XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ASSET QUALITY (Tables)
6 Months Ended
Jun. 30, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans
At June 30, 2017       90 Days or       
(dollars in thousands)    30-89 Days  More and       
  Current  Past Due  Still Accruing  Nonaccrual  Total 
                
Commercial and industrial $3,690  $49  $-  $-  $3,739 
Commercial real estate  65,015   -   -   640   65,655 
Consumer and indirect  94,343   835   -   331   95,509 
Residential real estate  102,816   1,699   57   2,556   107,128 
                     
  $265,864  $2,583  $57  $3,527  $272,031 

 

At December 31, 2016       90 Days or       
(dollars in thousands)    30-89 Days  More and       
  Current  Past Due  Still Accruing  Nonaccrual  Total 
                
Commercial and industrial $4,679  $-  $-  $-  $4,679 
Commercial real estate  68,775   -   -   647   69,422 
Consumer and indirect  82,134   992   -   456   83,582 
Residential real estate  103,941   1,798   36   2,648   108,423 
                     
  $259,529  $2,790  $36  $3,751  $266,106 
Schedule of allowance for loan loss and the unearned income on loans
  June 30,  December 31, 
  2017  2016 
  (dollars in thousands) 
       
Troubled debt restructured loans $302  $312 
Non-accrual and 90 days or more and still accruing loans to gross loans  1.32%  1.43%
Allowance for credit losses to non-accrual and 90 days or more and still accruing loans  72.52%  65.59%
Schedule of impaired financing receivables
(dollars in thousands)               
June 30, 2017 Recorded
Investment
  Unpaid 
Principal 
Balance
  Interest 
Income 
Recognized
  Specific
Reserve
  Average 
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $1,385   1,414   -   451   1,426 
Commercial  -   -   -   -   - 
Consumer  182   182   2   65   231 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
Commercial  222   222   6   222   225 
Total impaired loans with specific reserves $1,789   1,818   8   738   1,882 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $1,426   2,166   7    n/a   2,478 
Commercial  1,367   1,519   17    n/a   1,558 
Consumer  62   62   -    n/a   101 
Installment  87   87   -    n/a   87 
Home Equity  -   -   -    n/a   - 
Commercial  2   2   -    n/a   2 
Total impaired loans with no specific reserve $2,944   3,836   24   -   4,226 

 

(dollars in thousands)               
December 31, 2016 Recorded
Investment
  Unpaid
Principal
Balance
  Interest
Income
Recognized
  Specific
Reserve
  Average
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $1,393   1,422   58   252   1,442 
Commercial  -   -   -   -   - 
Consumer  128   128   -   50   167 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
 Commercial  229   229   8   228   235 
Total impaired loans with specific reserves $1,750   1,779   66   530   1,844 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $1,479   2,219   21    n/a   2,463 
Commercial  1,413   1,565   59    n/a   1,594 
Consumer  182   182   -    n/a   75 
Installment  193   193   -    n/a   - 
Home Equity  -   -   -    n/a   - 
Commercial  -   -   -    n/a   - 
Total impaired loans with no specific reserve $3,267   4,159   80   -   4,132 
Schedule of total allowance by loan segment
    Commercial           Consumer                    
June 30, 2017   and     Commercial     and     Residential              
(dollars in thousands)   Industrial     Real Estate     Indirect     Real Estate     Unallocated     Total  
                                     
Balance, beginning of year   $ 284     $ 259     $ 876     $ 1,051     $ 14     $ 2,484  
Provision for credit losses     (27 )     35       211       (45 )     (9 )     165  
Recoveries     -       -       177       27       -       204  
Loans charged off     -       -       (251 )     (3 )     -       (254 )
                                                 
Balance, end of quarter   $ 257     $ 294     $ 1,013     $ 1,030     $ 5     $ 2,599  
                                                 
Individually evaluated for impairment:                                                
Balance in allowance   $ 222     $ -     $ 65     $ 451     $ -     $ 738  
Related loan balance     222       1,367       307       1,425       -       3,321  
                                                 
Collectively evaluated for impairment:                                                
Balance in allowance   $ 35     $ 294     $ 948     $ 579     $ 5     $ 1,861  
Related loan balance     3,517       64,288       95,202       105,703       -       268,710  

