10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended June 30, 2005

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Commission file number 0-24047

GLEN BURNIE BANCORP

(Exact name of registrant as specified in its charter)

Maryland	52-1782444
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

101 Crain Highway, S.E.
Glen Burnie, Maryland	21061
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (410) 766-3300

Inapplicable

(Former name, former address and former fiscal year if changed from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act. Yes o  No x

At July 19, 2005, the number of shares outstanding of the registrant’s common stock was 2,046,551.

TABLE OF CONTENTS

Part I - Financial Information		Page
Item 1.	Consolidated Financial Statements:
	Condensed Consolidated Balance Sheets, June 30, 2005
	(unaudited) and December 31, 2004 (audited)	3
	Condensed Consolidated Statements of Income for the Three and Six
	Months Ended June 30, 2005 and 2004 (unaudited)	4
	Condensed Consolidated Statements of Comprehensive Income (Loss) for
	the Three and Six Months Ended June 30, 2005 and 2004 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Three
	Months Ended June 30, 2005 and 2004 (unaudited)	6
	Notes to Unaudited Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	8
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	14
Item 4.	Controls and Procedures	14
Part II - Other Information
Item 4.	Submission of Matters to a Vote of Security Holders	15
Item 6.	Exhibits	15
	Signatures	16

PART I - FINANCIAL INFORMATION

ITEM 1.                                                                     CONSOLIDATED FINANCIAL STATEMENTS

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)

	June 30,		December 31,
	2005		2004
ASSETS	(unaudited)		(audited)
Cash and due from banks	$	11,295	$	9,767
Interest-bearing deposits in other financial institutions		171		66
Federal funds sold		4,560		1,541
Cash and cash equivalents		16,026		11,374
Investment securities available for sale, at fair value		92,081		93,279
Investment securities held to maturity, at cost
(fair value June 30: $1,467; December 31: $1,762)		1,351		1,627
Federal Home Loan Bank stock, at cost		919		919
Maryland Financial Bank stock, at cost		100		100
Common Stock in the Glen Burnie Statutory Trust I		155		155
Loans, less allowance for credit losses
(June 30: $2,215; December 31: $2,412)		189,431		182,291
Premises and equipment, at cost, less accumulated depreciation		4,054		4,031
Other real estate owned		50		50
Cash value of life insurance		5,586		5,484
Other assets		2,833		3,002
Total assets	$	312,586	$	302,312
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits	$	271,444	$	261,674
Short-term borrowings		317		542
Long-term borrowings		7,186		7,200
Junior subordinated debentures owed to unconsolidated subsidiary trust		5,155		5,155
Other liabilities		1,719		1,997
Total liabilities		285,821		276,568
Commitments and contingencies
STOCKHOLDERS’ EQUITY:
Common stock, par value $1, authorized 15,000,000 shares;
issued and outstanding: June 30: 2,046,551 shares;
December 31: 2,041,033 shares		2,047		2,041
Surplus		11,288		11,169
Retained earnings		12,645		11,774
Accumulated other comprehensive income, net of tax		785		760
Total stockholders’ equity		26,765		25,744
Total liabilities and stockholders’ equity	$	312,586	$	302,312
See accompanying notes to condensed consolidated financial statements.

-3-

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands, Except Per Share Amounts)

(Unaudited)

		Three Months Ended				Six Months Ended
		June 30,				June 30,
		2005		2004		2005		2004
Interest income on:
Loans, including fees	$	2,802	$	2,709	$	5,611	$	5,450
U.S. Treasury and U.S. Government agency securities		627		535		1,197		1,090
State and municipal securities		397		451		794		916
Other		131		112		275		232
Total interest income		3,957		3,807		7,877		7,688
Interest expense on:
Deposits		740		639		1,414		1,308
Short-term borrowings		5		2		18		27
Long-term borrowings		108		107		214		215
Junior subordinated debentures		136		137		273		273
Total interest expense		989		885		1,919		1,823
Net interest income		2,968		2,922		5,958		5,865
Provision for credit losses		-		60		-		200
Net interest income after provision for credit losses		2,968		2,862		5,958		5,665
Other income:
Service charges on deposit accounts		213		258		418		516
Other fees and commissions		224		181		438		332
Other non-interest income		5		1		24		4
Income on life insurance		51		51		102		102
Gains on investment securities		45		39		48		269
Total other income		538		530		1,030		1,223
Other expenses:
Salaries and employee benefits		1,591		1,517		3,153		3,031
Occupancy		200		165		379		339
Other expenses		896		827		1,795		1,723
Total other expenses		2,687		2,509		5,327		5,093
Income before income taxes		819		883		1,661		1,795
Income tax expense		145		177		299		348
Net income	$	674	$	706	$	1,362	$	1,447
Basic and diluted earnings per share of common stock	$	0.33	$	0.35	$	0.67	$	0.71
Weighted average shares of common stock outstanding		2,043,879		2,030,640		2,042,469		2,029,043
Dividends declared per share of common stock	$	0.12	$	0.11	$	0.24	$	0.22

See accompanying notes to condensed consolidated financial statements.

