As filed with the Securities and Exchange Commission on April 24, 2015
Registration No. 333-153773
811-07042
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Dreyfus/Transamerica Triple Advantage Variable Annuity
FORM N-4
REGISTRATION STATEMENT UNDER THE
SECURITIES ACT OF 1933 |
Pre-Effective Amendment No. |
Post-Effective Amendment No. 8 |
and
REGISTRATION STATEMENT UNDER
THE INVESTMENT COMPANY ACT OF 1940
Amendment No. 41
SEPARATE ACCOUNT VA-2L
(Exact Name of Registrant)
TRANSAMERICA LIFE INSURANCE COMPANY
(Name of Depositor)
4333 Edgewood Road N.E.
Cedar Rapids, IA 52499-0001
(Address of Depositors Principal Executive Offices)
Depositors Telephone Number: (319) 355-8330
Alison Ryan, Esq.
Transamerica Life Insurance Company
c/o Office of the General Counsel, MS # 2520
4333 Edgewood Road, N.E.
Cedar Rapids, IA 52499-4240
(Name and Address of Agent for Service)
Title of Securities Being Registered: Flexible Premium Variable Annuity Policies
It is proposed that this filing become effective:
¨ | immediately upon filing pursuant to paragraph (b) of Rule 485 |
x | on May 1, 2015 pursuant to paragraph (b) of Rule 485 |
¨ | 60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
¨ | on pursuant to paragraph (a)(1) of Rule 485 |
If appropriate, check the following box:
¨ | This post-effective amendment designates a new effective date for a previously filed post-effective amendment |
DREYFUS/TRANSAMERICA TRIPLE ADVANTAGE
VARIABLE ANNUITY
Issued Through
SEPARATE ACCOUNT VA-2L
by
TRANSAMERICA LIFE INSURANCE COMPANY
Prospectus - May 1, 2015
This flexible purchase payment deferred variable annuity contract has many investment choices. There is a variable account that currently provides a means of investing in various investment choices. There is also a fixed account, which offers interest at rates that are guaranteed by Transamerica Life Insurance Company (Transamerica). You can choose any combination of these investment choices. You bear the entire investment risk for all amounts you put in the variable account.
This prospectus and the underlying fund prospectuses give you important information about the contracts and the underlying fund portfolios. Please read them carefully. Transamerica will not accept purchase payments for new contracts.
If you would like more information about the Dreyfus/Transamerica Triple Advantage® Variable Annuity, you can obtain a free copy of the Statement of Additional Information (SAI) dated May 1, 2015. Please call us at (800) 525-6205 or write us at: Transamerica Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road NE, Cedar Rapids, Iowa, 52499-0001. A registration statement, including the SAI, has been filed with the Securities and Exchange Commission (SEC) and the SAI is incorporated herein by reference. More information about the variable annuity contract can be reviewed and copied at the SECs Public Reference Room in Washington, D.C. You may obtain information about the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a web site (http://www.sec.gov) that contains the prospectus, the SAI, material incorporated by reference, and other information. The table of contents of the SAI is included at the end of this prospectus.
Please note that the contracts and the variable account investment choices:
| are not bank deposits |
| are not federally insured |
| are not endorsed by any bank or government agency |
| are not guaranteed to achieve their goal |
| are subject to risks, including loss of purchase payments |
The Securities and Exchange Commission has not approved or disapproved these securities, or passed upon the adequacy of this prospectus. Any representation to the contrary is a criminal offense.
The subaccounts available under this contract invest in underlying funds of the Portfolio listed below:
SUBACCOUNT | PORTFOLIO | |
Core Value Portfolio |
Core Value Portfolio | |
MidCap Stock Portfolio |
MidCap Stock Portfolio | |
Technology Growth Portfolio |
Technology Growth Portfolio | |
Money Market Portfolio |
Money Market Portfolio | |
Appreciation Portfolio |
Appreciation Portfolio | |
Growth and Income Portfolio |
Growth and Income Portfolio | |
International Equity Portfolio |
International Equity Portfolio | |
International Value Portfolio |
International Value Portfolio | |
Opportunistic Small Cap Portfolio |
Opportunistic Small Cap Portfolio | |
Quality Bond Portfolio |
Quality Bond Portfolio | |
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class | |
Dreyfus Stock Index Fund, Inc. - Service Class |
Dreyfus Stock Index Fund, Inc. - Service Class | |
TA Aegon Tactical Vanguard ETF Balanced |
Transamerica Aegon Active Asset Allocation Moderate VP | |
TA Aegon Tactical Vanguard ETF Conservative |
Transamerica Aegon Active Asset Allocation Conservative VP | |
TA Aegon Tactical Vanguard ETF Growth |
Transamerica Aegon Active Asset Allocation Moderate Growth VP | |
TA Legg Mason Dynamic Allocation - Balanced |
Transamerica Legg Mason Dynamic Allocation Balanced VP | |
TA Legg Mason Dynamic Allocation Growth |
Transamerica Legg Mason Dynamic Allocation Growth VP | |
TA Market Participation Strategy |
Transamerica Market Participation Strategy VP | |
TA PIMCO Tactical - Balanced |
Transamerica PIMCO Tactical Balanced VP | |
TA PIMCO Tactical - Conservative |
Transamerica PIMCO Tactical Conservative VP | |
TA PIMCO Tactical - Growth |
Transamerica PIMCO Tactical Growth VP | |
TA Vanguard ETF Balanced |
Transamerica Vanguard ETF Portfolio Balanced VP | |
TA Vanguard ETF Conservative |
Transamerica Vanguard ETF Portfolio Conservative VP | |
TA Vanguard ETF Growth |
Transamerica Vanguard ETF Portfolio Growth VP | |
TA WMC US Growth |
Transamerica WMC US Growth VP |
For more information on the underlying funds, please refer to the prospectus for the underlying fund.
2
TABLE OF CONTENTS
3
4
5
6
7
8
9
10
11
ANNUITY CONTRACT FEE TABLE AND EXPENSE EXAMPLES(1)
The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the contract. The first table describes the fees and expenses that you will pay at the time that you buy the contract, surrender the contract, or transfer cash value between investment choices. State premium taxes may also be deducted, and excess interest adjustments may be made to amounts surrendered or applied to annuity payment options from cash value from the fixed account.
Contract Owner Transaction Expenses: |
||||
Sales Load On Purchase Payments |
0% | |||
Maximum Surrender Charge (as a % of purchase payments surrendered)(2) |
7% | |||
Transfer Fee(3) |
$0 - $10 | |||
Special Service Fee(4) |
$0 - $25 |
The next table describes the fees and expenses that you will pay periodically during the time that you own the contract, not including portfolio fees and expenses.
Annual Service Charge |
$0- $35 Per Contract | |||
Variable Account Annual Expenses (as a percentage of average separate account value): |
||||
Base Variable Account Expenses: |
||||
Mortality and Expense Risk Fee(5) |
1.15% | |||
Administrative Charge |
0.15% | |||
Total Variable Account Annual Expenses |
1.30% | |||
Optional Variable Account Expenses: |
||||
Double Enhanced Death Benefit(6) |
0.80% | |||
Annual Step-Up Death Benefit(7) |
0.20% | |||
Liquidity Rider(8) |
0.40% | |||
Premium Accelerator(9) |
0.20% | |||
Total Variable Account Annual Expenses with Highest Optional Variable Account Expenses(10) |
2.50% | |||
Annual Optional Rider Fees(11): |
||||
Additional Death Benefit Rider(12) |
0.25% | |||
Additional Death Benefit Rider II(13) |
0.55% | |||
Guaranteed Minimum Benefit Rider(14) No Longer Available |
0.45% |
The next items shows the lowest and highest total operating expenses charged by underlying fund portfolios for the year ended December 31, 2014 (before any fee waiver or expense reimbursements). Expenses may be higher or lower in future years. More detail concerning underlying fund portfolios fees and expenses are contained in the prospectus for each portfolio.
Total Portfolio Annual Operating Expenses(15): | Lowest | Highest | ||
Expenses that are deducted from portfolio assets, including management fees, distribution and/or service 12b-1 fees, and other expenses. | 0.52% | 1.54% |
The following Example is intended to help you compare the cost of investing in the contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and portfolio fees and expenses.
12
The Example assumes that you invest $10,000 in the contract for the time periods indicated. The Example also assumes that your investment has a 5% return each year, the highest expenses of any of the portfolios for the year ended December 31, 2014, and the base contract with the Doubled Enhanced Death Benefit, Liquidity Rider, and Additional Death Benefit Rider II.
Although your actual costs may be higher or lower, based on these assumptions, your costs would be:
Example | 1 Year | 3 Years | 5 Years | 10 Years | ||||
If the contract is surrendered at the end of the applicable time period. | $1,097 | $1,944 | $2,298 | $4,505 | ||||
If the contract is annuitized at the end of the applicable time period Or if you do not surrender your contract. |
$464 | $1,397 | $2,298 | $4,505 |
For information concerning compensation paid for the sale of the contracts, see Distributor of the Contracts.
(1) | The fee table applies only to the accumulation phase. During the accumulation phase the fees may be different that those described in the Annuity Contract Fee Table. See Section 5, Expenses. |
(2) | The surrender charge, if any is imposed, applies to each contract, regardless of how account value is allocated among the investment choices. The surrender charge is decreased based on the number of years since the purchase payment was made. |
If you select the Life with Emergency Cash® annuity payment option, you will be subject to a surrender charge after the annuity date. See Section 5, Expenses.
(3) | The transfer fee, if any is imposed, applies to each contract, regardless of how account value is allocated among the investment choices. There is no fee for the first 18 transfers per contract year. For additional transfers, Transamerica may charge a fee of $10 per transfer. |
(4) | We may deduct a charge for special services, including overnight delivery, duplicate policies; non-sufficient checks on new business; duplicate 1099 and 5498 tax forms; duplicate disclosure documents and semi-annual reports; check copies; printing and mailing previously submitted forms; and asset verification requests from mortgage companies. In addition, we may consider as special services customer initiated changes, modifications and transactions which are submitted in such a manner as to require the Company to incur additional processing costs. |
(5) | The mortality and expense risk fee shown (1.15%) is for the accumulation phase with the Return of Premium Death Benefit. |
(6) | The fee for the Double Enhanced Death Benefit (0.80%) is in addition to the mortality and expense risk and administrative fees. |
(7) | The fee for the Annual-Step Death Benefit (0.20%) is in addition to the mortality and expense risk and administrative fees. |
(8) | The fee for the Liquidity Rider (0.40%) is in addition to the mortality and expense risk and administrative fees. The fee is only charged in the first four contract years. |
(9) | The Premium Accelerator fee (0.20%) is only deducted in the first nine contract years. |
(10) | This reflects the base separate account expenses plus the Double Enhanced Death Benefit and Liquidity Rider, but does not include any annual optional rider fees. |
(11) | In some cases, riders to the contract are available that provide optional benefits that are not described in detail in this prospectus. There are additional fees (each year) for those riders. |
(12) | The annual Additional Death Benefit Rider fee is 0.25% of the account value and is deducted only during the accumulation phase. |
(13) | The annual Additional Death Benefit Rider II fee is 0.55% of the account value and is deducted only during the accumulation phase. |
(14) | The Guaranteed Minimum Income Benefit fee is 0.45% of the minimum annuitization value and is deducted only during the accumulation phase. If you annuitize under the rider, a guaranteed payment fee is deducted at an annual rate of 1.25%. See Appendix F. |
(15) | The fee table information relating to the underlying fund portfolios is for the year ending December 31, 2014 (unless otherwise noted) and was provided to Transamerica by the underlying fund portfolios, their investment advisers or managers, and Transamerica has not and cannot independently verify the accuracy or completeness of such information. Actual expenses of the portfolios in future years and the current year may be greater or less than those shown in the Table. Gross expense figures do not reflect any fee waivers or expense reimbursements. Actual expenses may have been lower than those shown in the Table. |
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
PORTFOLIOLS ASSOCIATED WITH THE SUBACCOUNTS
SUBACCOUNT | PORTFOLIO | ADVISOR/SUBADVISOR | ||
Dreyfus Investment Portfolios - Service Class(1) |
||||
Core Value Portfolio |
Core Value Portfolio | The Dreyfus Corporation | ||
Investment Objective: Long-term growth of capital, with current income as a secondary objective. | ||||
MidCap Stock Portfolio |
MidCap Stock Portfolio | The Dreyfus Corporation | ||
Investment Objective: Investment results that are greater than the total return performance of publicly traded common stocks of medium-size domestic companies. | ||||
Technology Growth Portfolio |
Technology Growth Portfolio | The Dreyfus Corporation | ||
Investment Objective: Capital appreciation. |
||||
Dreyfus Variable Investment Fund |
||||
Money Market Portfolio |
Money Market Portfolio | The Dreyfus Corporation | ||
Investment Objective: High level of current income as is consistent with the preservation of capital and maintenance of liquidity. | ||||
Dreyfus Variable Investment Fund - Service Class(1) |
||||
Appreciation Portfolio |
Appreciation Portfolio | The Dreyfus Corporation | ||
Investment Objective: Long-term capital growth consistent with the preservation of capital. | ||||
Growth and Income Portfolio |
Growth and Income Portfolio | The Dreyfus Corporation | ||
Investment Objective: Long-term capital growth, current income and growth of income consistent with reasonable investment risk. | ||||
International Equity Portfolio |
International Equity Portfolio | The Dreyfus Corporation | ||
Investment Objective: Capital growth. |
||||
International Value Portfolio |
International Value Portfolio | The Dreyfus Corporation | ||
Investment Objective: Long-term capital growth. |
||||
Opportunistic Small Cap Portfolio |
Opportunistic Small Cap Portfolio | The Dreyfus Corporation | ||
Investment Objective: Capital growth. |
||||
Quality Bond Portfolio |
Quality Bond Portfolio | The Dreyfus Corporation | ||
Investment Objective: Maximize total return, consisting of capital appreciation and current income. | ||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class(1) |
The Dreyfus Corporation | |||
Investment Objective: Seeks to provide capital growth, with current income as a secondary goal. | ||||
Dreyfus Stock Index Fund, Inc. - Service Class(1) |
The Dreyfus Corporation | |||
Investment Objective: Match the total return of the Standard & Poors® 500 Composite Stock Price Index (S&P 500® Index). | ||||
Transamerica Series Trust - Service Class(2) |
||||
TA Aegon Tactical Vanguard ETF Balanced |
Transamerica Aegon Active Asset Allocation Moderate VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Capital appreciation and current income. | ||||
TA Aegon Tactical Vanguard ETF Conservative |
Transamerica Aegon Active Asset Allocation Conservative VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Current income and preservation of capital. | ||||
TA Aegon Tactical Vanguard ETF Growth |
Transamerica Aegon Active Asset Allocation Moderate Growth VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Capital appreciation with current income as a secondary objective. | ||||
TA Legg Mason Dynamic Allocation - Balanced |
Transamerica Legg Mason Dynamic Allocation Balanced VP | QS Legg Mason Global Asset Allocation, LLC | ||
Investment Objective: Seeks capital appreciation and income. | ||||
TA Legg Mason Dynamic Allocation Growth |
Transamerica Legg Mason Dynamic Allocation Growth VP | QS Legg Mason Global Asset Allocation, LLC | ||
Investment Objective: Seeks capital appreciation and income. |
61
SUBACCOUNT(2) | PORTFOLIO | ADVISOR/SUBADVISOR | ||
TA Market Participation Strategy |
Transamerica Market Participation Strategy VP | Quantitative Management Associates LLC | ||
Investment Objective: Seeks capital appreciation | ||||
TA PIMCO Tactical - Balanced |
Transamerica PIMCO Tactical Balanced VP | Pacific Investment Management Company LLC | ||
Investment Objective: Seeks a combination of capital appreciation and income | ||||
TA PIMCO Tactical - Conservative |
Transamerica PIMCO Tactical Conservative VP | Pacific Investment Management Company LLC | ||
Investment Objective: Seeks a combination of capital appreciation and income | ||||
TA PIMCO Tactical - Growth |
Transamerica PIMCO Tactical Growth VP | Pacific Investment Management Company LLC | ||
Investment Objective: Seeks a combination of capital appreciation and income | ||||
TA Vanguard ETF Balanced |
Transamerica Vanguard ETF Portfolio Balanced VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Balance capital appreciation and income. | ||||
TA Vanguard ETF Conservative |
Transamerica Vanguard ETF Portfolio Conservative VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Current income and preservation of capital. | ||||
TA Vanguard ETF Growth |
Transamerica Vanguard ETF Portfolio Growth VP | Aegon USA Investment Management, LLC | ||
Investment Objective: Capital appreciation as a primary objective and income as a secondary objective. | ||||
Transamerica Series Trust - Initial Class |
||||
TA WMC US Growth |
Transamerica WMC US Growth VP | Wellington Management Company, LLP | ||
Investment Objective: Maximize long-term growth. | ||||
| ||||
(1) As of January 22, 2001, new contract owners may only invest in the Service Class sub-accounts, with the exception of the Money Market Sub-account and the TA WMC US Growth Sub-account. The Initial Class sub-accounts (other than the Money Market Sub-account and TA WMC US Growth Sub-account) are only available to contract owners that purchased the contract before January 22, 2001. | ||||
(2) Some Subaccounts may be available for certain policies and may not be available for all policies. You should work with your registered representative to decide which subaccount(s) may be appropriate for you based on a thorough analysis of your particular insurance needs, financial objectives, investment goals, time horizons, and risk tolerance. |
62
CONDENSED FINANCIAL INFORMATION
The following tables list the accumulation unit value information for accumulation units outstanding for contracts with the highest total variable account expenses and contracts with the lowest total variable account expenses available on December 31, 2014. Should the total variable account expenses applicable to your contract fall between the maximum and minimum charges, AND you wish to see a copy of the Condensed Financial Information applicable to your contract, such information is contained in the SAI. You can obtain a copy of the SAI FREE OF CHARGE by:
calling: | (800) 525-6205 |
writing: | Transamerica Life Insurance Company |
Attention: Customer Care Group |
4333 Edgewood Road NE |
Cedar Rapids, IA 52499-0001 |
Subaccount | Year | 2.50% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
TA Aegon Tactical Vanguard ETF Balanced Service
Class |
2014 2013 2012 |
$1.098169 $1.013026 $0.000000 |
$1.110134 $1.098169 $1.013026 |
0.000 0.000 0.000 | ||||
TA Aegon Tactical Vanguard ETF Conservative Service
Class |
2014 2013 2012 |
$1.056613 $1.011500 $0.000000 |
$1.068011 $1.056613 $1.011500 |
0.000 0.000 0.000 | ||||
TA Aegon Tactical Vanguard ETF Growth Service
Class |
2014 2013 2012 |
$1.155903 $1.016940 $0.000000 |
$1.164077 $1.155903 $1.016940 |
0.000 0.000 0.000 | ||||
TA Legg Mason Dynamic Allocation - Balanced Service
Class |
2014 2013 2012 |
$1.069549 $1.002319 $0.000000 |
$1.131972 $1.069549 $1.002319 |
0.000 0.000 0.000 | ||||
TA Legg Mason Dynamic Allocation Growth Service
Class |
2014 2013 2012 |
$1.124954 $0.997398 $0.000000 |
$1.187266 $1.124954 $0.997398 |
0.000 0.000 0.000 | ||||
TA Market Participation Strategy Service Class |
2014 2013 2012 |
$1.100542 $0.986966 $0.000000 |
$1.160081 $1.100542 $0.986966 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Balanced Service Class |
2014 2013 2012 |
$1.080345 $0.990058 $0.000000 |
$1.136528 $1.080345 $0.990058 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Conservative Service Class |
2014 2013 2012 |
$1.047710 $0.992925 $0.000000 |
$1.111333 $1.047710 $0.992925 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Growth Service Class |
2014 2013 2012 |
$1.122352 $0.984897 $0.000000 |
$1.164992 $1.122352 $0.984897 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Balanced Service Class |
2014 2013 2012 |
$1.103486 $1.015031 $0.000000 |
$1.125544 $1.103486 $1.015031 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Conservative Service Class |
2014 2013 2012 |
$1.060662 $1.011623 $0.000000 |
$1.089027 $1.060662 $1.011623 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Growth Service Class |
2014 2013 2012 |
$1.181033 $1.019139 $0.000000 |
$1.197976 $1.181033 $1.019139 |
0.000 0.000 0.000 |
63
Subaccount | Year | 2.50% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
TA WMC US Growth Initial Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.905408 $1.474365 $1.335537 $1.422934 $1.237108 $0.981483 $1.863447 $1.642755 $1.548751 $1.362102 $1.205665 $1.000000 |
$2.065341 $1.905408 $1.474365 $1.335537 $1.422934 $1.237108 $0.981483 $1.863447 $1.642755 $1.548751 $1.362102 $1.205665 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Appreciation Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.756492 $1.490069 $1.386915 $1.307255 $1.164695 $0.976695 $1.424649 $1.366806 $1.205500 $1.186683 $1.160764 $1.000000 |
$1.847777 $1.756492 $1.490069 $1.386915 $1.307255 $1.164695 $0.976695 $1.424649 $1.366806 $1.205500 $1.186683 $1.160764 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Opportunistic Small Cap Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.670321 $1.155076 $0.984789 $1.174493 $0.920236 $0.750021 $1.235564 $1.427691 $1.413529 $1.372503 $1.266961 $1.000000 |
$1.651108 $1.670321 $1.155076 $0.984789 $1.174493 $0.920236 $0.750021 $1.235564 $1.427691 $1.413529 $1.372503 $1.266961 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Growth and Income Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.793745 $1.347654 $1.173120 $1.239478 $1.073949 $0.857056 $1.477374 $1.399814 $1.255088 $1.246372 $1.191613 $1.000000 |
$1.922020 $1.793745 $1.347654 $1.173120 $1.239478 $1.073949 $0.857056 $1.477374 $1.399814 $1.255088 $1.246372 $1.191613 | 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
International Equity Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $2.096944 $1.830304 $1.527489 $1.840057 $1.718665 $1.410603 $2.508614 $2.201016 $1.833214 $1.641669 $1.354955 $1.000000 |
$1.986563 $2.096944 $1.830304 $1.527489 $1.840057 $1.718665 $1.410603 $2.508614 $2.201016 $1.833214 $1.641669 $1.354955 | 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 |
64
Subaccount | Year | 2.50% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
International Value Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.738664 $1.452520 $1.324506 $1.671152 $1.643594 $1.289430 $2.114222 $2.085516 $1.746545 $1.602717 $1.370969 $1.000000 |
$1.533838 $1.738664 $1.452520 $1.324506 $1.671152 $1.643594 $1.289430 $2.114222 $2.085516 $1.746545 $1.602717 $1.370969 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Quality Bond Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.172857 $1.224180 $1.176200 $1.128949 $1.069454 $0.956306 $1.026025 $1.018191 $1.004393 $1.006681 $1.001382 $1.000000 |
$1.196354 $1.172857 $1.224180 $1.176200 $1.128949 $1.069454 $0.956306 $1.026025 $1.018191 $1.004393 $1.006681 $1.001382 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Money Market Portfolio Initial Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $.899070 $0.921544 $0.944718 $0.968219 $0.992351 $1.015837 $1.015488 $0.992672 $0.972772 $0.971215 $0.987637 $1.000000 |
$.877134 $.899070 $0.921544 $0.944718 $0.968219 $0.992351 $1.015837 $1.015488 $0.992672 $0.972772 $0.971215 $0.987637 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Dreyfus Stock Index Fund, Inc. Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.832903 $1.426438 $1.266325 $1.277224 $1.142982 $0.929474 $1.520159 $1.484296 $1.320501 $1.295964 $1.203814 $1.000000 |
$2.022535 $1.832903 $1.426438 $1.266325 $1.277224 $1.142982 $0.929474 $1.520159 $1.484296 $1.320501 $1.295964 $1.203814 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
The Dreyfus Socially Responsible Growth Fund, Inc. Service
Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 | $1.790953 $1.369973 $1.257314 $1.280339 $1.145668 $0.880023 $1.379038 $1.315139 $1.237124 $1.226842 $1.187097 $1.000000 |
$1.976732 $1.790953 $1.369973 $1.257314 $1.280339 $1.145668 $0.880023 $1.379038 $1.315139 $1.237124 $1.226842 $1.187097 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 |
65
Subaccount | Year | 2.50% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
Core Value Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.823467 $1.359058 $1.180467 $1.287518 $1.168534 $1.015423 $1.624791 $1.620485 $1.370792 $1.334826 $1.227797 $1.000000 |
$1.958381 $1.823467 $1.359058 $1.180467 $1.287518 $1.168534 $1.015423 $1.624791 $1.620485 $1.370792 $1.334826 $1.227797 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
MidCap Stock Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$2.188143 $1.665072 $1.430290 $1.463082 $1.181307 $0.894755 $1.540180 $1.557298 $1.482349 $1.394676 $1.251541 $1.000000 |
$2.385828 $2.188143 $1.665072 $1.430290 $1.463082 $1.181307 $0.894755 $1.540180 $1.557298 $1.482349 $1.394676 $1.251541 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 | ||||
Technology Growth Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$2.157234 $1.668911 $1.483177 $1.653173 $1.306906 $0.852831 $1.487945 $1.332880 $1.313126 $1.300592 $1.330119 $1.000000 |
$2.243072 $2.157234 $1.668911 $1.483177 $1.653173 $1.306906 $0.852831 $1.487945 $1.332880 $1.313126 $1.300592 $1.330119 |
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 |
66
Subaccount | Year |
1.30% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
TA Aegon Tactical Vanguard ETF Balanced Service
Class |
2014 2013 2012 |
$1.119968 $1.021034 $0.000000 |
$1.145573 $1.119968 $1.021034 |
6,426.030 0.000 0.000 | ||||
TA Aegon Tactical Vanguard ETF Conservative Service
Class |
2014 2013 2012 |
$1.077581 $1.019500 $0.000000 |
$1.102118 $1.077581 $1.019500 |
0.000 0.000 0.000 | ||||
TA Aegon Tactical Vanguard ETF Growth Service
Class |
2014 2013 2012 |
$1.178848 $1.024980 $0.000000 |
$1.201242 $1.178848 $1.024980 |
0.000 0.000 0.000 | ||||
TA Legg Mason Dynamic Allocation Balanced Service
Class |
2014 2013 2012 |
$1.090765 $1.010238 $0.000000 |
$1.168109 $1.090765 $1.010238 |
40,182.929 0.000 0.000 | ||||
TA Legg Mason Dynamic Allocation Growth Service
Class |
2014 2013 2012 |
$1.147282 $1.005291 $0.000000 |
$1.225180 $1.147282 $1.005291 |
0.000 0.000 0.000 | ||||
TA Market Participation Strategy Service Class |
2014 2013 2012 |
$1.117353 $0.990317 $0.000000 |
$1.191751 $1.117353 $0.990317 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Balanced Service Class |
2014 2013 2012 |
$1.096839 $0.993410 $0.000000 |
$1.167565 $1.096839 $0.993410 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Conservative Service Class |
2014 2013 2012 |
$1.063716 $0.996292 $0.000000 |
$1.141668 $1.063716 $0.996292 |
0.000 0.000 0.000 | ||||
TA PIMCO Tactical Growth Service Class |
2014 2013 2012 |
$1.139510 $0.988238 $0.000000 |
$1.196809 $1.139510 $0.988238 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Balanced Service Class |
2014 2013 2012 |
$1.125389 $1.023061 $0.000000 |
$1.161484 $1.125389 $1.023061 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Conservative Service Class |
2014 2013 2012 |
$1.081714 $1.019619 $0.000000 |
$1.123795 $1.081714 $1.019619 |
0.000 0.000 0.000 | ||||
TA Vanguard ETF Growth Service Class |
2014 2013 2012 |
$1.204465 $1.027195 $0.000000 |
$1.236216 $1.204465 $1.027195 |
0.000 0.000 0.000 | ||||
TA WMC US Growth Initial Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.941581 $1.484781 $1.329149 $1.398595 $1.202573 $0.942915 $1.769136 $1.541267 $1.436101 $1.248282 $1.091940 $0.842931 |
$2.129478 $1.941581 $1.484781 $1.329149 $1.398595 $1.202573 $0.942915 $1.769136 $1.541267 $1.436101 $1.248282 $1.091940 |
20,418.484 20,517.318 20,619.307 22,858.504 25,865.608 44,782.601 47,290.861 69,299.643 113,676.706 72,960.000 47,357.000 43,548.632 | ||||
Appreciation Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.700350 $1.425566 $1.311266 $1.221521 $1.075574 $0.891412 $1.284966 $1.218288 $1.061961 $1.033187 $0.998754 $0.837329 |
$1.809903 $1.700350 $1.425566 $1.311266 $1.221521 $1.075574 $0.891412 $1.284966 $1.218288 $1.061961 $1.033187 $0.998754 |
484,132.528 674,084.333 884,949.337 1,216,310.458 1,457,887.151 1,812,757.421 2,167,202.449 2.407,320.669 2,695,398.530 3,041,573.000 3,211,030.000 3,442,054.087 |
67
Subaccount | Year |
1.30% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
Opportunistic Small Cap Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.440474 $0.984482 $0.829461 $0.977679 $0.757075 $0.609812 $0.992750 $1.133591 $1.109241 $1.064476 $0.971085 $0.748900 |
$1.440779 $1.440474 $0.984482 $0.829461 $0.977679 $0.757075 $0.609812 $0.992750 $1.133591 $1.109241 $1.064476 $0.971085 |
108,546.584 137,418.923 149,781.358 166,450.234 252,534.188 303,541.078 385,410.368 446,760.263 601,316.426 671,516.000 662,380.000 597,001.992 | ||||
Growth and Income Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.649270 $1.224607 $1.053470 $1.100052 $0.942007 $0.742957 $1.265618 $1.185061 $1.050136 $1.030669 $0.973826 $0.780676 |
$1.788138 $1.649270 $1.224607 $1.053470 $1.100052 $0.942007 $0.742957 $1.265618 $1.185061 $1.050136 $1.030669 $0.973826 |
104,082.155 115,104.543 179,387.531 351,441.550 392,846.224 461,651.396 570,086.410 605,783.934 451,803.920 566,172.000 576,194.000 666,792.985 | ||||
International Equity Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.966784 $1.696605 $1.399254 $1.665856 $1.537756 $1.247347 $2.192161 $1.900731 $1.564621 $1.384779 $1.129519 $0.802572 |
$1.885328 $1.966784 $1.696605 $1.399254 $1.665856 $1.537756 $1.247347 $2.192161 $1.900731 $1.564621 $1.384779 $1.129519 |
12,017.042 21,736.084 35,205.283 45,393.771 76,242.927 129,123.493 175,403.084 193,194.949 188,094.544 154,923.000 134,601.000 154,826.113 | ||||
International Value Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.538243 $1.270039 $1.144476 $1.427103 $1.387156 $1.075498 $1.742696 $1.698797 $1.406073 $1.275222 $1.078034 $0.801301 |
$1.373119 $1.538243 $1.270039 $1.144476 $1.427103 $1.387156 $1.075498 $1.742696 $1.698797 $1.406073 $1.275222 $1.078034 |
103,347.256 185,421.987 203,405.177 222,516.127 237,592.163 273,493.440 406,686.599 411,957.056 386,132.186 403,033.000 392,995.000 432,606.442 | ||||
Quality Bond Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.424236 $1.469150 $1.394951 $1.323281 $1.238867 $1.094832 $1.160859 $1.138430 $1.109887 $1.099429 $1.080807 $1.044870 |
$1.469971 $1.424236 $1.469150 $1.394951 $1.323281 $1.238867 $1.094832 $1.160859 $1.138430 $1.109887 $1.099429 $1.080807 |
808,831.312 939,849.505 1,151,331.088 1,636,862.753 2,044,029.576 2,410,268.013 3,283,676.869 3,669,557.399 3,616,035.980 4,195,283.000 4,757,185.000 5,082,325.772 |
68
Subaccount | Year | 1.30% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
Money
Market Portfolio Initial Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.018481 $1.031667 $1.045205 $1.058682 $1.072358 $1.084873 $1.071773 $1.035356 $1.002764 $0.989478 $0.994396 $1.000352 |
$1.005373 $1.018481 $1.031667 $1.045205 $1.058682 $1.072358 $1.084873 $1.071773 $1.035356 $1.002764 $0.989478 $0.994396 |
681,300.271 971,894.524 1,023,207.714 1,145,568.311 1,429,428.138 1,738,166.819 2,710,390.000 3,512,649.911 758,300.759 523,734.000 518,366.000 818,219.148 | ||||
Dreyfus Stock Index Fund, Inc. Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.752805 $1.348154 $1.182755 $1.179004 $1.042741 $0.838028 $1.354472 $1.306942 $1.149142 $1.114620 $1.023219 $0.809430 |
$1.957040 $1.752805 $1.348154 $1.182755 $1.179004 $1.042741 $0.838028 $1.354472 $1.306942 $1.149142 $1.114620 $1.023219 |
296,691.423 377,016.189 440,385.789 711,053.806 1,090,113.295 1,471,600.222 2,266,979.063 2,426,889.780 2,708,040.028 2,723,433.000 2,767,334.000 2,406,711.640 | ||||
The
Dreyfus Socially Responsible Growth Fund, Inc. Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.588502 $1.200889 $1.089166 $1.096162 $0.969400 $0.735914 $1.139638 $1.074032 $0.998515 $0.978656 $0.935828 $0.753859 |
$1.774035 $1.588502 $1.200889 $1.089166 $1.096162 $0.969400 $0.735914 $1.139638 $1.074032 $0.998515 $0.978656 $0.935828 |
76,184.685 78,952.643 81,691.267 100,448.225 102,838.896 104,640.477 156,392.518 153,322.816 159,276.298 157,734.000 232,538.000 215,521.606 | ||||
Core
Value Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.684391 $1.240729 $1.065003 $1.148009 $1.029738 $0.884328 $1.398348 $1.378233 $1.152258 $1.108933 $1.008051 $0.796894 |
$1.830454 $1.684391 $1.240729 $1.065003 $1.148009 $1.029738 $0.884328 $1.398348 $1.378233 $1.152258 $1.108933 $1.008051 |
247,127.199 361,206.163 396,823.841 551,879.534 712,880.521 1,014,209.498 1,344,338.315 1,607,192.458 1,792,437.255 2,073,521.000 2,195,500.000 2,193,220.004 | ||||
MidCap
Stock Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$2.052010 $1.543218 $1.310014 $1.324376 $1.056815 $0.791082 $1.345693 $1.344626 $1.264968 $1.176271 $1.043162 $0.803700 |
$2.263914 $2.052010 $1.543218 $1.310014 $1.324376 $1.056815 $0.791082 $1.345693 $1.344626 $1.264968 $1.176271 $1.043162 |
175,393.803 239,360.728 338,155.271 412,191.915 494,721.508 668,775.315 771,042.170 844,573.886 873,328.659 992,114.000 1,028,138.000 912,997.391 |
69
Subaccount | Year | 1.30% | ||||||
Beginning AUV |
Ending AUV |
# Units | ||||||
Technology Growth Portfolio Service Class |
2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 |
$1.912641 $1.462361 $1.284316 $1.414790 $1.105381 $0.712882 $1.229139 $1.088089 $1.059442 $1.037076 $1.048150 $0.704948 |
$2.012309 $1.912641 $1.462361 $1.284316 $1.414790 $1.105381 $0.712882 $1.229139 $1.088089 $1.059442 $1.037076 $1.048150 |
77,211.388 77,742.915 80,270.821 80,749.852 110,782.129 100,345.273 121,821.043 134,693.791 136,396.712 220,934.000 262,023.000 172,388.483 |
70
The dates shown below are the approximate first issue dates of the various versions of the contract. These dates will vary by state in many cases. This Appendix describes certain of the more significant differences in features of the various versions of the contract. There may be additional variations. Please see your actual contract and any attachments for determining your specific coverage.
