XML 49 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Credit Losses - Loans (Tables)
12 Months Ended
Dec. 31, 2021
Loans and Allowance for Credit Losses - Loans  
Schedule of major categories of loans

    

December 31,

(dollars in thousands)

2021

2020

Loans Secured by Real Estate

Construction and land

$

4,087

$

2,553

Farmland

342

350

Singlefamily residential

78,119

82,520

Multifamily

5,428

6,105

Commercial

48,729

57,027

Total loans secured by real estate

136,705

148,555

Commercial and Industrial

Commercial and industrial

10,003

10,800

SBA guaranty

 

6,397

 

7,200

Comm SBA PPP

1,047

9,912

Total commercial and industrial loans

17,447

27,912

Consumer Loans

Consumer

 

2,090

 

3,063

Automobile

 

54,150

 

74,242

Total consumer loans

 

56,240

 

77,305

Loans, net of deferred fees and costs

210,392

253,772

Less: Allowance for credit losses

(2,470)

(1,476)

Loans, net

$

207,922

$

252,296

Schedule of amount due from directors and other related parties

    

December 31,

(dollars in thousands)

2021

2020

Balance at beginning of year

$

276

$

371

Additions

 

90

 

368

Repayments

(366)

(463)

Balance at end of year

$

$

276

Schedule of allowance for loan loss and the unearned income on loans

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2021

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

    

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

11

$

569

$

1,476

Impact of ASC 326 adoption

16

9

854

63

199

120

(6)

46

 

273

1,574

Charge-offs

 

 

(2)

(251)

(253)

Recoveries

 

 

 

408

 

 

 

 

 

 

 

240

 

648

Release for credit losses

 

(20)

 

 

(418)

 

3

 

(139)

 

(72)

 

(12)

 

 

(19)

 

(298)

 

(975)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of year

$

5

$

11

$

1,357

$

105

$

278

$

115

$

30

$

$

36

$

533

$

2,470

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

10

$

$

$

$

$

$

$

$

10

Related loan balance

 

 

 

36

 

 

 

 

 

 

 

 

36

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

5

$

11

$

1,347

$

105

$

278

$

115

$

30

$

$

36

$

533

$

2,460

Related loan balance

 

4,087

 

342

 

78,083

 

5,428

 

48,729

 

10,003

 

6,397

 

1,047

 

2,090

 

54,150

 

210,356

    

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

    

December 31, 2020

Construction

Single-family

Commercial

Commercial

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

    

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

24

$

2

$

849

$

40

$

241

$

69

$

25

$

$

11

$

805

$

2,066

Charge-offs

 

 

(392)

(392)

Recoveries

 

 

 

266

 

 

 

20

 

 

 

6

 

199

 

491

Release for credit losses

 

(15)

 

 

(602)

 

(1)

 

(23)

 

(22)

 

23

 

 

(6)

 

(43)

 

(689)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of year

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

11

$

569

$

1,476

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

$

$

$

$

$

$

11

$

$

11

Related loan balance

 

 

132

 

 

 

4,493

 

 

 

39

 

 

4,664

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

$

569

$

1,465

Related loan balance

 

2,553

 

350

 

82,388

 

6,105

 

57,027

 

6,307

 

7,200

 

9,912

 

3,024

 

74,242

 

249,108

Schedule of non accrual loans

The following table rolls forward the Company’s activity for nonaccrual loans during the years 2021 and 2020:

Commercial and

Loans Secured By Real Estate

Industrial Loans

Consumer Loans

Single-family

Residential

Multi-family

Commercial

    

SBA Guaranty

    

Consumer

Automobile

Total

(dollars in thousands)

  

 

  

 

  

 

  

 

 

  

 

  

  

December 31, 2019

$

790

$

24

$

3,139

$

$

51

$

123

$

4,127

Transfers into nonaccrual

64

1,619

 

551

 

2,234

Loans paid down/payoffs

(584)

(24)

(152)

(17)

 

(103)

 

(880)

Loans returned to accrual status

 

 

 

(577)

 

 

 

(17)

 

(594)

Loans charged off

 

 

 