-4-

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Dollars in Thousands)

(Unaudited)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2005			2004			2005			2004
Net income	$	674		$	706		$	1,362		$	1,447
Other comprehensice income (loss), net of tax
Unrealized gains (losses) securities:
Unrealized holding gains (losses) arising
during the period		721			(1,686	)		54			(1,258	)
Reclassification adjustment for gains
included in net income		(28	)		(24	)		(29	)		(165	)
Comprehensive income (loss)	$	1,367		$	(1,004	)	$	1,387		$	24
See accompanying notes to condensed consolidated financial statements.

-5-

GLEN BURNIE BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

(Unaudited)

	Six Months Ended June 30,
	2005			2004
Cash flows from operating activities:
Net income	$	1,362		$	1,447
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization, and accretion		394			468
Compensation expense from vested stock options		15			29
Provision for credit losses		-			200
Gains on disposals of assets, net		(48	)		(269	)
Income on investment in life insurance		(102	)		(102	)
Changes in assets and liabilities:
Decrease in other assets		88			1,057
Decrease in other liabilities		(184	)		(995	)
Net cash provided by operating activities		1,525			1,835
Cash flows from investing activities:
Maturities of available for sale mortgage-backed securities		1,572			3,518
Proceeds from maturities and sales of investment securities		11,609			9,566
Purchases of investment securities		(11,690	)		(14,571	)
Purchases of Federal Home Loan Bank stock		-			(77	)
Purchases of MD Financial Bank stock		-			(100	)
Increase in loans, net		(7,140	)		(6,972	)
Purchases of premises and equipment		(280	)		(131	)
Net cash used by investing activities		(5,929	)		(8,767	)
Cash flows from financing activities:
Increase in deposits, net		9,770			7,538
Decrease in short-term borrowings		(225	)		(137	)
Repayment of long-term borrowings		(14	)		(14	)
Dividends paid		(585	)		(511	)
Issuance of common stock		6			29
Common stock dividends reinvested		104			99
Net cash provided by financing activities		9,056			7,004
Increase in cash and cash equivalents		4,652			72
Cash and cash equivalents, beginning of year		11,374			12,895
Cash and cash equivalents, end of period	$	16,026		$	12,967
See accompanying notes to condensed consolidated financial statements.

-6-

GLEN BURNIE BANCORP AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, changes in stockholders’ equity, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the unaudited consolidated financial statements have been included in the results of operations for the three and six months ended June 30, 2005 and 2004.

Operating results for the three and six month periods ended June 30, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005.

NOTE 2 - EARNINGS PER SHARE

Basic earnings per share of common stock are computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated by including the average dilutive common stock equivalents outstanding during the periods. Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004
Diluted:
Net income	$	674,000	$	706,000	$	1,362,000	$	1,447,000
Weighted average common shares outstanding		2,043,879		2,030,640		2,042,469		2,029,043
Dilutive effect of stock options		486		922		242		836
Average common shares outstanding - diluted		2,044,365		2,031,562		2,042,711		2,029,879
Diluted net income per share	$	0.33	$	0.35	$	0.67	$	0.71

NOTE 3 - EMPLOYEE STOCK PURCHASE BENEFIT PLANS

The Company has an employee stock purchase compensation plan. The Bank applies Accounting Principles Board Options (“APB”) No. 25 and related Interpretations in accounting for this plan. Compensation cost of $15,000 has been recognized in 2005. If compensation cost for the Company’s stock-based compensation plan had been determined based on the fair value at the grant date for awards under this plan consistent with the methods outlined in SFAS No. 123 Accounting for Stock-Based Compensation, there would be no material change in reported net income.

During the second quarter of 2005, the Board of Directors finalized additional options to be granted under this plan at $17.90 per share, exercisable for a period of eight months and expiring December, 2005. The Company granted 4,736 options under this plan of which 340 options have been exercised as of June 30, 2005.

-7-

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

During the second quarter of 2005, net interest income before provision for credit losses increased from $2,922,000 in 2004 to $2,968,000 in 2005, a 1.57% increase. Year-to-date, the increase was from $5,865,000 in 2004 to $5,958,000 in 2005, a 1.59% increase. Interest income for the quarter grew from $3,807,000 in 2004 to $3,957,000 in 2005, a 3.94% increase. For the year-to-date, interest income grew from $7,688,000 in 2004 to $7,877,000 in 2005, a 2.46% increase. Total interest expense for the quarter increased from $885,000 in 2004 to $989,000 in 2005, an 11.75% increase and year-to-date interest expense has increased from $1,823,000 in 2004 to $1,919,000 in 2005, a 5.27% increase. The Company realized net income of $674,000 for the second quarter of 2005 compared to $706,000 for the second quarter of 2004, a 4.53% decrease. Year-to-date net income decreased from $1,447,000 in 2004 to $1,362,000 in 2005, a 5.87% decrease. The decreases were primarily due to the operating expenses of our Linthicum branch, which opened during the first quarter of 2005.