Contract Form/Endorsement | Approximate First Issue Date | |
GNC-33-194 (Contract Form) |
January 1993 | |
AV696 101 145 901 (Contract Form) |
May 1, 2002 | |
RGMI 16 1101 (GMIB Rider) |
May 1, 2002 | |
RTP 3 401 (Additional Death Benefit Rider) |
May 1, 2002 |
Product Feature | GNC-33-194 | AV696 101 145 901, RGMI 16 1101, RTP 3 401 | ||
Excess Interest Adjustment | Yes | Yes | ||
Guaranteed Minimum Death Benefit Option(s) |
Greater of 5% Annually Compounding through age 85 Death Benefit or Annual Step-Up through age 85 Death Benefit (with a cap of 200%) | Greater of 6% Annually Compounding through age 80 Death Benefit or Monthly Step-Up through age 80 Death Benefit and Return of Premium | ||
Guaranteed Period Options (available in the fixed account) |
1, 3, 5 and seven guaranteed periods available. | 1, 3, 5 and seven guaranteed periods available. | ||
Minimum effective annual interest rate applicable to the fixed account |
3% | 2% | ||
Asset Rebalancing | Yes | Yes | ||
Death Proceeds | Greatest of (1) the account value; or (2) the guaranteed minimum death benefit, plus additional purchase payments received, less any partial withdrawals and any applicable premium taxes from the date of death to the date of payment of the death proceeds. | Greatest of (1) the account value; (2) cash value; or (3) guaranteed minimum death benefit, plus purchase payments, less gross partial surrenders from the date of death to the date the death benefit is paid. | ||
Distribution Financing Charge | N/A | N/A | ||
Is Mortality & Expense Risk Fee different after the annuity date? |
No | Yes | ||
Dollar Cost Averaging Fixed Account Option |
Yes | Yes | ||
Service Charge | Assessed at the end of each contract year before the annuity date and at the time of surrender; Waived if the account value exceeds $50,000 on the last business day of the contract year or at the time of surrender. This service charge is deducted pro-rate from each investment choice. | An annual service charge of $35 (but not more than 2% of the account value) is charged on each contract anniversary and at surrender. The service charge is waived if your account value or the sum of your purchase payments, less all partial surrenders, is at least $50,000. | ||
Nursing Care and Terminal Condition Withdrawal Option |
Yes | Yes | ||
Unemployment Waiver | No | Yes | ||
Guaranteed Minimum Income Benefit | Yes | Yes | ||
Additional Death Benefit Rider | Yes | Yes | ||
Liquidity Rider | No | Yes | ||
Premium Accelerator | No | Yes |
71
ADDITIONAL DEATH BENEFIT RIDER ADDITIONAL INFORMATION
The following examples illustrate the Additional Death Benefit Rider additional death benefit payable by the rider as well as the effect of a partial surrender on the additional death benefit amount. The client is less than age 71 on the Rider Date:
Example 1
Account Value on the Rider Date: | $100,000 | |||
Purchase payments paid after the Rider Date before Surrender: | $25,000 | |||
Gross Partial Surrenders after the Rider Date: | $30,000 | |||
Account Value on date of Surrender | $150,000 | |||
Rider Earnings on Date of Surrender (Account Value on date of surrender Account Value on Rider Date Purchase payments paid after Rider Date + Surrenders since Rider Date that exceeded Rider Earnings = $150,000 - $100,000 - $25,000 + 0): | $25,000 | |||
Amount of Surrender that exceeds Rider Earnings ($30,000 - $25,000): | $5,000 | |||
Base Contract Death Benefit on the date of Death Benefit Calculation: | $200,000 | |||
Account Value on the date of Death Benefit Calculations | $175,000 | |||
Rider Earnings (= Account Value on date of death benefit calculations account value on Rider Date Purchase payments since Rider Date + Surrenders since Rider Date that exceeded Rider Earnings= $175,000 - $100,000 - $25,000 + $5,000): | $55,000 | |||
Additional Death Benefit Amount (= Additional Death Benefit Factor * Rider Earnings = 40%* $55,000): | $22,000 | |||
Total Death Benefit paid (=Base contract death benefit plus Additional Death Benefit Amount): | $222,000 |
Example 2
Account Value on the Rider Date: | $100,000 | |||
Purchase payments paid after the Rider Date before Surrender: | $0 | |||
Gross Partial Surrenders after the Rider Date: | $0 | |||
Base Contract Death Benefit on the date of Death Benefit Calculation: | $100,000 | |||
Account Value on the date of Death Benefit Calculations | $75,000 | |||
Rider Earnings (= Account Value on date of death benefit calculations account value on Rider Date Purchase payments since Rider Date + Surrenders since Rider Date that exceeded Rider Earnings = $75,000 - $100,000 - $0 + $0): | $0 | |||
Additional Death Benefit Amount (= Additional Death Benefit Factor * Rider Earnings = 40%* $0): | $0 | |||
Total Death Benefit paid (=Base contract death benefit plus Additional Death Benefit Amount): | $100,000 |
72
ADDITIONAL DEATH BENEFIT RIDER II ADDITIONAL INFORMATION
Assume the Additional Death Benefit Rider II is added to a new contract opened with $100,000 initial purchase payment. The client is less than age 71 on the Rider Date. On the first and second Rider Anniversaries, the Account Value is $110,000 and $95,000 respectively when the Rider Fees are deducted. The client adds $25,000 purchase payment in the 3rd Rider Year when the Account Value is equal to $115,000 and then takes a withdrawal of $35,000 during the 4th Rider Year when the Account Value is equal to $145,000. After 5 years, the Account Value is equal to $130,000 and the death proceeds is $145,000.
EXAMPLE
Account Value on Rider Date (equals initial account value since new contract) | $100,000 | |||
Additional Death Benefit during first Rider Year | $0 | |||
Rider Fee on first Rider Anniversary (= Rider Fee * Account Value = 0.55% * $110,000) | $605 | |||
Additional Death Benefit during 2nd Rider Year (= sum of total Rider Fees paid) | $605 | |||
Rider Fee on second Rider Anniversary (= Rider Fee * Account Value = 0.55% * $95,000) | $522.50 | |||
Additional Death Benefit during 3rd Rider Year (= sum of total Rider Fees paid = $605 + $522.50) | $1,127.50 | |||
Rider Benefit Base in 3rd Rider Year prior to Purchase payment addition (= Account Value less purchase payments added since Rider Date = $115,000 $0) | $115,000 | |||
Rider Benefit Base in 3rd Rider Year after Purchase payment addition (= $140,000 - $25,000) | $115,000 | |||
Rider Benefit Base in 4th Rider Year prior to withdrawal (= Account Value less purchase payments added since Rider Date = $145,000 - $25,000) | $120,000 | |||
Rider Benefit Base in 4th Rider Year after withdrawal (Account Value less purchase payments added since Rider Date =$110,000 - $25,000) | $85,000 | |||
Rider Benefit Base in 5th Rider Year (= $130,000 - $25,000) | $105,000 | |||
Additional Death Benefit = Rider Benefit Percentage * Rider Benefit Base = 30% * $105,000 | $31,500 | |||
Total Death Proceeds in 5th Rider Year (= base contract Death Proceeds + Additional Death Benefit Amount = $145,000 + $31,500) | $176,500 |
73
GUARANTEED MINIMUM INCOME BENEFIT NO LONGER AVAILABLE
The optional Guaranteed Minimum Income Benefit assures you of a minimum level of income in the future by guaranteeing a minimum annuitization value (discussed below) after seven years. You may elect to purchase this benefit, which provides a minimum amount you will have to apply to a Guaranteed Minimum Income Benefit payment option and which guarantees a minimum amount for those payments once you begin to receive them. By electing this benefit, you can participate in the gains of the underlying variable investment options you select while knowing that you are guaranteed a minimum level of income in the future, regardless of the performance of the underlying variable investment options. The Guaranteed Minimum Income Benefit rider will not be issued if you are 80 years old or older (earlier if required by state law).
You can annuitize under the rider (subject to the conditions described below) at the greater of the adjusted account value or the minimum annuitization value.
Minimum Annuitization Value. The minimum annuitization value on the rider date (the date the rider is added to your contract) is equal to the account value. After that, the minimum annuitization value is equal to the greater of the following:
1) | the largest account value on the rider date or on any rider anniversary prior to the annuitants 81st birthday, plus any subsequent purchase payments (less the sum of all subsequent withdrawals adjusted as below and any premium taxes after the date of the largest account value); or |
2) | the minimum annuitization value on the rider date plus the sum of all purchase payments received after the rider date, less withdrawals (adjusted as below) and premium taxes, plus interest thereon equal to the annual effective interest rate specified on page one of the rider up to: |
a) | the rider anniversary prior to the annuitants 81st birthday; |
b) | the date the sum of all purchase payments, (less the sum of all adjusted withdrawals and premium taxes), together with credited interest, has grown to two times the amount of all purchase payments (less all adjusted withdrawals and premium taxes) as a result of such interest accumulation, if earlier. |
You can annuitize under the Guaranteed Minimum Income Benefit (subject to the conditions described in this section) at the greater of the annuity purchase amount or the minimum annuitization value.
The annual effective interest rate is current 6% per year; we may, at our discretion, change the rate in the future, but the rate will never be less than 3% per year, and once the rider is added to your contract, the annual rate will not vary during the life of that rider. Withdrawals may reduce the minimum annuitization value on a basis greater than dollar-for-dollar.
The Guaranteed Minimum Income Benefit does not establish or guarantee account value or guarantee performance of any investment option.
The minimum annuitization value may only be used to annuitize using the Guaranteed Minimum Income Benefit payment options provided by the Guarantee Minimum Income Benefit and may not be used with any of the annuity payment options listed in Section 7 of this prospectus.
74
The Guaranteed Minimum Income Benefit payment options are:
| Life IncomeAn election may be made for No Period Certain or 10 Years Certain. In the event of the death of the annuitant prior to the end of the chosen period certain, the remaining period certain payments will be continued to the beneficiary. |
| Joint and Full SurvivorAn election may be made for No Period Certain or 10 Years Certain. Payments will be made as long as either the annuitant or joint annuitant is living. In the event of the death of both the annuitant and joint annuitant prior to the end of the chosen period certain, the remaining period certain payments will be continued to the beneficiary. |
NOTE CAREFULLY:
IF:
| You choose Life Income with No Period Certain or Joint and Full Survivor with No Period Certain; and |
| The annuitant(s) dies before the due date of the second (third, fourth, etc.) annuity payment; |
THEN:
| We will make only one (two, three, etc.) annuity payments. |
The minimum annuitization value is used solely to calculate the Guaranteed Minimum Income Benefit annuity payments and does not establish or guarantee a account value or guarantee performance of any investment option. Because this benefit is based on conservative actuarial factors (such as the use of a 3.0% assumed investment return, to calculate the first annuity payment, which results in a lower dollar amount for that payment than would result from using the 5.0% assumed investment return that is used with the regular annuity payments described in Section 7 above), the level of lifetime income that it guarantees may be less than the level that would be provided by application of the adjusted account value at otherwise applicable annuity factors.
Therefore, the Guaranteed Minimum Income Benefit should be regarded as a safety net. The costs of annuitizing under the Guaranteed Minimum Income Benefit include the guaranteed payment fee, and also the lower payout levels inherent in the annuity tables used for those minimum payouts (which may include an annuity age factor adjustment). These costs should be balanced against the benefits of a minimum payout level.
Moreover, the Initial Payment Guarantee option described below also provides for a minimum payout level, and it uses actuarial factors (such as a 5.0% assumed investment return) that provide for higher payment levels for a given account value than the Guaranteed Minimum Income Benefit (which uses a 3.0% assumed investment return to calculate the first annuity payment and a 5.0% rate to calculate all subsequent payments). You should carefully consider these factors, since electing annuity payments under the Guaranteed Minimum Income Benefit will generally be advantageous only when the minimum annuitization value is sufficiently in excess of the adjusted account value to overcome these disadvantages.
In addition to the annual growth rate, other benefits and fees under the rider (the rider fee, the fee waiver threshold, the guaranteed payment fee, and the waiting period before the rider can be exercised) are also guaranteed not to change after the rider is added. However, all of these benefit specifications may change if you elect to upgrade the minimum annuitization value.
Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization value to the account value on a contract anniversary. This may be done within thirty days after any contract anniversary before your 88th birthday (earlier if required by state law). For your convenience, we will put the last date to upgrade on page one of the rider.
75
If you upgrade:
| the current rider will terminate and a new one will be issued with its own specified guaranteed benefits and fees (the new rider will be what is currently offered for new sales); |
| the new fees, thresholds and factors may be higher (or lower) than before; |
| the new annual growth rate may be lower (or higher) than before; and |
| you will have a new seven year waiting period before you can annuitize under the rider. |
It generally will not be to your advantage to upgrade unless your adjusted account value exceeds your minimum annuitization value at the time you elect to upgrade.
Conditions of Exercise of the Guaranteed Minimum Income Benefit. You can only annuitize using the Guaranteed Minimum Income Benefit within the 30 days after the seventh or later contract anniversary after the Guaranteed Minimum Income Benefit is elected or, in the case of an upgrade of the minimum annuitization value, the seventh or later contract anniversary following the upgrade. Transamerica may, at its discretion, change the waiting period before the Guaranteed Minimum Income Benefit can be exercised in the future. You cannot, however, annuitize using the Guaranteed Minimum Income Benefit after the rider anniversary after your 94th birthday (earlier if required by state law). For your convenience, we will put the first and last date to annuitize using the Guaranteed Minimum Income Benefit on page one of the rider.
NOTE CAREFULLY: If you annuitize at any time other than indicated above, you cannot use the Guaranteed Minimum Income Benefit.
Guaranteed Minimum Payment Option. If you elect the guaranteed minimum payment option at the time of annuitization, annuity payments under the rider are guaranteed to never be less than the initial payment. See the SAI for information concerning the calculation of the initial payment. The payments will also be stabilized or held constant during each contract year.
During the first contract year after annuitizing using the rider, each stabilized payment will equal the initial payment. On each contract anniversary thereafter, the stabilized payment will increase or decrease depending on the performance of the investment options you selected (but will never be less than the initial payment), and then be held constant at that amount for that contract year. The stabilized payment on each contract anniversary will equal the greater of the initial payment or the payment supportable by the annuity units in the selected investment options. See the SAI for additional information concerning stabilized payments.
If you elect not to receive guaranteed minimum payments, your payments:
| are not guaranteed and may be less than the initial payment; |
| will vary according to the investment performance of the investment options you select; and |
| will not be stabilized. |
Rider Fee. A rider fee, currently 0.45% of the minimum annuitization value on the contract anniversary, is charged annually prior to annuitization. We will also charge this fee if you take a complete surrender. The rider fee is deducted from each variable subaccount and the fixed account in proportion to the amount of account value in each variable subaccount and the fixed account. This fee is deducted even if the adjusted account value exceeds the minimum annuitization value.
76
Guaranteed Minimum Payment Fee. If you elect the guaranteed minimum payment option at the time of annuitization, a guaranteed minimum payment fee, currently equal to an effective annual rate of 1.25% of the daily net asset value in the variable account, is reflected in the amount of the variable payments you receive if you annuitize under the Guaranteed Minimum Income Benefit, in addition to the base product mortality and expense risk fee and administrative charge. The guaranteed minimum payment fee is included on page one of the rider. This option is irrevocable (you cannot stop paying the fee once annuity payments begin).
Termination. The rider is irrevocable. You have the option not to use the benefit but you will not receive a refund of any fees you have paid. The rider will terminate upon the earliest of the following:
| annuitization (you will still get guaranteed minimum stabilized payments if you annuitize using the minimum annuitization value under the Guaranteed Minimum Income Benefit); |
| upgrade of the minimum annuitization value (although a new rider will be issued); |
| termination of your contract; or |
| 30 days after the rider anniversary after your 94th birthday (earlier if required by state law). |
The Guaranteed Minimum Income Benefit described in this prospectus uses a 3.0% assumed investment return to calculate the first payment. Therefore, for a given dollar amount of account value applied to an annuity payment, the initial payment will be lower with the Guaranteed Minimum Income Benefit than with the Initial Payment Guarantee.
The Guaranteed Minimum Income Benefit may vary by state and may not be available in all states.
77
DREYFUS/TRANSAMERICA TRIPLE ADVANTAGE VARIABLE ANNUITY
Issued by
TRANSAMERICA LIFE INSURANCE COMPANY
Separate Account VA-2L
Supplement Dated May 1, 2015
to the
Prospectus dated May 1, 2015
We will not accept any premium payment that is allocated to the fixed account or the dollar cost averaging fixed account in excess of $5,000. We also will not accept any premium payment or transfer which would result in the aggregate policy value in the fixed account and the dollar cost averaging fixed account exceeding $5,000.
This Prospectus Supplement must be accompanied or preceded
by the Prospectus for the
Dreyfus/Transamerica Triple Advantage® Variable Annuity dated May 1, 2015
STATEMENT OF ADDITIONAL INFORMATION
DREYFUS/TRANSAMERICA TRIPLE ADVANTAGE
VARIABLE ANNUITY
Issued through
SEPARATE ACCOUNT VA-2L
Offered by
TRANSAMERICA LIFE INSURANCE COMPANY
This statement of additional information expands upon subjects discussed in the current prospectus for the Dreyfus/Transamerica Triple Advantage® Variable Annuity offered by Transamerica Life Insurance Company. You may obtain a copy of the prospectus dated May 1, 2015 by calling 1-800-525-6205, or by writing to Transamerica Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road NE, Cedar Rapids, Iowa 52499-0001. The prospectus sets forth information that a prospective investor should know before investing in a contract. Terms used in the current prospectus for the contract are incorporated in this Statement of Additional Information. Transamerica Life Insurance Company will not accept purchase payments for new contracts.
This Statement of Additional Information (SAI) is not a prospectus and should be read only in conjunction with the prospectuses for the contract and the underlying fund portfolios.
Dated: May 1, 2015
TABLE OF CONTENTS
3 | ||||
5 | ||||
5 | ||||
5 | ||||
6 | ||||
6 | ||||
Reallocation of Variable Annuity Units After the Annuity Date |
10 | |||
10 | ||||
11 | ||||
13 | ||||
13 | ||||
14 | ||||
14 | ||||
14 | ||||
14 | ||||
14 | ||||
14 | ||||
15 | ||||
15 | ||||
17 | ||||
19 | ||||
19 | ||||
20 | ||||
21 | ||||
21 | ||||
21 | ||||
22 | ||||
22 | ||||
22 | ||||
22 | ||||
23 | ||||
23 | ||||
23 | ||||
24 | ||||
24 | ||||
24 | ||||
25 | ||||
25 | ||||
63 | ||||
63 |
2
Account Value On or before the annuity date, the account value is equal to the owners:
| purchase payments; minus |
| partial surrenders (including the net effect any applicable excess interest adjustments and/or surrender charges on such surrenders); plus |
| interest credited in the fixed account; plus |
| accumulated gains in the variable account; minus |
| accumulated losses in the variable account; minus |
| service charges, premium taxes, rider fees, transfer fees, and any other charges, if any. |
Adjusted Account Value An amount equal to the account value increased or decreased by any excess interest adjustments.
Administrative Office Transamerica Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road N.E., Cedar Rapids, Iowa 52499-0001, (800) 525-6205.
Annuitant The person during whose life any annuity payments involving life contingencies will continue.
Annuity Date The date upon which annuity payments are to commence.
Annuity Payment An amount paid by Transamerica at regular intervals after the annuity date to the annuitant and/or any other payee specified by the owner. It may be on a variable or fixed basis.
Beneficiary The person who has the right to the death benefit as set forth in the contract.
Business Day A day when the New York Stock Exchange is open for business.
Cash Value The adjusted account value less any applicable surrender charge and any rider fees (imposed upon surrender).
Code The Internal Revenue Code of 1986, as amended.
Contract Year A contract year begins on the policy date and on each contract anniversary thereof.
Enrollment form A written application, order form, or any other information received electronically or otherwise upon which the contract is issued and/or is reflected on the data or specifications page.
Excess Interest Adjustment A positive or negative adjustment to amounts surrendered (both partial and full surrenders and transfers) applied to the annuity payment options from the fixed account guaranteed period options prior to the end of the guaranteed period. The adjustment reflects changes in the interest rates declared by Transamerica since the date any payment was received by (or an amount was transferred to) the guaranteed period option. The excess interest adjustment can either decrease or increase the amount to be received by the owner upon surrender (either full or partial) or commencement of annuity payments, depending upon whether there has been an increase or decrease in interest rates, respectively.
Fixed Account One or more investment choices under the contract that are part of Transamericas general assets and which are not in the variable account.
3
Guaranteed Period Options The various guaranteed interest rate periods of the fixed account, which Transamerica may offer, into which purchase payments may be paid or amounts may be transferred.
Nonqualified Contract A contract other than a qualified contract.
Owner (You) The person who may exercise all rights and privileges under the contract. The owner during the lifetime of the annuitant and prior to the annuity date is the person designated as the owner or a successor owner in the information that we require to issue a contract.
Purchase Payment An amount paid to Transamerica by the owner or on the owners behalf as consideration for the benefits provided by the contract.
Qualified Contract A contract issued in connection with retirement plans that qualify for special federal income tax treatment under the Code.
Service Charge An annual charge on each contract anniversary (and a charge at the time of surrender during any contract year) for contract maintenance and related administrative expenses. This annual charge is $35, but will not exceed 2% of the account value.
Subaccount A subdivision within the variable account, the assets of which are invested in a specified underlying fund.
Supportable Payment The amount equal to the sum of the variable annuity unit values multiplied by the number of variable annuity units in each of the selected subaccounts.
Surrender Charge A percentage of each purchase payment depending upon the length of time from the date of each purchase payment. The surrender charge is assessed on full or partial surrenders from the contract. The surrender charge may also be referred to as a contingent deferred sales charge.
Variable Account Separate Account VA-2L, a separate account established and registered as a unit investment trust under the Investment Company Act of 1940 (the 1940 Act), as amended, to which purchase payments under the contracts may be allocated.
Variable Accumulation Unit An accounting unit of measure used to determine the account value in the variable account before the annuity date.
Variable Annuity Payments Payments made pursuant to an annuity payment option which fluctuate as to dollar amount or payment term in relation to the investment performance of the specified subaccounts within the variable account.
Variable Annuity Unit An accounting unit of measure used in the calculation of the amount of the second and each subsequent variable annuity payment.
Valuation Period The period of time from the close of business on a valuation day (typically 4:00 p.m. Eastern time) to the close of business on the next valuation day.
Written Notice Written notice, signed by the owner, that gives Transamerica the information it requires and is received at the Administrative Office. For some transactions, Transamerica may accept an electronic notice such as telephone instructions. Such electronic notice must meet the requirements Transamerica establishes for such notices.
4
In order to supplement the description in the prospectus, the following provides additional information about Transamerica and the contract, which may be of interest to a prospective purchaser.
THE CONTRACT GENERAL PROVISIONS
The contract belongs to the owner upon issuance of the contract after completion of an enrollment form and delivery of the initial purchase payment. While the annuitant is living, the owner may: (1) assign the contract; (2) surrender the contract; (3) amend or modify the contract with Transamericas consent; (4) receive annuity payments or name a payee to receive the payments; and (5) exercise, receive and enjoy every other right and benefit contained in the contract. The exercise of these rights may be subject to the consent of any assignee or irrevocable beneficiary; and of your spouse in a community or marital property state.
Unless Transamerica has been notified of a community or marital property interest in the contract, it will rely on its good faith belief that no such interest exists and will assume no responsibility for inquiry.
Note carefully. If the owner predeceases the annuitant and no joint owner, primary beneficiary or contingent beneficiary is alive or in existence on the date of death, the owners estate will become the new owner. If no probate estate is opened because the owner has precluded the opening of a probate estate by means of a trust or other instrument, that trust may not exercise ownership rights to the contract. It may be necessary to open a probate estate in order to exercise ownership rights to the contract.
The owner may change the ownership of the contract in a written notice. When this change takes effect, all rights of ownership in the contract will pass to the new owner. A change of ownership may have tax consequences.
When there is a change of owner or successor owner, the change will not be effective until it is recorded in our records. Once recorded, it will take effect as of the date the owner signs the written notice, subject to any payment Transamerica has made or action Transamerica has taken before recording the change. Changing the owner or naming a new successor owner cancels any prior choice of successor owner, but does not change the designation of the beneficiary or the annuitant.
The contract, any endorsements or riders thereon, the enrollment form, or information provided in lieu thereof, constitute the entire contract between Transamerica and the owner. All statements in the enrollment form are representations and not warranties. No statement will cause the contract to be void or to be used in defense of a claim unless contained in the enrollment form or information provided in lieu thereof.
5
During the Accumulation Phase. If the age of any person upon whose life or age a benefit provided under a guaranteed benefit has been misstated, any such benefit will be that which would have been purchased on the basis of the correct age. If that person would not have been eligible for that guaranteed benefit at the correct age, (i) the benefit will be rescinded; and (ii) any charges that were deducted for the benefit will be refunded and applied to the total account value of the policy.
TLIC reserves the right to terminate the policy at any time if it discovers a misstatement or fraudulent representation of any information provided in connection with the issuance or ongoing administration of the policy.
After the Annuity Commencement Date. TLIC may require proof of the annuitants or owners age and/or gender before any payments associated with any benefits are made. If the age or gender of the annuitant and/or owner has been misstated, TLIC will change the payment associated with any benefits payable to that which the purchase payments would have purchased for the correct age or gender. The dollar amount of any underpayment made by us shall be paid in full with the next payment due such person, beneficiary, or payee. The dollar amount of any overpayment made by us due to any misstatement shall be deducted from payments subsequently accruing to such person or beneficiary. Any underpayment or overpayment will include interest as specified in your policy, from the date of the wrong payment to the date of the adjustment. The age of the annuitant or owner may be established at any time by the submission of proof satisfactory to us.
Money that you surrender, transfer out of, or apply to an annuity payment option, from a guaranteed period option of the fixed account before the end of its guaranteed period (the number of years you specified the money would remain in the guaranteed period option) may be subject to an excess interest adjustment. At the time you request a surrender, if interest rates set by Transamerica have risen since the date of the initial guarantee, the excess interest adjustment will result in a lower cash value. However, if interest rates have fallen since the date of the initial guarantee, the excess interest adjustment will result in a higher cash value.
Excess interest adjustments will not reduce the adjusted account value for a guaranteed period option below the purchase payments and transfers to that guaranteed period option, less any prior partial surrenders and transfers from the guaranteed period option, plus interest at the contracts minimum guaranteed effective annual interest rate. This is referred to as the excess interest adjustment floor.
The formula that will be used to determine the excess interest adjustment is:
S* (G-C)* (M/12) | ||||
S | = | Gross amount being surrendered that is subject to the excess interest adjustment | ||
G | = | Guaranteed interest rate in effect for the contract | ||
C | = | Current guaranteed interest rate then being offered on new purchase payments for the next longer option period than M. If this contract form or such an option period is no longer offered, C will be the U.S. Treasury rate for the next longer maturity (in whole years) than M on the 25th day of the previous calendar month, plus up to 2%. | ||
M | = | Number of months remaining in the current option period, rounded up to the next higher whole number of months. | ||
* | = | multiplication | ||
^ | = | exponentiation |
6
Example 1 (Full Surrender, rates increase by 3%):
Single purchase payment: | $50,000.00 | |
Guarantee period: | 5 Years | |
Guarantee rate: | 5.50% per annum | |
Surrender: | Middle of annuity year 2 | |
Account value at middle of annuity year 2 | = 50,000.00 * (1.055) ^ 1.5 = 54,181.21 | |
Cumulative Earnings | = 54,181.21 50,000.00 = 4,181.21 | |
10% of Purchase Payments | = 50,000.00 * .10 = 5,000.00 | |
Surrender charge free amount at middle of annuity year 2 | = 5,000.00 | |
Excess interest adjustment free amount | = 4,181.21 | |
Amount subject to excess interest adjustment | = 54,181.21 4,181.21 = 50,000.00 | |
Excess interest adjustment floor | = 50,000.00 * (1.02) ^ 1.5 = 51,507.48 | |
Excess interest adjustment | ||
G = .055 | ||
C = .085 | ||
M = 42 | ||
Excess interest adjustment | = S* (G-C) * (M/12) | |
= 50,000.00 * (.055-.085) * (42/12) | ||
= -5,250.00, but excess interest adjustment cannot cause the adjusted account value to fall below the excess interest adjustment floor, so the adjustment is limited to 51,507.48 - 54,181.21 = -2,673.73 | ||
Adjusted account value | = account value + excess interest adjustment = 54,181.21 + (-2,673.73) = 51,507.48 | |
Portion of surrender charge-free amount which is deducted from cumulative earnings | = cumulative earnings = 4,181.21 | |
Portion of surrender charge-free amount which is deducted from purchase payments | = 5,000 4,181.21 = 818.79 | |
Surrender charges | = (50,000.00 818.79) * .07 = 3,442.68 | |
Net surrender value at middle of contract year 2 | = 51,507.48 3,442.68 = 48,064.80 | |
Net surrender value minimum | = 90% x 50,000 x 1.03 ^ (l.5) = 47,040.11 | |
The net surrender value of $48,064.80 is greater than the minimum of $47,040.11 |
[THIS SPACE INTENTIONALLY LEFT BLANK]
7
Example 2 (Full Surrender, rates decrease by 1%):
Single purchase payment: | $50,000.00 | |
Guarantee period: | 5 Years | |
Guarantee rate: | 5.50% per annum | |
Surrender: | Middle of contract year 2 | |
Account value at middle of contract year 2 | ||
Cumulative Earnings | = 54,181.21 50,000.00 = 4,181.21 | |
10% of Purchase Payments | = 50,000.00 * .10 = 5,000.00 | |
Surrender charge free amount at middle of contract year 2 | = 5,000.00 | |
Excess interest adjustment free amount | = 4,181.21 | |
Amount subject to excess interest adjustment | = 54,181.21 4,181.21 = 50,000.00 | |
Excess interest adjustment floor | = 50,000.00 * (1.02) ^ 1.5 = 51,507.48 | |
Excess interest adjustment | ||
G = .055 | ||
C = .045 | ||
M = 42 | ||
Excess interest adjustment | = S * (G-C) * (M/12) | |
= 50,000.00 * (.055-.045) * (42/12) = 1,750.00 | ||
Adjusted account value | = 54,181.21 + 1,750.00 = 55,931.21 | |
Portion of surrender charge-free amount which is deducted from cumulative earnings | = cumulative earnings = 4,181.21 | |
Portion of surrender charge-free amount which is deducted from purchase payments | = 5,000.00 4,181.21 = 818.79 | |
Surrender charges | = (50,000.00 818.79) * .07 = 3,442.68 | |
Net surrender value at middle of contract year 2 | = 55,931.21 3,442.68 = 52,488.53 | |
Net surrender value minimum | = 90% x 50,000 x 1.03 ^ (l.5) = 47,040.11 | |
The net surrender value of 52,448.53 is greater than the minimum of 47,040.11 |
On a partial surrender, Transamerica will pay the owner the full amount of surrender requested (as long as the account value is sufficient). Amounts surrendered will reduce the account value by an amount equal to:
R - E + SC | ||||
R | = | the requested partial surrender; | ||
E | = | the excess interest adjustment; and | ||
SC | = | the surrender charges on (EPW - E); where | ||
EPW | = | the excess partial surrender amount. |
8
Example 3 (Partial Surrender, rates increase by 1%):
Single purchase payment: | $50,000.00 | |
Guarantee period: | 5 Years | |
Guarantee rate: | 5.50% per annum | |
Partial surrender: | $20,000 (requested withdrawal amount after penalties); middle of contract year 2 | |
Account value at middle of contract year 2 | = 50,000.00 * (1.055) ^ 1.5 = 54,181.21 | |
Cumulative Earnings | = 54,181.21 50,000.00 = 4,181.21 | |
10% of Purchase Payments | = 50,000.00 * .10 = 5,000.00 | |
Surrender charge free amount at middle of contract year 2 | = 5,000.00 | |
Excess interest adjustment free amount | = 4,181.21 | |
Excess interest adjustment/surrender charge | ||
S = 20,000 4,181.21 = 15,818.79 | ||
G = .055 | ||
C = .065 | ||
M = 42 | ||
E = 15,818.79 * (.055 .065) * (42/12) = -553.66 | ||
EPW = 20,000.00 5,000.00 = 15,000.00 | ||
To receive the full $20,000 partial surrender amount, we must gross-up the EPW amount to account for the surrender charges to be deducted. This is done by dividing the EPW by (1 surrender charge), New EPW = 15,000/(1 ..07) = 16,129.03 |
||
SC = .07 * (16,129.03 (-553.66)) = 1,167.79 | ||
Remaining account value at middle of contract year 2 | = 54,181.21 - (R - E + surrender charge) | |
= 54,181.21 - (20,000.00 - (-553.66) + 1,167.79) = 32,459.76 |
Example 4 (Partial Surrender, rates decrease by 1%):
Single purchase payment: | $50,000.00 | |
Guarantee period: | 5 Years | |
Guarantee rate: | 5.50% per annum | |
Partial surrender: | $20,000; middle of contract year 2 | |
Account value at middle of contract year 2 | = 50,000.00 * (1.055) ^ 1.5 = 54,181.21 | |
Cumulative Earnings | = 54,181.21 50,000.00 = 4,181.21 | |
10% of Purchase Payments | = 50,000.00 * .10 = 5,000.00 | |
Surrender charge free amount at middle of contract year 2 | = 5,000.00 | |
Excess interest adjustment free amount | = 4,181.21 | |
Excess interest adjustment/surrender charge | ||
S = 20,000 4,181.21 = 15,818.79 | ||
G = .055 | ||
C = .045 | ||
M = 42 | ||
E = 15,818.79 * (.055 .045)* (42/12) = 553.66 | ||
EPW = 20,000.00 5,000.00 = 15,000.00 | ||
To receive the full $20,000 partial surrender amount, we must gross-up the EPW amount to account for the surrender charges to be deducted. This is done by dividing the EPW by (1 surrender charge). New EPW = 15,000/(1 ..07) = 16,129.03 |
||
SC = .07 * (16,129.03 553.66) = 1,090.28 | ||
Remaining account value at middle of contract year 2 | = 54,181.21 - (R - E + surrender charge) | |
= 54,181.21 - (20,000.00 553.66 + 1,090.28) = 33,644.59 |
9
Reallocation of Variable Annuity Units After the Annuity Date
After the annuity date, you may reallocate the value of a designated number of variable annuity units of a subaccount then credited to a contract into an equal value of variable annuity units of one or more other subaccounts or the fixed account. The reallocation shall be based on the relative value of the variable annuity units of the account(s) or subaccount(s) at the end of the business day on the next payment date. The minimum amount which may be reallocated is the lesser of (1) $10 of monthly income or (2) the entire monthly income of the variable annuity units in the account or subaccount from which the transfer is being made. If the monthly income of the variable annuity units remaining in an account or subaccount after a reallocation is less than $10, Transamerica reserves the right to include the value of those variable annuity units as part of the transfer. The request must be in writing to Transamericas Administrative Office. There is no charge assessed in connection with such reallocation. A reallocation of variable annuity units may be made up to four times in any given contract year.