 

 

 

(375)

 

(375)

 

 

 

 

 

 

 

December 31, 2020

$

270

$

$

4,029

$

$

34

$

179

$

4,512

Transfers into nonaccrual

 

  

 

  

 

920

 

71

 

1

 

291

 

1,283

Loans paid down/payoffs

(147)

$

(3,987)

$

(1)

(83)

(4,218)

Loans returned to accrual status

(962)

(34)

(996)

Loans charged off

 

 

 

 

 

 

(243)

 

(243)

December 31, 2021

$

123

$

$

$

71

$

$

144

$

338

Schedule of risk ratings of loans by categories of loans

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2021

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

4,072

$

342

$

77,996

$

5,428

$

45,307

$

10,003

$

6,326

$

1,047

$

2,084

$

54,006

$

206,611

Special mention

15

3,422

6

4

3,447

Substandard

123

71

50

244

Doubtful

90

90

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

4,087

$

342

$

78,119

$

5,428

$

48,729

$

10,003

$

6,397

$

1,047

$

2,090

$

54,150

$

210,392

Nonaccrual

$

$

$

123

$

$

$

$

71

$

$

$

144

$

338

Troubled debt restructures

$

$

$

36

$

$

$

$

$

$

$

$

36

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

36

$

$

$

$

$

$

$

$

36

Number of non-performing TDR accounts

1

1

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2020

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

 

Pass

$

2,553

$

350

$

82,310

$

6,105

$

52,534

$

10,800

$

7,200

$

9,912

$

3,030

$

74,064

$

248,858

Special mention

Substandard

210

4,493

33

62

4,798

Doubtful

116

116

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

2,553

$

350

$

82,520

$

6,105

$

57,027

$

10,800

$

7,200

$

9,912

$

3,063

$

74,242

$

253,772

Nonaccrual

$

$

$

270

$

$

4,029

$

$

$

$

34

$

179

$

4,512

Troubled debt restructures

$

$

$

39

$

$

$

$

$

$

$

$

39

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

39

$

$

$

$

$

$

$

$

39

Number of non-performing TDR accounts

1

1

Schedule of current, past due, and nonaccrual loans by categories of loans

90 Days or

30-89 Days

More and

December 31, 2021

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

(dollars in thousands)

Loans Secured by Real Estate

Construction and land

$

4,087

$

$

$

$

4,087

Farmland

342

342

Single-family residential

77,981

15

123

78,119

Multi-family

 

5,428

 

 

 

 

5,428

Commercial

48,729

48,729

Total loans secured by real estate

136,567

15

123

136,705

Commercial and Industrial

Commercial and industrial

10,003

10,003

SBA guaranty

6,326

71

6,397

Comm SBA PPP

1,047

1,047

Total commercial and industrial loans

17,376

71

17,447

Consumer Loans

Consumer

2,086

4

2,090

Automobile

53,655

351

144

54,150

Total consumer loans

55,741

355

144

56,240

$

209,684

$

355

$

15

$

338

$

210,392

90 Days or

30-89 Days

More and

December 31, 2020

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

(dollars in thousands)

Loans Secured by Real Estate

Construction and land

$

2,553

$

$

$

$

2,553

Farmland

 

350

 

 

 

 

350

Singlefamily residential

81,057

1,175

18

270

82,520

Multi-family

6,105

6,105

Commercial

52,424

574

4,029

57,027

Total loans secured by real estate

 

142,489

 

1,749

 

18

 

4,299

 

148,555

Commercial and Industrial

Commercial and industrial

10,800

10,800

SBA guaranty

7,200

7,200

Comm SBA PPP

9,912

9,912

Total commercial and industrial loans

27,912

27,912

Consumer Loans

Consumer

3,029

34

3,063

Automobile

73,611

452

179

74,242

Total consumer loans

 

76,640

 

452

 

 

213

 

77,305

0

$

247,041

$

2,201

$

18

$

4,512

$

253,772

Schedule of impaired financing receivables

Unpaid

    

Interest

    

    

Average

December 31, 2021

Recorded

Principal

Income

Specific

Recorded

(dollars in thousands)