FORWARD-LOOKING STATEMENTS

When used in this discussion and elsewhere in this Form 10-Q, the words or phrases “will likely result,”“are expected to,”“will continue,”“is anticipated,”“estimate,”“project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and readers are advised that various factors, including regional and national economic conditions, unfavorable judicial decisions, substantial changes in levels of market interest rates, credit and other risks of lending and investment activities and competitive and regulatory factors could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.

The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

RESULTS OF OPERATIONS

General. Glen Burnie Bancorp, a Maryland corporation (the “Company”), and its subsidiaries, The Bank of Glen Burnie (the “Bank”) and GBB Properties, Inc., both Maryland corporations, and Glen Burnie Statutory Trust I, a Connecticut business trust, had consolidated net income of $674,000 ($0.33 basic and diluted earnings per share) for the second quarter of 2005, compared to second quarter 2004 consolidated net income of $706,000 ($0.35 basic and diluted earnings per share). The decrease in consolidated net income for the three month period was due to a decrease in state and municipal security income, increases in other expenses (primarily salaries and other employee benefits) and an increase in interest expense on deposits, partially offset by an increase in U.S. Government income, loan income, and federal funds income and there being no provision for credit losses booked in the second quarter of 2005. Year-to-date consolidated net income of $1,362,000 ($0.67 basic and diluted earnings per share) for the six months ended June 30, 2005, compared to the six months ended June 30, 2004 consolidated net income of $1,447,000 ($0.71 basic and diluted earnings per share). The decrease for the six month period was due to an increase in loan income, a decrease in state and municipal income, a decrease in gains on investment securities and increases in other expenses, partially offset by no provision for credit losses and income on U.S. Government income.

Net Interest Income. The Company’s consolidated net interest income prior to provision for credit losses for the three and six months ended June 30, 2005 was $2,968,000 and $5,958,000, respectively, compared to $2,922,000 and $5,865,000 for the same period in 2004, an increase of $46,000 (1.57%) for the three month period and an increase of $93,000 (1.59%) for the six month period. The increase for the three and six month periods were due to increases on income for U.S. Government securities, loans and federal funds sold. This was partially offset by an increase in deposit expense and a decrease in state and municipal income.

Interest income increased $150,000 (3.94%) for the three months ended June 30, 2005 and increased $189,000 (2.46%) for the six months ended June 30, 2005, compared to the same periods in 2004, primarily due to increases in income on loans, U.S. Government securities and federal funds sold, offset by a decrease in state and municipal securities income.

-8-

Interest expense increased $104,000 (11.75%) for the three months ended June 30, 2005 and increased $96,000 (5.27%) for the six months ended June 30, 2005, compared to the same 2004 periods. Interest expense increased for the three and six month periods ended June 30, 2005, primarily attributable to increases in interest rates on certificates of deposit combined with increasing balances of interest bearing deposits.

Net interest margins for the three and six months ended June 30, 2005 were 4.57% and 4.59%, compared to tax equivalent net interest margins of 4.62% and 4.64% for the three and six months ended June 30, 2004. .

Provision for Credit Losses. The Company made no provision for credit losses during the three and six month periods ended June 30, 2005, and an additional provision of $60,000 and $200,000 during the three and six month periods ended June 30, 2004. As of June 30, 2005, the allowance for credit losses equaled 896.76% of non-accrual and past due loans compared to 398.68% at December 31, 2004 and 372.28% at June 30, 2004. During the three and six month periods ended June 30, 2005, the Company recorded net charge-offs of $161,000 and $197,000, compared to a net charge-offs of $16,000 and $124,000 during the corresponding period of the prior year. On an annualized basis, net charge-offs for the 2005 period represent 0.22% of the average loan portfolio.

Other Income. Other income increased from $530,000 for the three month period ended June 30, 2004, to $538,000 for the corresponding 2005 period, an $8,000 (1.51%) increase. For the six month period, other income decreased to $1,030,000 at June 30, 2005 from $1,223,000 at June 30, 2004, a $193,000 (15.78%) decrease. The increase for the three month period was primarily due to an increase in gains on investment securities, other income and other fees, offset by a decrease in service charges. The decrease in other income for the six month period was primarily due to decreases in gains on investment securities and service charge income, offset partially by an increase in other fees.

Other Expenses. Other expenses increased from $2,509,000 for the three month period ended June 30, 2004, to $2,687,000 for the corresponding 2005 period, a $178,000 (7.09%) increase. For the six month period, other expenses increased from $5,093,000 at June 30, 2004 to $5,327,000 at June 30, 2005, a $234,000 (4.59%) increase. The increase for the three and six month periods were primarily due to increases in salaries and employee benefits due to the opening of the Linthicum branch.