After the annuity date, no transfers may be made from the fixed account to the variable account.
Note: Portions of the following discussion do not apply to annuity payments under the Initial Payment Guarantee. See the Stabilized Payments section of this SAI.
During the lifetime of the annuitant and prior to the annuity date, the owner may choose an annuity payment option or change the election, but notice of any election or change of election must be received by Transamerica in good order at least thirty (30) days prior to the annuity date (elections less than 30 days require prior approval). If no election is made prior to the annuity date, annuity payments will be made using (i) life income with level fixed payments for 10 years certain, using the existing adjusted account value of the fixed account, or (ii) life income with variable payments for 10 years, certain using the existing account value of the variable account, or (iii) a combination of (i) and (ii).
The person who elects an annuity payment option can also name one or more successor payees to receive any unpaid amount Transamerica has at the death of a payee. Naming these payees cancels any prior choice of a successor payee.
A payee who did not elect the annuity payment option does not have the right to advance or assign payments, take the payments in one sum, or make any other change. However, the payee may be given the right to do one or more of these things if the person who elects the option tells Transamerica in writing and Transamerica agrees.
Variable Payment Options. The dollar amount of the first variable annuity payment will be determined in accordance with the annuity payment rates set forth in the applicable table contained in the contract. For annuity payments the tables are based on a 5% effective annual Assumed Investment Return and the 2000 Table, using an assumed annuity date of 2005 (static projection to this point) with dynamic projection using scale G from that point (100% of G for male, 50% of G for females). The dollar amount of additional variable annuity payments will vary based on the investment performance of the subaccount(s) of the variable account selected by the annuitant or beneficiary.
10
Determination of the First Variable Payment. The amount of the first variable payment depends upon the gender (if consideration of gender is allowed under state law) and adjusted age of the annuitant. For regular annuity payments, the
adjusted age is the annuitants actual age nearest birthday, on the annuity date, adjusted as follows:
Annuity Commencement Date |
Adjusted Age | |
Before 2010 | Actual Age | |
2010-2019 | Actual Age minus 1 | |
2020-2026 | Actual Age minus 2 | |
2027-2033 | Actual Age minus 3 | |
2034-2040 | Actual Age minus 4 | |
After 2040 | As determined by Transamerica |
This adjustment assumes an increase in life expectancy, and therefore it results in lower payments than without such an adjustment.
Determination of Additional Variable Payments. All variable annuity payments other than the first are calculated using variable annuity units which are credited to the contract. The number of variable annuity units to be credited in respect of a particular subaccount is determined by dividing that portion of the first variable annuity payment attributable to that subaccount by the variable annuity unit value of that subaccount on the annuity date. The number of variable annuity units of each particular subaccount credited to the contract then remains fixed, assuming no transfers to or from that subaccount occur. The dollar value of variable annuity units in the chosen subaccount will increase or decrease reflecting the investment experience of the chosen subaccount. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, and is equal to the sum of the amounts determined by multiplying the number of variable annuity units of each particular subaccount credited to the contract by the variable annuity unit value for the particular subaccount on the date the payment is made.
Adjusted Partial Surrender. If you make a partial surrender (withdrawal), then your guaranteed minimum death benefit is reduced by an amount called the adjusted partial surrender. The reduction amount depends on the relationship between your guaranteed minimum death proceeds and account value. The adjusted partial surrender is equal to (1) multiplied by (2), where:
(1) | is the amount of the gross partial surrender; |
(2) | is the adjustment factor = current death benefit prior to the surrender divided by the account value prior to the surrender. |
11
The following examples describe the effect of a surrender on the guaranteed minimum death benefit and account value.
Example 1 (Assumed Facts for Example) | ||
$75,000 | current guaranteed minimum death benefit before surrender | |
$50,000 | current account value before surrender | |
$75,000 | current death proceeds | |
6% | current surrender charge percentage | |
$15,000 | Requested surrender | |
$5,000 | Surrender charge-free amount (assumes penalty free surrender is available) | |
$10,000 | excess partial surrender (amount subject to surrender charge) | |
$100 | excess interest adjustment (assumes interest rates have decreased since initial guarantee) | |
$594 | Surrender charge on (excess partial surrender less excess interest adjustment) = 0.06* (10,000 - 100) | |
$10,494 | Reduction in account value due to excess partial surrender = 10,000 - 100 + 594 | |
$15,494 | Total Gross Partial Surrender = 5,000 + 10,494 | |
$23,241 | adjusted partial surrender = 15,494 * (75,000/50,000) | |
$51,759 | New guaranteed minimum death benefit (after surrender) = 75,000 23,241 | |
$34,506 | New account value (after surrender) = 50,000 - 15,494 |
Summary:
Reduction in guaranteed minimum death benefit |
= $23,241 | |
Reduction in account value |
= $15,494 |
Note, guaranteed minimum death benefit is reduced more than the account value because the guaranteed minimum death benefit was greater than the account value just prior to the surrender.
Example 2 (Assumed Facts for Example) | ||
$50,000 | current guaranteed minimum death benefit before surrender | |
$75,000 | current account value before surrender | |
$75,000 | current death proceeds | |
6% | current surrender charge percentage | |
$15,000 | requested surrender | |
$7,500 | surrender charge-free amount (assumes penalty free surrender is available) | |
$7,500 | excess partial surrender (amount subject to surrender charge) | |
$-100 | excess interest adjustment (assumes interest rates have increased since initial guarantee) | |
$456 | surrender charge on (excess partial surrender less excess interest adjustment) = 0.06*[(7500 - (- 100)] | |
$8,056 | reduction in account value due to excess partial surrender = 7500 - (- 100) + 456 = 7500 + 100 + 456 | |
$15,556 | Total Gross Partial Surrender = 7,500 + 8,056 | |
$15,556 | adjusted partial surrender = 15,556 * (75,000/75,000) | |
$34,444 | New guaranteed minimum death benefit (after surrender) = 50,000 - 15,556 | |
$59,444 | New account value (after surrender) = 75,000 - 15,556 |
Summary:
Reduction in guaranteed minimum death benefit |
= $15,556 | |
Reduction in account value |
= $15,556 |
Note, the guaranteed minimum death benefit and account value are reduced by the same amount because the account value was higher than the guaranteed minimum death benefit just prior to the surrender.
12
Due proof of death of the annuitant is proof that the annuitant died prior to the commencement of annuity payments. A certified copy of a death certificate, a certified copy of a decree of a court of competent jurisdiction as to the finding of death, a written statement by the attending physician, or any other proof satisfactory to Transamerica will constitute due proof of death.
Upon receipt of this proof and an election of a method of settlement and return of the contract, the death benefit generally will be paid within seven days, or as soon thereafter as Transamerica has sufficient information about the beneficiary to make the payment. The beneficiary may receive the amount payable in a lump sum cash benefit, or, subject to any limitation under any state or federal law, rule, or regulation, under one of the annuity payment options described above, unless a settlement agreement is effective at the death of the owner preventing such election.
Distribution Requirements. If the annuitant dies prior to the annuity date, (1) the death benefit must be distributed within five years of the date of the deceaseds death, or (2) payments under an annuity payment option must begin no later than one year after the deceased annuitants death and must be made for the beneficiarys lifetime or for a period certain (so long as any period certain does not exceed the beneficiarys life expectancy). Death proceeds, which are not paid to or for the benefit of a natural person, must be distributed within five years of the date of the deceaseds death. If the sole beneficiary is the deceaseds surviving spouse, however, such spouse may elect to continue the contract as the new annuitant and owner instead of receiving the death benefit.
Beneficiary. The beneficiary designation in the enrollment form will remain in effect until changed. The owner may change the designated beneficiary by sending written notice to Transamerica. The beneficiarys consent to such change is not required unless the beneficiary was irrevocably designated or law requires consent. (If an irrevocable beneficiary dies, the owner may then designate a new beneficiary.) The change will take effect as of the date the owner signs the written notice, whether or not the owner is living when the notice is received by Transamerica. Transamerica will not be liable for any payment made before the written notice is received. If more than one beneficiary is designated, and the owner fails to specify their interests, they will share equally. If upon the death of the annuitant there is a surviving owner(s), the surviving owner(s) automatically takes the place of any beneficiary designations.
Federal tax law requires that if any owner (including any joint owner or any successor owner who has become a current owner) dies before the annuity date, then the entire value of the contract must generally be distributed within five years of the date of death of such owner. Certain rules apply where (1) the spouse of the deceased owner is the sole beneficiary, (2) the owner is not a natural person and the primary annuitant dies or is changed, or (3) any owner dies after the annuity date. See Certain Federal Income Tax Consequences for more information about these rules. Other rules may apply to qualified contracts.
During the lifetime of the annuitant you may assign any rights or benefits provided by the contract if your contract is a nonqualified contract. An assignment will not be binding on Transamerica until a copy has been filed at its Administrative Office. Your rights and benefits and those of the beneficiary are subject to the rights of the assignee. Transamerica assumes no responsibility for the validity or effect of any assignment. Any claim made under an assignment shall be subject to proof of interest and the extent of the assignment. An assignment may have tax consequences.
13
Unless you so direct by filing written notice with Transamerica, no beneficiary may assign any payments under the contract before they are due. To the extent permitted by law, no payments will be subject to the claims of any beneficiarys creditors.
Ownership under qualified contracts is restricted to comply with the Code.
Transamerica reserves the right to require satisfactory evidence that a person is alive if a payment is based on that person being alive. No payment will be made until Transamerica receives such evidence.
The contract will not share in Transamericas surplus earnings; no dividends will be paid.
No change in the contract is valid unless made in writing by Transamerica and approved by one of Transamericas officers. No registered representative has authority to change or waive any provision of the contract.
Transamerica reserves the right to amend the contracts to meet the requirements of the Code, regulations or published rulings. You can refuse such a change by giving written notice, but a refusal may result in adverse tax consequences.
The contract may be acquired by an employee or registered representative of any broker/dealer authorized to sell the contract or their immediate family, or by an officer, director, trustee or bona-fide full-time employee of Transamerica or its affiliated companies or their immediate family. In such a case, Transamerica may credit an amount equal to a percentage of each purchase payment to the contract due to lower acquisition costs Transamerica experiences on those purchases. Transamerica may offer certain employer sponsored savings plans, in its discretion reduced fees and charges including, but not limited to, the annual service charge, the surrender charges, the mortality and expense risk fee and the administrative charge for certain sales under circumstances which may result in savings of certain costs and expenses. In addition, there may be other circumstances of which Transamerica is not presently aware which could result in reduced sales or distribution expenses. Credits to the contract or reductions in these fees and charges will not be unfairly discriminatory against any owner.
Present Value of Future Variable Payments
The present value of future period certain variable payments is calculated by taking (a) the supportable payment on the business day we receive the surrender request, multiplied by (b) the number of payments remaining, multiplied by a discounted rate (such as the assumed investment rate or AIR.
If you have selected a payout feature that provides for stabilized payments (e.g., the Initial Payment Guarantee), please note that the stabilized payments remain level throughout each year and are adjusted on your annuitization anniversary.
14
Without stabilized payments, each payment throughout the year would fluctuate based on the performance of your selected subaccounts. To reflect the difference in these payments we adjust (both increase and decrease as appropriate) the number of variable annuity units. The annuity units are adjusted when we calculate the supportable payment. Supportable payments are used in the calculation of surrender values, death benefits and transfers. On your annuitization anniversary we set the new stabilized payment equal to the current supportable payment. In the case of an increase in the number of variable annuity units, your participation in the future investment performance of the subaccounts will be increased since more variable annuity units are credited to you. Conversely, in the case of a reduction of the number of variable annuity units, your participation in the future investment performance of the subaccounts will be decreased because fewer variable annuity units are credited to you.
The following table demonstrates, on a purely hypothetical basis, the changes in the number of variable annuity units. The changes in the variable annuity unit values reflect the investment performance of the applicable subaccounts as well as the separate account charge.
Hypothetical Changes in Variable Annuity Units with Stabilized Payments | ||||||||||||||
AIR |
5.00% | |||||||||||||
Life & 10 Year Certain |
||||||||||||||
Male aged 65 |
||||||||||||||
First Variable Payment |
$500 | |||||||||||||
Beginning Annuity Units |
Annuity Unit Values |
Monthly Payment Without Stabilization |
Monthly Stabilized Payment |
Adjustments in Annuity Units |
Cumulative Adjusted Annuity Units | |||||||||
At Issue: |
January 1 | 400.0000 | 1.250000 | $500.00 | $500.00 | 0.0000 | 400.0000 | |||||||
February 1 |
400.0000 | 1.252005 | $500.80 | $500.00 | 0.0041 | 400.0041 | ||||||||
March 1 |
400.0000 | 1.252915 | $501.17 | $500.00 | 0.0059 | 400.0100 | ||||||||
April 1 |
400.0000 | 1.245595 | $498.24 | $500.00 | (0.0089) | 400.0011 | ||||||||
May 1 |
400.0000 | 1.244616 | $497.85 | $500.00 | (0.0108) | 399.9903 | ||||||||
June 1 |
400.0000 | 1.239469 | $495.79 | $500.00 | (0.0212) | 399.9691 | ||||||||
July 1 |
400.0000 | 1.244217 | $497.69 | $500.00 | (0.0115) | 399.9576 | ||||||||
August 1 |
400.0000 | 1.237483 | $494.99 | $500.00 | (0.0249) | 399.9327 | ||||||||
September 1 |
400.0000 | 1.242382 | $496.95 | $500.00 | (0.0150) | 399.9177 | ||||||||
October 1 |
400.0000 | 1.242382 | $496.95 | $500.00 | (0.0149) | 399.9027 | ||||||||
November 1 |
400.0000 | 1.249210 | $499.68 | $500.00 | (0.0016) | 399.9012 | ||||||||
December 1 |
400.0000 | 1.252106 | $500.84 | $500.00 | 0.0040 | 399.9052 | ||||||||
January 1 |
399.9052 | 1.255106 | $501.92 | $501.92 | 0.0000 | 399.9052 |
*The total separate account expenses included in the calculations is 2.25% (2.25% is a hypothetical figure). If higher expenses were charged, the numbers would be lower.
A net investment factor is used to determine the value of variable accumulation units and variable annuity units, and to determine annuity payment rates.
15
Allocations of a purchase payment directed to a subaccount are credited in the form of variable accumulation units. Each subaccount has a distinct variable accumulation unit value. The number of units credited is determined by dividing the purchase payment or amount transferred to the subaccount by the variable accumulation unit value of the subaccount as of the end of the valuation period during which the allocation is made. For each subaccount, the variable accumulation unit value for a given business day is based on the net asset value of a share of the corresponding portfolio of the underlying fund portfolios less any applicable charges or fees. The investment performance of the portfolios, expenses, and deductions of certain charges affect the value of a variable accumulation unit.
Upon allocation to the selected subaccount, purchase payments are converted into variable accumulation units of the subaccount. The number of variable accumulation units to be credited is determined by dividing the dollar amount allocated to each subaccount by the value of a variable accumulation unit for that subaccount as next determined after the purchase payment is received at the Administrative Office or, in the case of the initial purchase payment, when the enrollment form is completed, whichever is later. The value of a variable accumulation unit for each subaccount was arbitrarily established at $1 at the inception of each subaccount. Thereafter, the value of a variable accumulation unit is determined as of the close of trading on each day the New York Stock Exchange is open for business.
An index (the net investment factor) which measures the investment performance of a subaccount during a valuation period, is used to determine the value of a variable accumulation unit for the next subsequent valuation period. The net investment factor may be greater or less than or equal to one; therefore, the value of a variable accumulation unit may increase, decrease, or remain the same from one valuation period to the next. You bear this investment risk. The net investment performance of a subaccount and deduction of certain charges affect the variable accumulation unit value.
The net investment factor for any subaccount for any valuation period is determined by dividing (a) by (b) and subtracting (c) from the result, where:
(a) | is the net result of: |
(1) | the net asset value per share of the shares held in the subaccount determined at the end of the current valuation period, plus |
(2) | the per share amount of any dividend or capital gain distribution made with respect to the shares held in the subaccount if the ex-dividend date occurs during the current valuation period, plus or minus |
(3) | a per share credit or charge for any taxes determined by Transamerica to have resulted during the valuation period from the investment operations of the subaccount; |
(b) | is the net asset value per share of the shares held in the subaccount determined as of the end of the immediately preceding valuation period; and |
(c) | is an amount representing the total variable account annual expenses and any optional benefit fees, if applicable. |
16
Illustration of Variable Account Variable Accumulation Unit Value Calculations
(Assumes Double Enhanced Death Benefit)
Formula and Illustration for Determining the Net Investment Factor
Net Investment Factor = |
(A + B - C) - E | |
D |
Where:
A = | The net asset value of an underlying fund portfolio share as of the end of the current valuation period. | |||
Assume A = $11.57 | ||||
B = |
The per share amount of any dividend or capital gains distribution since the end of the immediately preceding valuation period. | |||
Assume B = 0 | ||||
C = |
The per share charge or credit for any taxes reserved for at the end of the current valuation period. | |||
Assume C = 0 | ||||
D = |
The net asset value of an underlying fund portfolio share at the end of the immediately preceding valuation period. | |||
Assume D = $11.40 | ||||
E = |
The daily deduction for the mortality and expense risk fee and the administrative charge, and any optional benefit fees, if applicable. Assume E totals 1.45% on an annual basis; On a daily basis, this equals ..000039442. |
Then, the net investment factor = | (11.57 + 0 - 0) - .000039442 = Z = 1.014872839 | |
(11.40) |
Formula and Illustration for Determining Variable Accumulation Unit Value
Variable Accumulation Unit Value = A * B
Where:
A = | The variable accumulation unit value for the immediately preceding valuation period. | |||
Assume = $X | ||||
B = |
The net investment factor for the current valuation period. | |||
Assume = Y |
Then, the variable accumulation unit value = $X * Y = $Z
Variable Annuity Unit Value and Annuity Payment Rates
The amount of variable annuity payments will vary with variable annuity unit values. Annuity unit values rise if the net investment performance of the subaccount exceeds the assumed investment return of 5% annually. Conversely, variable annuity unit values fall if the net investment performance of the subaccount is less than the assumed investment return. The value of a variable annuity unit in each subaccount was established at $1 on the date operations began for that subaccount. The value of a variable annuity unit on any subsequent business day is equal to (a) multiplied by (b) multiplied by (c), where:
(a) | is the variable annuity unit value for the subaccount on the immediately preceding business day; |
17
(b) | is the net investment factor for that subaccount for the valuation period; and |
(c) | is the assumed investment return adjustment factor for the valuation period. |
The assumed investment return adjustment factor for the valuation period is the product of discount factors of .99986634 per day to recognize the 5% effective assumed investment return. The valuation period is the period from the close of the immediately preceding business day to the close of the current business day.
The net investment factor for the certificate used to calculate the value of a variable annuity unit in each subaccount for the valuation period is determined by dividing (i) by (ii) and subtracting (iii) from the result, where:
(i) | is the result of: |
(1) | the net asset value of a fund share held in that subaccount determined at the end of the current valuation period; plus |
(2) | the per share amount of any dividend or capital gain distributions made by the fund for shares held in that subaccount if the ex-dividend date occurs during the valuation period; plus or minus |
(3) | a per share charge or credit for any taxes reserved for, which Transamerica determines to have resulted from the investment operations of the subaccount. |
(ii) | is the net asset value of a fund share held in that subaccount determined as of the end of the immediately preceding valuation period. |
(iii) | is a factor representing the mortality and expense risk fee and administrative charge. This factor is equal, on an annual basis, to 1.25% of the daily net asset value of a fund share held in that subaccount. (For calculating Initial Payment Guarantee annuity payments, the factor is 1.25% higher). |
The dollar amount of subsequent variable annuity payments will depend upon changes in applicable variable annuity unit values.
The annuity payment rates generally vary according to the annuity option elected and the gender and adjusted age of the annuitant at the annuity date. The contract also contains a table for determining the adjusted age of the annuitant.
Illustration of Calculations for Variable Annuity Unit Value
and Variable Annuity Payments
Formula and Illustration for Determining Variable Annuity Unit Value
Variable Annuity Unit Value = A * B * C
Where:
A = | variable annuity unit value for the immediately preceding valuation period. | |||
Assume = $X | ||||
B = |
Net investment factor for the valuation period for which the variable annuity unit value is being calculated. | |||
Assume = Y | ||||
C = |
A factor to neutralize the assumed investment return of 5% built into the Annuity Tables used. | |||
Assume = Z |
Then, the variable annuity unit value is:
$X * Y * Z = $Q
18
Formula and Illustration for Determining Amount of
First Monthly Variable Annuity Payment
First monthly variable annuity payment = | A * B | |||
$1,000 |
Where:
A = |
The adjusted account value as of the annuity date. | |||
Assume = $X | ||||
B = |
The Annuity purchase rate per $1,000 of adjusted account value based upon the option selected, the gender and adjusted age of the annuitant according to the tables contained in the contract. | |||
Assume = $Y |
Then, the first monthly variable annuity payment = | $X * $Y = $Z | |||
1,000 |
Formula and Illustration for Determining the Number of Variable Annuity Units
Represented by Each Monthly Variable Annuity Payment
Number of variable annuity units = |
A | |||||
B |
Where:
A = | The dollar amount of the first monthly variable annuity payment. | |||
Assume = $X | ||||
B = |
The variable annuity unit value for the valuation date on which the first monthly payment is due. | |||
Assume = $Y |
Then, the number of variable annuity units = | $X = Z | |||
$Y |
Transamerica may from time to time disclose the current annualized yield of the Money Market Subaccount, which invests in the Money Market Portfolio, for a 7-day period in a manner which does not take into consideration any realized or unrealized gains or losses on shares of the Money Market Portfolio or on its portfolio securities. This current annualized yield is computed by determining the net change (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) at the end of the 7-day period in the value of a hypothetical account having a balance of 1 unit of the Money Market Subaccount at the beginning of the 7-day period, dividing such net change in account value by the value of the account at the beginning of the period to determine the base period return, and annualizing this quotient on a 365-day basis. The net change in account value reflects (i) net income from the portfolio attributable to the hypothetical account; and (ii) charges and deductions imposed under a contract that are attributable to the hypothetical account. The charges and deductions include the per unit charges for the hypothetical account for (i) the administrative charges and (ii) the mortality and expense risk fee. Current yield will be calculated according to the following formula:
Current Yield = ((NCS * ES)/UV) * (365/7)
19
Where:
NCS | = | The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of 1 subaccount unit. | ||
ES | = | Per unit expenses of the subaccount for the 7-day period. | ||
UV | = | The unit value on the first day of the 7-day period. |
Because of the charges and deductions imposed under a contract, the yield for the Money Market Subaccount will be lower than the yield for the Money Market Portfolio. The yield calculations do not reflect the effect of any premium taxes or surrender charges that may be applicable to a particular contract. Surrender charges range from 7% to 0% of the amount of purchase payments surrendered based on the number of years since the purchase payment was made. However, surrender charges will not be assessed after the seventh contract year.
Transamerica may also disclose the effective yield of the Money Market Subaccount for the same 7-day period, determined on a compounded basis. The effective yield is calculated by compounding the base period return according to the following formula:
Effective Yield = (1 + ((NCS ES)/UV))365/7 1
Where:
NCS | = | The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of 1 subaccount unit. | ||
ES | = | Per unit expenses of the subaccount for the 7-day period. | ||
UV | = | The unit value on the first day of the 7-day period. |
The yield on amounts held in the Money Market Subaccount normally will fluctuate on a daily basis. Therefore, the disclosed yield for any given past period is not an indication or representation of future yields or rates of return. The Money Market Subaccounts actual yield is affected by changes in interest rates on money market securities, average portfolio maturity of the Money Market Portfolio, the types and quality of portfolio securities held by the Money Market Portfolio and its operating expenses.
Transamerica may from time to time also advertise or disclose total returns for one or more of the subaccounts for various periods of time. One of the periods of time will include the period measured from the date the subaccount commenced operations. When a subaccount has been in operation for 1, 5 and 10 years, respectively, the total return for these periods will be provided. Total returns for other periods of time may from time to time also be disclosed. Total returns represent the average annual compounded rates of return that would equate an initial investment of $1,000 to the redemption value of that investment as of the last day of each of the periods. The ending date for each period for which total return quotations are provided will be for the most recent month end practicable, considering the type and media of the communication and will be stated in the communication.
20
Total returns will be calculated using subaccount unit values which Transamerica calculates on each business day based on the performance of the variable accounts underlying fund portfolio and the deductions for the mortality and expense risk fee and the administrative charges. Total return calculations will reflect the effect of surrender charges that may be applicable to a particular period. The total return will then be calculated according to the following formula:
P (1 + T)N = ERV
Where:
T | = | The average annual total return net of subaccount recurring charges. | ||
ERV |
= |
The ending redeemable value of the hypothetical account at the end of the period. | ||
P |
= |
A hypothetical initial payment of $1,000. | ||
N |
= |
The number of years in the period. |
Transamerica may from time to time also disclose average annual total returns in a non-standard format in conjunction with the standard format described above. The non-standard format will be identical to the standard format except that the surrender charge percentage will be assumed to be 0%.
Transamerica may from time to time also disclose cumulative total returns in conjunction with the standard format described above. The cumulative returns will be calculated using the following formula assuming that the surrender charge percentage will be 0%.
CTR = (ERV / P)-1
Where:
CTR | = | The cumulative total return net of subaccount recurring charges for the period. | ||
ERV |
= |
The ending redeemable value of the hypothetical investment at the end of the period. | ||
P |
= |
A hypothetical initial payment of $1,000. |
All non-standard performance data will only be advertised if the standard performance data is also disclosed.
Adjusted Historical Performance Data
From time to time, sales literature or advertisements may quote average annual total returns for periods prior to the date a particular subaccount commenced operations. Such performance information for the subaccounts will be calculated based on the performance of the various portfolios and the assumption that the subaccounts were in existence for the same periods as those indicated for the portfolios, with the level of contract charges that are currently in effect.
Transamerica may from time to time publish in advertisements, sales literature and reports to owners, the ratings and other information assigned to it by one or more independent rating organizations such as A.M. Best Company, Standard & Poors Insurance Ratings Services, Moodys Investors Service and Fitch Financial Ratings. The purpose of the ratings is to reflect the financial strength of Transamerica. The ratings should not be considered as bearing on or investment performance of assets held in the variable account or of the safety or riskiness of an investment in the variable account.
21
Each year the A.M. Best Company reviews the financial status of thousands of insurers, culminating in the assignment of Bests Ratings. These ratings reflect their current opinion of the relative financial strength and operating performance of an insurance company in comparison to the norms of the life/health insurance industry. In addition, these ratings may be referred to in advertisements or sales literature or in reports to owners. These ratings are opinions of an operating insurance companys financial capacity to meet the obligations of its insurance contracts in accordance with their terms.
STATE REGULATION OF TRANSAMERICA
Transamerica is subject to the laws of Iowa governing insurance companies and to regulation by the Iowa Division of Insurance. An annual statement in a prescribed form is filed with the Division of Insurance each year covering the operation of Transamerica for the preceding year and its financial condition as of the end of such year. Regulation by the Division of Insurance includes periodic examination to determine Transamericas contract liabilities and reserves so that the Division may determine the items are correct. Transamericas books and accounts are subject to review by the Division of Insurance at all times and a full examination of its operations is conducted periodically by the National Association of Insurance Commissioners. In addition, Transamerica is subject to regulation under the insurance laws of other jurisdictions in which it may operate.
Transamerica performs administrative services for the contracts. These services include issuance of the contracts, maintenance of records concerning the contracts, and certain valuation services.
All records and accounts relating to the variable account will be maintained by Transamerica. As presently required by the 1940 Act, as amended, and regulations promulgated thereunder, Transamerica will mail to all owners at their last known address of record, at least annually, reports containing such information as may be required under that Act or by any other applicable law or regulation. Owners will also receive confirmation of each financial transaction and any other reports required by law or regulation. However, for certain routine transactions (for example, regular monthly purchase payments deducted from your checking account, or regular annuity payments Transamerica sends to you) you may only receive quarterly confirmations.
TCI as the principal underwriter of the contracts and may enter into agreements with broker-dealers for the distribution of the contracts. During fiscal year 2014, 2013 and 2012, respectively, $261,822, $304,309 and $370,286 were paid to TCI, as underwriter of the contracts; no amounts were retained by TCI.
22
To the extent required by law, Transamerica will vote the underlying fund portfolios shares held by the variable account at regular and special shareholder meetings of the underlying fund portfolios in accordance with instructions received from persons having voting interests in the portfolios, although none of the underlying fund portfolios hold regular annual shareholder meetings. If, however, the 1940 Act or any regulation thereunder should be amended or if the present interpretation thereof should change, and as a result Transamerica determines that it is permitted to vote the underlying fund portfolios shares in its own right, it may elect to do so.
Before the annuity date, you hold the voting interest in the selected portfolios. The number of votes that you have the right to instruct will be calculated separately for each subaccount. The number of votes that you have the right to instruct for a particular subaccount will be determined by dividing your account value in the subaccount by the net asset value per share of the corresponding portfolio in which the subaccount invests. Fractional shares will be counted.
After the annuity date, you have the voting interest, and the number of votes decreases as annuity payments are made and as the reserves for the contract decrease. The persons number of votes will be determined by dividing the reserve for the contract allocated to the applicable subaccount by the net asset value per share of the corresponding portfolio. Fractional shares will be counted.
The number of votes that you have the right to instruct will be determined as of the date established by the underlying fund portfolio for determining shareholders eligible to vote at the meeting of the underlying fund portfolio. Transamerica will solicit voting instructions by sending you, or other persons entitled to vote, written requests for instructions prior to that meeting in accordance with procedures established by the underlying fund portfolio. Portfolio shares as to which no timely instructions are received, and shares held by Transamerica in which you, or other persons entitled to vote have no beneficial interest, will be voted in proportion to the voting instructions that are received with respect to all contracts participating in the same subaccount.
Each person having a voting interest in a subaccount will receive proxy material, reports, and other materials relating to the appropriate portfolio.
Transamerica makes other variable annuity contracts available that may also be funded through the variable account. These variable annuity contracts may have different features, such as different investment choices or charges.
Transamerica holds assets of each of the subaccounts. The assets of each of the subaccounts are segregated and held separate and apart from the assets of the other subaccounts and from Transamericas general account assets. Transamerica maintains records of all purchases and redemptions of shares of the underlying fund portfolios held by each of the subaccounts. Additional protection for the assets of the variable account is afforded by Transamericas fidelity bond, presently in the amount of $5,000,000, covering the acts of officers and employees of Transamerica.
23
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The financial statements of the Separate Account at December 31, 2014 and the statutory-basis financial statements and schedules of Transamerica at December 31, 2014, appearing herein, have been audited by PricewaterhouseCoopers LLP, One North Wacker Drive, Chicago, IL 60606, Independent Registered Public Accounting Firm, as set forth in their respective reports thereon appearing elsewhere herein, and are included in reliance upon such reports given upon the authority of such firm as experts in accounting and auditing.
The statements of operations and changes in net assets of the Separate Account at December 31, 2013 and for the periods December 31, 2013 and before disclosed in the financial statements, and the statutory-basis balance sheets of Transamerica at December 31, 2013 and the related statutory-basis statements of operations, changes in capital and surplus and cash flows for each of the two years in the period ended, appearing herein, have been audited by Ernst & Young LLP, 801 Grand Avenue, Suite 3000, Des Moines, Iowa 50309, Independent Registered Public Accounting Firm, as set forth in their respective reports thereon appearing elsewhere herein, and are included in reliance upon such reports given upon the authority of such firm as experts in accounting and auditing.
A registration statement has been filed with the SEC, under the Securities Act of 1933 as amended, with respect to the contracts discussed in this SAI. Not all of the information set forth in the registration statement, amendments and exhibits thereto has been included in the prospectus or this SAI. Statements contained in the prospectus and this SAI concerning the content of the contracts and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, reference should be made to the instruments filed with the SEC.