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

26

 

36

 

2

 

10

 

49

Multi-family

Commercial

Total loans secured by real estate

26

36

2

10

49

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

26

$

36

$

2

$

10

$

49

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

87

 

87

 

3

 

n/a

 

98

Multi-family

n/a

Commercial

n/a

Total loans secured by real estate

87

87

3

98

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

71

71

1

n/a

71

Total commercial and industrial loans

71

71

1

71

Consumer Loans

Consumer

n/a

Automobile

143

143

8

n/a

181

Total consumer loans

143

143

8

n/a

181

Total impaired loans with no specific reserve

$

301

$

301

$

12

$

$

350

    

    

Unpaid

    

Interest

    

    

Average

December 31, 2020

Recorded

Principal

Income

Specific

Recorded

(dollars in thousands)

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

28

 

39

 

2

 

11

 

50

Multi-family

Commercial

Total loans secured by real estate

28

39

2

11

50

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

28

$

39

$

2

$

11

$

50

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

232

 

383

 

 

n/a

 

544

Multi-family

n/a

Commercial

4,493

4,493

185

n/a

4,315

Total loans secured by real estate

4,725

4,876

185

4,859

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

34

34

4

n/a

43

Automobile

117

117

10

n/a

227

Total consumer loans

151

151

14

n/a

270

Total impaired loans with no specific reserve

$

4,876

$

5,027

$

199

$

$

5,129

Schedule of information about credit quality indicators

The following tables provide information about credit quality indicators by the year of origination at December 31, 2021 and 2020:

Origination Year

(dollars in thousands)

2021

2020

2019

2018

2017

Prior

Total

December 31, 2021

Loans Secured By Real Estate:

  

  

  

  

  

  

  

Pass

$

16,498

$

12,135

$

10,671

$

13,558

$

6,715

$

73,568

$

133,145

Special mention

787

2,650

3,437

Substandard

Nonaccrual

123

123

Doubtful

Loss

$

16,498

$

12,135

$

10,671

$

14,345

$

6,715

$

76,341

$

136,705

Commercial and Industrial Loans:

  

  

  

  

  

  

  

Pass

$

2,766

$

4,172

$

1,066

$

4,128

$

1,198

$

4,046

$

17,376

Special mention

Substandard

Nonaccrual

71

71

Doubtful

Loss

$

2,766

$

4,172

$

1,066

$

4,128

$

1,198

$

4,117

$

17,447

Consumer Loans:

  

  

  

  

  

  

  

Pass

$

12,271

$

8,222

$

11,176

$

16,706

$

4,908

$

2,808

$

56,091

Special mention

5

5

Substandard

Nonaccrual

28

5

38

40

29

4

144

Doubtful

Loss

$

12,299

$

8,227

$

11,214

$

16,751

$

4,937

$

2,812

$

56,240

Origination Year

(dollars in thousands)

2020

2019

2018

2017

2016

Prior

Total

December 31, 2020

Loans Secured By Real Estate:

  

  

  

  

  

  

  

Pass

$

13,432

$

11,902

$

17,234

$

10,472

$

12,013

$

78,801

$

143,854

Special mention

Substandard

402

402

Nonaccrual

2,597

1,702

4,299

Doubtful

Loss

$

13,432

$

11,902

$

17,234

$

13,069

$

12,013

$

80,905

$

148,555

Commercial and Industrial Loans:

  

  

  

  

  

  

  

Pass

$

14,906

$

1,855

$

4,034

$

1,686

$

1,338

$

4,093

$

27,912

Special mention

Substandard

Nonaccrual

Doubtful

Loss

$

14,906

$

1,855

$

4,034

$

1,686

$

1,338

$

4,093

$

27,912

Consumer Loans:

  

  

  

  

  

  

  

Pass

$

11,315

$

17,415

$

29,259

$

11,835

$

4,456

$

2,812

$

77,092

Special mention

Substandard

Nonaccrual

21

120

32

5

35

213

Doubtful

Loss

$

11,315

$

17,436

$

29,379

$

11,867

$

4,461

$

2,847

$

77,305