336,923	323,803
Long-term borrowings	20,000	20,000
Dividends payable	275	275
Accrued interest payable	37	29
Off-balance sheet commitments	24,761	23,901
Financial assets - Fair Value
Cash and due from banks	8,237	9,214
Interest-bearing deposits	6,948	1,636
Federal funds sold	4,194	103
Investment securities	73,464	74,314
Investments in restricted stock	1,328	1,453
Ground rents	172	169
Loans, net	270,332	270,684
Accrued interest receivable	1,347	1,509
Financial liabilities - Fair Value
Deposits	303,257	291,046
Long-term borrowings	21,021	21,032
Dividends payable	275	275
Accrued interest payable	37	29
Off-balance sheet commitments	$ 24,761	$ 23,901

XML

EARNINGS PER SHARE - Basic earnings per share of common stock (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Basic and diluted:
Net income	$ 473	$ 529
Weighted average common shares outstanding (in shares)	2,750,603	2,736,978
Basic and dilutive net income per share	$ 0.17	$ 0.19

XML

FAIR VALUE - changes in the assets subject to fair value measurements (Details) (USD $) In Thousands, unless otherwise specified			12 Months Ended
	Mar. 31, 2014	Dec. 31, 2013	Dec. 31, 2013 Fair Value, Inputs, Level 1	Dec. 31, 2013 Fair Value, Inputs, Level 2	Dec. 31, 2013 Fair Value, Inputs, Level 3	Dec. 31, 2013 Fair Value	Mar. 31, 2014 Recurring Fair Value, Inputs, Level 1	Dec. 31, 2013 Recurring Fair Value, Inputs, Level 1	Mar. 31, 2014 Recurring Fair Value, Inputs, Level 2	Dec. 31, 2013 Recurring Fair Value, Inputs, Level 2	Mar. 31, 2014 Recurring Fair Value, Inputs, Level 3	Dec. 31, 2013 Recurring Fair Value, Inputs, Level 3	Mar. 31, 2014 Recurring Fair Value	Dec. 31, 2013 Recurring Fair Value	Mar. 31, 2014 Nonrecurring Fair Value, Inputs, Level 1	Dec. 31, 2013 Nonrecurring Fair Value, Inputs, Level 1	Mar. 31, 2014 Nonrecurring Fair Value, Inputs, Level 2	Dec. 31, 2013 Nonrecurring Fair Value, Inputs, Level 2	Mar. 31, 2014 Nonrecurring Fair Value, Inputs, Level 3	Dec. 31, 2013 Nonrecurring Fair Value, Inputs, Level 3	Mar. 31, 2014 Nonrecurring Fair Value	Dec. 31, 2013 Nonrecurring Fair Value
Recurring:
Investment securities available for sale (AFS)	$ 73,464	$ 74,314					$ 698	$ 574	$ 72,640	$ 73,516	$ 126	$ 224	$ 73,464	$ 74,314
Non-recurring:
Maryland Financial Bank stock																			30	30	30	30
Impaired loans																			4,481	4,745	4,481	4,745
OREO																	863	1,171			863	1,171
Assets, fair value disclosure															698	574	73,503	74,687	4,637	4,999	78,838	80,260
Investment securities AFS
Purchases of investment securities				1,244		1,244
Sales, calls and maturities of investment securities				(4,083)		(4,083)
Amortization/accretion of premium/discount				(41)		(41)
Increase (decrease) in market value			124	2,004	(98)	2,030
Loans
Payments and other loan reductions					(179)	(179)
Change in total provision					(85)	(85)
Loans converted to OREO
OREO
OREO converted from loans
Sales of OREO				(230)		(230)
Loss on disposal of OREO				$ (78)		$ (78)

XML

FAIR VALUE - gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months Fair Value	$ 25,834
Less than 12 months Unrealized Loss	1,197
12 months or more Fair Value	12,056
12 months or more Unrealized Loss	1,027
Total Fair Value	37,890
Total Unrealized Loss	2,224
Obligations of U.S. Govt Agencies
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months Fair Value
Less than 12 months Unrealized Loss
12 months or more Fair Value
12 months or more Unrealized Loss
Total Fair Value
Total Unrealized Loss
State and Municipal
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months Fair Value	7,275
Less than 12 months Unrealized Loss	404
12 months or more Fair Value	3,251
12 months or more Unrealized Loss	353
Total Fair Value	10,526
Total Unrealized Loss	757
Corporate Trust Preferred
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months Fair Value
Less than 12 months Unrealized Loss
12 months or more Fair Value	126
12 months or more Unrealized Loss	120
Total Fair Value	126
Total Unrealized Loss	120
Mortgage Backed
Schedule of Available-for-sale Securities [Line Items]
Less than 12 months Fair Value	18,559
Less than 12 months Unrealized Loss	793
12 months or more Fair Value	8,679
12 months or more Unrealized Loss	554
Total Fair Value	27,238
Total Unrealized Loss	$ 1,347

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Statement Of Other Comprehensive Income [Abstract]
Net income	$ 473	$ 529
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during the period	1,223	(408)
Reclassification adjustment for gains included in net income	(48)	(1)
Comprehensive income	$ 1,648	$ 120

XML

FAIR VALUE

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

FAIR VALUE

NOTE 4 – FAIR VALUE

ASC 820-10 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

Fair Value Hierarchy

ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

o         Level 1 – Quoted prices in active markets for identical securities

o         Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities)

o         Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

 In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are subject to ASC 820-10.