The values of your interest in the variable account will be affected solely by the investment results of the selected subaccount(s). Financial statements of certain subaccounts of Separate Account VA-2L, which are available for investment by the Dreyfus/Transamerica Triple Advantage® Variable Annuity contract owners, are contained herein. The statutory-basis financial statements of Transamerica Life Insurance Company, which are included in this SAI, should be considered only as bearing on the ability of Transamerica to meet its obligations under the contracts. They should not be considered as bearing on the investment performance of the assets held in the variable account.
24
CONDENSED FINANCIAL INFORMATION
The variable accumulation unit values and the number of variable accumulation units outstanding for each subaccount from the date of inception are shown in the following tables.
2.50% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.098169 | $1.110134 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.013026 | $1.098169 | 0.000 | ||||
2012 | $1.000000 | $1.013026 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.056613 | $1.068011 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.011500 | $1.056613 | 0.000 | ||||
2012 | $1.000000 | $1.011500 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.155903 | $1.164077 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016940 | $1.155903 | 0.000 | ||||
2012 | $1.000000 | $1.016940 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.069549 | $1.131972 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.002319 | $1.069549 | 0.000 | ||||
2012 | $1.000000 | $1.002319 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.124954 | $1.187266 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $0.997398 | $1.124954 | 0.000 | ||||
2012 | $1.000000 | $0.997398 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.100542 | $1.160081 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.986966 | $1.100542 | 0.000 | ||||
2012 | $1.000000 | $0.986966 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.080345 | $1.136528 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.990058 | $1.080345 | 0.000 | ||||
2012 | $1.000000 | $0.990058 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.047710 | $1.111333 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992925 | $1.047710 | 0.000 | ||||
2012 | $1.000000 | $0.992925 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.122352 | $1.164992 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.984897 | $1.122352 | 0.000 | ||||
2012 | $1.000000 | $0.984897 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.103486 | $1.125544 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015031 | $1.103486 | 0.000 | ||||
2012 | $1.000000 | $1.015031 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.060662 | $1.089027 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.011623 | $1.060662 | 0.000 | ||||
2012 | $1.000000 | $1.011623 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.181033 | $1.197976 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019139 | $1.181033 | 0.000 | ||||
2012 | $1.000000 | $1.019139 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $1.905408 | $2.065341 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.474365 | $1.905408 | 0.000 | ||||
2012 | $1.335537 | $1.474365 | 0.000 | |||||
2011 | $1.422934 | $1.335537 | 0.000 | |||||
2010 | $1.237108 | $1.422934 | 0.000 | |||||
2009 | $0.981483 | $1.237108 | 0.000 | |||||
2008 | $1.863447 | $0.981483 | 0.000 | |||||
2007 | $1.642755 | $1.863447 | 0.000 | |||||
2006 | $1.548751 | $1.642755 | 0.000 | |||||
2005 | $1.362102 | $1.548751 | 0.000 | |||||
2004 | $1.205665 | $1.362102 | 0.000 |
25
CONDENSED FINANCIAL INFORMATION (Continued)
2.50% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Appreciation Portfolio - Service Class |
2014 | $1.756492 | $1.847777 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.490069 | $1.756492 | 0.000 | ||||
2012 | $1.386915 | $1.490069 | 0.000 | |||||
2011 | $1.307255 | $1.386915 | 0.000 | |||||
2010 | $1.164695 | $1.307255 | 0.000 | |||||
2009 | $0.976695 | $1.164695 | 0.000 | |||||
2008 | $1.424649 | $0.976695 | 0.000 | |||||
2007 | $1.366806 | $1.424649 | 0.000 | |||||
2006 | $1.205500 | $1.366806 | 0.000 | |||||
2005 | $1.186683 | $1.205500 | 0.000 | |||||
2004 | $1.160764 | $1.186683 | 0.000 | |||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.670321 | $1.148677 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.155076 | $1.670321 | 0.000 | ||||
2012 | $0.984789 | $1.155076 | 0.000 | |||||
2011 | $1.174493 | $0.984789 | 0.000 | |||||
2010 | $0.920236 | $1.174493 | 0.000 | |||||
2009 | $0.750021 | $0.920236 | 0.000 | |||||
2008 | $1.235564 | $0.750021 | 0.000 | |||||
2007 | $1.427691 | $1.235564 | 0.000 | |||||
2006 | $1.413529 | $1.427691 | 0.000 | |||||
2005 | $1.372503 | $1.413529 | 0.000 | |||||
2004 | $1.266961 | $1.372503 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.793745 | $1.357498 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.347654 | $1.793745 | 0.000 | ||||
2012 | $1.173120 | $1.347654 | 0.000 | |||||
2011 | $1.239478 | $1.173120 | 0.000 | |||||
2010 | $1.073949 | $1.239478 | 0.000 | |||||
2009 | $0.857056 | $1.073949 | 0.000 | |||||
2008 | $1.477374 | $0.857056 | 0.000 | |||||
2007 | $1.399814 | $1.477374 | 0.000 | |||||
2006 | $1.255088 | $1.399814 | 0.000 | |||||
2005 | $1.246372 | $1.255088 | 0.000 | |||||
2004 | $1.191613 | $1.246372 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.096944 | $1.986563 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.830304 | $2.096944 | 0.000 | ||||
2012 | $1.527489 | $1.830304 | 0.000 | |||||
2011 | $1.840057 | $1.527489 | 0.000 | |||||
2010 | $1.718665 | $1.840057 | 0.000 | |||||
2009 | $1.410603 | $1.718665 | 0.000 | |||||
2008 | $2.508614 | $1.410603 | 0.000 | |||||
2007 | $2.201016 | $2.508614 | 0.000 | |||||
2006 | $1.833214 | $2.201016 | 0.000 | |||||
2005 | $1.641669 | $1.833214 | 0.000 | |||||
2004 | $1.354955 | $1.641669 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.738664 | $1.533838 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.452520 | $1.738664 | 0.000 | ||||
2012 | $1.324506 | $1.452520 | 0.000 | |||||
2011 | $1.671152 | $1.324506 | 0.000 | |||||
2010 | $1.643594 | $1.671152 | 0.000 | |||||
2009 | $1.289430 | $1.643594 | 0.000 | |||||
2008 | $2.114222 | $1.289430 | 0.000 | |||||
2007 | $2.085516 | $2.114222 | 0.000 | |||||
2006 | $1.746545 | $2.085516 | 0.000 | |||||
2005 | $1.602717 | $1.746545 | 0.000 | |||||
2004 | $1.370969 | $1.602717 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.172857 | $1.196354 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.224180 | $1.172857 | 0.000 | ||||
2012 | $1.176200 | $1.224180 | 0.000 | |||||
2011 | $1.128949 | $1.176200 | 0.000 | |||||
2010 | $1.069454 | $1.128949 | 0.000 | |||||
2009 | $0.956306 | $1.069454 | 0.000 | |||||
2008 | $1.026025 | $0.956306 | 0.000 | |||||
2007 | $1.018191 | $1.026025 | 0.000 | |||||
2006 | $1.004393 | $1.018191 | 0.000 | |||||
2005 | $1.006681 | $1.004393 | 0.000 | |||||
2004 | $1.001382 | $1.006681 | 0.000 |
26
CONDENSED FINANCIAL INFORMATION (Continued)
2.50% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Money Market Portfolio - Initial Class |
2014 | $0.899070 | $0.877134 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.921544 | $0.899070 | 0.000 | ||||
2012 | $0.944718 | $0.921544 | 0.000 | |||||
2011 | $0.968219 | $0.944718 | 0.000 | |||||
2010 | $0.992351 | $0.968219 | 0.000 | |||||
2009 | $1.015837 | $0.992351 | 0.000 | |||||
2008 | $1.015488 | $1.015837 | 0.000 | |||||
2007 | $0.992672 | $1.015488 | 0.000 | |||||
2006 | $0.972772 | $0.992672 | 0.000 | |||||
2005 | $0.971215 | $0.972772 | 0.000 | |||||
2004 | $0.987637 | $0.971215 | 0.000 | |||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.832903 | $2.022535 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.426438 | $1.832903 | 0.000 | ||||
2012 | $1.266325 | $1.426438 | 0.000 | |||||
2011 | $1.277224 | $1.266325 | 0.000 | |||||
2010 | $1.142982 | $1.277224 | 0.000 | |||||
2009 | $0.929474 | $1.142982 | 0.000 | |||||
2008 | $1.520159 | $0.929474 | 0.000 | |||||
2007 | $1.484296 | $1.520159 | 0.000 | |||||
2006 | $1.320501 | $1.484296 | 0.000 | |||||
2005 | $1.295964 | $1.320501 | 0.000 | |||||
2004 | $1.203814 | $1.295964 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.790953 | $1.976732 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.369973 | $1.790953 | 0.000 | ||||
2012 | $1.257314 | $1.369973 | 0.000 | |||||
2011 | $1.280339 | $1.257314 | 0.000 | |||||
2010 | $1.145668 | $1.280339 | 0.000 | |||||
2009 | $0.880023 | $1.145668 | 0.000 | |||||
2008 | $1.379038 | $0.880023 | 0.000 | |||||
2007 | $1.315139 | $1.379038 | 0.000 | |||||
2006 | $1.237124 | $1.315139 | 0.000 | |||||
2005 | $1.226842 | $1.237124 | 0.000 | |||||
2004 | $1.187097 | $1.226842 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.823467 | $1.958381 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.359058 | $1.823467 | 0.000 | ||||
2012 | $1.180467 | $1.359058 | 0.000 | |||||
2011 | $1.287518 | $1.180467 | 0.000 | |||||
2010 | $1.168534 | $1.287518 | 0.000 | |||||
2009 | $1.015423 | $1.168534 | 0.000 | |||||
2008 | $1.624791 | $1.015423 | 0.000 | |||||
2007 | $1.620485 | $1.624791 | 0.000 | |||||
2006 | $1.370792 | $1.620485 | 0.000 | |||||
2005 | $1.334826 | $1.370792 | 0.000 | |||||
2004 | $1.227797 | $1.334826 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.188143 | $2.385828 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.665072 | $2.188143 | 0.000 | ||||
2012 | $1.430290 | $1.665072 | 0.000 | |||||
2011 | $1.463082 | $1.430290 | 0.000 | |||||
2010 | $1.181307 | $1.463082 | 0.000 | |||||
2009 | $0.894755 | $1.181307 | 0.000 | |||||
2008 | $1.540180 | $0.894755 | 0.000 | |||||
2007 | $1.557298 | $1.540180 | 0.000 | |||||
2006 | $1.482349 | $1.557298 | 0.000 | |||||
2005 | $1.394676 | $1.482349 | 0.000 | |||||
2004 | $1.251541 | $1.394676 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.157234 | $2.243072 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.668911 | $2.157234 | 0.000 | ||||
2012 | $1.483177 | $1.668911 | 0.000 | |||||
2011 | $1.653173 | $1.483177 | 0.000 | |||||
2010 | $1.306906 | $1.653173 | 0.000 | |||||
2009 | $0.852831 | $1.306906 | 0.000 | |||||
2008 | $1.487945 | $0.852831 | 0.000 | |||||
2007 | $1.332880 | $1.487945 | 0.000 | |||||
2006 | $1.313126 | $1.332880 | 0.000 | |||||
2005 | $1.300592 | $1.313126 | 0.000 | |||||
2004 | $1.330119 | $1.300592 | 0.000 |
27
CONDENSED FINANCIAL INFORMATION (Continued)
2.30% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.101751 | $1.115929 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.014343 | $1.101751 | 0.000 | ||||
2012 | $1.000000 | $1.014343 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.060052 | $1.073594 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.012824 | $1.060052 | 0.000 | ||||
2012 | $1.000000 | $1.012824 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.159691 | $1.170177 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018273 | $1.159691 | 0.000 | ||||
2012 | $1.000000 | $1.018273 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.073038 | $1.137890 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.003631 | $1.073038 | 0.000 | ||||
2012 | $1.000000 | $1.003631 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.128630 | $1.193479 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $0.998700 | $1.128630 | 0.000 | ||||
2012 | $1.000000 | $0.998700 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.103301 | $1.165262 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987515 | $1.103301 | 0.000 | ||||
2012 | $1.000000 | $0.987515 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.083062 | $1.141628 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.990610 | $1.083062 | 0.000 | ||||
2012 | $1.000000 | $0.990610 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.050343 | $1.116300 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.993481 | $1.050343 | 0.000 | ||||
2012 | $1.000000 | $0.993481 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.125176 | $1.170203 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.985444 | $1.125176 | 0.000 | ||||
2012 | $1.000000 | $0.985444 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.107094 | $1.131421 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016364 | $1.107094 | 0.000 | ||||
2012 | $1.000000 | $1.016364 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.064136 | $1.094736 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.012944 | $1.064136 | 0.000 | ||||
2012 | $1.000000 | $1.012944 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.184867 | $1.204219 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020467 | $1.184867 | 0.000 | ||||
2012 | $1.000000 | $1.020467 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $1.945490 | $2.112912 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.502451 | $1.945490 | 0.000 | ||||
2012 | $1.358312 | $1.502451 | 0.000 | |||||
2011 | $1.443374 | $1.358312 | 0.000 | |||||
2010 | $1.253320 | $1.443374 | 0.000 | |||||
2009 | $0.992414 | $1.253320 | 0.000 | |||||
2008 | $1.880510 | $0.992414 | 0.000 | |||||
2007 | $1.654554 | $1.880510 | 0.000 | |||||
2006 | $1.556843 | $1.654554 | 0.000 | |||||
2005 | $1.366552 | $1.556843 | 0.000 | |||||
2004 | $1.207241 | $1.366552 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.793507 | $1.890400 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.518493 | $1.793507 | 0.000 | ||||
2012 | $1.410595 | $1.518493 | 0.000 | |||||
2011 | $1.326990 | $1.410595 | 0.000 | |||||
2010 | $1.179968 | $1.326990 | 0.000 | |||||
2009 | $0.987577 | $1.179968 | 0.000 | |||||
2008 | $1.437700 | $0.987577 | 0.000 | |||||
2007 | $1.376622 | $1.437700 | 0.000 | |||||
2006 | $1.211799 | $1.376622 | 0.000 | |||||
2005 | $1.190571 | $1.211799 | 0.000 | |||||
2004 | $1.162282 | $1.190571 | 0.000 |
28
CONDENSED FINANCIAL INFORMATION (Continued)
2.30% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.705531 | $1.689202 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.177128 | $1.705531 | 0.000 | ||||
2012 | $1.001620 | $1.177128 | 0.000 | |||||
2011 | $1.192238 | $1.001620 | 0.000 | |||||
2010 | $0.932321 | $1.192238 | 0.000 | |||||
2009 | $0.758381 | $0.932321 | 0.000 | |||||
2008 | $1.246881 | $0.758381 | 0.000 | |||||
2007 | $1.437931 | $1.246881 | 0.000 | |||||
2006 | $1.420894 | $1.437931 | 0.000 | |||||
2005 | $1.376971 | $1.420894 | 0.000 | |||||
2004 | $1.268600 | $1.376971 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.831553 | $1.966363 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.373370 | $1.831553 | 0.000 | ||||
2012 | $1.193161 | $1.373370 | 0.000 | |||||
2011 | $1.258191 | $1.193161 | 0.000 | |||||
2010 | $1.088052 | $1.258191 | 0.000 | |||||
2009 | $0.866624 | $1.088052 | 0.000 | |||||
2008 | $1.490939 | $0.866624 | 0.000 | |||||
2007 | $1.409888 | $1.490939 | 0.000 | |||||
2006 | $1.261655 | $1.409888 | 0.000 | |||||
2005 | $1.250459 | $1.261655 | 0.000 | |||||
2004 | $1.193173 | $1.250459 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.141124 | $2.032379 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.865237 | $2.141124 | 0.000 | ||||
2012 | $1.553588 | $1.865237 | 0.000 | |||||
2011 | $1.867834 | $1.553588 | 0.000 | |||||
2010 | $1.741199 | $1.867834 | 0.000 | |||||
2009 | $1.426325 | $1.741199 | 0.000 | |||||
2008 | $2.531609 | $1.426325 | 0.000 | |||||
2007 | $2.216829 | $2.531609 | 0.000 | |||||
2006 | $1.842784 | $2.216829 | 0.000 | |||||
2005 | $1.647027 | $1.842784 | 0.000 | |||||
2004 | $1.356725 | $1.647027 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.775315 | $1.569249 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.480235 | $1.775315 | 0.000 | ||||
2012 | $1.347124 | $1.480235 | 0.000 | |||||
2011 | $1.696375 | $1.347124 | 0.000 | |||||
2010 | $1.665148 | $1.696375 | 0.000 | |||||
2009 | $1.303790 | $1.665148 | 0.000 | |||||
2008 | $2.133570 | $1.303790 | 0.000 | |||||
2007 | $2.100476 | $2.133570 | 0.000 | |||||
2006 | $1.755651 | $2.100476 | 0.000 | |||||
2005 | $1.607947 | $1.755651 | 0.000 | |||||
2004 | $1.372760 | $1.607947 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.197580 | $1.223970 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.247546 | $1.197580 | 0.000 | ||||
2012 | $1.196297 | $1.247546 | 0.000 | |||||
2011 | $1.146000 | $1.196297 | 0.000 | |||||
2010 | $1.083481 | $1.146000 | 0.000 | |||||
2009 | $0.966965 | $1.083481 | 0.000 | |||||
2008 | $1.035423 | $0.966965 | 0.000 | |||||
2007 | $1.025499 | $1.035423 | 0.000 | |||||
2006 | $1.009634 | $1.025499 | 0.000 | |||||
2005 | $1.009963 | $1.009634 | 0.000 | |||||
2004 | $1.002692 | $1.009963 | 0.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.918059 | $0.897421 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.939161 | $0.918059 | 0.000 | ||||
2012 | $0.960898 | $0.939161 | 0.000 | |||||
2011 | $0.982868 | $0.960898 | 0.000 | |||||
2010 | $1.005338 | $0.982868 | 0.000 | |||||
2009 | $1.027131 | $1.005338 | 0.000 | |||||
2008 | $1.024775 | $1.027131 | 0.000 | |||||
2007 | $0.999780 | $1.024775 | 0.000 | |||||
2006 | $0.977841 | $0.999780 | 0.000 | |||||
2005 | $0.974387 | $0.977841 | 0.000 | |||||
2004 | $0.988926 | $0.974387 | 0.000 |
29
CONDENSED FINANCIAL INFORMATION (Continued)
2.30% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.871503 | $2.069153 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.453651 | $1.871503 | 0.000 | ||||
2012 | $1.287957 | $1.453651 | 0.000 | |||||
2011 | $1.296518 | $1.287957 | 0.000 | |||||
2010 | $1.157978 | $1.296518 | 0.000 | |||||
2009 | $0.939835 | $1.157978 | 0.000 | |||||
2008 | $1.534083 | $0.939835 | 0.000 | |||||
2007 | $1.494948 | $1.534083 | 0.000 | |||||
2006 | $1.327396 | $1.494948 | 0.000 | |||||
2005 | $1.300188 | $1.327396 | 0.000 | |||||
2004 | $1.205386 | $1.300188 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.828681 | $2.022308 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.396103 | $1.828681 | 0.000 | ||||
2012 | $1.278787 | $1.396103 | 0.000 | |||||
2011 | $1.299673 | $1.278787 | 0.000 | |||||
2010 | $1.160716 | $1.299673 | 0.000 | |||||
2009 | $0.889840 | $1.160716 | 0.000 | |||||
2008 | $1.391685 | $0.889840 | 0.000 | |||||
2007 | $1.324610 | $1.391685 | 0.000 | |||||
2006 | $1.243603 | $1.324610 | 0.000 | |||||
2005 | $1.230861 | $1.243603 | 0.000 | |||||
2004 | $1.188647 | $1.230861 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.861929 | $2.003606 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.385022 | $1.861929 | 0.000 | ||||
2012 | $1.200650 | $1.385022 | 0.000 | |||||
2011 | $1.306977 | $1.200650 | 0.000 | |||||
2010 | $1.183887 | $1.306977 | 0.000 | |||||
2009 | $1.026749 | $1.183887 | 0.000 | |||||
2008 | $1.639663 | $1.026749 | 0.000 | |||||
2007 | $1.632105 | $1.639663 | 0.000 | |||||
2006 | $1.377930 | $1.632105 | 0.000 | |||||
2005 | $1.339173 | $1.377930 | 0.000 | |||||
2004 | $1.016838 | $1.339173 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.234274 | $2.440900 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.696868 | $2.234274 | 0.000 | ||||
2012 | $1.454740 | $1.696868 | 0.000 | |||||
2011 | $1.485187 | $1.454740 | 0.000 | |||||
2010 | $1.196818 | $1.485187 | 0.000 | |||||
2009 | $0.904731 | $1.196818 | 0.000 | |||||
2008 | $1.554302 | $0.904731 | 0.000 | |||||
2007 | $1.568485 | $1.554302 | 0.000 | |||||
2006 | $1.490090 | $1.568485 | 0.000 | |||||
2005 | $1.399235 | $1.490090 | 0.000 | |||||
2004 | $1.253178 | $1.399235 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.202681 | $2.294792 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.700738 | $2.202681 | 0.000 | ||||
2012 | $1.508494 | $1.700738 | 0.000 | |||||
2011 | $1.678114 | $1.508494 | 0.000 | |||||
2010 | $1.324036 | $1.678114 | 0.000 | |||||
2009 | $0.862326 | $1.324036 | 0.000 | |||||
2008 | $1.501576 | $0.862326 | 0.000 | |||||
2007 | $1.342459 | $1.501576 | 0.000 | |||||
2006 | $1.319990 | $1.342459 | 0.000 | |||||
2005 | $1.304581 | $1.319990 | 0.000 | |||||
2004 | $1.331857 | $1.304581 | 0.000 |
30
CONDENSED FINANCIAL INFORMATION (Continued)
2.10% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.105353 | $1.121762 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015674 | $1.105353 | 0.000 | ||||
2012 | $1.000000 | $1.015674 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.063526 | $1.079206 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.014150 | $1.063526 | 0.000 | ||||
2012 | $1.000000 | $1.014150 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.163470 | $1.176290 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019603 | $1.163470 | 0.000 | ||||
2012 | $1.000000 | $1.019603 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.076542 | $1.143849 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.004946 | $1.076542 | 0.000 | ||||
2012 | $1.000000 | $1.004946 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.132321 | $1.199728 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.000015 | $1.132321 | 0.000 | ||||
2012 | $1.000000 | $1.000015 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.106095 | $1.170497 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.988077 | $1.106095 | 0.000 | ||||
2012 | $1.000000 | $0.988077 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.085801 | $1.146750 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.991172 | $1.085801 | 0.000 | ||||
2012 | $1.000000 | $0.991172 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.052998 | $1.121311 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.994035 | $1.052998 | 0.000 | ||||
2012 | $1.000000 | $0.994035 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.128003 | $1.175439 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.985997 | $1.128003 | 0.000 | ||||
2012 | $1.000000 | $0.985997 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.110702 | $1.137340 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017689 | $1.110702 | 0.000 | ||||
2012 | $1.000000 | $1.017689 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.067625 | $1.100468 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.014269 | $1.067625 | 0.000 | ||||
2012 | $1.000000 | $1.014269 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.188743 | $1.210523 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.021802 | $1.188743 | 0.000 | ||||
2012 | $1.000000 | $1.021802 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $1.986620 | $2.161804 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.531217 | $1.986620 | 0.000 | ||||
2012 | $1.381595 | $1.531217 | 0.000 | |||||
2011 | $1.465242 | $1.381595 | 0.000 | |||||
2010 | $1.269820 | $1.465242 | 0.000 | |||||
2009 | $1.003507 | $1.269820 | 0.000 | |||||
2008 | $1.897776 | $1.003507 | 0.000 | |||||
2007 | $1.666461 | $1.897776 | 0.000 | |||||
2006 | $1.564987 | $1.666461 | 0.000 | |||||
2005 | $1.371033 | $1.564987 | 0.000 | |||||
2004 | $1.208820 | $1.371033 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.831332 | $1.934058 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.547504 | $1.831332 | 0.000 | ||||
2012 | $1.434719 | $1.547504 | 0.000 | |||||
2011 | $1.347053 | $1.434719 | 0.000 | |||||
2010 | $1.195470 | $1.347053 | 0.000 | |||||
2009 | $0.998590 | $1.195470 | 20,698.991 | |||||
2008 | $1.450884 | $0.998590 | 21,073.694 | |||||
2007 | $1.386521 | $1.450884 | 18,751.122 | |||||
2006 | $1.218126 | $1.386521 | 19,554.377 | |||||
2005 | $1.194458 | $1.218126 | 20,273.000 | |||||
2004 | $1.163795 | $1.194458 | 20,811.000 |
31
CONDENSED FINANCIAL INFORMATION (Continued)
2.10% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.741506 | $1.728222 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.199613 | $1.741506 | 0.000 | ||||
2012 | $1.018748 | $1.199613 | 0.000 | |||||
2011 | $1.210263 | $1.018748 | 0.000 | |||||
2010 | $0.944575 | $1.210263 | 0.000 | |||||
2009 | $0.766852 | $0.944575 | 14,036.335 | |||||
2008 | $1.258335 | $0.766852 | 14,862.220 | |||||
2007 | $1.448285 | $1.258335 | 10,843.655 | |||||
2006 | $1.428330 | $1.448285 | 9,299.996 | |||||
2005 | $1.381479 | $1.428330 | 8,846.000 | |||||
2004 | $1.270261 | $1.381479 | 8,792.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.870236 | $2.011824 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.399641 | $1.870236 | 0.000 | ||||
2012 | $1.213586 | $1.399641 | 0.000 | |||||
2011 | $1.277233 | $1.213586 | 0.000 | |||||
2010 | $1.102358 | $1.277233 | 0.000 | |||||
2009 | $0.876295 | $1.102358 | 0.000 | |||||
2008 | $1.504614 | $0.876295 | 0.000 | |||||
2007 | $1.420027 | $1.504614 | 0.000 | |||||
2006 | $1.254536 | $1.420027 | 0.000 | |||||
2005 | $1.254536 | $1.254536 | 0.000 | |||||
2004 | $1.194729 | $1.254536 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.186360 | $2.079385 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.900912 | $2.186360 | 0.000 | ||||
2012 | $1.580199 | $1.900912 | 0.000 | |||||
2011 | $1.896121 | $1.580199 | 0.000 | |||||
2010 | $1.764124 | $1.896121 | 0.000 | |||||
2009 | $1.442269 | $1.764124 | 0.000 | |||||
2008 | $2.554864 | $1.442269 | 0.000 | |||||
2007 | $2.232799 | $2.554864 | 0.000 | |||||
2006 | $1.852440 | $2.232799 | 0.000 | |||||
2005 | $1.652425 | $1.852440 | 0.000 | |||||
2004 | $1.358506 | $1.652425 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.812794 | $1.605519 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.508537 | $1.812794 | 0.000 | ||||
2012 | $1.370188 | $1.508537 | 0.000 | |||||
2011 | $1.722046 | $1.370188 | 0.000 | |||||
2010 | $1.687044 | $1.722046 | 0.000 | |||||
2009 | $1.318349 | $1.687044 | 0.000 | |||||
2008 | $2.153161 | $1.318349 | 0.000 | |||||
2007 | $2.115603 | $2.153161 | 0.000 | |||||
2006 | $1.764851 | $2.115603 | 0.000 | |||||
2005 | $1.613213 | $1.764851 | 0.000 | |||||
2004 | $1.374554 | $1.613213 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.222878 | $1.252269 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.271417 | $1.222878 | 0.000 | ||||
2012 | $1.216780 | $1.271417 | 0.000 | |||||
2011 | $1.163365 | $1.216780 | 0.000 | |||||
2010 | $1.097752 | $1.163365 | 0.000 | |||||
2009 | $0.977778 | $1.097752 | 33,415.163 | |||||
2008 | $1.044956 | $0.977778 | 30,452.102 | |||||
2007 | $1.032912 | $1.044956 | 39,072.204 | |||||
2006 | $1.013293 | $1.032912 | 38,409.348 | |||||
2005 | $1.013293 | $1.013293 | 37,290.000 | |||||
2004 | $1.004010 | $1.013293 | 36,232.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.937382 | $0.918103 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.957061 | $0.937382 | 0.000 | ||||
2012 | $0.977283 | $0.957061 | 0.000 | |||||
2011 | $0.997698 | $0.977283 | 0.000 | |||||
2010 | $1.018560 | $0.997698 | 0.000 | |||||
2009 | $1.038604 | $1.018560 | 12,092.574 | |||||
2008 | $1.034183 | $1.038604 | 9,328.489 | |||||
2007 | $1.006965 | $1.034183 | 13,256.719 | |||||
2006 | $0.982963 | $1.006965 | 0.000 | |||||
2005 | $0.977572 | $0.982963 | 0.000 | |||||
2004 | $0.990215 | $0.977572 | 0.000 |
32
CONDENSED FINANCIAL INFORMATION (Continued)
2.10% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.911030 | $2.116989 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.481449 | $1.911030 | 0.000 | ||||
2012 | $1.310000 | $1.481449 | 0.000 | |||||
2011 | $1.316126 | $1.310000 | 0.000 | |||||
2010 | $1.173202 | $1.316126 | 0.000 | |||||
2009 | $0.950335 | $1.173202 | 21,398.612 | |||||
2008 | $1.548179 | $0.950335 | 22,593.675 | |||||
2007 | $1.505708 | $1.548179 | 17,650.269 | |||||
2006 | $1.334334 | $1.505708 | 17,888.899 | |||||
2005 | $1.304435 | $1.334334 | 18,624.000 | |||||
2004 | $1.206951 | $1.304435 | 19,071.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.867296 | $2.069057 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.422803 | $1.867296 | 0.000 | ||||
2012 | $1.300679 | $1.422803 | 0.000 | |||||
2011 | $1.319345 | $1.300679 | 0.000 | |||||
2010 | $1.175979 | $1.319345 | 0.000 | |||||
2009 | $0.899783 | $1.175979 | 0.000 | |||||
2008 | $1.404474 | $0.899783 | 0.000 | |||||
2007 | $1.334148 | $1.404474 | 0.000 | |||||
2006 | $1.250108 | $1.334148 | 0.000 | |||||
2005 | $1.234886 | $1.250108 | 0.000 | |||||
2004 | $1.190202 | $1.234886 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.901164 | $2.049831 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.411444 | $1.901164 | 0.000 | ||||
2012 | $1.221157 | $1.411444 | 0.000 | |||||
2011 | $1.326711 | $1.221157 | 0.000 | |||||
2010 | $1.199415 | $1.326711 | 0.000 | |||||
2009 | $1.038182 | $1.199415 | 0.000 | |||||
2008 | $1.654667 | $1.038182 | 0.000 | |||||
2007 | $1.643808 | $1.654667 | 0.000 | |||||
2006 | $1.385118 | $1.643808 | 0.000 | |||||
2005 | $1.347963 | $1.385118 | 0.000 | |||||
2004 | $1.230996 | $1.347963 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.281464 | $2.497347 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.729318 | $2.281464 | 0.000 | ||||
2012 | $1.479652 | $1.729318 | 0.000 | |||||
2011 | $1.507665 | $1.479652 | 0.000 | |||||
2010 | $1.212561 | $1.507665 | 0.000 | |||||
2009 | $0.914827 | $1.212561 | 0.000 | |||||
2008 | $1.568550 | $0.914827 | 0.000 | |||||
2007 | $1.579753 | $1.568550 | 0.000 | |||||
2006 | $1.497874 | $1.579753 | 0.000 | |||||
2005 | $1.403803 | $1.497874 | 0.000 | |||||
2004 | $1.254809 | $1.403803 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.249212 | $2.347867 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.733274 | $2.249212 | 0.000 | ||||
2012 | $1.534331 | $1.733274 | 0.000 | |||||
2011 | $1.703531 | $1.534331 | 0.000 | |||||
2010 | $1.341475 | $1.703531 | 0.000 | |||||
2009 | $0.871977 | $1.341475 | 9,813.898 | |||||
2008 | $1.515386 | $0.871977 | 12,346.244 | |||||
2007 | $1.352134 | $1.515386 | 9,081.160 | |||||
2006 | $1.326904 | $1.352134 | 9,764.723 | |||||
2005 | $1.309118 | $1.326904 | 9,453.000 | |||||
2004 | $1.333591 | $1.309118 | 9,337.000 |
33
CONDENSED FINANCIAL INFORMATION (Continued)
1.90% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.108978 | $1.127660 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017003 | $1.108978 | 0.000 | ||||
2012 | $1.000000 | $1.017003 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.067010 | $1.084877 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015477 | $1.067010 | 0.000 | ||||
2012 | $1.000000 | $1.015477 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.167298 | $1.182472 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020948 | $1.167298 | 0.000 | ||||
2012 | $1.000000 | $1.020948 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.080070 | $1.149832 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.006254 | $1.080070 | 0.000 | ||||
2012 | $1.000000 | $1.006254 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.136037 | $1.206036 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.001328 | $1.136037 | 0.000 | ||||
2012 | $1.000000 | $1.001328 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.108890 | $1.175770 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.988629 | $1.108890 | 0.000 | ||||
2012 | $1.000000 | $0.988629 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.088536 | $1.151891 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.991729 | $1.088536 | 0.000 | ||||
2012 | $1.000000 | $0.991729 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.055660 | $1.126353 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.994601 | $1.055660 | 0.000 | ||||
2012 | $1.000000 | $0.994601 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.130861 | $1.180736 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.986557 | $1.130861 | 0.000 | ||||
2012 | $1.000000 | $0.986557 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.114348 | $1.143319 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019031 | $1.114348 | 0.000 | ||||
2012 | $1.000000 | $1.019031 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.071119 | $1.106248 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015605 | $1.071119 | 0.000 | ||||
2012 | $1.000000 | $1.015605 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.192636 | $1.216869 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023148 | $1.192636 | 0.000 | ||||
2012 | $1.000000 | $1.023148 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.028606 | $2.211830 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.560518 | $2.028606 | 0.000 | ||||
2012 | $1.405269 | $1.560518 | 0.000 | |||||
2011 | $1.487435 | $1.405269 | 0.000 | |||||
2010 | $1.286537 | $1.487435 | 0.000 | |||||
2009 | $1.014732 | $1.286537 | 0.000 | |||||
2008 | $1.915237 | $1.014732 | 0.000 | |||||
2007 | $1.678485 | $1.915237 | 0.000 | |||||
2006 | $1.573198 | $1.678485 | 0.000 | |||||
2005 | $1.375524 | $1.573198 | 0.000 | |||||