Income Taxes. During the three and six months ended June 30, 2005, the Company recorded income tax expense of $145,000 and $299,000, respectively, compared to income tax expense of $177,000 and $348,000, respectively, for the corresponding periods of the prior year. The Company’s effective tax rate for the three and six month periods in 2005 were 17.70% and 18.00%, respectively, compared to 20.05% and 19.39%, respectively, for the prior year periods. These changes were due to an increase in U.S. Government agency income exempt from Maryland state income taxes.

Other Comprehensive Income. In accordance with regulatory requirements, the Company reports comprehensive income or loss in its financial statements. Comprehensive income (loss) consists of the Company’s net income, adjusted for unrealized gains and losses on the Bank’s investment portfolio of investment securities. For the second quarter of 2005, other comprehensive income (loss), net of tax, totaled $693,000, compared to the June 30, 2004 total of ($1,710,000). Year-to-date other comprehensive income, net of tax, totaled $25,000, as of June 30, 2005, compared to the June 30, 2004 loss of ($1,448,000). The results for both the second quarter and year-to-date are due to an increase in unrealized holding gains on available for sale securities as of June 30, 2005.

FINANCIAL CONDITION

General. The Company’s assets increased to $312,586,000 at June 30, 2005 from $302,312,000 at December 31, 2004, primarily due to increases in cash and cash equivalents and net loans. The Bank’s net loans totaled $189,431,000 at June 30, 2005, compared to $182,291,000 at December 31, 2004, an increase of $7,140,000 (3.92%),primarily attributable to an increase in indirect loans.

The Company’s total investment securities portfolio (including both investment securities available for sale and investment securities held to maturity) totaled $93,432,000 at June 30, 2005, a $1,474,000 (1.55%) decrease from $94,906,000 at December 31, 2004. The Bank’s cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of June 30, 2005, totaled $16,026,000, an increase of $4,652,000 (40.90%) from the December 31, 2004 total of $11,374,000. The aggregate market value of investment securities held by the Bank as of June 30, 2005 was $93,548,000 compared to $95,041,000 as of December 31, 2004, a $1,493,000 (1.57%) decrease.

-9-

Deposits as of June 30, 2005 totaled $271,444,000, which is an increase of $9,770,000 (3.73%) from $261,674,000 at December 31, 2004. Demand deposits as of June 30, 2005 totaled $82,256,000, which is an increase of $8,829,000 (12.02%) from $73,427,000 at December 31, 2004. NOW accounts as of June 30, 2005 totaled $26,176,000, which is a decrease of $914,000 (3.37%) from $27,090,000 at December 31, 2004. Money market accounts as of June 30, 2005 totaled $19,106,000, which is a decrease of $1,103,000 (5.46%), from $20,209,000 at December 31, 2004. Savings deposits as of June 30, 2005 totaled $57,746,000, which is an increase of $81,000 (0.14%) from $57,665,000 at December 31, 2004. Certificates of deposit over $100,000 totaled $15,727,000 on June 30, 2005, which is a decrease of $830,000 (5.01%) from $16,557,000 at December 31, 2004. Other time deposits (made up of certificates of deposit less than $100,000 and individual retirement accounts) totaled $69,658,000 on June 30, 2005, which is a $2,931,000 (4.39%) increase from the $66,727,000 total at December 31, 2004.

Asset Quality. The following table sets forth the amount of the Bank’s restructured loans, non-accrual loans and accruing loans 90 days or more past due at the dates indicated.

	At June 30,			At December 31,
	2005			2004
	(Dollars in Thousands)
Restructured loans	$	-		$	95
Non-accrual loans:
Real-estate - mortgage:
Residential	$	16		$	122
Commercial		97			255
Real-estate - construction		-			-
Installment		114			205
Credit card and related		-			-
Commercial		14			16
Total non-accrual loans		241			598
Accruing loans past due 90 days or more:
Real-estate - mortgage:
Residential		-			1
Commercial		-			-
Real-estate - construction		5			6
Installment		-			-
Credit card and related		-			-
Commercial		-			-
Other		1			-
Total accruing loans past due 90 days or more		6			7
Total non-accrual loans and past due loans	$	247		$	605
Non-accrual and past due loans to gross loans		0.13	%		0.33	%
Allowance for credit loasses to non-accrual and past due loans		896.76	%		398.68	%

At June 30, 2005, there were no loans outstanding, other than those reflected in the above table, as to which known information about possible credit problems of borrowers caused management to have serious doubts as to the ability of such borrowers to comply with present loan repayment terms. Such loans consist of loans which were not 90 days or more past due but where the borrower is in bankruptcy or has a history of delinquency, or the loan to value ratio is considered excessive due to deterioration of the collateral or other factors. Reflected in the above table are $200,163 of prior period troubled debt restructurings that are now not performing under the terms of their modified agreements.

