XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 1,962,000 $ 1,123,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and accretion of premises and equipment 323,000 212,000
Amortization, and accretion of investment securities available for sale 995,000 (511,000)
Release for credit losses (593,000) (262,000)
Gain on disposals of assets, net (14,000)  
Increase in cash surrender value of bank owned life insurance (117,000) (118,000)
Decrease in ground rents 4,000 3,000
Increase in accrued interest receivable (2,000) (407,000)
Net increase in other assets (121,000) (63,000)
Net decrease in accrued expenses and other liabilities 439,000 892,000
Net cash provided by operating activities 2,876,000 869,000
Cash flows from investing activities:    
Redemptions and maturities of investment securities available for sale 20,244,000 17,632,000
Purchases of investment securities available for sale (72,904,000) (58,771,000)
Net purchase (sale) of Federal Home Loan Bank stock 137,000 (187,000)
Net decrease in loans 29,431,000 10,516,000
Proceeds from sale of real estate acquired through foreclosure 589,000  
Purchases of premises and equipment (225,000) (410,000)
Net cash used in investing activities (22,728,000) (31,220,000)
Cash flows from financing activities:    
Net increase in deposits 24,889,000 22,500,000
(Decrease) increase in short term borrowings (9,913,000) 12,367,000
Increase in long term borrowings   10,000,000
Cash dividends paid (853,000) (850,000)
Common stock dividends reinvested 100,000 97,000
Net cash provided by financing activities 14,223,000 44,114,000
Net (decrease) increase in cash and cash equivalents (5,629,000) 13,763,000
Cash and cash equivalents at beginning of year 37,093,000 13,290,000
Cash and cash equivalents at end of year 31,464,000 27,053,000
Supplemental Disclosures of Cash Flow Information:    
Interest paid on deposits and borrowings 824,000 1,263,000
Income taxes paid 415,000  
Net income taxes paid (refunded)   (1,176,000)
Net (decrease) increase in unrealized appreciation on available for sale securities (2,887,000) 1,325,000
Net decrease (increase) in unrealized depreciation on swaps $ 315,000 $ (695,000)