2004 | $1.210396 | $1.375524 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.870052 | $1.978815 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.577138 | $1.870052 | 0.000 | ||||
2012 | $1.459314 | $1.577138 | 0.000 | |||||
2011 | $1.367467 | $1.459314 | 0.000 | |||||
2010 | $1.211212 | $1.367467 | 0.000 | |||||
2009 | $1.009766 | $1.211212 | 0.000 | |||||
2008 | $1.464231 | $1.009766 | 0.000 | |||||
2007 | $1.396514 | $1.464231 | 0.000 | |||||
2006 | $1.224510 | $1.396514 | 0.000 | |||||
2005 | $1.198366 | $1.224510 | 0.000 | |||||
2004 | $1.165308 | $1.198366 | 0.000 |
34
CONDENSED FINANCIAL INFORMATION (Continued)
1.90% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.778422 | $1.768323 | 0.000 | ||||
Sub-Account inception January 22, 2001 |
2013 | $1.222637 | $1.778422 | 0.000 | ||||
2012 | $1.036256 | $1.222637 | 0.000 | |||||
2011 | $1.228648 | $1.036256 | 0.000 | |||||
2010 | $0.957047 | $1.228648 | 0.000 | |||||
2009 | $0.775446 | $0.957047 | 0.000 | |||||
2008 | $1.269919 | $0.775446 | 0.000 | |||||
2007 | $1.458741 | $1.269919 | 0.000 | |||||
2006 | $1.435829 | $1.458741 | 0.000 | |||||
2005 | $1.386018 | $1.435829 | 0.000 | |||||
2004 | $1.271926 | $1.386018 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.909780 | $2.058398 | 0.000 | ||||
Sub-Account inception January 22, 2001 |
2013 | $1.426436 | $1.909780 | 0.000 | ||||
2012 | $1.234388 | $1.426436 | 0.000 | |||||
2011 | $1.296587 | $1.234388 | 0.000 | |||||
2010 | $1.116867 | $1.296587 | 0.000 | |||||
2009 | $0.886096 | $1.116867 | 0.000 | |||||
2008 | $1.518450 | $0.886096 | 0.000 | |||||
2007 | $1.430274 | $1.518450 | 0.000 | |||||
2006 | $1.274906 | $1.430274 | 0.000 | |||||
2005 | $1.258666 | $1.274906 | 0.000 | |||||
2004 | $1.196302 | $1.258666 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.232605 | $2.127530 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.937321 | $2.232605 | 0.000 | ||||
2012 | $1.607287 | $1.937321 | 0.000 | |||||
2011 | $1.924848 | $1.607287 | 0.000 | |||||
2010 | $1.787338 | $1.924848 | 0.000 | |||||
2009 | $1.458389 | $1.787338 | 0.000 | |||||
2008 | $2.578338 | $1.458389 | 0.000 | |||||
2007 | $2.248876 | $2.578338 | 0.000 | |||||
2006 | $1.862141 | $2.248876 | 0.000 | |||||
2005 | $1.657837 | $1.862141 | 0.000 | |||||
2004 | $1.360279 | $1.657837 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.851177 | $1.642724 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.537456 | $1.851177 | 0.000 | ||||
2012 | $1.393710 | $1.537456 | 0.000 | |||||
2011 | $1.748178 | $1.393710 | 0.000 | |||||
2010 | $1.709296 | $1.748178 | 0.000 | |||||
2009 | $1.333124 | $1.709296 | 0.000 | |||||
2008 | $2.172995 | $1.333124 | 0.000 | |||||
2007 | $2.130878 | $2.172995 | 0.000 | |||||
2006 | $1.774112 | $2.130878 | 0.000 | |||||
2005 | $1.618509 | $1.774112 | 0.000 | |||||
2004 | $1.376355 | $1.618509 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.248755 | $1.281279 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.295753 | $1.248755 | 0.000 | ||||
2012 | $1.237641 | $1.295753 | 0.000 | |||||
2011 | $1.180989 | $1.237641 | 0.000 | |||||
2010 | $1.112198 | $1.180989 | 0.000 | |||||
2009 | $0.988707 | $1.112198 | 0.000 | |||||
2008 | $1.054571 | $0.988707 | 0.000 | |||||
2007 | $1.040344 | $1.054571 | 0.000 | |||||
2006 | $1.020255 | $1.040344 | 0.000 | |||||
2005 | $1.016607 | $1.020255 | 0.000 | |||||
2004 | $1.005320 | $1.016607 | 0.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.957276 | $0.939417 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.975475 | $0.957276 | 0.000 | ||||
2012 | $0.994118 | $0.975475 | 0.000 | |||||
2011 | $1.012897 | $0.994118 | 0.000 | |||||
2010 | $1.032009 | $1.012897 | 0.000 | |||||
2009 | $1.050259 | $1.032009 | 0.000 | |||||
2008 | $1.043729 | $1.050259 | 0.000 | |||||
2007 | $1.014273 | $1.043729 | 0.000 | |||||
2006 | $0.988145 | $1.014273 | 0.000 | |||||
2005 | $0.980802 | $0.988145 | 0.000 | |||||
2004 | $0.991521 | $0.980802 | 0.000 |
35
CONDENSED FINANCIAL INFORMATION (Continued)
1.90% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.951489 | $2.166057 | 0.000 | ||||
Sub-Account inception January 22, 2001 |
2013 | $1.509849 | $1.951489 | 0.000 | ||||
2012 | $1.332499 | $1.509849 | 0.000 | |||||
2011 | $1.336111 | $1.332499 | 0.000 | |||||
2010 | $1.188683 | $1.336111 | 0.000 | |||||
2009 | $0.960971 | $1.188683 | 0.000 | |||||
2008 | $1.562417 | $0.960971 | 0.000 | |||||
2007 | $1.516569 | $1.562417 | 0.000 | |||||
2006 | $1.341336 | $1.516569 | 0.000 | |||||
2005 | $1.308726 | $1.341336 | 0.000 | |||||
2004 | $1.208543 | $1.308726 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.906784 | $2.116957 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.450044 | $1.906784 | 0.000 | ||||
2012 | $1.322974 | $1.450044 | 0.000 | |||||
2011 | $1.339340 | $1.322974 | 0.000 | |||||
2010 | $1.191461 | $1.339340 | 0.000 | |||||
2009 | $0.909843 | $1.191461 | 0.000 | |||||
2008 | $1.417390 | $0.909843 | 0.000 | |||||
2007 | $1.343760 | $1.417390 | 0.000 | |||||
2006 | $1.256661 | $1.343760 | 0.000 | |||||
2005 | $1.238934 | $1.256661 | 0.000 | |||||
2004 | $1.191759 | $1.238934 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.941454 | $2.097380 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.438533 | $1.941454 | 0.000 | ||||
2012 | $1.242138 | $1.438533 | 0.000 | |||||
2011 | $1.346853 | $1.242138 | 0.000 | |||||
2010 | $1.215236 | $1.346853 | 0.000 | |||||
2009 | $1.049823 | $1.215236 | 0.000 | |||||
2008 | $1.669925 | $1.049823 | 0.000 | |||||
2007 | $1.655701 | $1.669925 | 0.000 | |||||
2006 | $1.392408 | $1.655701 | 0.000 | |||||
2005 | $1.347963 | $1.392408 | 0.000 | |||||
2004 | $1.232613 | $1.347963 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.329694 | $2.555129 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.762418 | $2.329694 | 0.000 | ||||
2012 | $1.505001 | $1.762418 | 0.000 | |||||
2011 | $1.530503 | $1.505001 | 0.000 | |||||
2010 | $1.228524 | $1.530503 | 0.000 | |||||
2009 | $0.925061 | $1.228524 | 0.000 | |||||
2008 | $1.582978 | $0.925061 | 0.000 | |||||
2007 | $1.591143 | $1.582978 | 0.000 | |||||
2006 | $1.505724 | $1.591143 | 0.000 | |||||
2005 | $1.408405 | $1.505724 | 0.000 | |||||
2004 | $1.256448 | $1.408405 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.296814 | $2.402261 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.766490 | $2.296814 | 0.000 | ||||
2012 | $1.560653 | $1.766490 | 0.000 | |||||
2011 | $1.729372 | $1.560653 | 0.000 | |||||
2010 | $1.359161 | $1.729372 | 0.000 | |||||
2009 | $0.881738 | $1.359161 | 0.000 | |||||
2008 | $1.529336 | $0.881738 | 0.000 | |||||
2007 | $1.361895 | $1.529336 | 0.000 | |||||
2006 | $1.333871 | $1.361895 | 0.000 | |||||
2005 | $1.313424 | $1.333871 | 0.000 | |||||
2004 | $1.335341 | $1.313424 | 0.000 |
36
CONDENSED FINANCIAL INFORMATION (Continued)
1.85% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.109889 | $1.129146 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017346 | $1.109889 | 0.000 | ||||
2012 | $1.000000 | $1.017346 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.067877 | $1.086287 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015807 | $1.067877 | 0.000 | ||||
2012 | $1.000000 | $1.015807 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.168248 | $1.184013 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.021278 | $1.168248 | 0.000 | ||||
2012 | $1.000000 | $1.021278 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.080957 | $1.151347 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.006593 | $1.080957 | 0.000 | ||||
2012 | $1.000000 | $1.006593 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.136951 | $1.207596 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.001649 | $1.136951 | 0.000 | ||||
2012 | $1.000000 | $1.001649 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.109592 | $1.177085 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.988770 | $1.109592 | 0.000 | ||||
2012 | $1.000000 | $0.988770 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.089237 | $1.153205 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.991871 | $1.089237 | 0.000 | ||||
2012 | $1.000000 | $0.991871 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.056325 | $1.127614 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.994744 | $1.056325 | 0.000 | ||||
2012 | $1.000000 | $0.994744 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.131589 | $1.182086 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.986697 | $1.131589 | 0.000 | ||||
2012 | $1.000000 | $0.986697 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.115265 | $1.144812 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019364 | $1.115265 | 0.000 | ||||
2012 | $1.000000 | $1.019364 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.071989 | $1.107689 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.015940 | $1.071989 | 0.000 | ||||
2012 | $1.000000 | $1.015940 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.193624 | $1.218484 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023484 | $1.193624 | 0.000 | ||||
2012 | $1.000000 | $1.023484 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.212937 | $2.413984 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.701475 | $2.212937 | 0.000 | ||||
2012 | $1.531443 | $1.701475 | 0.000 | |||||
2011 | $1.620193 | $1.531443 | 0.000 | |||||
2010 | $1.400669 | $1.620193 | 0.000 | |||||
2009 | $1.104201 | $1.400669 | 0.000 | |||||
2008 | $2.083069 | $1.104201 | 0.000 | |||||
2007 | $1.824664 | $2.083069 | 0.000 | |||||
2006 | $1.709367 | $1.824664 | 0.000 | |||||
2005 | $1.493861 | $1.709367 | 0.000 | |||||
2004 | $1.313882 | $1.493861 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.877543 | $1.987715 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.582667 | $1.877543 | 0.000 | ||||
2012 | $1.463721 | $1.582667 | 0.000 | |||||
2011 | $1.370932 | $1.463721 | 0.000 | |||||
2010 | $1.213679 | $1.370932 | 0.000 | |||||
2009 | $1.011334 | $1.213679 | 0.000 | |||||
2008 | $1.465780 | $1.011334 | 0.000 | |||||
2007 | $1.397314 | $1.465780 | 0.000 | |||||
2006 | $1.224601 | $1.397314 | 0.000 | |||||
2005 | $1.204998 | $1.224601 | 0.000 | |||||
2004 | $1.164242 | $1.204998 | 0.000 |
37
CONDENSED FINANCIAL INFORMATION (Continued)
1.85% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.869109 | $1.859399 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.284367 | $1.869109 | 0.000 | ||||
2012 | $1.088039 | $1.284367 | 0.000 | |||||
2011 | $1.289408 | $1.088039 | 0.000 | |||||
2010 | $1.003881 | $1.289408 | 0.000 | |||||
2009 | $0.812987 | $1.003881 | 0.000 | |||||
2008 | $1.330747 | $0.812987 | 0.000 | |||||
2007 | $1.527850 | $1.330747 | 0.000 | |||||
2006 | $1.503119 | $1.527850 | 0.000 | |||||
2005 | $1.450263 | $1.503119 | 0.000 | |||||
2004 | $1.330242 | $1.450263 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.980728 | $2.135918 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.478697 | $1.980728 | 0.000 | ||||
2012 | $1.278981 | $1.478697 | 0.000 | |||||
2011 | $1.342771 | $1.278981 | 0.000 | |||||
2010 | $1.156091 | $1.342771 | 0.000 | |||||
2009 | $0.916776 | $1.156091 | 0.000 | |||||
2008 | $1.570253 | $0.916776 | 0.000 | |||||
2007 | $1.478330 | $1.570253 | 0.000 | |||||
2006 | $1.317097 | $1.478330 | 0.000 | |||||
2005 | $1.299686 | $1.317097 | 0.000 | |||||
2004 | $1.234690 | $1.299686 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.331475 | $2.222839 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $2.022123 | $2.331475 | 0.000 | ||||
2012 | $1.676813 | $2.022123 | 0.000 | |||||
2011 | $2.007130 | $1.676813 | 0.000 | |||||
2010 | $1.862829 | $2.007130 | 0.000 | |||||
2009 | $1.519240 | $1.862829 | 0.000 | |||||
2008 | $2.684602 | $1.519240 | 0.000 | |||||
2007 | $2.340402 | $2.684602 | 0.000 | |||||
2006 | $1.936975 | $2.340402 | 0.000 | |||||
2005 | $1.578705 | $1.936975 | 0.000 | |||||
2004 | $1.413562 | $1.578705 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.813641 | $1.610220 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.505549 | $1.813641 | 0.000 | ||||
2012 | $1.364113 | $1.505549 | 0.000 | |||||
2011 | $1.710215 | $1.364113 | 0.000 | |||||
2010 | $1.671358 | $1.710215 | 0.000 | |||||
2009 | $1.302895 | $1.671358 | 0.000 | |||||
2008 | $2.122673 | $1.302895 | 0.000 | |||||
2007 | $2.080511 | $2.122673 | 0.000 | |||||
2006 | $1.731335 | $2.080511 | 0.000 | |||||
2005 | $1.578705 | $1.731335 | 0.000 | |||||
2004 | $1.341858 | $1.578705 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.311022 | $1.345822 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.359714 | $1.311022 | 0.000 | ||||
2012 | $1.298084 | $1.359714 | 0.000 | |||||
2011 | $1.238054 | $1.298084 | 0.000 | |||||
2010 | $1.165371 | $1.238054 | 0.000 | |||||
2009 | $1.035471 | $1.165371 | 0.000 | |||||
2008 | $1.103899 | $1.035471 | 0.000 | |||||
2007 | $1.088476 | $1.103899 | 0.000 | |||||
2006 | $1.066931 | $1.088476 | 0.000 | |||||
2005 | $1.062592 | $1.066931 | 0.000 | |||||
2004 | $1.050275 | $1.062592 | 0.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.958152 | $0.940745 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.975882 | $0.958152 | 0.000 | ||||
2012 | $0.994036 | $0.975882 | 0.000 | |||||
2011 | $1.012293 | $0.994036 | 0.000 | |||||
2010 | $1.030925 | $1.012293 | 0.000 | |||||
2009 | $1.048619 | $1.030925 | 0.000 | |||||
2008 | $1.041587 | $1.048619 | 0.000 | |||||
2007 | $1.011691 | $1.041587 | 0.000 | |||||
2006 | $0.985157 | $1.011691 | 0.000 | |||||
2005 | $0.977374 | $0.985157 | 0.000 | |||||
2004 | $0.987580 | $0.977374 | 0.000 |
38
CONDENSED FINANCIAL INFORMATION (Continued)
1.85% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $2.047498 | $2.273741 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.583357 | $2.047498 | 0.000 | ||||
2012 | $1.396673 | $1.583357 | 0.000 | |||||
2011 | $1.399781 | $1.396673 | 0.000 | |||||
2010 | $1.244716 | $1.399781 | 0.000 | |||||
2009 | $1.005793 | $1.244716 | 0.000 | |||||
2008 | $1.634494 | $1.005793 | 0.000 | |||||
2007 | $1.585757 | $1.634494 | 0.000 | |||||
2006 | $1.401851 | $1.585757 | 0.000 | |||||
2005 | $1.367104 | $1.401851 | 0.000 | |||||
2004 | $1.261826 | $1.367104 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.954702 | $2.171224 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.485758 | $1.954702 | 0.000 | ||||
2012 | $1.354880 | $1.485758 | 0.000 | |||||
2011 | $1.370959 | $1.354880 | 0.000 | |||||
2010 | $1.218984 | $1.370959 | 0.000 | |||||
2009 | $0.930400 | $1.218984 | 0.000 | |||||
2008 | $1.448686 | $0.930400 | 0.000 | |||||
2007 | $1.372749 | $1.448686 | 0.000 | |||||
2006 | $1.283144 | $1.372749 | 0.000 | |||||
2005 | $1.264427 | $1.283144 | 0.000 | |||||
2004 | $1.215676 | $1.264427 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $2.002784 | $2.164706 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.483250 | $2.002784 | 0.000 | ||||
2012 | $1.280124 | $1.483250 | 0.000 | |||||
2011 | $1.387368 | $1.280124 | 0.000 | |||||
2010 | $1.251182 | $1.387368 | 0.000 | |||||
2009 | $1.080340 | $1.251182 | 0.000 | |||||
2008 | $1.717619 | $1.080340 | 0.000 | |||||
2007 | $1.702143 | $1.717619 | 0.000 | |||||
2006 | $1.430759 | $1.702143 | 0.000 | |||||
2005 | $1.384409 | $1.430759 | 0.000 | |||||
2004 | $1.265323 | $1.384409 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.481189 | $2.722633 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.876100 | $2.481189 | 0.000 | ||||
2012 | $1.601291 | $1.876100 | 0.000 | |||||
2011 | $1.627623 | $1.601291 | 0.000 | |||||
2010 | $1.305835 | $1.627623 | 0.000 | |||||
2009 | $0.982793 | $1.305835 | 0.000 | |||||
2008 | $1.680930 | $0.982793 | 0.000 | |||||
2007 | $1.688770 | $1.680930 | 0.000 | |||||
2006 | $1.597324 | $1.688770 | 0.000 | |||||
2005 | $1.493350 | $1.597324 | 0.000 | |||||
2004 | $1.331565 | $1.493350 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.572293 | $2.691714 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.977394 | $2.572293 | 0.000 | ||||
2012 | $1.746120 | $1.977394 | 0.000 | |||||
2011 | $1.933930 | $1.746120 | 0.000 | |||||
2010 | $1.519173 | $1.933930 | 0.000 | |||||
2009 | $0.985063 | $1.519173 | 0.000 | |||||
2008 | $1.707701 | $0.985063 | 0.000 | |||||
2007 | $1.519971 | $1.707701 | 0.000 | |||||
2006 | $1.487968 | $1.519971 | 0.000 | |||||
2005 | $1.464455 | $1.487968 | 0.000 | |||||
2004 | $1.488164 | $1.464455 | 0.000 |
39
CONDENSED FINANCIAL INFORMATION (Continued)
1.80% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.110811 | $1.130622 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017676 | $1.110811 | 0.000 | ||||
2012 | $1.000000 | $1.017676 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.068753 | $1.087717 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016144 | $1.068753 | 0.000 | ||||
2012 | $1.000000 | $1.016144 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.169214 | $1.185574 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.021615 | $1.169214 | 0.000 | ||||
2012 | $1.000000 | $1.021615 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.081846 | $1.152857 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.006923 | $1.081846 | 0.000 | ||||
2012 | $1.000000 | $1.006923 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.137899 | $1.209192 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.001982 | $1.137899 | 0.000 | ||||
2012 | $1.000000 | $1.001982 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.110286 | $1.178397 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.988910 | $1.110286 | 0.000 | ||||
2012 | $1.000000 | $0.988910 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.089914 | $1.154489 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992006 | $1.089914 | 0.000 | ||||
2012 | $1.000000 | $0.992006 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.056999 | $1.128893 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.994882 | $1.056999 | 0.000 | ||||
2012 | $1.000000 | $0.994882 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.132301 | $1.183396 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.986837 | $1.132301 | 0.000 | ||||
2012 | $1.000000 | $0.986837 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.116181 | $1.146326 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019701 | $1.116181 | 0.000 | ||||
2012 | $1.000000 | $1.019701 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.072872 | $1.109137 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016267 | $1.072872 | 0.000 | ||||
2012 | $1.000000 | $1.016267 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.194599 | $1.220071 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023820 | $1.194599 | 0.000 | ||||
2012 | $1.000000 | $1.023820 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.225054 | $2.428398 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.709962 | $2.225054 | 0.000 | ||||
2012 | $1.538326 | $1.709962 | 0.000 | |||||
2011 | $1.626675 | $1.538326 | 0.000 | |||||
2010 | $1.405581 | $1.626675 | 0.000 | |||||
2009 | $1.107532 | $1.405581 | 0.000 | |||||
2008 | $2.088323 | $1.107532 | 0.000 | |||||
2007 | $1.828365 | $2.088323 | 0.000 | |||||
2006 | $1.712013 | $1.828365 | 0.000 | |||||
2005 | $1.495442 | $1.712013 | 0.000 | |||||
2004 | $1.314625 | $1.495442 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.887835 | $1.999599 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.590554 | $1.887835 | 0.000 | ||||
2012 | $1.470280 | $1.590554 | 0.000 | |||||
2011 | $1.376400 | $1.470280 | 0.000 | |||||
2010 | $1.217919 | $1.376400 | 0.000 | |||||
2009 | $1.014361 | $1.217919 | 52,299.662 | |||||
2008 | $1.469444 | $1.014361 | 141,814.560 | |||||
2007 | $1.400111 | $1.469444 | 154,365.984 | |||||
2006 | $1.226465 | $1.400111 | 154,609.583 | |||||
2005 | $1.199111 | $1.226465 | 153,649.000 | |||||
2004 | $1.164893 | $1.199111 | 163,693.000 |
40
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.80% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.879378 | $1.870535 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.290791 | $1.879378 | 0.000 | ||||
2012 | $1.092935 | $1.290791 | 0.000 | |||||
2011 | $1.294579 | $1.092935 | 0.000 | |||||
2010 | $1.007413 | $1.294579 | 0.000 | |||||
2009 | $0.815457 | $1.007413 | 0.000 | |||||
2008 | $1.334120 | $0.815457 | 0.000 | |||||
2007 | $1.530966 | $1.334120 | 0.000 | |||||
2006 | $1.505448 | $1.530966 | 0.000 | |||||
2005 | $1.451797 | $1.505448 | 0.000 | |||||
2004 | $1.330986 | $1.451797 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.991668 | $2.148773 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.486136 | $1.991668 | 0.000 | ||||
2012 | $1.284776 | $1.486136 | 0.000 | |||||
2011 | $1.348194 | $1.284776 | 0.000 | |||||
2010 | $1.160190 | $1.348194 | 0.000 | |||||
2009 | $0.919553 | $1.160190 | 0.000 | |||||
2008 | $1.574236 | $0.919553 | 0.000 | |||||
2007 | $1.481347 | $1.574236 | 0.000 | |||||
2006 | $1.319148 | $1.481347 | 0.000 | |||||
2005 | $1.301064 | $1.319148 | 0.000 | |||||
2004 | $1.235390 | $1.301064 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.344298 | $2.236167 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $2.032245 | $2.344298 | 0.000 | ||||
2012 | $1.684382 | $2.032245 | 0.000 | |||||
2011 | $2.015197 | $1.684382 | 0.000 | |||||
2010 | $1.869406 | $2.015197 | 0.000 | |||||
2009 | $1.523853 | $1.869406 | 0.000 | |||||
2008 | $2.691402 | $1.523853 | 9,488.324 | |||||
2007 | $2.345178 | $2.691402 | 10,190.773 | |||||
2006 | $1.939982 | $2.345178 | 9,446.647 | |||||
2005 | $1.725444 | $1.939982 | 11,015.000 | |||||
2004 | $1.414355 | $1.725444 | 12,526.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.823592 | $1.619848 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.513061 | $1.823592 | 0.000 | ||||
2012 | $1.370237 | $1.513061 | 0.000 | |||||
2011 | $1.717053 | $1.370237 | 0.000 | |||||
2010 | $1.677223 | $1.717053 | 0.000 | |||||
2009 | $1.306827 | $1.677223 | 0.000 | |||||
2008 | $2.128035 | $1.306827 | 10,981.402 | |||||
2007 | $2.084724 | $2.128035 | 11,794.385 | |||||
2006 | $1.733998 | $2.084724 | 10,973.832 | |||||
2005 | $1.580366 | $1.733998 | 11,998.000 | |||||
2004 | $1.342603 | $1.580366 | 13,070.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.318231 | $1.353893 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.366510 | $1.318231 | 0.000 | ||||
2012 | $1.303932 | $1.366510 | 0.000 | |||||
2011 | $1.243024 | $1.303932 | 0.000 | |||||
2010 | $1.169470 | $1.243024 | 0.000 | |||||
2009 | $1.038599 | $1.169470 | 0.000 | |||||
2008 | $1.106686 | $1.038599 | 19,372.979 | |||||
2007 | $1.090681 | $1.106686 | 20,807.221 | |||||
2006 | $1.068577 | $1.090681 | 19,307.757 | |||||
2005 | $1.063714 | $1.068577 | 18,246.000 | |||||
2004 | $1.050868 | $1.063714 | 16,973.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.963420 | $0.946378 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.980762 | $0.963420 | 0.000 | ||||
2012 | $0.998509 | $0.980762 | 0.000 | |||||
2011 | $1.016382 | $0.998509 | 0.000 | |||||
2010 | $1.034530 | $1.016382 | 0.000 | |||||
2009 | $1.051803 | $1.034530 | 95,114.822 | |||||
2008 | $1.044238 | $1.051803 | 157,175.405 | |||||
2007 | $1.013760 | $1.044238 | 177,561.350 | |||||
2006 | $0.986677 | $1.013760 | 0.000 | |||||
2005 | $0.978394 | $0.986677 | 0.000 | |||||
2004 | $0.988127 | $0.978394 | 0.000 |
41
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.80% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $2.058770 | $2.287391 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.591297 | $2.058770 | 0.000 | ||||
2012 | $1.402980 | $1.591297 | 0.000 | |||||
2011 | $1.405409 | $1.402980 | 0.000 | |||||
2010 | $1.249102 | $1.405409 | 0.000 | |||||
2009 | $1.008832 | $1.249102 | 0.000 | |||||
2008 | $1.638614 | $1.008832 | 0.000 | |||||
2007 | $1.588964 | $1.638614 | 0.000 | |||||
2006 | $1.403995 | $1.588964 | 0.000 | |||||
2005 | $1.368526 | $1.403995 | 0.000 | |||||
2004 | $1.262528 | $1.368526 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.965359 | $2.184130 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.493123 | $1.965359 | 0.000 | ||||
2012 | $1.360933 | $1.493123 | 0.000 | |||||
2011 | $1.376404 | $1.360933 | 0.000 | |||||
2010 | $1.223245 | $1.376404 | 0.000 | |||||
2009 | $0.933196 | $1.223245 | 0.000 | |||||
2008 | $1.452325 | $0.933196 | 0.000 | |||||
2007 | $1.375524 | $1.452325 | 0.000 | |||||
2006 | $1.285100 | $1.375524 | 0.000 | |||||
2005 | $1.265741 | $1.285100 | 0.000 | |||||
2004 | $1.216341 | $1.265741 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $2.013752 | $2.177630 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.490639 | $2.013752 | 0.000 | ||||
2012 | $1.285870 | $1.490639 | 0.000 | |||||
2011 | $1.392914 | $1.285870 | 0.000 | |||||
2010 | $1.255571 | $1.392914 | 0.000 | |||||
2009 | $1.083601 | $1.255571 | 0.000 | |||||
2008 | $1.721957 | $1.083601 | 0.000 | |||||
2007 | $1.705606 | $1.721957 | 0.000 | |||||
2006 | $1.432970 | $1.705606 | 0.000 | |||||
2005 | $1.385876 | $1.432970 | 0.000 | |||||
2004 | $1.266034 | $1.385876 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.494775 | $2.738872 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.885453 | $2.494775 | 0.000 | ||||
2012 | $1.608473 | $1.885453 | 0.000 | |||||
2011 | $1.634119 | $1.608473 | 0.000 | |||||
2010 | $1.310406 | $1.634119 | 0.000 | |||||
2009 | $0.985744 | $1.310406 | 54,765.046 | |||||
2008 | $1.685145 | $0.985744 | 37,404.929 | |||||
2007 | $1.692166 | $1.685145 | 38,382.605 | |||||
2006 | $1.599759 | $1.692166 | 41,536.873 | |||||
2005 | $1.494902 | $1.599759 | 47,600.000 | |||||
2004 | $1.332293 | $1.494902 | 52,199.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.586380 | $2.707777 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.987252 | $2.586380 | 0.000 | ||||
2012 | $1.753955 | $1.987252 | 0.000 | |||||
2011 | $1.941660 | $1.753955 | 0.000 | |||||
2010 | $1.524501 | $1.941660 | 0.000 | |||||
2009 | $0.988039 | $1.524501 | 0.000 | |||||
2008 | $1.712011 | $0.988039 | 0.000 | |||||
2007 | $1.523057 | $1.712011 | 0.000 | |||||
2006 | $1.490264 | $1.523057 | 0.000 | |||||
2005 | $1.465997 | $1.490264 | 0.000 | |||||
2004 | $1.489000 | $1.465997 | 0.000 |
42
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.70% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.112609 | $1.133579 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018341 | $1.112609 | 0.000 | ||||
2012 | $1.000000 | $1.018341 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.070511 | $1.090576 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016813 | $1.070511 | 0.000 | ||||
2012 | $1.000000 | $1.016813 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.171123 | $1.188676 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.022284 | $1.171123 | 0.000 | ||||
2012 | $1.000000 | $1.022284 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.083621 | $1.155892 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.007584 | $1.083621 | 0.000 | ||||
2012 | $1.000000 | $1.007584 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.139762 | $1.212370 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.002635 | $1.139762 | 0.000 | ||||
2012 | $1.000000 | $1.002635 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.111689 | $1.181054 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.989191 | $1.111689 | 0.000 | ||||
2012 | $1.000000 | $0.989191 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.091304 | $1.157088 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992290 | $1.091304 | 0.000 | ||||
2012 | $1.000000 | $0.992290 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.058329 | $1.131420 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.995161 | $1.058329 | 0.000 | ||||
2012 | $1.000000 | $0.995161 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.133726 | $1.186053 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987114 | $1.133726 | 0.000 | ||||
2012 | $1.000000 | $0.987114 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.118006 | $1.149330 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020362 | $1.118006 | 0.000 | ||||
2012 | $1.000000 | $1.020362 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.074640 | $1.112072 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.016943 | $1.074640 | 0.000 | ||||
2012 | $1.000000 | $1.016943 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.196562 | $1.223283 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.024489 | $1.196562 | 0.000 | ||||
2012 | $1.000000 | $1.024489 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.249579 | $2.457586 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.727104 | $2.249579 | 0.000 | ||||
2012 | $1.552212 | $1.727104 | 0.000 | |||||
2011 | $1.639741 | $1.552212 | 0.000 | |||||
2010 | $1.415484 | $1.639741 | 0.000 | |||||
2009 | $1.114246 | $1.415484 | 0.000 | |||||
2008 | $2.098894 | $1.114246 | 0.000 | |||||
2007 | $1.835803 | $2.098894 | 0.000 | |||||
2006 | $1.717288 | $1.835803 | 0.000 | |||||
2005 | $1.498570 | $1.717288 | 0.000 | |||||
2004 | $1.316080 | $1.498570 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.908634 | $2.023627 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.606507 | $1.908634 | 0.000 | ||||
2012 | $1.483552 | $1.606507 | 0.000 | |||||
2011 | $1.387455 | $1.483552 | 0.000 | |||||
2010 | $1.226514 | $1.387455 | 0.000 | |||||
2009 | $1.020513 | $1.226514 | 0.000 | |||||
2008 | $1.476900 | $1.020513 | 0.000 | |||||
2007 | $1.405827 | $1.476900 | 0.000 | |||||
2006 | $1.230267 | $1.405827 | 0.000 | |||||
2005 | $1.201648 | $1.230267 | 0.000 | |||||
2004 | $1.166204 | $1.201648 | 0.000 |
43
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.70% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.900036 | $1.892957 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.303689 | $1.900036 | 0.000 | ||||
2012 | $1.102765 | $1.303689 | 0.000 | |||||
2011 | $1.304935 | $1.102765 | 0.000 | |||||
2010 | $1.014474 | $1.304935 | 0.000 | |||||
2009 | $0.820374 | $1.014474 | 0.000 | |||||
2008 | $1.340847 | $0.820374 | 0.000 | |||||
2007 | $1.537164 | $1.340847 | 0.000 | |||||
2006 | $1.511006 | $1.537164 | 0.000 | |||||
2005 | $1.454830 | $1.511006 | 0.000 | |||||
2004 | $1.332452 | $1.454830 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $2.013581 | $2.174549 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.501014 | $2.013581 | 0.000 | ||||
2012 | $1.296365 | $1.501014 | 0.000 | |||||
2011 | $1.359021 | $1.296365 | 0.000 | |||||
2010 | $1.168355 | $1.359021 | 0.000 | |||||
2009 | $0.925115 | $1.168355 | 0.000 | |||||
2008 | $1.582195 | $0.925115 | 0.000 | |||||
2007 | $1.487367 | $1.582195 | 0.000 | |||||
2006 | $1.323199 | $1.487367 | 0.000 | |||||
2005 | $1.303791 | $1.323199 | 0.000 | |||||
2004 | $1.236770 | $1.303791 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.370125 | $2.263030 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $2.052612 | $2.370125 | 0.000 | ||||
2012 | $1.699579 | $2.052612 | 0.000 | |||||
2011 | $2.031378 | $1.699579 | 0.000 | |||||
2010 | $1.882564 | $2.031378 | 0.000 | |||||
2009 | $1.533068 | $1.882564 | 0.000 | |||||
2008 | $2.705010 | $1.533068 | 0.000 | |||||
2007 | $2.354710 | $2.705010 | 0.000 | |||||
2006 | $1.945955 | $2.354710 | 0.000 | |||||
2005 | $1.729064 | $1.945955 | 0.000 | |||||
2004 | $1.415928 | $1.729064 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.843716 | $1.639334 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.528260 | $1.843716 | 0.000 | ||||
2012 | $1.382634 | $1.528260 | 0.000 | |||||
2011 | $1.730874 | $1.382634 | 0.000 | |||||
2010 | $1.689055 | $1.730874 | 0.000 | |||||
2009 | $1.314754 | $1.689055 | 0.000 | |||||
2008 | $2.138828 | $1.314754 | 0.000 | |||||
2007 | $2.093231 | $2.138828 | 0.000 | |||||
2006 | $1.739364 | $2.093231 | 0.000 | |||||
2005 | $1.583710 | $1.739364 | 0.000 | |||||
2004 | $1.344107 | $1.583710 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.332730 | $1.370129 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.380173 | $1.332730 | 0.000 | ||||
2012 | $1.315674 | $1.380173 | 0.000 | |||||
2011 | $1.252979 | $1.315674 | 0.000 | |||||
2010 | $1.177685 | $1.252979 | 0.000 | |||||
2009 | $1.044876 | $1.177685 | 0.000 | |||||
2008 | $1.112274 | $1.044876 | 0.000 | |||||
2007 | $1.095114 | $1.112274 | 0.000 | |||||
2006 | $1.071870 | $1.095114 | 0.000 | |||||
2005 | $1.065953 | $1.071870 | 0.000 | |||||
2004 | $1.052044 | $1.065953 | 0.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.974024 | $0.957734 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.990574 | $0.974024 | 0.000 | ||||
2012 | $1.007485 | $0.990574 | 0.000 | |||||
2011 | $1.024554 | $1.007485 | 0.000 | |||||
2010 | $1.041848 | $1.024554 | 0.000 | |||||