-10-

Allowance For Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expense. Loans are charged against the allowance for credit losses when management believes that the collectibility of the principal is unlikely. The allowance, based on evaluations of the collectibility of loans and prior loan loss experience, is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions and trends that may affect the borrowers’ ability to pay.

Transactions in the allowance for credit losses for the six months ended June 30, 2005 and 2004 were as follows:

	Six Months Ended June 30,
	2005			2004
	(Dollars in Thousands)
Beginning balance	$	2,412		$	2,247
Charge-offs		(326	)		(339	)
Recoveries		129			215
Net charge-offs		(197	)		(124	)
Provisions charged to operations		-			200
Ending balance	$	2,215		$	2,323
Average loans	$	184,198		$	174,170
Net charge-offs to average loans (annualized)		0.22	%		0.14	%

Reserve for Unfunded Commitments. As of June 30, 2005, the Bank had outstanding commitments totaling $19,731,000. These outstanding commitments consisted of letters of credit, undrawn lines of credit, and other loan commitments. The following table shows the Bank’s reserve for unfunded commitments arising from these transactions:

	Six Months Ended June 30,
	2005		2004
	(Dollars in Thousands)
Beginning balance	$	150	$	150
Provisions charged to operations		-		-
Ending balance	$	150	$	150

Contractual Obligations and Commitments. No material changes, outside the normal course of business, have been made during the second quarter of 2005.

MARKET RISK AND INTEREST RATE SENSITIVITY

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates or equity pricing. The Company’s principal market risk is interest rate risk that arises from its lending, investing and deposit taking activities. The Company’s profitability is dependent on the Bank’s net interest income. Interest rate risk can significantly affect net interest income to the degree that interest bearing liabilities mature or reprice at different intervals than interest earning assets. The Bank’s Asset/Liability and Risk Management Committee oversees the management of interest rate risk. The primary purpose of the committee is to manage the exposure of net interest margins to unexpected changes due to interest rate fluctuations. The Company does not utilize derivative financial or commodity instruments or hedging strategies in its management of interest rate risk. The primary tool used by the committee to monitor interest rate risk is a “gap” report which measures the dollar difference between the amount of interest bearing assets and interest bearing liabilities subject to repricing within a given time period. These efforts affect the loan pricing and deposit rate policies of the Company as well as the asset mix, volume guidelines, and liquidity and capital planning.

-11-

The following table sets forth the Company’s interest-rate sensitivity at June 30, 2005.

							Over 1
				Over 3 to			Through			Over
	0-3 Months			12 Months			5 Years			5 Years			Total
	(Dollars in Thousands)
Assets:
Cash and due from banks	$	-		$	-		$	-		$	-		$	11,466
Federal funds and overnight deposits		4,560			-			-			-			4,560
Securities		1,021			960			11,326			81,044			94,351
Loans		16,959			5,567			83,009			86,967			192,502
Fixed assets		-			-			-			-			4,054
Other assets		-			-			-			-			5,653
Total assets	$	22,540		$	6,527		$	94,335		$	168,011		$	312,586
Liabilities:
Demand deposit accounts	$	-		$	-		$	-		$	-		$	82,227
NOW accounts		26,176			-			-			-			26,176
Money market deposit accounts		19,106			-			-			-			19,106
Savings accounts		58,519			710			-			-			59,229
IRA accounts		1,555			5,595			15,765			1,836			24,751
Certificates of deposit		11,216			20,340			27,716			652			59,924
Short-term borrowings		317			-			-			-			317
Long-term borrowings		7			23			142			7,014			7,186
Other liabilities		-			-			-			-			1,740
Junior subordinated debenture		-			-			-			5,155			5,155
Stockholders’ equity:		-			-			-			-			26,775
Total liabilities and
stockholders' equity	$	116,896		$	26,668		$	43,623		$	14,657		$	312,586
GAP	$	(94,356	)	$	(20,141	)	$	50,712		$	153,354
Cumulative GAP	$	(94,356	)	$	(114,497	)	$	(63,785	)	$	89,569
Cumulative GAP as a % of total assets		-30.19	%		-36.63	%		-20.41	%		28.65	%

The foregoing analysis assumes that the Company’s assets and liabilities move with rates at their earliest repricing opportunities based on final maturity. Mortgage backed securities are assumed to mature during the period in which they are estimated to prepay and it is assumed that loans and other securities are not called prior to maturity. Certificates of deposit and IRA accounts are presumed to reprice at maturity. NOW savings accounts are assumed to reprice at within three months although it is the Company’s experience that such accounts may be less sensitive to changes in market rates.

In addition to GAP analysis, the Bank utilizes a simulation model to quantify the effect a hypothetical immediate plus or minus 200 basis point change in rates would have on net interest income and the economic value of equity. The model takes into consideration the effect of call features of investments as well as prepayments of loans in periods of declining rates. When actual changes in interest rates occur, the changes in interest earning assets and interest bearing liabilities may differ from the assumptions used in the model. As of March 31, 2005, the model produced the following sensitivity profile for net interest income and the economic value of equity.