The Company’s bond holdings in the investment securities portfolio are the only asset or liability subject to fair value measurements on a recurring basis.  Two assets are valued under Level 1 inputs at March 31, 2014 or December 31, 2013.  The Company has assets measured by fair value measurements on a non-recurring basis during 2014.  At March 31, 2014,  these assets include20 loans classified as impaired, which include nonaccrual, past due 90 days or more and still accruing, or troubled debt restructuring, and a homogeneous pool of indirect loans all considered to be impaired loans, which are valued under Level 3 inputs and two properties classified as OREO valued under Level 2 inputs.

The changes in the assets subject to fair value measurements are summarized below by Level:

	(Dollars in Thousands)
									Fair
	Level 1		Level 2			Level 3			Value
December 31, 2013
Recurring:
Investment securities available for sale (AFS)	$	574	$	73,516		$	224		$	74,314
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,745			4,745
OREO		-		1,171			-			1,171
		574		74,687			4,999			80,260
Activity:
Investment securities AFS
Purchases of investment securities		-		1,244			-			1,244
Sales, calls and maturities of investment securities		-		(4,083	)		-			(4,083	)
Amortization/accretion of premium/discount		-		(41	)		-			(41	)
Increase (decrease) in market value		124		2,004			(98	)		2,030
Loans
Payments and other loan reductions		-		-			(179	)		(179	)
Change in total provision		-		-			(85	)		(85	)
Loans converted to OREO		-		-			-			-
OREO
OREO converted from loans		-		-			-			-
Sales of OREO		-		(230	)		-			(230	)
Loss on disposal of OREO		-		(78	)		-			(78	)
March 31, 2014
Recurring:
Investment securities AFS		698		72,640			126			73,464
Non-recurring:
Maryland Financial Bank stock		-		-			30			30
Impaired loans		-		-			4,481			4,481
OREO		-		863			-			863
	$	698	$	73,503		$	4,637		$	78,838

The estimated fair values of the Company’s financial instruments at March 31, 2014 and December 31, 2013 are summarized below. The fair values of a significant portion of these financial instruments are estimates derived using present value techniques and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

	March 31, 2014				December 31, 2013
(In Thousands)	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
Financial assets:
Cash and due from banks	$	8,237	$	8,237	$	9,214	$	9,214
Interest-bearing deposits		6,948		6,948		1,636		1,636
Federal funds sold		4,194		4,194		103		103
Investment securities		73,464		73,464		74,314		74,314
Investments in restricted stock		1,328		1,328		1,453		1,453
Ground rents		172		172		169		169
Loans, net		278,548		270,332		270,684		270,684
Accrued interest receivable		1,347		1,347		1,509		1,509
Financial liabilities:
Deposits		336,923		303,257		323,803		291,046
Long-term borrowings		20,000		21,021		20,000		21,032
Dividends payable		275		275		275		275
Accrued interest payable		37		37		29		29
Off-balance sheet commitments		24,761		24,761		23,901		23,901

Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flows. The discounts used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs and optionality of such instruments.

The fair value of cash and due from banks, federal funds sold, investments in restricted stocks and accrued interest receivable are equal to the carrying amounts. The fair values of investment securities are determined using market quotations. The fair value of loans receivable is estimated using discounted cash flow analysis.

The fair value of non-interest bearing deposits, interest-bearing checking, savings, and money market deposit accounts, securities sold under agreements to repurchase, and accrued interest payable are equal to the carrying amounts. The fair value of fixed-maturity time deposits is estimated using discounted cash flow analysis.

The gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 are as follows:

Securities available for sale:	Less than 12 months				12 months or more				Total
(Dollars in Thousands)
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss
Obligations of U.S. Govt Agencies	$	-	$	-	$	-	$	-	$	-	$	-
State and Municipal		7,275		404		3,251		353		10,526		757
Corporate Trust Preferred		-		-		126		120		126		120
Mortgage Backed		18,559		793		8,679		554		27,238		1,347
	$	25,834	$	1,197	$	12,056	$	1,027	$	37,890	$	2,224

At March 31, 2014, the company owned one pooled trust preferred security issued by Regional Diversified Funding, Senior Notes with a Moody’s rating of Ca.  The market for this security (two different portions) at March 31, 2014 was not active and markets for similar securities were also not active.  As a result, the Company had cash flow testing performed as of March 31, 2014 by an unrelated third party specialist in order to measure the possible extent of other-than-temporary-impairment (“OTTI”).  This testing assumed future defaults on the currently performing financial institutions of 150 basis points applied annually with a 0% recovery on both current and future defaulting financial institutions.  As a result of this testing, no write-down was required in the first quarter of 2014.  There was a write-down of $15,312 done on the larger portion of the security during the third quarter of 2013 and a write-down of $269 done on the larger portion of the security during the fourth quarter of 2013.

Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary-impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain it’s investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

As of March 31, 2014, management had the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost.  On March 31, 2014, the Bank held 19investment securities having continuous unrealized loss positions for more than 12 months.  Management has determined that all unrealized losses are either due to increases in market interest rates over the yields available at the time the underlying securities were purchased, current call features that are nearing, and the effect the sub-prime market has had on all mortgage-backed securities.  The Bank has no mortgage-backed securities collateralized by sub-prime mortgages.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  Management does not believe any of the securities are impaired due to reasons of credit quality.  Except as noted above, as of March 31, 2014, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.

A rollforward of the cumulative other-than-temporary credit losses recognized in earnings for all debt securities for which a portion of an other-than-temporary loss is recognized in accumulated other comprehensive loss is as follows:

	At		At
	March 31,		December 31,
	2014		2013
	(Dollars in Thousands)
Estimated credit losses, beginning of year	$	3,262	$	3,247
Credit losses - no previous OTTI recognized		-		-
Credit losses - previous OTTI recognized		-		15
Estimated credit losses, end of period	$	3,262	$	3,262