2009 | $1.058170 | $1.041848 | 0.000 | |||||
2008 | $1.049530 | $1.058170 | 0.000 | |||||
2007 | $1.017894 | $1.049530 | 0.000 | |||||
2006 | $0.989733 | $1.017894 | 0.000 | |||||
2005 | $0.980468 | $0.989733 | 0.000 | |||||
2004 | $0.989235 | $0.980468 | 0.000 |
44
CONDENSED FINANCIAL INFORMATION (Continued)
1.70% | ||||||||
Subaccount | Year |
Beginning AUV |
Ending AUV | # Units | ||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $2.081475 | $2.314881 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.607266 | $2.081475 | 0.000 | ||||
2012 | $1.415663 | $1.607266 | 0.000 | |||||
2011 | $1.416723 | $1.415663 | 0.000 | |||||
2010 | $1.257929 | $1.416723 | 0.000 | |||||
2009 | $1.014971 | $1.257929 | 0.000 | |||||
2008 | $1.646956 | $1.014971 | 0.000 | |||||
2007 | $1.595466 | $1.646956 | 0.000 | |||||
2006 | $1.408349 | $1.595466 | 0.000 | |||||
2005 | $1.371412 | $1.408349 | 0.000 | |||||
2004 | $1.263942 | $1.371412 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.986963 | $2.210320 | 0.000 | ||||
Sub-Account inception January 22, 2001 |
2013 | $1.508056 | $1.986963 | 0.000 | ||||
2012 | $1.373183 | $1.508056 | 0.000 | |||||
2011 | $1.387442 | $1.373183 | 0.000 | |||||
2010 | $1.231833 | $1.387442 | 0.000 | |||||
2009 | $0.938838 | $1.231833 | 0.000 | |||||
2008 | $1.459673 | $0.938838 | 0.000 | |||||
2007 | $1.381125 | $1.459673 | 0.000 | |||||
2006 | $1.289073 | $1.381125 | 0.000 | |||||
2005 | $1.268404 | $1.289073 | 0.000 | |||||
2004 | $1.217703 | $1.268404 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $2.035941 | $2.203799 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.505596 | $2.035941 | 0.000 | ||||
2012 | $1.297483 | $1.505596 | 0.000 | |||||
2011 | $1.404114 | $1.297483 | 0.000 | |||||
2010 | $1.264422 | $1.404114 | 0.000 | |||||
2009 | $1.090166 | $1.264422 | 0.000 | |||||
2008 | $1.730677 | $1.090166 | 0.000 | |||||
2007 | $1.712550 | $1.730677 | 0.000 | |||||
2006 | $1.437395 | $1.712550 | 0.000 | |||||
2005 | $1.388793 | $1.437395 | 0.000 | |||||
2004 | $1.267446 | $1.388793 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.522196 | $2.771707 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.904301 | $2.522196 | 0.000 | ||||
2012 | $1.622949 | $1.904301 | 0.000 | |||||
2011 | $1.647212 | $1.622949 | 0.000 | |||||
2010 | $1.319618 | $1.647212 | 0.000 | |||||
2009 | $0.991702 | $1.319618 | 0.000 | |||||
2008 | $1.693656 | $0.991702 | 0.00 | |||||
2007 | $1.699035 | $1.693656 | 0.000 | |||||
2006 | $1.604676 | $1.699035 | 0.000 | |||||
2005 | $1.498031 | $1.604676 | 0.000 | |||||
2004 | $1.333778 | $1.498031 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.614862 | $2.740296 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $2.007155 | $2.614862 | 0.000 | ||||
2012 | $1.769782 | $2.007155 | 0.000 | |||||
2011 | $1.957258 | $1.769782 | 0.000 | |||||
2010 | $1.535245 | $1.957258 | 0.000 | |||||
2009 | $0.994020 | $1.535245 | 0.000 | |||||
2008 | $1.720677 | $0.994020 | 0.000 | |||||
2007 | $1.529264 | $1.720677 | 0.000 | |||||
2006 | $1.494862 | $1.529264 | 0.000 | |||||
2005 | $1.469064 | $1.494862 | 0.000 | |||||
2004 | $1.490650 | $1.469064 | 0.000 |
45
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.65% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.113529 | $1.135067 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018679 | $1.113529 | 0.000 | ||||
2012 | $1.000000 | $1.018679 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.071382 | $1.092005 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017143 | $1.071382 | 0.000 | ||||
2012 | $1.000000 | $1.017143 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.172095 | $1.190249 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.022618 | $1.172095 | 0.000 | ||||
2012 | $1.000000 | $1.022618 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.084499 | $1.157393 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.007913 | $1.084499 | 0.000 | ||||
2012 | $1.000000 | $1.007913 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.140694 | $1.213957 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.002962 | $1.140694 | 0.000 | ||||
2012 | $1.000000 | $1.002962 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.112403 | $1.182385 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.989330 | $1.112403 | 0.000 | ||||
2012 | $1.000000 | $0.989330 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.091981 | $1.158374 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992428 | $1.091981 | 0.000 | ||||
2012 | $1.000000 | $0.992428 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.059003 | $1.132688 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.995308 | $1.059003 | 0.000 | ||||
2012 | $1.000000 | $0.995308 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.134449 | $1.187395 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987256 | $1.134449 | 0.000 | ||||
2012 | $1.000000 | $0.987256 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.118924 | $1.150836 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020696 | $1.118924 | 0.000 | ||||
2012 | $1.000000 | $1.020696 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.075506 | $1.113505 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.017271 | $1.075506 | 0.000 | ||||
2012 | $1.000000 | $1.017271 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.197544 | $1.224888 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.024831 | $1.197544 | 0.000 | ||||
2012 | $1.000000 | $1.024831 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.261878 | $2.472243 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.735697 | $2.261878 | 0.000 | ||||
2012 | $1.559158 | $1.735697 | 0.000 | |||||
2011 | $1.646277 | $1.559158 | 0.000 | |||||
2010 | $1.420437 | $1.646277 | 0.000 | |||||
2009 | $1.117599 | $1.420437 | 0.000 | |||||
2008 | $2.104177 | $1.117599 | 0.000 | |||||
2007 | $1.839517 | $2.104177 | 0.000 | |||||
2006 | $1.719916 | $1.839517 | 0.000 | |||||
2005 | $1.500132 | $1.719916 | 0.000 | |||||
2004 | $1.316807 | $1.500132 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.919145 | $2.035754 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.614562 | $1.919145 | 0.000 | ||||
2012 | $1.490260 | $1.614562 | 0.000 | |||||
2011 | $1.393054 | $1.490260 | 0.000 | |||||
2010 | $1.230844 | $1.393054 | 0.000 | |||||
2009 | $1.023622 | $1.230844 | 0.000 | |||||
2008 | $1.480675 | $1.023622 | 0.000 | |||||
2007 | $1.408715 | $1.480675 | 0.000 | |||||
2006 | $1.232176 | $1.408715 | 0.000 | |||||
2005 | $1.202921 | $1.232176 | 0.000 | |||||
2004 | $1.166849 | $1.202921 | 0.000 |
46
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.65% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.910492 | $1.904314 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.310224 | $1.910492 | 0.000 | ||||
2012 | $1.107748 | $1.310224 | 0.000 | |||||
2011 | $1.310194 | $1.107748 | 0.000 | |||||
2010 | $1.018060 | $1.310194 | 0.000 | |||||
2009 | $0.822861 | $1.018060 | 0.000 | |||||
2008 | $1.344242 | $0.822861 | 0.000 | |||||
2007 | $1.540287 | $1.344242 | 0.000 | |||||
2006 | $1.512386 | $1.540287 | 0.000 | |||||
2005 | $1.456356 | $1.512386 | 0.000 | |||||
2004 | $1.333202 | $1.456356 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $2.024647 | $2.187576 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.508515 | $2.024647 | 0.000 | ||||
2012 | $1.302196 | $1.508515 | 0.000 | |||||
2011 | $1.364465 | $1.302196 | 0.000 | |||||
2010 | $1.172458 | $1.364465 | 0.000 | |||||
2009 | $0.927916 | $1.172458 | 0.000 | |||||
2008 | $1.586196 | $0.927916 | 0.000 | |||||
2007 | $1.490397 | $1.586196 | 0.000 | |||||
2006 | $1.325245 | $1.490397 | 0.000 | |||||
2005 | $1.305162 | $1.325245 | 0.000 | |||||
2004 | $1.237454 | $1.305162 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.383149 | $2.276577 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $2.062875 | $2.383149 | 0.000 | ||||
2012 | $1.707240 | $2.062875 | 0.000 | |||||
2011 | $2.039536 | $1.707240 | 0.000 | |||||
2010 | $1.889202 | $2.039536 | 0.000 | |||||
2009 | $1.537718 | $1.889202 | 0.000 | |||||
2008 | $2.711871 | $1.537718 | 0.000 | |||||
2007 | $2.359503 | $2.711871 | 0.000 | |||||
2006 | $1.948966 | $2.359503 | 0.000 | |||||
2005 | $1.730892 | $1.948966 | 0.000 | |||||
2004 | $1.416724 | $1.730892 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.853843 | $1.649153 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.535903 | $1.853843 | 0.000 | ||||
2012 | $1.388863 | $1.535903 | 0.000 | |||||
2011 | $1.737814 | $1.388863 | 0.000 | |||||
2010 | $1.694996 | $1.737814 | 0.000 | |||||
2009 | $1.318722 | $1.694996 | 0.000 | |||||
2008 | $2.144206 | $1.318722 | 0.000 | |||||
2007 | $2.097468 | $2.144206 | 0.000 | |||||
2006 | $1.742036 | $2.097468 | 0.000 | |||||
2005 | $1.585358 | $1.742036 | 0.000 | |||||
2004 | $1.344852 | $1.585358 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.340050 | $1.378323 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.387085 | $1.340050 | 0.000 | ||||
2012 | $1.321604 | $1.387085 | 0.000 | |||||
2011 | $1.258022 | $1.321604 | 0.000 | |||||
2010 | $1.181834 | $1.258022 | 0.000 | |||||
2009 | $1.048038 | $1.181834 | 0.000 | |||||
2008 | $1.115095 | $1.048038 | 0.000 | |||||
2007 | $1.097349 | $1.115095 | 0.000 | |||||
2006 | $1.073519 | $1.097349 | 0.000 | |||||
2005 | $1.067065 | $1.073519 | 0.000 | |||||
2004 | $1.052625 | $1.067065 | 0.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.979398 | $0.963493 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.995542 | $0.979398 | 0.000 | ||||
2012 | $1.012057 | $0.995542 | 0.000 | |||||
2011 | $1.028645 | $1.012057 | 0.000 | |||||
2010 | $1.045507 | $1.028645 | 0.000 | |||||
2009 | $1.061361 | $1.045507 | 0.000 | |||||
2008 | $1.052176 | $1.061361 | 0.000 | |||||
2007 | $1.019962 | $1.052176 | 0.000 | |||||
2006 | $0.991250 | $1.019962 | 0.000 | |||||
2005 | $0.981486 | $0.991250 | 0.000 | |||||
2004 | $0.989783 | $0.981486 | 0.000 |
47
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.65% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $2.092913 | $2.328747 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.615300 | $2.092913 | 0.000 | ||||
2012 | $1.422044 | $1.615300 | 0.000 | |||||
2011 | $1.422419 | $1.422044 | 0.000 | |||||
2010 | $1.262357 | $1.422419 | 0.000 | |||||
2009 | $1.018036 | $1.262357 | 0.000 | |||||
2008 | $1.651111 | $1.018036 | 0.000 | |||||
2007 | $1.598712 | $1.651111 | 0.000 | |||||
2006 | $1.410528 | $1.598712 | 0.000 | |||||
2005 | $1.372873 | $1.410528 | 0.000 | |||||
2004 | $1.264655 | $1.372873 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.997938 | $2.223613 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.515636 | $1.997938 | 0.000 | ||||
2012 | $1.379402 | $1.515636 | 0.000 | |||||
2011 | $1.393041 | $1.379402 | 0.000 | |||||
2010 | $1.236209 | $1.393041 | 0.000 | |||||
2009 | $0.941703 | $1.236209 | 0.000 | |||||
2008 | $1.463387 | $0.941703 | 0.000 | |||||
2007 | $1.383940 | $1.463387 | 0.000 | |||||
2006 | $1.291059 | $1.383940 | 0.000 | |||||
2005 | $1.269731 | $1.291059 | 0.000 | |||||
2004 | $1.218374 | $1.269731 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $2.047122 | $2.216981 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.513117 | $2.047122 | 0.000 | ||||
2012 | $1.303328 | $1.513117 | 0.000 | |||||
2011 | $1.409749 | $1.303328 | 0.000 | |||||
2010 | $1.268871 | $1.409749 | 0.000 | |||||
2009 | $1.093462 | $1.268871 | 0.000 | |||||
2008 | $1.735055 | $1.093462 | 0.000 | |||||
2007 | $1.716029 | $1.735055 | 0.000 | |||||
2006 | $1.439609 | $1.716029 | 0.000 | |||||
2005 | $1.390256 | $1.439609 | 0.000 | |||||
2004 | $1.268159 | $1.390256 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.536090 | $2.788339 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.913858 | $2.536090 | 0.000 | ||||
2012 | $1.630295 | $1.913858 | 0.000 | |||||
2011 | $1.653853 | $1.630295 | 0.000 | |||||
2010 | $1.324821 | $1.653853 | 0.000 | |||||
2009 | $0.994724 | $1.324821 | 0.000 | |||||
2008 | $1.697974 | $0.994724 | 0.000 | |||||
2007 | $1.702520 | $1.697974 | 0.000 | |||||
2006 | $1.607185 | $1.702520 | 0.000 | |||||
2005 | $1.499628 | $1.607185 | 0.000 | |||||
2004 | $1.334534 | $1.499628 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.629232 | $2.756702 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $2.017195 | $2.629232 | 0.000 | ||||
2012 | $1.777749 | $2.017195 | 0.000 | |||||
2011 | $1.965100 | $1.777749 | 0.000 | |||||
2010 | $1.540639 | $1.965100 | 0.000 | |||||
2009 | $0.997021 | $1.540639 | 0.000 | |||||
2008 | $1.725023 | $0.997021 | 0.000 | |||||
2007 | $1.532367 | $1.725023 | 0.000 | |||||
2006 | $1.497167 | $1.532367 | 0.000 | |||||
2005 | $1.470618 | $1.497167 | 0.000 | |||||
2004 | $1.491485 | $1.470618 | 0.000 |
48
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.50% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.116284 | $1.139559 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019685 | $1.116284 | 0.000 | ||||
2012 | $1.000000 | $1.019685 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.074038 | $1.096327 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018152 | $1.074038 | 0.000 | ||||
2012 | $1.000000 | $1.018152 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.174978 | $1.194939 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023631 | $1.174978 | 0.000 | ||||
2012 | $1.000000 | $1.023631 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.087191 | $1.161974 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.008908 | $1.087191 | 0.000 | ||||
2012 | $1.000000 | $1.008908 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.143507 | $1.218749 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.003956 | $1.143507 | 0.000 | ||||
2012 | $1.000000 | $1.003956 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.114515 | $1.186379 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.989747 | $1.114515 | 0.000 | ||||
2012 | $1.000000 | $0.989747 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.094062 | $1.162307 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992854 | $1.094062 | 0.000 | ||||
2012 | $1.000000 | $0.992854 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.061028 | $1.136539 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.995730 | $1.061028 | 0.000 | ||||
2012 | $1.000000 | $0.995730 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.136605 | $1.191440 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987676 | $1.136605 | 0.000 | ||||
2012 | $1.000000 | $0.987676 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.121692 | $1.155395 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.021710 | $1.121692 | 0.000 | ||||
2012 | $1.000000 | $1.021710 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.078171 | $1.117919 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018279 | $1.078171 | 0.000 | ||||
2012 | $1.000000 | $1.018279 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.200504 | $1.229724 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.025846 | $1.200504 | 0.000 | ||||
2012 | $1.000000 | $1.025846 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $2.115653 | $2.315827 | 0.000 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.621091 | $2.115653 | 0.000 | ||||
2012 | $1.454049 | $1.621091 | 0.000 | |||||
2011 | $1.533038 | $1.454049 | 0.000 | |||||
2010 | $1.320771 | $1.533038 | 0.000 | |||||
2009 | $1.037642 | $1.320771 | 0.000 | |||||
2008 | $1.950729 | $1.037642 | 0.000 | |||||
2007 | $1.702838 | $1.950729 | 0.000 | |||||
2006 | $1.589777 | $1.702838 | 0.000 | |||||
2005 | $1.384583 | $1.589777 | 0.000 | |||||
2004 | $1.213582 | $1.384583 | 0.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.950284 | $2.071845 | 0.000 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.638337 | $1.950284 | 0.000 | ||||
2012 | $1.509954 | $1.638337 | 0.000 | |||||
2011 | $1.409392 | $1.509954 | 0.000 | |||||
2010 | $1.243453 | $1.409392 | 0.000 | |||||
2009 | $1.032574 | $1.243453 | 0.000 | |||||
2008 | $1.491400 | $1.032574 | 0.000 | |||||
2007 | $1.416816 | $1.491400 | 7,942.783 | |||||
2006 | $1.237448 | $1.416816 | 7,949.155 | |||||
2005 | $1.206280 | $1.237448 | 7,956.000 | |||||
2004 | $1.168378 | $1.206280 | 7,963.000 |
49
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.50% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.854754 | $1.851503 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.270116 | $1.854754 | 0.000 | ||||
2012 | $1.072241 | $1.270116 | 0.000 | |||||
2011 | $1.266328 | $1.072241 | 0.000 | |||||
2010 | $0.982520 | $1.266328 | 0.000 | |||||
2009 | $0.792957 | $0.982520 | 0.000 | |||||
2008 | $1.293463 | $0.792957 | 0.000 | |||||
2007 | $1.479906 | $1.293463 | 0.000 | |||||
2006 | $1.450956 | $1.479906 | 0.000 | |||||
2005 | $1.395136 | $1.450956 | 0.000 | |||||
2004 | $1.275264 | $1.395136 | 0.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.991661 | $2.155121 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.481757 | $1.991661 | 0.000 | ||||
2012 | $1.277204 | $1.481757 | 0.000 | |||||
2011 | $1.336307 | $1.277204 | 0.000 | |||||
2010 | $1.146576 | $1.336307 | 0.000 | |||||
2009 | $0.906084 | $1.146576 | 0.000 | |||||
2008 | $1.546568 | $0.906084 | 0.000 | |||||
2007 | $1.451013 | $1.546568 | 0.000 | |||||
2006 | $1.288331 | $1.451013 | 0.000 | |||||
2005 | $1.266944 | $1.288331 | 0.000 | |||||
2004 | $1.199436 | $1.266944 | 0.000 | |||||
International Equity Portfolio - Service Class |
2014 | $2.328393 | $2.227558 | 0.000 | ||||
Sub-Account inception December 15, 1994 |
2013 | $2.012505 | $2.328393 | 0.000 | ||||
2012 | $1.663075 | $2.012505 | 0.000 | |||||
2011 | $1.983843 | $1.663075 | 0.000 | |||||
2010 | $1.834912 | $1.983843 | 0.000 | |||||
2009 | $1.491328 | $1.834912 | 0.000 | |||||
2008 | $2.626148 | $1.491328 | 0.000 | |||||
2007 | $2.281539 | $2.626148 | 0.000 | |||||
2006 | $1.881790 | $2.281539 | 0.000 | |||||
2005 | $1.668769 | $1.881790 | 0.000 | |||||
2004 | $1.363860 | $1.668769 | 0.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.930570 | $1.719948 | 0.000 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.597104 | $1.930570 | 0.000 | ||||
2012 | $1.442060 | $1.597104 | 0.000 | |||||
2011 | $1.801725 | $1.442060 | 0.000 | |||||
2010 | $1.754738 | $1.801725 | 0.000 | |||||
2009 | $1.363187 | $1.754738 | 0.000 | |||||
2008 | $2.213240 | $1.363187 | 0.000 | |||||
2007 | $2.161778 | $2.213240 | 0.000 | |||||
2006 | $1.792804 | $2.161778 | 0.000 | |||||
2005 | $1.629166 | $1.792804 | 0.000 | |||||
2004 | $1.379972 | $1.629166 | 0.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.302278 | $1.341449 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.346005 | $1.302278 | 0.000 | ||||
2012 | $1.280567 | $1.346005 | 0.000 | |||||
2011 | $1.217165 | $1.280567 | 13,733.115 | |||||
2010 | $1.141773 | $1.217165 | 14,453.251 | |||||
2009 | $1.011027 | $1.141773 | 15,236.215 | |||||
2008 | $1.074124 | $1.011027 | 28,245.498 | |||||
2007 | $1.055454 | $1.074124 | 28,947.901 | |||||
2006 | $1.031021 | $1.055454 | 29,713.000 | |||||
2005 | $1.023317 | $1.031021 | 30,524.000 | |||||
2004 | $1.007968 | $1.023317 | 29,228.144 | |||||
Money Market Portfolio - Initial Class |
2014 | $0.998301 | $0.983561 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.013271 | $0.998301 | 0.000 | ||||
2012 | $1.028573 | $1.013271 | 0.000 | |||||
2011 | $1.043901 | $1.028573 | 17,048.180 | |||||
2010 | $1.059440 | $1.043901 | 17,942.150 | |||||
2009 | $1.073928 | $1.059440 | 18,914.143 | |||||
2008 | $1.063052 | $1.073928 | 26,658.720 | |||||
2007 | $1.028971 | $1.063052 | 0.000 | |||||
2006 | $0.998548 | $1.028971 | 0.000 | |||||
2005 | $0.987257 | $0.998548 | 0.000 | |||||
2004 | $0.994129 | $0.987257 | 0.000 |
50
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.50% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $2.035076 | $2.267738 | 0.000 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.568348 | $2.035076 | 0.000 | ||||
2012 | $1.378657 | $1.568348 | 0.000 | |||||
2011 | $1.376984 | $1.378657 | 9,580.267 | |||||
2010 | $1.220246 | $1.376984 | 10,082.613 | |||||
2009 | $0.982625 | $1.220246 | 10,628.820 | |||||
2008 | $1.591330 | $0.982625 | 18,797.718 | |||||
2007 | $1.538544 | $1.591330 | 19,286.981 | |||||
2006 | $1.355452 | $1.538544 | 19,820.000 | |||||
2005 | $1.317332 | $1.355452 | 20,385.000 | |||||
2004 | $1.211705 | $1.317332 | 0.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.988546 | $2.216434 | 0.000 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.506296 | $1.988546 | 0.000 | ||||
2012 | $1.368877 | $1.506296 | 0.000 | |||||
2011 | $1.380375 | $1.368877 | 0.000 | |||||
2010 | $1.223153 | $1.380375 | 0.000 | |||||
2009 | $0.930379 | $1.223153 | 0.000 | |||||
2008 | $1.443649 | $0.930379 | 0.000 | |||||
2007 | $1.363264 | $1.443649 | 0.000 | |||||
2006 | $1.269909 | $1.363264 | 0.000 | |||||
2005 | $1.247105 | $1.269909 | 0.000 | |||||
2004 | $1.194894 | $1.247105 | 0.000 | |||||
Core Value Portfolio - Service Class |
2014 | $2.024727 | $2.195967 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.494350 | $2.024727 | 0.000 | ||||
2012 | $1.285247 | $1.494350 | 0.000 | |||||
2011 | $1.388132 | $1.285247 | 0.000 | |||||
2010 | $1.247570 | $1.388132 | 0.000 | |||||
2009 | $1.073519 | $1.247570 | 0.000 | |||||
2008 | $1.700878 | $1.073519 | 0.000 | |||||
2007 | $1.679723 | $1.700878 | 0.000 | |||||
2006 | $1.407081 | $1.679723 | 0.000 | |||||
2005 | $1.356839 | $1.407081 | 0.000 | |||||
2004 | $1.235847 | $1.356839 | 0.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.429642 | $2.675248 | 0.000 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.830820 | $2.429642 | 0.000 | ||||
2012 | $1.557242 | $1.830820 | 0.000 | |||||
2011 | $1.577421 | $1.557242 | 0.000 | |||||
2010 | $1.261216 | $1.577421 | 0.000 | |||||
2009 | $0.945957 | $1.261216 | 0.000 | |||||
2008 | $1.612334 | $0.945957 | 0.000 | |||||
2007 | $1.614251 | $1.612334 | 0.000 | |||||
2006 | $1.521609 | $1.614251 | 0.000 | |||||
2005 | $1.417690 | $1.521609 | 0.000 | |||||
2004 | $1.259751 | $1.417690 | 0.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $2.395319 | $2.515162 | 0.000 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.835022 | $2.395319 | 0.000 | ||||
2012 | $1.614797 | $1.835022 | 0.000 | |||||
2011 | $1.782349 | $1.614797 | 0.000 | |||||
2010 | $1.395301 | $1.782349 | 0.000 | |||||
2009 | $0.901642 | $1.395301 | 0.000 | |||||
2008 | $1.557678 | $0.901642 | 0.000 | |||||
2007 | $1.381654 | $1.557678 | 0.000 | |||||
2006 | $1.347928 | $1.381654 | 0.000 | |||||
2005 | $1.322071 | $1.347928 | 0.000 | |||||
2004 | $1.338854 | $1.322071 | 0.000 |
51
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.45% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.117194 | $1.141055 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020022 | $1.117194 | 0.000 | ||||
2012 | $1.000000 | $1.020022 | 5,243.207 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.074914 | $1.097758 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018486 | $1.074914 | 0.000 | ||||
2012 | $1.000000 | $1.018486 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.175939 | $1.196513 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023963 | $1.175939 | 0.000 | ||||
2012 | $1.000000 | $1.023963 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.088082 | $1.163517 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.009242 | $1.088082 | 0.000 | ||||
2012 | $1.000000 | $1.009242 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.144447 | $1.220346 | 2,294.637 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.004290 | $1.144447 | 0.000 | ||||
2012 | $1.000000 | $1.004290 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.115229 | $1.187726 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.989890 | $1.115229 | 0.000 | ||||
2012 | $1.000000 | $0.989890 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.094774 | $1.163640 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.992993 | $1.094774 | 0.000 | ||||
2012 | $1.000000 | $0.992993 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.061695 | $1.137814 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.995871 | $1.061695 | 0.000 | ||||
2012 | $1.000000 | $0.995871 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.137321 | $1.192745 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987812 | $1.137321 | 0.000 | ||||
2012 | $1.000000 | $0.987812 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.122611 | $1.156906 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.022044 | $1.122611 | 0.000 | ||||
2012 | $1.000000 | $1.022044 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.079052 | $1.119380 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018610 | $1.079052 | 0.000 | ||||
2012 | $1.000000 | $1.018610 | 3,412.028 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.201486 | $1.231343 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.026180 | $1.201486 | 0.000 | ||||
2012 | $1.000000 | $1.026180 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $1.908283 | $2.089868 | 81,347.420 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.461475 | $1.908283 | 90,300.537 | ||||
2012 | $1.310233 | $1.461475 | 91,610.941 | |||||
2011 | $1.380722 | $1.310233 | 83,546.593 | |||||
2010 | $1.188963 | $1.380722 | 82,592.498 | |||||
2009 | $0.933628 | $1.188963 | 76,119.394 | |||||
2008 | $1.754316 | $0.933628 | 108,045.201 | |||||
2007 | $1.530621 | $1.754316 | 83,284.344 | |||||
2006 | $1.428284 | $1.530621 | 66,801.248 | |||||
2005 | $1.243330 | $1.428284 | 85,107.000 | |||||
2004 | $1.089233 | $1.243330 | 81,161.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.671260 | $1.776308 | 840,793.875 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.403253 | $1.671260 | 1,020,986.141 | ||||
2012 | $1.292660 | $1.403253 | 1,124,934.332 | |||||
2011 | $1.205969 | $1.292660 | 1,302,969.784 | |||||
2010 | $1.063449 | $1.205969 | 1,677,501.290 | |||||
2009 | $0.882662 | $1.063449 | 2,029,790.364 | |||||
2008 | $1.274242 | $0.882662 | 2,535,890.763 | |||||
2007 | $1.209918 | $1.274242 | 2,851,753.008 | |||||
2006 | $1.056224 | $1.209918 | 3,434,030.061 | |||||
2005 | $1.029121 | $1.056224 | 3,955,556.000 | |||||
2004 | $0.996304 | $1.029121 | 4,493,384.000 |
52
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.45% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.415776 | $1.413978 | 310,812.656 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.969034 | $1.415776 | 399,001.063 | ||||
2012 | $0.817665 | $0.969034 | 428,475.872 | |||||
2011 | $0.965205 | $0.817665 | 429,259.871 | |||||
2010 | $0.748519 | $0.965205 | 471,919.344 | |||||
2009 | $0.603818 | $0.748519 | 559,978.796 | |||||
2008 | $0.984456 | $0.603818 | 594,958.516 | |||||
2007 | $1.125799 | $0.984456 | 643,780.412 | |||||
2006 | $1.103236 | $1.125799 | 622,742.195 | |||||
2005 | $1.090274 | $1.103236 | 721,936.000 | |||||
2004 | $0.968686 | $1.090274 | 765,068.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.621024 | $1.754923 | 303,393.221 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.205418 | $1.621024 | 463,268.196 | ||||
2012 | $1.038502 | $1.205418 | 511,878.313 | |||||
2011 | $1.086021 | $1.038502 | 542,517.716 | |||||
2010 | $0.931360 | $1.086021 | 671,829.311 | |||||
2009 | $0.735653 | $0.931360 | 748,472.028 | |||||
2008 | $1.255043 | $0.735653 | 831,736.409 | |||||
2007 | $1.176916 | $1.255043 | 1,109,382.144 | |||||
2006 | $1.044440 | $1.176916 | 1,241,898.670 | |||||
2005 | $1.026593 | $1.044440 | 1,188,180.000 | |||||
2004 | $0.971411 | $1.026593 | 1,279,084.000 | |||||
International Equity Portfolio - Service Class |
2014 | $1.933076 | $1.850281 | 154,121.108 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.669991 | $1.933076 | 218,560.946 | ||||
2012 | $1.379347 | $1.669991 | 249,968.563 | |||||
2011 | $1.644585 | $1.379347 | 256,013.785 | |||||
2010 | $1.520365 | $1.644585 | 295,400.969 | |||||
2009 | $1.235067 | $1.520365 | 374,227.881 | |||||
2008 | $2.173818 | $1.235067 | 431,088.782 | |||||
2007 | $1.887627 | $2.173818 | 427,112.833 | |||||
2006 | $1.556126 | $1.887627 | 329,639.367 | |||||
2005 | $1.379292 | $1.556126 | 239,869.000 | |||||
2004 | $1.126730 | $1.379292 | 227,167.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.511901 | $1.347612 | 294,083.748 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.250137 | $1.511901 | 354,725.832 | ||||
2012 | $1.128216 | $1.250137 | 396,434.367 | |||||
2011 | $1.408911 | $1.128216 | 412,705.162 | |||||
2010 | $1.371494 | $1.408911 | 434,224.617 | |||||
2009 | $1.064934 | $1.371494 | 539,834.265 | |||||
2008 | $1.728144 | $1.064934 | 588,904.565 | |||||
2007 | $1.687119 | $1.728144 | 633,907.236 | |||||
2006 | $1.398470 | $1.687119 | 558,867.086 | |||||
2005 | $1.270199 | $1.398470 | 478,504.000 | |||||
2004 | $1.075381 | $1.270199 | 480,389.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.399863 | $1.442682 | 1,468,096.764 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.446148 | $1.399863 | 1,779,407.836 | ||||
2012 | $1.375157 | $1.446148 | 1,938,234.089 | |||||
2011 | $1.306433 | $1.375157 | 2,025,809.754 | |||||
2010 | $1.224894 | $1.306433 | 2,150,926.851 | |||||
2009 | $1.084087 | $1.224894 | 2,452,231.441 | |||||
2008 | $1.151170 | $1.084087 | 2,810,198.473 | |||||
2007 | $1.130604 | $1.151170 | 2,995,330.527 | |||||
2006 | $1.103888 | $1.130604 | 2,824,960.719 | |||||
2005 | $1.095092 | $1.103888 | 3,133,273.000 | |||||
2004 | $1.078138 | $1.095092 | 3,355,387.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $1.001001 | $0.986734 | 1,439,702.860 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.015560 | $1.001001 | 1,686,886.815 | ||||
2012 | $1.030346 | $1.015560 | 1,830,854.316 | |||||
2011 | $1.045217 | $1.030346 | 2,167,246.948 | |||||
2010 | $1.060254 | $1.045217 | 2,498,062.404 | |||||
2009 | $1.074234 | $1.060254 | 3,900,836.605 | |||||
2008 | $1.062833 | $1.074234 | 4,655,205.245 | |||||
2007 | $1.028248 | $1.062833 | 4,877,228.676 | |||||
2006 | $0.997350 | $1.028248 | 439,314.977 | |||||
2005 | $0.985577 | $0.997350 | 541,274.000 | |||||
2004 | $0.991945 | $0.985577 | 574,496.000 |
53
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.45% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.722778 | $1.920675 | 719,196.821 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.327016 | $1.722778 | 829,738.926 | ||||
2012 | $1.165944 | $1.327016 | 913,639.972 | |||||
2011 | $1.163959 | $1.165944 | 984,971.666 | |||||
2010 | $1.030960 | $1.163959 | 1,091,717.814 | |||||
2009 | $0.829791 | $1.030960 | 1,452,137.117 | |||||
2008 | $1.343140 | $0.829791 | 1,621,793.280 | |||||
2007 | $1.297948 | $1.343140 | 2,014,618.361 | |||||
2006 | $1.142925 | $1.297948 | 2,151,271.493 | |||||
2005 | $1.110229 | $1.142925 | 2,434,092.000 | |||||
2004 | $1.020708 | $1.110229 | 2,658,462.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.561283 | $1.741056 | 92,276.235 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.182058 | $1.561283 | 95,476.052 | ||||
2012 | $1.073682 | $1.182058 | 99,958.818 | |||||
2011 | $1.082161 | $1.073682 | 102,992.378 | |||||
2010 | $0.958433 | $1.082161 | 124,157.449 | |||||
2009 | $0.728667 | $0.958433 | 142,072.539 | |||||
2008 | $1.130107 | $0.728667 | 154,432.358 | |||||
2007 | $1.066649 | $1.130107 | 159,915.041 | |||||
2006 | $0.993117 | $1.066649 | 143,182.391 | |||||
2005 | $0.974799 | $0.993117 | 140,126.000 | |||||
2004 | $0.933524 | $0.974799 | 142,197.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.655559 | $1.796466 | 1,031,339.558 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.221285 | $1.655559 | 1,283,155.539 | ||||
2012 | $1.049880 | $1.221285 | 1,436,156.159 | |||||
2011 | $1.133372 | $1.049880 | 1,691,733.403 | |||||
2010 | $1.018107 | $1.133372 | 1,879,849.739 | |||||
2009 | $0.875632 | $1.018107 | 2,085,506.871 | |||||
2008 | $1.386653 | $0.875632 | 2,636,863.949 | |||||
2007 | $1.368734 | $1.386653 | 2,950,643.951 | |||||
2006 | $1.146008 | $1.368734 | 3,010,425.780 | |||||
2005 | $1.104555 | $1.146008 | 3,198,004.000 | |||||
2004 | $1.005558 | $1.104555 | 3,431,452.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.016875 | $2.221856 | 486,702.657 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.519033 | $2.016875 | 614,172.943 | ||||
2012 | $1.291406 | $1.519033 | 652,464.854 | |||||
2011 | $1.307496 | $1.291406 | 684,918.044 | |||||
2010 | $1.044890 | $1.307496 | 779,687.321 | |||||
2009 | $0.783316 | $1.044890 | 1,098,819.075 | |||||
2008 | $1.334454 | $0.783316 | 1,269,795.818 | |||||
2007 | $1.335380 | $1.334454 | 1,347,582.506 | |||||
2006 | $1.258126 | $1.335380 | 1,379,284.323 | |||||
2005 | $1.171625 | $1.258126 | 1,535,223.000 | |||||