	Immediate Change in Rates
	-200			-100			+100			+200
	Basis Points			Basis Points			Basis Points			Basis Points
% Change in Net Interest Income		-16.0	%		-3.1	%		2.1	%		4.9	%
% Change in Economic Value of Equity		-16.2	%		-3.1	%		-4.1	%		-9.5	%

-12-

LIQUIDITY AND CAPITAL RESOURCES

The Company currently has no business other than that of the Bank and does not currently have any material funding commitments. The Company’s principal sources of liquidity are cash on hand and dividends received from the Bank. The Bank is subject to various regulatory restrictions on the payment of dividends.

The Bank’s principal sources of funds for investments and operations are net income, deposits from its primary market area, principal and interest payments on loans, interest received on investment securities and proceeds from maturing investment securities. Its principal funding commitments are for the origination or purchase of loans and the payment of maturing deposits. Deposits are considered a primary source of funds supporting the Bank’s lending and investment activities.

The Bank’s most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, federal funds sold, certificates of deposit with other financial institutions that have an original maturity of three months or less and money market mutual funds. The levels of such assets are dependent on the Bank’s operating financing and investment activities at any given time. The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows. The Bank’s cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of June 30, 2005, totaled $16,026,000, an increase of $4,652,000 (40.90%) from the December 31, 2004 total of $11,374,000.

As of June 30, 2005, the Bank was permitted to draw on a $37,400,000 line of credit from the FHLB of Atlanta. Borrowings under the line are secured by a floating lien on the Bank’s residential mortgage loans. As of June 30, 2005, a $7.0 million long-term convertible advance was outstanding. In addition the Bank has an unsecured line of credit in the amount of $5.0 million from another commercial bank on which it has not drawn. Furthermore, as of June 30, 2005, the Company had outstanding $5,155,000 of its 10.6% Junior Subordinated Deferrable Interest Debentures issued to Glen Burnie Statutory Trust I, a Connecticut statutory trust subsidiary of the Company.

The Company’s stockholders’ equity increased $1,021,000 (3.97%) during the six months ended June 30, 2005, due mainly to an increase in retained earnings with lesser increases in the other areas. The Company’s accumulated other comprehensive income, net of tax increased by $25,000 (3.29%) from $760,000 at December 31, 2004 to $785,000 at June 30, 2005, as a result of an increase in the market value of securities classified as available for sale. Retained earnings increased by $871,000 (7.40%) as the result of the Company’s earnings for the six months, offset by dividends. In addition, $103,400 was transferred within stockholders’ equity in consideration for shares to be issued under the Company’s dividend reinvestment plan in lieu of cash dividends.

The Federal Reserve Board and the FDIC have established guidelines with respect to the maintenance of appropriate levels of capital by bank holding companies and state non-member banks, respectively. The regulations impose two sets of capital adequacy requirements: minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to “risk-weighted” assets. At June 30, 2005, the Bank was in full compliance with these guidelines with a Tier 1 leverage ratio of 9.81%, a Tier 1 risk-based capital ratio of 15.02% and a total risk-based capital ratio of 16.19%.

-13-

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company’s accounting policies are more fully described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2004 and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. As discussed there, the preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Since future events and their effects cannot be determined with absolute certainty, the determination of estimates requires the exercise of judgment. Management has used the best information available to make the estimations necessary to value the related assets and liabilities based on historical experience and on various assumptions which are believed to be reasonable under the circumstances. Actual results could differ from those estimates, and such differences may be material to the financial statements. The Company reevaluates these variables as facts and circumstances change. Historically, actual results have not differed significantly from the Company’s estimates. The following is a summary of the more judgmental accounting estimates and principles involved in the preparation of the Company’s financial statements, including the identification of the variables most important in the estimation process:

Allowance for Credit Losses. The Bank’s allowance for credit losses is determined based upon estimates that can and do change when the actual events occur, including historical losses as an indicator of future losses, fair market value of collateral, and various general or industry or geographic specific economic events.  The use of these estimates and values is inherently subjective and the actual losses could be greater or less than the estimates.  For further information regarding the Bank’s allowance for credit losses, see “Allowance for Credit Losses”, above.

Accrued Taxes. Management estimates income tax expense based on the amount it expects to owe various tax authorities. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

For information regarding the market risk of the Company’s financial instruments, see “Market Risk and Interest Rate Sensitivity” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed by the Company in the reports that it files or submits under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to management in a timely manner. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated this system of disclosure controls and procedures as of the end of the period covered by this quarterly report, and believe that the system is effective. There have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

-14-

PART II - OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On May 12, 2005, the Company held its Annual Meeting of Stockholders. The matters submitted to the stockholders for a vote were: (i) the election of four directors; and (ii) the authorization to select an outside auditing firm for the Company’s fiscal year ending December 31, 2005. The nominees submitted for election as directors were John E. Demyan, Charles Lynch, Jr., F. W. Kuethe, III, and Mary Lou Wilcox.