 

    Commercial           Consumer                    
December 31, 2016   and     Commercial     and     Residential              
(dollars in thousands)   Industrial     Real Estate     Indirect     Real Estate     Unallocated     Total  
                                     
Balance, beginning of year   $ 305     $ 262     $ 804     $ 1,631     $ 148     $ 3,150  
Provision for credit losses     (30 )     361       431       240       (134 )     868  
Recoveries     9       -       336       34       -       379  
Loans charged off     -       (364 )     (695 )     (854 )     -       (1,913 )
                                                 
Balance, end of year   $ 284     $ 259     $ 876     $ 1,051     $ 14     $ 2,484  
                                                 
Individually evaluated for impairment:                                                
Balance in allowance   $ 229     $ -     $ 50     $ 251     $ -     $ 530  
Related loan balance     229       1,413       503       2,872       -       5,017  
                                                 
Collectively evaluated for impairment:                                                
Balance in allowance   $ 56     $ 259     $ 826     $ 799     $ 14     $ 1,954  
Related loan balance     4,451       68,009       83,078       105,552       -       261,090  
Schedule of non accrual loans
(Dollars in thousands) Commercial &  Commercial  Consumer &  Residential    
  Industrial  Real Estate  Indirect  Real Estate  Total 
                
                
December 31, 2016 $-  $647  $456  $2,648  $3,751 
Transfer into non-accrual  -   -   353   125   478 
Transfer to REO  -   -   -   -   - 
Loans paid down/payoffs  -   (7)  (115)  (214)  (336)
Loans brought to accrual status  -   -   (112)  -   (112)
Loans charged off  -   -   (251)  (3)  (254)
                     
June 30, 2017 $-  $640  $331  $2,556  $3,527 
                     
                     
December 31, 2015 $-  $300  $596  $2,883   3,779 
Transfer into non-accrual  -   840   969   1,461   3,270 
Transfer to REO  -   (114)  -   (126)  (240)
Loans paid down/payoffs  -   (15)  (414)  (716)  (1,145)
Loans brought to accrual status  -   -   (25)  (135)  (160)
Loans charged off  -   (364)  (670)  (719)  (1,753)
                     
June 30, 2016 $-  $647  $456  $2,648  $3,751 
Schedule of risk ratings of loans by categories of loans
    Commercial           Consumer              
June 30, 2017   and     Commercial     and     Residential        
(dollars in thousands)   Industrial     Real Estate     Indirect     Real Estate     Total  
                               
Pass   $ 3,517     $ 63,837     $ 94,194     $ 104,164     $ 265,712  
Special mention     -       334       848       493       1,675  
Substandard     222       1,484       407       2,471       4,584  
Doubtful     -       -       60       -       60  
Loss     -       -       -       -       -  
                                         
    $ 3,739     $ 65,655     $ 95,509     $ 107,128     $ 272,031  
                                         
Non-accrual     -       640       331       2,556       3,527  
Troubled debt restructures     222       -       33       47       302  
Number of TDRs accounts     1       -       1       1       3  
Non-performing TDRs   $ -     $ -     $ 33     $ 47     $ 80  
Non-performing TDRs  accounts     -       -       1       1       2  

 

    Commercial           Consumer              
December 31, 2016   and     Commercial     and     Residential        
(dollars in thousands)   Industrial     Real Estate     Indirect     Real Estate     Total  
                               
Pass   $ 4,357     $ 64,208     $ 82,943     $ 105,225     $ 256,733  
Special mention     94       3,801       276       527       4,698  
Substandard     228       1,413       327       2,493       4,461  
Doubtful     -       -       36       178       214  
Loss     -       -       -       -       -  
                                         
    $ 4,679     $ 69,422     $ 83,582     $ 108,423     $ 266,106  
                                         
Non-accrual     -       647       456       2,648       3,751  
Troubled debt restructures     228       -       36       48       312  
Number of TDRs accounts     1       -       1       1       3  
Non-performing TDRs   $ -     $ -     $ 36     $ 48     $ 84  
Non-performing TDRs  accounts     -       -       1       1       2