2004 | $1.040589 | $1.171625 | 1,471,094.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $1.879870 | $1.974901 | 141,824.304 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.439435 | $1.879870 | 157,001.061 | ||||
2012 | $1.266058 | $1.439435 | 175,781.306 | |||||
2011 | $1.396741 | $1.266058 | 171,297.557 | |||||
2010 | $1.092884 | $1.396741 | 196,536.501 | |||||
2009 | $0.705872 | $1.092884 | 261,106.974 | |||||
2008 | $1.218857 | $0.705872 | 370,471.989 | |||||
2007 | $1.080591 | $1.218857 | 334,244.916 | |||||
2006 | $1.053691 | $1.080591 | 411,102.698 | |||||
2005 | $1.032968 | $1.053691 | 499,041.000 | |||||
2004 | $1.045556 | $1.032968 | 484,458.000 |
54
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.40% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Appreciation Portfolio - Service Class |
2014 | $55.867465 | $59.408323 | 197,356.786 | ||||
Sub-Account inception April 5, 1993 |
2013 | $46.885196 | $55.867465 | 226,185.019 | ||||
2012 | $43.168679 | $46.885196 | 255,894.563 | |||||
2011 | $40.253890 | $43.168679 | 302,278.964 | |||||
2010 | $35.479401 | $40.253890 | 377,961.953 | |||||
2009 | $29.433395 | $35.479401 | 445,173.472 | |||||
2008 | $42.470068 | $29.433395 | 528,806.748 | |||||
2007 | $40.306158 | $42.470068 | 709,007.637 | |||||
2006 | $35.168825 | $40.306158 | 788,575.077 | |||||
2005 | $34.249546 | $35.168825 | 946,178.000 | |||||
2004 | $33.140811 | $34.249546 | 1,078,182.000 | |||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $122.107345 | $122.012782 | 25,746.804 | ||||
Sub-Account inception January 4, 1993 |
2013 | $83.535962 | $122.107345 | 35,861.137 | ||||
2012 | $70.452281 | $83.535962 | 37,031.502 | |||||
2011 | $83.122829 | $70.452281 | 39,750.634 | |||||
2010 | $64.430450 | $83.122829 | 43,217.253 | |||||
2009 | $51.948583 | $64.430450 | 49,905.335 | |||||
2008 | $84.654356 | $51.948583 | 53,459.812 | |||||
2007 | $96.760742 | $84.654356 | 62,247.149 | |||||
2006 | $94.774944 | $96.760742 | 66,611.595 | |||||
2005 | $91.039643 | $94.774944 | 76,936.000 | |||||
2004 | $83.135053 | $91.039643 | 89,304.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $45.466011 | $49.245888 | 122,789.933 | ||||
Sub-Account inception December 15, 1994 |
2013 | $33.792512 | $45.466011 | 148,117.059 | ||||
2012 | $29.098660 | $33.792512 | 184,748.224 | |||||
2011 | $30.415222 | $29.098660 | 207,601.330 | |||||
2010 | $26.071071 | $30.415222 | 247,021.716 | |||||
2009 | $20.582516 | $26.071071 | 299,246.619 | |||||
2008 | $35.096982 | $20.582516 | 384,507.512 | |||||
2007 | $32.895597 | $35.096982 | 482,532.287 | |||||
2006 | $29.178756 | $32.895597 | 484,707.551 | |||||
2005 | $28.666082 | $29.178756 | 586,839.000 | |||||
2004 | $27.111778 | $28.666082 | 706,302.000 | |||||
International Equity Portfolio - Service Class |
2014 | $28.810885 | $27.590456 | 58,829.052 | ||||
Sub-Account inception December 15, 1994 |
2013 | $24.877669 | $28.810885 | 70,445.507 | ||||
2012 | $20.537874 | $24.877669 | 81,948.309 | |||||
2011 | $24.475076 | $20.537874 | 104,295.079 | |||||
2010 | $22.615282 | $24.475076 | 119,026.844 | |||||
2009 | $18.362436 | $22.615282 | 148,073.996 | |||||
2008 | $32.303332 | $18.362436 | 176,050.880 | |||||
2007 | $28.036634 | $32.303332 | 252,231.146 | |||||
2006 | $23.101628 | $28.036634 | 201,039.327 | |||||
2005 | $20.466423 | $23.101628 | 190,530.000 | |||||
2004 | $16.710433 | $20.466423 | 158,242.000 | |||||
International Value Portfolio - Service Class |
2014 | $19.863449 | $17.713771 | 117,619.148 | ||||
Sub-Account inception May 1, 1996 |
2013 | $16.416338 | $19.863449 | 135,692.636 | ||||
2012 | $14.808050 | $16.416338 | 181,756.826 | |||||
2011 | $18.483083 | $14.808050 | 209,929.199 | |||||
2010 | $17.983369 | $18.483083 | 231,294.076 | |||||
2009 | $13.956824 | $17.983369 | 258,557.118 | |||||
2008 | $22.637498 | $13.956824 | 299,833.690 | |||||
2007 | $22.089225 | $22.637498 | 393,280.565 | |||||
2006 | $18.300986 | $22.089225 | 320,774.821 | |||||
2005 | $16.614190 | $18.300986 | 359,670.000 | |||||
2004 | $14.059011 | $16.614190 | 370,544.000 |
55
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.40% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Quality Bond Portfolio - Service Class |
2014 | $25.783844 | $26.585748 | 308,033.776 | ||||
Sub-Account inception January 4, 1993 |
2013 | $26.623196 | $25.783844 | 374,793.488 | ||||
2012 | $25.303693 | $26.623196 | 465,481.299 | |||||
2011 | $24.027250 | $25.303693 | 564,336.084 | |||||
2010 | $22.516700 | $24.027250 | 606,964.387 | |||||
2009 | $19.918508 | $22.516700 | 720,802.839 | |||||
2008 | $21.140604 | $19.918508 | 918,221.609 | |||||
2007 | $20.752654 | $21.140604 | 1,198,899.915 | |||||
2006 | $20.252291 | $20.752654 | 1,115,399.767 | |||||
2005 | $20.081126 | $20.252291 | 1,361,676.000 | |||||
2004 | $19.760442 | $20.081126 | 1,719,663.000 | |||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $66.750724 | $74.455425 | 129,532.468 | ||||
Sub-Account inception January 4, 1993 |
2013 | $51.391203 | $66.750724 | 153,566.996 | ||||
2012 | $45.130686 | $51.391203 | 190,997.809 | |||||
2011 | $45.031550 | $45.130686 | 238,373.512 | |||||
2010 | $39.866339 | $45.031550 | 273,332.768 | |||||
2009 | $32.071532 | $39.866339 | 322,849.189 | |||||
2008 | $51.886998 | $32.071532 | 419,015.501 | |||||
2007 | $50.115920 | $51.886998 | 532,668.805 | |||||
2006 | $44.108437 | $50.115920 | 597,574.721 | |||||
2005 | $42.825485 | $44.108437 | 735,083.000 | |||||
2004 | $39.352722 | $42.825485 | 851,824.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $42.777534 | $47.726820 | 43,996.693 | ||||
Sub-Account inception October 7, 1993 |
2013 | $32.371351 | $42.777534 | 48,034.594 | ||||
2012 | $29.388865 | $32.371351 | 55,453.323 | |||||
2011 | $29.606617 | $29.388865 | 62,013.661 | |||||
2010 | $26.208705 | $29.606617 | 71,146.210 | |||||
2009 | $19.915761 | $26.208705 | 87,970.974 | |||||
2008 | $30.872354 | $19.915761 | 103,531.451 | |||||
2007 | $29.124184 | $30.872354 | 129,171.181 | |||||
2006 | $27.103038 | $29.124184 | 153,854.662 | |||||
2005 | $26.590087 | $27.103038 | 204,055.000 | |||||
2004 | $25.451736 | $26.590087 | 266,754.000 | |||||
Core Value Portfolio - Service Class |
2014 | $18.507084 | $20.092123 | 467,288.207 | ||||
Sub-Account inception May 1, 1998 |
2013 | $13.654748 | $18.507084 | 602,019.239 | ||||
2012 | $11.724710 | $13.654748 | 669,990.426 | |||||
2011 | $12.650901 | $11.724710 | 776,804.145 | |||||
2010 | $11.358706 | $12.650901 | 954,113.358 | |||||
2009 | $9.764400 | $11.358706 | 1,122,183.381 | |||||
2008 | $15.455384 | $9.764400 | 1,376,461.630 | |||||
2007 | $15.248072 | $15.455384 | 1,741.007.141 | |||||
2006 | $12.760567 | $15.248072 | 1,913,691.367 | |||||
2005 | $12.292854 | $12.760567 | 2,262,553.000 | |||||
2004 | $11.185612 | $12.292854 | 2,610,969.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $23.313372 | $25.695447 | 264,744.327 | ||||
Sub-Account inception May 1, 1998 |
2013 | $17.550138 | $23.313372 | 337,134.202 | ||||
2012 | $14.912862 | $17.550138 | 374,689.167 | |||||
2011 | $15.091228 | $14.912862 | 447,634.238 | |||||
2010 | $12.054245 | $15.091228 | 526,771.443 | |||||
2009 | $9.032163 | $12.054245 | 594,438.275 | |||||
2008 | $15.379636 | $9.032163 | 703,687.373 | |||||
2007 | $15.382701 | $15.379636 | 898,116.093 | |||||
2006 | $14.485637 | $15.382701 | 984.212.009 | |||||
2005 | $13.483092 | $14.485637 | 1,135,340.000 | |||||
2004 | $11.969158 | $13.483092 | 1,272,820.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $11.633175 | $12.227272 | 140,897.845 | ||||
Sub-Account inception October 1, 1999 |
2013 | $8.903238 | $11.633175 | 190,454.566 | ||||
2012 | $7.826996 | $8.903238 | 221,616.019 | |||||
2011 | $8.630650 | $7.826996 | 245,313.347 | |||||
2010 | $6.749803 | $8.630650 | 283,632.099 | |||||
2009 | $4.357392 | $6.749803 | 331,452.797 | |||||
2008 | $7.520377 | $4.357392 | 402,817.341 | |||||
2007 | $6.663957 | $7.520377 | 509,777.732 | |||||
2006 | $6.494902 | $6.663957 | 589,483.687 | |||||
2005 | $6.364074 | $6.494902 | 725,916.000 | |||||
2004 | $6.438464 | $6.364074 | 947,014.000 |
56
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.40% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.118123 | $1.142559 | 1,124,884.762 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.020360 | $1.118123 | 893,175.502 | ||||
2012 | $1.000000 | $1.020360 | 270,361.403 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.075810 | $1.099213 | 258,353.653 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018822 | $1.075810 | 206,075.085 | ||||
2012 | $1.000000 | $1.018822 | 109,312.239 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.176920 | $1.198100 | 36,808.419 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.024308 | $1.176920 | 30,461.280 | ||||
2012 | $1.000000 | $1.024308 | 3,115.513 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.088982 | $1.165053 | 314,021.227 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.009577 | $1.088982 | 360,102.865 | ||||
2012 | $1.000000 | $1.009577 | 19,154.537 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.145382 | $1.221952 | 154,478.826 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.004616 | $1.145382 | 207,350.072 | ||||
2012 | $1.000000 | $1.004616 | 3,151.790 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.115933 | $1.189063 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.990036 | $1.115933 | 0.000 | ||||
2012 | $1.000000 | $0.990036 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.095446 | $1.164924 | 98,213.640 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.993131 | $1.095446 | 217,235.645 | ||||
2012 | $1.000000 | $0.993131 | 38,046.515 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.062377 | $1.139103 | 38,649.936 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.996015 | $1.062377 | 50,840.669 | ||||
2012 | $1.000000 | $0.996015 | 3,169.590 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.138050 | $1.194098 | 6,625.687 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.987957 | $1.138050 | 6,634.748 | ||||
2012 | $1.000000 | $0.987957 | 3,211.943 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.123539 | $1.158429 | 961,830.043 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.022380 | $1.123539 | 855,896.567 | ||||
2012 | $1.000000 | $1.022380 | 559,093.397 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.079949 | $1.120861 | 532,139.236 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.018952 | $1.079949 | 154,224.002 | ||||
2012 | $1.000000 | $1.018952 | 80,935.351 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.202463 | $1.232946 | 361,970.753 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.026515 | $1.202463 | 153,904.668 | ||||
2012 | $1.000000 | $1.026515 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $19.494177 | $21.359665 | 520,322.812 | ||||
Sub-Account inception May 1, 1998 |
2013 | $14.922463 | $19.494177 | 586,759.283 | ||||
2012 | $13.371588 | $14.922463 | 657,088.945 | |||||
2011 | $14.084089 | $13.371588 | 766,807.294 | |||||
2010 | $12.122085 | $14.084089 | 829,433.388 | |||||
2009 | $9.514146 | $12.122085 | 911,145.971 | |||||
2008 | $17.868537 | $9.514146 | 1,016,376.630 | |||||
2007 | $15.582415 | $17.868537 | 1,191,380.144 | |||||
2006 | $14.533536 | $15.582415 | 1,418,734.009 | |||||
2005 | $12.645276 | $14.533536 | 1,706,680.000 | |||||
2004 | $11.072522 | $12.645276 | 1,944,521.000 | |||||
Appreciation Portfolio - Initial Class |
2014 | $57.754992 | $61.566358 | 840,597.807 | ||||
Sub-Account inception April 5, 1993 |
2013 | $48.358114 | $57.754992 | 947,989.156 | ||||
2012 | $44.406829 | $48.358114 | 1,067,155.570 | |||||
2011 | $41.304761 | $44.406829 | 1,205,243.214 | |||||
2010 | $36.319470 | $41.304761 | 1,311,865.696 | |||||
2009 | $30.049175 | $36.319470 | 1,504,536.765 | |||||
2008 | $43.253484 | $30.049175 | 1,722,711.179 | |||||
2007 | $40.942145 | $43.253484 | 2,123,526.288 | |||||
2006 | $35.641053 | $40.942145 | 2,719,350.369 | |||||
2005 | $34.622873 | $35.641053 | 3,470665.000 | |||||
2004 | $33.422396 | $34.622873 | 4,340,754.000 |
57
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.40% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Initial Class |
2014 | $126.264622 | $126.506365 | 204,573.647 | ||||
Sub-Account inception January 4, 1993 |
2013 | $86.188169 | $126.264622 | 230,351.952 | ||||
2012 | $72.493648 | $86.188169 | 259,757.957 | |||||
2011 | $85.320344 | $72.493648 | 293,686.209 | |||||
2010 | $65.965689 | $85.320344 | 325,419.363 | |||||
2009 | $53.071075 | $65.965689 | 359,247.029 | |||||
2008 | $86.236431 | $53.071075 | 416,440.736 | |||||
2007 | $98.325236 | $86.236431 | 495,096.316 | |||||
2006 | $96.076039 | $98.325236 | 665,893.583 | |||||
2005 | $92.075988 | $96.076039 | 820,661.000 | |||||
2004 | $83.858469 | $92.075988 | 1,053,370.000 | |||||
Growth and Income Portfolio - Initial Class |
2014 | $46.796240 | $50.799694 | 651,823.111 | ||||
Sub-Account inception December 15, 1994 |
2013 | $34.690772 | $46.796240 | 736,673.416 | ||||
2012 | $29.794109 | $34.690772 | 835,162.610 | |||||
2011 | $31.078753 | $29.794109 | 953,161.505 | |||||
2010 | $26.569722 | $31.078753 | 1,056,891.136 | |||||
2009 | $20.919753 | $26.569722 | 1,178,151.680 | |||||
2008 | $35.600677 | $20.919753 | 1,352,960.167 | |||||
2007 | $33.290226 | $35.600677 | 1,652,549.563 | |||||
2006 | $29.477130 | $33.290226 | 2,007,269.480 | |||||
2005 | $28.919251 | $29.477130 | 2,501,194.000 | |||||
2004 | $27.287406 | $28.919251 | 3,208,623.000 | |||||
International Equity Portfolio - Initial Class |
2014 | $29.800591 | $28.609865 | 337,110.951 | ||||
Sub-Account inception December 15, 1994 |
2013 | $25.665704 | $29.800591 | 380,974.813 | ||||
2012 | $21.134050 | $25.665704 | 433,239.392 | |||||
2011 | $25.117446 | $21.134050 | 509,930.273 | |||||
2010 | $23.147124 | $25.117446 | 573,945.094 | |||||
2009 | $18.737202 | $23.147124 | 654,031.304 | |||||
2008 | $32.885347 | $18.737202 | 736,893.047 | |||||
2007 | $28.474959 | $32.885347 | 920,168.013 | |||||
2006 | $23.415907 | $28.474959 | 1,039,764.625 | |||||
2005 | $20.689400 | $23.415907 | 1,171,431.000 | |||||
2004 | $16.840959 | $20.689400 | 1,341,234.000 | |||||
International Value Portfolio - Initial Class |
2014 | $20.300252 | $18.154071 | 319,379.348 | ||||
Sub-Account inception May 1, 1996 |
2013 | $16.736088 | $20.300252 | 344,141.791 | ||||
2012 | $15.063618 | $16.736088 | 384,193.033 | |||||
2011 | $18.737000 | $15.063618 | 441,931.086 | |||||
2010 | $18.188838 | $18.737000 | 512,528.072 | |||||
2009 | $14.081857 | $18.188838 | 554,069.713 | |||||
2008 | $22.782630 | $14.081857 | 606,563.844 | |||||
2007 | $22.181979 | $22.782630 | 801,713.510 | |||||
2006 | $18.346912 | $22.181979 | 810,624.991 | |||||
2005 | $16.625294 | $18.346912 | 927,170.000 | |||||
2004 | $14.046184 | $16.625294 | 972,539.000 | |||||
Quality Bond Portfolio - Initial Class |
2014 | $26.649657 | $27.541747 | 766,235.032 | ||||
Sub-Account inception January 4, 1993 |
2013 | $27.446405 | $26.649657 | 910,764.670 | ||||
2012 | $26.012697 | $27.446405 | 1,113,078.038 | |||||
2011 | $24.643048 | $26.012697 | 1,176,366.380 | |||||
2010 | $23.056812 | $24.643048 | 1,397,680.744 | |||||
2009 | $20.337536 | $23.056812 | 1,523,774.555 | |||||
2008 | $21.522606 | $20.337536 | 1,614,734.586 | |||||
2007 | $21.078909 | $21.522606 | 1,846,588.028 | |||||
2006 | $20.505219 | $21.078909 | 1,928,763.709 | |||||
2005 | $20.288656 | $20.505219 | 2,466,082.000 | |||||
2004 | $19.903122 | $20.288656 | 3,046,514.000 | |||||
Money Market - Initial Class |
2014 | $1.359325 | $1.340566 | 31,954,329.643 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.378328 | $1.359325 | 36,904,524.184 | ||||
2012 | $1.397759 | $1.378328 | 43,178,890.203 | |||||
2011 | $1.417193 | $1.397759 | 50,427,638.489 | |||||
2010 | $1.436867 | $1.417193 | 59,256,596.524 | |||||
2009 | $1.455100 | $1.436867 | 73,742,355.997 | |||||
2008 | $1.438946 | $1.455100 | 98,490,663.865 | |||||
2007 | $1.391426 | $1.438946 | 126,221,534.582 | |||||
2006 | $1.348960 | $1.391426 | 32,839,018.722 | |||||
2005 | $1.332390 | $1.348960 | 35,907,831.000 | |||||
2004 | $1.340330 | $1.332390 | 40,261,346.000 |
58
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.40% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Initial Class |
2014 | $69.004685 | $77.187522 | 628,640.617 | ||||
Sub-Account inception January 4, 1993 |
2013 | $52.996760 | $69.004685 | 705,114.937 | ||||
2012 | $46.434698 | $52.996760 | 805,857.248 | |||||
2011 | $46.215710 | $46.434698 | 921,432.618 | |||||
2010 | $40.807235 | $46.215710 | 1,027,290.312 | |||||
2009 | $32.753237 | $40.807235 | 1,135,235.790 | |||||
2008 | $52.839247 | $32.753237 | 1,284,939.623 | |||||
2007 | $50.907734 | $52.839247 | 1,629,949.922 | |||||
2006 | $44.692069 | $50.907734 | 2,061,312.563 | |||||
2005 | $43.285226 | $44.692069 | 2,516,402.000 | |||||
2004 | $39.671542 | $43.285226 | 3,149,253.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Class |
2014 | $44.211158 | $49.466219 | 267,667.855 | ||||
Sub-Account inception October 7, 1993 |
2013 | $33.369462 | $44.211158 | 300,566.889 | ||||
2012 | $30.220215 | $33.369462 | 334,168.147 | |||||
2011 | $30.368746 | $30.220215 | 382,515.375 | |||||
2010 | $26.820037 | $30.368746 | 425,307.233 | |||||
2009 | $20.332233 | $26.820037 | 476,595.565 | |||||
2008 | $31.441964 | $20.332233 | 535,988.424 | |||||
2007 | $29.581501 | $31.441964 | 660,378.026 | |||||
2006 | $27.467342 | $29.581501 | 909,845.859 | |||||
2005 | $26.878966 | $27.467342 | 1,125,864.000 | |||||
2004 | $25.662502 | $26.878966 | 1,388,317.000 | |||||
Core Value Portfolio - Initial Class |
2014 | $18.897209 | $20.557980 | 585,903.865 | ||||
Sub-Account inception May 1, 1998 |
2013 | $13.898150 | $18.897209 | 631,031.076 | ||||
2012 | $11.909565 | $13.898150 | 706,007.721 | |||||
2011 | $12.821784 | $11.909565 | 788,719.684 | |||||
2010 | $11.484012 | $12.821784 | 902,879.903 | |||||
2009 | $9.853790 | $11.484012 | 999,486.098 | |||||
2008 | $15.591518 | $9.853790 | 1,273,607.269 | |||||
2007 | $15.350987 | $15.591518 | 1,619,592.985 | |||||
2006 | $12.831642 | $15.350987 | 1,668,932.256 | |||||
2005 | $12.340986 | $12.831642 | 2,014,296.000 | |||||
2004 | $11.213553 | $12.340986 | 2,409,688.000 | |||||
MidCap Stock Portfolio - Initial Class |
2014 | $23.798095 | $26.307092 | 554,150.350 | ||||
Sub-Account inception May 1, 1998 |
2013 | $17.875820 | $23.798095 | 611,087.672 | ||||
2012 | $15.147146 | $17.875820 | 667,334.901 | |||||
2011 | $15.398411 | $15.147146 | 788,737.507 | |||||
2010 | $12.205179 | $15.398411 | 909,686.364 | |||||
2009 | $9.133016 | $12.205179 | 1,004,334.417 | |||||
2008 | $15.544555 | $9.133016 | 1,069,976.541 | |||||
2007 | $15.530866 | $15.544555 | 1,305,589.291 | |||||
2006 | $14.615194 | $15.530866 | 1,788,353.701 | |||||
2005 | $13.574236 | $14.615194 | 2,244,785.000 | |||||
2004 | $12.024296 | $13.574236 | 2,549,132.000 | |||||
Technology Growth Portfolio - Initial Class |
2014 | $12.036785 | $12.680593 | 1,111,866.839 | ||||
Sub-Account inception October 1, 1999 |
2013 | $9.190440 | $12.036785 | 1,243,278.101 | ||||
2012 | $8.060566 | $9.190440 | 1,369,457.970 | |||||
2011 | $8.862844 | $8.060566 | 1,613,520.343 | |||||
2010 | $6.916586 | $8.862844 | 1,776,156.774 | |||||
2009 | $4.448190 | $6.916586 | 1,937,555.827 | |||||
2008 | $7.669115 | $4.448190 | 2,004,358.631 | |||||
2007 | $6.778873 | $7.669115 | 2,361,039.682 | |||||
2006 | $6.590565 | $6.778873 | 3,161,588.743 | |||||
2005 | $6.437911 | $6.590565 | 3,927,283.000 | |||||
2004 | $6.498373 | $6.437911 | 5,095,148.000 |
59
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.30% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
TA Aegon Tactical Vanguard ETF - Balanced - Service Class |
2014 | $1.119968 | $1.145573 | 6,426.030 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.021034 | $1.119968 | 0.000 | ||||
2012 | $1.000000 | $1.021034 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Conservative - Service Class |
2014 | $1.077581 | $1.102118 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019500 | $1.077581 | 0.000 | ||||
2012 | $1.000000 | $1.019500 | 0.000 | |||||
TA Aegon Tactical Vanguard ETF - Growth - Service Class |
2014 | $1.178848 | $1.201242 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.024980 | $1.178848 | 0.000 | ||||
2012 | $1.000000 | $1.024980 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Balanced - Service Class |
2014 | $1.090765 | $1.168109 | 40,182.929 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.010238 | $1.090765 | 0.000 | ||||
2012 | $1.000000 | $1.010238 | 0.000 | |||||
TA Legg Mason Dynamic Allocation - Growth - Service Class |
2014 | $1.147282 | $1.225180 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.005291 | $1.147282 | 0.000 | ||||
2012 | $1.000000 | $1.005291 | 0.000 | |||||
TA Market Participation Strategy - Service Class |
2014 | $1.117353 | $1.191751 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.990317 | $1.117353 | 0.000 | ||||
2012 | $1.000000 | $0.990317 | 0.000 | |||||
TA PIMCO Tactical - Balanced - Service Class |
2014 | $1.096839 | $1.167565 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.993410 | $1.096839 | 0.000 | ||||
2012 | $1.000000 | $0.993410 | 0.000 | |||||
TA PIMCO Tactical - Conservative - Service Class |
2014 | $1.063716 | $1.141668 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.996292 | $1.063716 | 0.000 | ||||
2012 | $1.000000 | $0.996292 | 0.000 | |||||
TA PIMCO Tactical - Growth - Service Class |
2014 | $1.139510 | $1.196809 | 0.000 | ||||
Sub-Account inception September 17, 2012 |
2013 | $0.988238 | $1.139510 | 0.000 | ||||
2012 | $1.000000 | $0.988238 | 0.000 | |||||
TA Vanguard ETF - Balanced - Service Class |
2014 | $1.125389 | $1.161484 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.023061 | $1.125389 | 0.000 | ||||
2012 | $1.000000 | $1.023061 | 0.000 | |||||
TA Vanguard ETF - Conservative - Service Class |
2014 | $1.081714 | $1.123795 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.019619 | $1.081714 | 0.000 | ||||
2012 | $1.000000 | $1.019619 | 0.000 | |||||
TA Vanguard ETF - Growth - Service Class |
2014 | $1.204465 | $1.236216 | 0.000 | ||||
Sub-Account inception May 1, 2012 |
2013 | $1.027195 | $1.204465 | 0.000 | ||||
2012 | $1.000000 | $1.027195 | 0.000 | |||||
TA WMC US Growth - Initial Class |
2014 | $1.941581 | $2.129478 | 20,418.484 | ||||
Sub-Account inception May 4, 1998 |
2013 | $1.484781 | $1.941581 | 20,517.318 | ||||
2012 | $1.329149 | $1.484781 | 20,619.307 | |||||
2011 | $1.398595 | $1.329149 | 22,858.504 | |||||
2010 | $1.202573 | $1.398595 | 25,865.608 | |||||
2009 | $0.942915 | $1.202573 | 44,782.601 | |||||
2008 | $1.769136 | $0.942915 | 47,290.861 | |||||
2007 | $1.541267 | $1.769136 | 69,299.643 | |||||
2006 | $1.436101 | $1.541267 | 113,676.706 | |||||
2005 | $1.248282 | $1.436101 | 72,960.000 | |||||
2004 | $1.091940 | $1.248282 | 47,357.000 | |||||
Appreciation Portfolio - Service Class |
2014 | $1.700350 | $1.809903 | 484,132.528 | ||||
Sub-Account inception April 5, 1993 |
2013 | $1.425566 | $1.700350 | 674,084.333 | ||||
2012 | $1.311266 | $1.425566 | 884,949.337 | |||||
2011 | $1.221521 | $1.311266 | 1,216,310.458 | |||||
2010 | $1.075574 | $1.221521 | 1,457,887.151 | |||||
2009 | $0.891412 | $1.075574 | 1,812,757.421 | |||||
2008 | $1.284966 | $0.891412 | 2,167,202.449 | |||||
2007 | $1.218288 | $1.284966 | 2.407,320.669 | |||||
2006 | $1.061961 | $1.218288 | 2,695,398.530 | |||||
2005 | $1.033187 | $1.061961 | 3,041,573.000 | |||||
2004 | $0.998754 | $1.033187 | 3,211,030.000 |
60
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.30% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Opportunistic Small Cap Portfolio - Service Class |
2014 | $1.440474 | $1.440779 | 108,546.584 | ||||
Sub-Account inception January 4, 1993 |
2013 | $0.984482 | $1.440474 | 137,418.923 | ||||
2012 | $0.829461 | $0.984482 | 149,781.358 | |||||
2011 | $0.977679 | $0.829461 | 166,450.234 | |||||
2010 | $0.757075 | $0.977679 | 252,534.188 | |||||
2009 | $0.609812 | $0.757075 | 303,541.078 | |||||
2008 | $0.992750 | $0.609812 | 385,410.368 | |||||
2007 | $1.133591 | $0.992750 | 446,760.263 | |||||
2006 | $1.109241 | $1.133591 | 601,316.426 | |||||
2005 | $1.064476 | $1.109241 | 671,516.000 | |||||
2004 | $0.971085 | $1.064476 | 662,380.000 | |||||
Growth and Income Portfolio - Service Class |
2014 | $1.649270 | $1.788138 | 104,082.155 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.224607 | $1.649270 | 115,104.543 | ||||
2012 | $1.053470 | $1.224607 | 179,387.531 | |||||
2011 | $1.100052 | $1.053470 | 351,441.550 | |||||
2010 | $0.942007 | $1.100052 | 392,846.224 | |||||
2009 | $0.742957 | $0.942007 | 461,651.396 | |||||
2008 | $1.265618 | $0.742957 | 570,086.410 | |||||
2007 | $1.185061 | $1.265618 | 605,783.934 | |||||
2006 | $1.050136 | $1.185061 | 451,803.920 | |||||
2005 | $1.030669 | $1.050136 | 566,172.000 | |||||
2004 | $0.973826 | $1.030669 | 576,194.000 | |||||
International Equity Portfolio - Service Class |
2014 | $1.966784 | $1.885328 | 12,017.042 | ||||
Sub-Account inception December 15, 1994 |
2013 | $1.696605 | $1.966784 | 21,736.084 | ||||
2012 | $1.399254 | $1.696605 | 35,205.283 | |||||
2011 | $1.665856 | $1.399254 | 45,393.771 | |||||
2010 | $1.537756 | $1.665856 | 76,242.927 | |||||
2009 | $1.247347 | $1.537756 | 129,123.493 | |||||
2008 | $2.192161 | $1.247347 | 175,403.084 | |||||
2007 | $1.900731 | $2.192161 | 193,194.949 | |||||
2006 | $1.564621 | $1.900731 | 188,094.544 | |||||
2005 | $1.384779 | $1.564621 | 154,923.000 | |||||
2004 | $1.129519 | $1.384779 | 134,601.000 | |||||
International Value Portfolio - Service Class |
2014 | $1.538243 | $1.373119 | 103,347.256 | ||||
Sub-Account inception May 1, 1996 |
2013 | $1.270039 | $1.538243 | 185,421.987 | ||||
2012 | $1.144476 | $1.270039 | 203,405.177 | |||||
2011 | $1.427103 | $1.144476 | 222,516.127 | |||||
2010 | $1.387156 | $1.427103 | 237,592.163 | |||||
2009 | $1.075498 | $1.387156 | 273,493.440 | |||||
2008 | $1.742696 | $1.075498 | 406,686.599 | |||||
2007 | $1.698797 | $1.742696 | 411,957.056 | |||||
2006 | $1.406073 | $1.698797 | 386,132.186 | |||||
2005 | $1.275222 | $1.406073 | 403,033.000 | |||||
2004 | $1.078034 | $1.275222 | 392,995.000 | |||||
Quality Bond Portfolio - Service Class |
2014 | $1.424236 | $1.469971 | 808,831.312 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.469150 | $1.424236 | 939,849.505 | ||||
2012 | $1.394951 | $1.469150 | 1,151,331.088 | |||||
2011 | $1.323281 | $1.394951 | 1,636,862.753 | |||||
2010 | $1.238867 | $1.323281 | 2,044,029.576 | |||||
2009 | $1.094832 | $1.238867 | 2,410,268.013 | |||||
2008 | $1.160859 | $1.094832 | 3,283,676.869 | |||||
2007 | $1.138430 | $1.160859 | 3,669,557.399 | |||||
2006 | $1.109887 | $1.138430 | 3,616,035.980 | |||||
2005 | $1.099429 | $1.109887 | 4,195,283.000 | |||||
2004 | $1.080807 | $1.099429 | 4,757,185.000 | |||||
Money Market Portfolio - Initial Class |
2014 | $1.018481 | $1.005373 | 681,300.271 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.031667 | $1.018481 | 971,894.524 | ||||
2012 | $1.045205 | $1.031667 | 1,023,207.714 | |||||
2011 | $1.058682 | $1.045205 | 1,145,568.311 | |||||
2010 | $1.072358 | $1.058682 | 1,429,428.138 | |||||
2009 | $1.084873 | $1.072358 | 1,738,166.819 | |||||
2008 | $1.071773 | $1.084873 | 2,710,390.000 | |||||
2007 | $1.035356 | $1.071773 | 3,512,649.911 | |||||
2006 | $1.002764 | $1.035356 | 758,300.759 | |||||
2005 | $0.989478 | $1.002764 | 523,734.000 | |||||
2004 | $0.994396 | $0.989478 | 518,366.000 |
61
CONDENSED FINANCIAL INFORMATION (Continued)
Subaccount |
Year |
1.30% | ||||||
Beginning AUV |
Ending AUV | # Units | ||||||
Dreyfus Stock Index Fund, Inc. - Service Class |
2014 | $1.752805 | $1.957040 | 296,691.423 | ||||
Sub-Account inception January 4, 1993 |
2013 | $1.348154 | $1.752805 | 377,016.189 | ||||
2012 | $1.182755 | $1.348154 | 440,385.789 | |||||
2011 | $1.179004 | $1.182755 | 711,053.806 | |||||
2010 | $1.042741 | $1.179004 | 1,090,113.295 | |||||
2009 | $0.838028 | $1.042741 | 1,471,600.222 | |||||
2008 | $1.354472 | $0.838028 | 2,266,979.063 | |||||
2007 | $1.306942 | $1.354472 | 2,426,889.780 | |||||
2006 | $1.149142 | $1.306942 | 2,708,040.028 | |||||
2005 | $1.114620 | $1.149142 | 2,723,433.000 | |||||
2004 | $1.023219 | $1.114620 | 2,767,334.000 | |||||
The Dreyfus Socially Responsible Growth Fund, Inc. - Service Class |
2014 | $1.588502 | $1.774035 | 76,184.685 | ||||
Sub-Account inception October 7, 1993 |
2013 | $1.200889 | $1.588502 | 78,952.643 | ||||
2012 | $1.089166 | $1.200889 | 81,691.267 | |||||
2011 | $1.096162 | $1.089166 | 100,448.225 | |||||
2010 | $0.969400 | $1.096162 | 102,838.896 | |||||
2009 | $0.735914 | $0.969400 | 104,640.477 | |||||
2008 | $1.139638 | $0.735914 | 156,392.518 | |||||
2007 | $1.074032 | $1.139638 | 153,322.816 | |||||
2006 | $0.998515 | $1.074032 | 159,276.298 | |||||
2005 | $0.978656 | $0.998515 | 157,734.000 | |||||
2004 | $0.935828 | $0.978656 | 232,538.000 | |||||
Core Value Portfolio - Service Class |
2014 | $1.684391 | $1.830454 | 247,127.199 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.240729 | $1.684391 | 361,206.163 | ||||
2012 | $1.065003 | $1.240729 | 396,823.841 | |||||
2011 | $1.148009 | $1.065003 | 551,879.534 | |||||
2010 | $1.029738 | $1.148009 | 712,880.521 | |||||
2009 | $0.884328 | $1.029738 | 1,014,209.498 | |||||
2008 | $1.398348 | $0.884328 | 1,344,338.315 | |||||
2007 | $1.378233 | $1.398348 | 1,607,192.458 | |||||
2006 | $1.152258 | $1.378233 | 1,792,437.255 | |||||
2005 | $1.108933 | $1.152258 | 2,073,521.000 | |||||
2004 | $1.008051 | $1.108933 | 2,195,500.000 | |||||
MidCap Stock Portfolio - Service Class |
2014 | $2.052010 | $2.263914 | 175,393.803 | ||||
Sub-Account inception May 1, 1998 |
2013 | $1.543218 | $2.052010 | 239,360.728 | ||||
2012 | $1.310014 | $1.543218 | 338,155.271 | |||||
2011 | $1.324376 | $1.310014 | 412,191.915 | |||||
2010 | $1.056815 | $1.324376 | 494,721.508 | |||||
2009 | $0.791082 | $1.056815 | 668,775.315 | |||||
2008 | $1.345693 | $0.791082 | 771,042.170 | |||||
2007 | $1.344626 | $1.345693 | 844,573.886 | |||||
2006 | $1.264968 | $1.344626 | 873,328.659 | |||||
2005 | $1.176271 | $1.264968 | 992,114.000 | |||||
2004 | $1.043162 | $1.176271 | 1,028,138.000 | |||||
Technology Growth Portfolio - Service Class |
2014 | $1.912641 | $2.012309 | 77,211.388 | ||||
Sub-Account inception October 1, 1999 |
2013 | $1.462361 | $1.912641 | 77,742.915 | ||||
2012 | $1.284316 | $1.462361 | 80,270.821 | |||||
2011 | $1.414790 | $1.284316 | 80,749.852 | |||||
2010 | $1.105381 | $1.414790 | 110,782.129 | |||||
2009 | $0.712882 | $1.105381 | 100,345.273 | |||||
2008 | $1.229139 | $0.712882 | 121,821.043 | |||||
2007 | $1.088089 | $1.229139 | 134,693.791 | |||||
2006 | $1.059442 | $1.088089 | 136,396.712 | |||||
2005 | $1.037076 | $1.059442 | 220,934.000 | |||||
2004 | $1.048150 | $1.037076 | 262,023.000 |
62
GUARANTEED MINIMUM INCOME BENEFIT ADDITIONAL INFORMATION
The amounts shown below are hypothetical guaranteed minimum monthly payment amounts under the Guaranteed Minimum Income Benefit for a $100,000 purchase payment when annuity payments do not begin until the contract anniversary indicated in the left-hand column. These figures assume the following:
| there were no subsequent purchase payments or surrenders; |
| there were no premium taxes; |
| the $100,000 premium is subject to the Guaranteed Minimum Income Benefit; |
| the annuitant is (or both annuitants are) 60 years old when the rider is issued; |
| the annual growth rate is 6.0% (once established, an annual growth rate will not change during the life of the Guaranteed Minimum Income Benefit rider up until the minimum annuitization value reaches 200% of the purchase payments (less withdrawals)); |
| there was no upgrade of the minimum annuitization value; and |
| the account value did not grow higher than an annual growth rate of 6% (no annual step-ups are factored in). |
Six different annuity payment options are illustrated: a male annuitant, a female annuitant and a joint and survivor annuity, each on a Life Only and a Life with 10-Year Certain basis. The figures below, which are the amount of the first monthly payment, are based on an assumed investment return of 3%. If the guaranteed minimum payment option is also elected at the time of annuitization, subsequent payments will never be less than the amount of the first payment (although subsequent payments are calculated using a 5% assumed investment return). If the guaranteed minimum payment option is not elected, subsequent payments may fluctuate and may be less than the initial payment.