At the Meeting, at least 1,591,956 shares were voted in favor of each nominee, no more than 126,870 shares were voted to withhold approval of any director. As a result, all of the nominees were elected to serve as directors until the next annual meeting of shareholders of the Company and until their successors are duly elected and qualified. Directors not up for re-election and continuing in office after the Meeting are: Shirley E. Boyer, Thomas Clocker, Alan E. Hahn, F. William Kuethe, Jr., Michael G. Livingston, William N. Scherer, Sr., and Karen B. Thorwarth. As previously reported, Mr. Hahn resigned as a director effective July 14, 2005, for health and other personal reasons.

At the Meeting, the Company was authorized to select an outside auditing firm, with 1,765,206 shares voting in favor of the measure, 0 shares voting to withhold authorization, and 4,754 shares abstaining.

ITEM 6. EXHIBITS

Exhibit No.

3.1 Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No. 0-24047)

3.2 Articles of Amendment, dated October 8, 2003 (incorporated by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2003, File No. 0-24047)

3.3 Articles Supplementary, dated November 16, 1999 (incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed December 8, 1999, File No. 0-24047)

3.4 By-Laws (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2003, File No. 0-24047)

4.1 Rights Agreement, dated as of February 13, 1998, between Glen Burnie Bancorp and The Bank of Glen Burnie, as Rights Agent, as amended and restated as of December 27, 1999 (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No. 0-24047)

10.1 Glen Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No.33-62280)

10.2 The Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No. 333-46943)

10.3 Amended and Restated Change-in-Control Severance Plan (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2001, File No. 0-24047)

10.4 The Bank of Glen Burnie Executive and Director Deferred Compensation Plan (incorporated by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1999, File No. 0-24047)

31.1 Rule 15d-14(a) Certification of Chief Executive Officer

31.2 Rule 15d-14(a) Certification of Chief Financial Officer

32.1 Section 1350 Certifications

99.1 Press Release dated July 28, 2005

-15-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	GLEN BURNIE BANCORP (Registrant)
Date: July 28, 2005	By:	/s/ F. William Kuethe, Jr.
		F. William Kuethe, Jr. President, Chief Executive Officer

By:	/s/ John E. Porter
	John E. Porter Chief Financial Officer

-16-

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, F. William Kuethe, Jr., certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Glen Burnie Bancorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent function):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: July 28, 2005	By:	/s/ F. William Kuethe, Jr.
		F. William Kuethe, Jr. Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, John E. Porter, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Glen Burnie Bancorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent function):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: July 28, 2005	By:	/s/ John E. Porter
		John E. Porter Chief Financial Officer

EX-32.1

EXHIBIT 32.1

SECTION 1350 CERTIFICATIONS

In connection with the Quarterly Report of Glen Burnie Bancorp (the “Company”) on Form 10-Q for the period ending June 30, 2005as filed with the Securities and Exchange Commission and to which this Certification is an exhibit (the “Report”), the undersigned hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company for the periods reflected therein.

Date: July 28, 2005	By:	/s/ F. William Kuethe, Jr.
		F. William Kuethe, Jr. President, Chief Executive Officer

By:	/s/ John E. Porter
	John E. Porter Chief Financial Officer

EX-99.1

EXHIBIT 99.1

  N E W S R E L E A S E

FOR IMMEDIATE RELEASE

Contact: Alison Tavik

410-768-8857 (office)

410-608-5581 (cell)

adtavik@bogb.net

GLEN BURNIE BANCORP RELEASES 2Q EARNINGS

New Linthicum office has strong start with $1.7 million in deposits

and $1.4 million in loans

Highlights

·   3.70% increase in second quarter net interest income

·   5.17% increase in year to date net interest income

·   3.40% increase in year to date total assets

·   3.73% increase in year to date deposits

·   3.92% increase in year to date net loans

GLEN BURNIE, MD (July 28, 2005) - Glen Burnie Bancorp (NASDAQ: GLBZ), parent company of The Bank of Glen Burnie, today announced results for the second quarter.

For the three month period ending June 30, 2005, net interest income after provisions for credit losses increased 3.70% to $2,968,000. The company reported net interest income after provisions for credit losses of $2,862,000 for the same period in 2004. Year to date net interest income rose 5.17% to $5,958,000 as compared to $5,665,000 in 2004. Total assets year to date increased 3.40% to $312,586,000 as of June 30, 2005. Deposits year to date increased 3.73% to $271,444,000 and net loans increased 3.92% to $189,431,000 since December 31, 2004.

“We expanded our franchise by opening our eighth full-service branch office in January 2005. In less than six months, it has generated $1.7 million in deposits and $1.4 million in loans outstanding, so I am very pleased with this initial performance,” said Executive Vice President & Chief Operating Officer Michael G. Livingston. “As expected, the expenses associated with this expansion affected net income.”

(more)

Glen Burnie Bancorp - Page 2

July 28, 2005

Glen Burnie Bancorp realized net income of $674,000 or $.33 basic earnings per share in the quarter ended June 30, 2005. The company reported net income of $706,000 or $.35 basic earnings per share for the same three-month period in 2004. Year to date net income for the six months ended June 30, 2005 was $1,362,000 or $.67 basic earnings per share as compared to $1,447,000 or $.71 basic earnings per share for the same period in 2004.

On July 7, 2005 Glen Burnie Bancorp paid its 51st consecutive dividend to shareholders of record at the close of business on June 24, 2005. The company had 2,043,621 common shares outstanding with approximately 500 shareholders of record on June 13, 2005.

The Bank of Glen Burnie has been awarded a 5-Star Superior Rating from BAUER FINANCIAL Reports, Inc., the nation’s leading independent bank research firm, for the past nine consecutive semi-annual periods. This distinction denotes the highest level of strength, safety and performance measured by Bauer and is based on factors such as capitalization, liquidity, loan delinquency rate and historical performance.

Glen Burnie Bancorp, parent company to The Bank of Glen Burnie, (www.thebankofglenburnie.com) maintains assets totaling approximately $312 million. The Bank of Glen Burnie is a locally-owned community bank with eight branches serving Anne Arundel County.

# # # #

Certain information contained in this news release, which does not relate to historical financial information, may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. For a more complete discussion of these and other risk factors, please see the company’s reports filed with the Securities and Exchange Commission.

Glen Burnie Bancorp and Subsidiaries
Condensed Consolidated Balance Sheet
(dollars in thousands, except per share amounts)
	(unaudited)
	June		December
	30, 2005		31, 2004
Assets
Cash and due from banks	$	11,295	$	9,767
Interest bearing deposits		171		66
Federal funds sold		4,560		1,541
Investment securities		93,432		94,906
Common Stock in the Glen Burnie Statutory Trust I		155		155
Loans, net of allowance		189,431		182,291
Premises and equipment at cost, net of accumulated depreciation		4,054		4,031
Other real estate owned		50		50
Other assets		9,438		9,505
Total assets	$	312,586	$	302,312
Liabilities and Stockholders' Equity
Liabilities:
Deposits	$	271,444	$	261,674
Short-term borrowings		317		542
Long-term borrowings		7,186		7,200
Guaranteed preferred beneficial interests in Glen Burnie
Bancorp junior subordinated debentures		5,155		5,155
Other liabilities		1,719		1,997
Total liabilities	$	285,821	$	276,568
Stockholders' equity:
Common stock, par value $1, authorized 15,000,000 shares;
issued and outstanding March 31, 2005 2,046,551;
December 31, 2004 2,041,033 shares	$	2,047	$	2,041
Surplus		11,288		11,169
Retained earnings		12,645		11,774
Accumulated other comprehensive income, net of tax		785		760
Total stockholders' equity	$	26,765	$	25,744
Total liabilities and stockholders' equity	$	312,586	$	302,312

Glen Burnie Bancorp and Subsidiaries
Condensed Consolidated Statements of Income
(dollars in thousands, except per share amounts)
	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2005		2004		2005		2004
Interest income on
Loans, including fees	$	2,802	$	2,709	$	5,611	$	5,450
U.S. Treasury and U.S. Government agency securities		627		535		1,197		1,090
State and municipal securities		397		451		794		916
Other		131		112		275		232
Total interest income		3,957		3,807		7,877		7,688
Interest expense on
Deposits		740		639		1,414		1,308
Junior subordinated debentures		136		137		273		273
Long-term borrowings		108		107		214		215
Short-term borrowings		5		2		18		27
Total interest expense		989		885		1,919		1,823
Net interest income		2,968		2,922		5,958		5,865
Provision for credit losses		--		60		--		200
Net interest income after provision for credit losses		2,968		2,862		5,958		5,665
Other income
Service charges on deposit accounts		213		258		418		516
Other fees and commissions		224		181		438		332
Other non-interest income		5		1		24		4
Income on life insurance		51		51		102		102
Gains on investment securities		45		39		48		269
Total other income		538		530		1,030		1,223
Other expenses
Salaries and employee benefits		1,591		1,517		3,153		3,031
Occupancy		200		165		379		339
Other expenses		896		827		1,795		1,723
Total other expenses		2,687		2,509		5,327		5,093
Income before income taxes		819		883		1,661		1,795
Income tax expense (benefit)		145		177		299		348
Net income	$	674	$	706	$	1,362	$	1,447
Net income per share of common stock	$	0.33	$	0.35	$	0.67	$	0.71
Weighted-average shares of common stock outstanding		2,043,879		2,030,640		2,042,469		2,029,043