Life Only = Life Annuity with No Period Certain Life 10 = Life Annuity with 10 Years Certain
Rider Anniversary at Exercise Date |
Male | Female | Joint & Survivor | |||||||||
Life Only | Life 10 | Life Only | Life 10 | Life Only | Life 10 | |||||||
7 (age 67) |
$846 | $813 | $792 | $774 | $680 | $679 | ||||||
15 |
1,492 | 1,341 | 1,388 | 1,291 | 1,140 | 1,125 | ||||||
20 (age 80) |
1,846 | 1,523 | 1,733 | 1,492 | 1,373 | 1,320 |
This hypothetical illustration should not be deemed representative of past or future performance of any underlying variable investment option.
Surrenders will affect the minimum annuitization value as follows: Each contract year, surrenders will reduce the minimum annuitization value on a pro rata basis by an amount equal to the minimum annuitization value immediately prior to the surrender multiplied by the percentage reduction in the account value resulting from the surrender.
63
Examples of the effect of surrenders on the minimum annuitization value are as follows:
EXAMPLE 1 | ||
Assumptions | ||
minimum annuitization value at time of distribution: |
$10,500 | |
account value at time of distribution: |
$15,000 | |
distribution amount: |
$1,500 | |
Calculations | ||
account value after distribution: |
$15,000 - $1,500 = $13,500 | |
(since the account value is reduced 10% ($1,500/$15,000), the minimum annuitization value is also reduced 10%) | ||
minimum annuitization value after distribution: |
$10,500 - (10% x $10,500) = $9,450 |
EXAMPLE 2 | ||
Assumptions | ||
minimum annuitization value at time of distribution: |
$10,500 | |
account value at time of distribution: |
$7,500 | |
distribution amount: |
$1,500 | |
Calculations | ||
account value after distribution: |
$7,500 - $1,500 = $6,000 | |
(since the account value is reduced 20% ($1,500/$7,500), the minimum annuitization value is also reduced 20%) | ||
minimum annuitization value after distribution: |
$10,500 - (20% x $10,500) = $8,400 |
The amount of the first payment provided by the Guaranteed Minimum Income Benefit will be determined by multiplying each $1,000 of minimum annuitization value by the applicable annuity factor shown on Schedule I of the Guaranteed Minimum Income Benefit. The applicable annuity factor depends upon the annuitants (and joint annuitants, if any) sex (or without regard to gender if required by law), age, and the Guaranteed Minimum Income Benefit payment option selected and is based on a guaranteed interest rate of 3% and the 2000 Table, using an assumed annuity date of 2005 (static projection to this point) with dynamic projection using scale G from that point (100% of G for male, 50% of G for females). Subsequent payments will be calculated as described in the rider using a 5% assumed investment return. Subsequent payments may fluctuate annually in accordance with the investment performance of the annuity subaccounts if the guaranteed minimum payment option is elected at annuitization. However, subsequent payments are guaranteed to never be less than the initial payment.
If you elect the guaranteed minimum payment option, the stabilized payment on each subsequent contract anniversary after annuitization using the rider will equal the greater of the initial payment or the payment supportable by the variable annuity units in the selected subaccounts. The supportable payment is equal to the number of variable annuity units in the selected subaccounts multiplied by the variable annuity unit values in those subaccounts on the date the payment is made. The variable annuity unit values used to calculate the supportable payment will assume a 5% assumed investment return. If the supportable payment at any payment date during a contract year is greater than the stabilized payment for that contract year, the excess will be used to purchase additional variable annuity units. Conversely, if the supportable payment at any payment date during a contract year is less than the stabilized payment for that contract year, there will be a reduction in the number of variable annuity units credited to the contract to fund the deficiency. In the case of a reduction, you will not participate as fully in the future investment performance of the subaccounts you selected since fewer variable annuity units are credited to your contract. Purchases and reductions will be allocated to each subaccount on a proportionate basis.
Transamerica bears the risk that it will need to make payments if all variable annuity units have been used in an attempt to maintain the stabilized payment at the initial payment level. In such an event, Transamerica will make all future payments equal to the initial payment. Once all the variable annuity units have been used, the amount of your payment will not increase or decrease and will not depend upon the performance of any subaccounts. To compensate Transamerica for this risk, a guaranteed minimum payment fee will be deducted.
64
FINANCIAL STATEMENTS AND SCHEDULES STATUTORY BASIS
Transamerica Life Insurance Company
Years Ended December 31, 2014, 2013 and 2012
Transamerica Life Insurance Company
Financial Statements and Schedules Statutory Basis
Years Ended December 31, 2014, 2013 and 2012
3 | ||||
Audited Financial Statements |
||||
5 | ||||
7 | ||||
Statements of Changes in Capital and Surplus Statutory Basis |
9 | |||
12 | ||||
14 | ||||
Summary of Investments Other Than Investments in Related Parties |
113 | |||
114 | ||||
115 |
Independent Auditors Report
To the Board of Directors of
Transamerica Life Insurance Company
We have audited the accompanying statutory financial statements of Transamerica Life Insurance Company, which comprise the statutory balance sheet as of December 31, 2014, and the related statutory statements of operations and changes in capital and surplus, and cash flows for the year then ended.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on the financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Companys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa, which is a basis of accounting other than accounting principles generally accepted in the United States of America.
The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
1
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31,2014, or the results of its operations or its cash flows for the year then ended.
Opinion on Statutory Basis of Accounting
In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2014, and the results of its operations and its cash flows for the year then ended, in accordance with the accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa described in Note 1.
Other Matter
Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The accompanying Summary of Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules as of December 31, 2014 and for the year then ended are presented for purposes of additional analysis and are not a required part of the financial statements. The Summary of Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The effects on the Summary of Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules of the variances between the statutory basis of accounting and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material. As a consequence, the Summary of Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules do not present fairly, in conformity with accounting principles generally accepted in the United States of America, such information of the Company as of December 31, 2014 and for the year then ended. The Summary of Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the of Summary Investments-Other than Investments in Related Parties, Supplementary Insurance Information, and Reinsurance Schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.
/s/ Pricewaterhouse Coopers LLP
Chicago, Illinois
April 24, 2015
2
Report of Independent Auditors
The Board of Directors
Transamerica Life Insurance Company
We have audited the accompanying statutory-basis financial statements of Transamerica Life Insurance Company, which comprise the balance sheet as of December 31, 2013 and the related statutory-basis statements of operations, changes in capital and surplus, and cash flows for each of the two years in the period ended December 31, 2013, and the related notes to the financial statements. Our audits also included the statutory-basis financial statement schedules required by Regulation S-X, Article 7.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa. Management also is responsible for the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1, to meet the requirements of Iowa the financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa, which practices differ from U.S. generally accepted accounting principles. The variances between such practices and U.S. generally accepted accounting principles are described in Note 1. The effects on the accompanying financial statements of these variances are not reasonably determinable but are presumed to be material.
3
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the effects of the matter described in the preceding paragraph, the statutory-basis financial statements referred to above do not present fairly, in conformity with U.S. generally accepted accounting principles, the financial position of Transamerica Life Insurance Company at December 31, 2013, or the results of its operations or its cash flows for each of the two years in the period ended December 31, 2013.
Opinion on Statutory-Basis of Accounting
However, in our opinion, the statutory-basis financial statements referred to above present fairly, in all material respects, the financial position of Transamerica Life Insurance Company at December 31, 2013 and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2013 in conformity with accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa. Also in our opinion, the related financial statement schedules, when considered in relation to the basic statutory-basis financial statements taken as a whole, present fairly in all material respects the information set forth therein.
Ernst & Young
April 25, 2014
4
Transamerica Life Insurance Company
Balance Sheets Statutory Basis
(Dollars in Thousands, Except per Share Amounts)
December 31 | ||||||||
2014 | 2013 | |||||||
Admitted assets |
||||||||
Cash and invested assets: |
||||||||
Cash, cash equivalents and short-term investments |
$ | 3,166,261 | $ | 1,987,142 | ||||
Bonds: |
||||||||
Affiliated entities |
69,250 | 34,550 | ||||||
Unaffiliated entities |
34,373,251 | 36,152,281 | ||||||
Preferred stocks: |
||||||||
Affiliated entities |
7,162 | 7,162 | ||||||
Unaffiliated entities |
114,030 | 132,631 | ||||||
Common stocks: |
||||||||
Affiliated entities (cost: 2014 - $1,178,332; 2013 - $952,237) |
1,818,833 | 1,453,290 | ||||||
Unaffiliated entities (cost: 2014 - $118,570; 2013 - $124,346) |
134,459 | 174,006 | ||||||
Mortgage loans on real estate |
5,397,131 | 5,636,535 | ||||||
Real estate, at cost less accumulated depreciation (2014 - $40,583; 2013 - $37,450) |
||||||||
Home office properties |
66,132 | 68,008 | ||||||
Investment properties |
7,255 | 6,599 | ||||||
Properties held for sale |
6,465 | 3,841 | ||||||
Policy loans |
656,132 | 687,569 | ||||||
Receivables for securities |
3,126 | 135 | ||||||
Securities lending reinvested collateral assets |
2,858,180 | 3,182,425 | ||||||
Derivatives |
1,033,680 | 364,307 | ||||||
Collateral balance |
413 | 6,626 | ||||||
Other invested assets |
1,668,627 | 2,017,036 | ||||||
|
|
|
|
|||||
Total cash and invested assets |
51,380,387 | 51,914,143 | ||||||
Accrued investment income |
438,632 | 451,834 | ||||||
Cash surrender value of life insurance policies |
333,249 | 325,576 | ||||||
Premiums deferred and uncollected |
176,665 | 130,831 | ||||||
Current federal income tax recoverable |
| 71,861 | ||||||
Net deferred income tax asset |
663,621 | 621,446 | ||||||
Reinsurance receivable |
239,493 | 140,529 | ||||||
Receivable from parent, subsidiaries and affiliates |
154,966 | 30,968 | ||||||
Accounts receivable |
246,496 | 276,529 | ||||||
General agents pension fund |
50,472 | 49,480 | ||||||
Reinsurance deposit receivable |
190,564 | 178,513 | ||||||
Amounts incurred under modified coinsurance agreement |
13,259 | 23,764 | ||||||
Goodwill |
13,269 | 20,484 | ||||||
Other assets |
10,815 | 19,945 | ||||||
Separate account assets |
70,574,605 | 61,020,160 | ||||||
|
|
|
|
|||||
Total admitted assets |
$ | 124,486,493 | $ | 115,276,063 | ||||
|
|
|
|
5
Transamerica Life Insurance Company
Balance Sheets Statutory Basis
(Dollars in Thousands, Except per Share Amounts)
December 31 | ||||||||
2014 | 2013 | |||||||
Liabilities and capital and surplus |
||||||||
Liabilities: |
||||||||
Aggregate reserves for policies and contracts: |
||||||||
Life |
$ | 14,987,579 | $ | 15,230,889 | ||||
Annuity |
16,342,622 | 15,055,747 | ||||||
Accident and health |
3,959,873 | 3,813,084 | ||||||
Policy and contract claim reserves: |
||||||||
Life |
271,623 | 265,018 | ||||||
Accident and health |
207,826 | 177,536 | ||||||
Liability for deposit-type contracts |
3,057,054 | 3,722,996 | ||||||
Other policyholders funds |
20,169 | 21,462 | ||||||
Federal income taxes payable |
9,953 | | ||||||
Municipal reverse repurchase agreements |
89,271 | 88,979 | ||||||
Remittances and items not allocated |
296,015 | 421,501 | ||||||
Case level liability |
1,858 | 2,685 | ||||||
Payable for derivative cash collateral |
1,244,697 | 385,440 | ||||||
Asset valuation reserve |
725,110 | 858,072 | ||||||
Interest maintenance reserve |
1,079,338 | 787,475 | ||||||
Funds held under reinsurance treaties |
2,762,550 | 5,363,800 | ||||||
Reinsurance in unauthorized reinsurers |
281 | 445 | ||||||
Commissions and expense allowances payable on reinsurance assumed |
30,545 | 39,546 | ||||||
Payable to parent, subsidiaries and affiliates |
9,820 | 20,926 | ||||||
Payable for securities |
1,638 | 16,680 | ||||||
Payable for securities lending |
2,858,180 | 3,182,425 | ||||||
Borrowed money |
458,456 | 209,442 | ||||||
Transfers from separate accounts due or accrued (including $(1,540,831) and $(1,230,598) accrued for expense allowances recognized in reserves, net of reinsurance allowances at December 31, 2014 and 2013, respectively) |
(1,542,561 | ) | (1,206,171 | ) | ||||
Amounts withheld or retained |
193,645 | 184,022 | ||||||
Derivatives |
725,892 | 794,550 | ||||||
Other liabilities |
395,022 | 201,421 | ||||||
Separate account liabilities |
70,464,700 | 60,920,240 | ||||||
|
|
|
|
|||||
Total liabilities |
118,651,156 | 110,558,210 | ||||||
Capital and surplus: |
||||||||
Common stock, $10 per share par value, 1,000,000 shares authorized, 676,190 issued and outstanding at December 31, 2014 and 2013 |
6,762 | 6,762 | ||||||
Preferred stock, Series A, $10 per share par value, 42,500 shares authorized and issued (total liquidation value - $58,000) at December 31, 2014 and 2013; Series B, $10 per share par value, 250,000 shares authorized, 117,154 shares issued and 117,154 shares outstanding (total liquidation value -$1,171,540) at December 31, 2014 and 2013 |
1,597 | 1,597 | ||||||
Treasury stock, Series A Preferred, $10 per share par value, 42,500 shares as of December 31, 2014 and 2013 |
(58,000 | ) | (58,000 | ) | ||||
Surplus notes |
150,000 | 150,000 | ||||||
ACA section 9010 estimated assessment |
(568 | ) | | |||||
Paid-in surplus |
3,380,503 | 3,374,951 | ||||||
Unassigned surplus |
2,355,043 | 1,242,543 | ||||||
|
|
|
|
|||||
Total capital and surplus |
5,835,337 | 4,717,853 | ||||||
|
|
|
|
|||||
Total liabilities and capital and surplus |
$ | 124,486,493 | $ | 115,276,063 | ||||
|
|
|
|
See accompanying notes.
6
Transamerica Life Insurance Company
Statements of Operations Statutory Basis
(Dollars in Thousands)
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Revenues: |
||||||||||||
Premiums and other considerations, net of reinsurance: |
||||||||||||
Life |
$ | 2,296,846 | $ | 1,281,088 | $ | 1,147,190 | ||||||
Annuity |
16,651,064 | 13,493,424 | 9,948,086 | |||||||||
Accident and health |
(3,121,087 | ) | 760,723 | 711,538 | ||||||||
Net investment income |
2,282,489 | 2,394,136 | 2,729,527 | |||||||||
Amortization of interest maintenance reserve |
36,327 | 43,674 | 31,284 | |||||||||
Commissions and expense allowances on reinsurance ceded |
62,572 | 555,759 | 504,373 | |||||||||
Income from fees associated with investment management, administration and contract guarantees for separate accounts |
978,879 | 759,484 | 603,433 | |||||||||
Reserve adjustment on reinsurance ceded |
3,765,251 | (82,824 | ) | (2,160,914 | ) | |||||||
IMR adjustment due to reinsurance |
| (1,535 | ) | 63,262 | ||||||||
Consideration received on reinsurance recapture and novations |
176,620 | 244,825 | 43,455 | |||||||||
Income from administrative service agreement with affilate |
124,653 | 96,209 | 74,457 | |||||||||
Other income |
95,449 | 100,385 | 72,054 | |||||||||
|
|
|
|
|
|
|||||||
23,349,063 | 19,645,348 | 13,767,745 | ||||||||||
Benefits and expenses: |
||||||||||||
Benefits paid or provided for: |
||||||||||||
Life benefits |
1,255,297 | 1,106,251 | 940,593 | |||||||||
Accident and health benefits |
592,908 | 534,396 | 494,903 | |||||||||
Annuity benefits |
1,088,046 | 1,061,005 | 1,067,932 | |||||||||
Surrender benefits |
7,878,481 | 6,567,152 | 5,930,279 | |||||||||
Other benefits |
132,688 | 163,164 | 195,827 | |||||||||
Increase (decrease) in aggregate reserves for policies and contracts: |
||||||||||||
Life |
(218,561 | ) | 406,341 | 18,775 | ||||||||
Annuity |
1,287,317 | (811,515 | ) | (770,871 | ) | |||||||
Accident and health |
146,789 | 134,648 | 150,798 | |||||||||
|
|
|
|
|
|
|||||||
12,162,965 | 9,161,442 | 8,028,236 | ||||||||||
Insurance expenses: |
||||||||||||
Commissions |
1,439,187 | 1,273,297 | 1,094,907 | |||||||||
General insurance expenses |
796,637 | 742,876 | 660,695 | |||||||||
Taxes, licenses and fees |
120,116 | 89,585 | 89,428 | |||||||||
Net transfers to separate accounts |
8,510,556 | 7,252,579 | 3,033,966 | |||||||||
Change in case level liability |
(827 | ) | (1,011 | ) | (1,284 | ) | ||||||
Consideration paid on reinsurance recapture transactions |
67,769 | | | |||||||||
Reinsurance transactionmodco reserve adjustment on reinsurance assumed |
(243,577 | ) | (234,885 | ) | (205,194 | ) | ||||||
Other expenses |
299,801 | 301,162 | 46,754 | |||||||||
|
|
|
|
|
|
|||||||
10,989,662 | 9,423,603 | 4,719,272 | ||||||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
23,152,627 | 18,585,045 | 12,747,508 | |||||||||
|
|
|
|
|
|
|||||||
Gain from operations before dividends to policyholders, federal income tax expense (benefit) and net realized capital gains (losses) on investments |
$ | 196,436 | $ | 1,060,303 | $ | 1,020,237 |
7
Transamerica Life Insurance Company
Statements of Operations Statutory Basis (continued)
(Dollars in Thousands)
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Dividends to policyholders |
$ | 8,045 | $ | 8,579 | $ | 8,651 | ||||||
|
|
|
|
|
|
|||||||
Gain from operations before federal income tax expense (benefit) and net realized capital gains (losses) on investments |
188,391 | 1,051,724 | 1,011,586 | |||||||||
Federal income tax expense (benefit) |
236,081 | (288,531 | ) | (162,504 | ) | |||||||
|
|
|
|
|
|
|||||||
(Loss) Gain from operations before net realized capital gains (losses) on investments |
(47,690 | ) | 1,340,255 | 1,174,090 | ||||||||
Net realized capital gains (losses) on investments (net of related federal income taxes and amounts transferred to/from interest maintenance reserve) |
281,244 | (1,282,720 | ) | (382,526 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 233,554 | $ | 57,535 | $ | 791,564 | ||||||
|
|
|
|
|
|
See accompanying notes.
8
Transamerica Life Insurance Company
Statements of Changes in Capital and Surplus Statutory Basis
(Dollars in Thousands)
Aggregate | ||||||||||||||||||||||||||||||||
Write-ins | ||||||||||||||||||||||||||||||||
for Other | Total | |||||||||||||||||||||||||||||||
Common | Preferred | Treasury | than Special | Surplus | Paid-in | Unassigned | Capital and | |||||||||||||||||||||||||
Stock | Stock | Stock | Surplus Funds | Notes | Surplus | Surplus | Surplus | |||||||||||||||||||||||||
Balance at January 1, 2012 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | 432,568 | $ | 150,000 | $ | 3,326,311 | $ | 1,262,404 | $ | 5,121,642 | |||||||||||||||
Net Income |
| | | | | | 791,564 | 791,564 | ||||||||||||||||||||||||
Change in net unrealized capital gains/losses, net of tax |
| | | | | | 2 | 2 | ||||||||||||||||||||||||
Change in net unrealized foreign exchange gains/losses, net of tax |
| | | | | | 9,563 | 9,563 | ||||||||||||||||||||||||
Change in net deferred income tax asset |
| | | | | | (105,935 | ) | (105,935 | ) | ||||||||||||||||||||||
Change in other nonadmitted assets |
| | | | | | 49,645 | 49,645 | ||||||||||||||||||||||||
Change in provision for reinsurance in unauthorized companies |
| | | | | | 9,087 | 9,087 | ||||||||||||||||||||||||
Change in reserve on account of change in valuation basis |
| | | | | | 973 | 973 | ||||||||||||||||||||||||
Change in asset valuation reserve |
| | | | | | (36,401 | ) | (36,401 | ) | ||||||||||||||||||||||
Change in surplus in separate accounts |
| | | | | | 8,197 | 8,197 | ||||||||||||||||||||||||
Change in surplus as a result of reinsurance |
| | | | | | (34,731 | ) | (34,731 | ) | ||||||||||||||||||||||
Dividends to stockholders |
| | | | | | (300,000 | ) | (300,000 | ) | ||||||||||||||||||||||
Correction of errorIMR adjustment |
| | | | | | (8,889 | ) | (8,889 | ) | ||||||||||||||||||||||
Correction of errorclaim waiver adjustment |
| | | | | | (20,341 | ) | (20,341 | ) | ||||||||||||||||||||||
Correction of errorreinsurance IMR gain deferral |
| | | | | | (33,567 | ) | (33,567 | ) | ||||||||||||||||||||||
Change in admitted deferred tax asset pursuant to SSAP No. 101 |
| | | (432,568 | ) | | | 432,568 | | |||||||||||||||||||||||
Long-term incentive compensation |
| | | | | 19,754 | | 19,754 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2012 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | | $ | 150,000 | $ | 3,346,065 | $ | 2,024,139 | $ | 5,470,563 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Transamerica Life Insurance Company
Statements of Changes in Capital and Surplus Statutory Basis (continued)
(Dollars in Thousands)
Total | ||||||||||||||||||||||||||||
Common | Preferred | Treasury | Surplus | Paid-in | Unassigned | Capital and | ||||||||||||||||||||||
Stock | Stock | Stock | Notes | Surplus | Surplus | Surplus | ||||||||||||||||||||||
Balance at December 31, 2012 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | 150,000 | $ | 3,346,065 | $ | 2,024,139 | $ | 5,470,563 | |||||||||||||
Net income |
| | | | | 57,535 | 57,535 | |||||||||||||||||||||
Change in net unrealized capital gains/losses, net of tax |
| | | | | (332,167 | ) | (332,167 | ) | |||||||||||||||||||
Change in net unrealized foreign exchange gains/losses, net of tax |
| | | | | (12,070 | ) | (12,070 | ) | |||||||||||||||||||
Change in net deferred income tax asset |
| | | | | 32,931 | 32,931 | |||||||||||||||||||||
Change in other nonadmitted assets |
| | | | | (252,549 | ) | (252,549 | ) | |||||||||||||||||||
Change in provision for reinsurance in unauthorized companies |
| | | | | 68 | 68 | |||||||||||||||||||||
Change in asset valuation reserve |
| | | | | 57,808 | 57,808 | |||||||||||||||||||||
Change in surplus in separate accounts |
| | | | | 23,962 | 23,962 | |||||||||||||||||||||
Change in surplus as a result of reinsurance |
| | | | | (172,114 | ) | (172,114 | ) | |||||||||||||||||||
Dividends to stockholders |
| | | | | (150,000 | ) | (150,000 | ) | |||||||||||||||||||
Correction of errorAG 38 reserve adjustment |
| | | | | (35,000 | ) | (35,000 | ) | |||||||||||||||||||
Long-term incentive compensation |
| | | | 28,886 | | 28,886 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2013 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | 150,000 | $ | 3,374,951 | $ | 1,242,543 | $ | 4,717,853 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Transamerica Life Insurance Company
Statements of Changes in Capital and Surplus Statutory Basis (continued)
(Dollars in Thousands)
Aggregate | ||||||||||||||||||||||||||||||||
Write-ins | Total | |||||||||||||||||||||||||||||||
Common | Preferred | Treasury | for Special | Surplus | Paid-in | Unassigned | Capital and | |||||||||||||||||||||||||
Stock | Stock | Stock | Surplus Funds | Notes | Surplus | Surplus | Surplus | |||||||||||||||||||||||||
Balance at December 31, 2013 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | | $ | 150,000 | $ | 3,374,951 | $ | 1,242,543 | $ | 4,717,853 | |||||||||||||||
Net income |
| | | | | | 233,554 | 233,554 | ||||||||||||||||||||||||
Change in net unrealized capital gains/losses, net of tax |
| | | | | | 898,746 | 898,746 | ||||||||||||||||||||||||
Change in net unrealized foreign exchange capital gains/losses, net of tax |
| | | | | | (11,686 | ) | (11,686 | ) | ||||||||||||||||||||||
Change in net deferred income tax asset |
| | | | | | (296,283 | ) | (296,283 | ) | ||||||||||||||||||||||
Change in other nonadmitted assets |
| | | | | | 339,334 | 339,334 | ||||||||||||||||||||||||
Change in provision for reinsurance in unauthorized companies |
| | | | | | 164 | 164 | ||||||||||||||||||||||||
Change in reserve on account of change in valuation basis |
| | | | | | 24,749 | 24,749 | ||||||||||||||||||||||||
Change in asset valuation reserve |
| | | | | | 132,962 | 132,962 | ||||||||||||||||||||||||
Change in surplus in separate accounts |
| | | | | | 10,402 | 10,402 | ||||||||||||||||||||||||
Change in surplus as a result of reinsurance |
| | | | | | 233,782 | 233,782 | ||||||||||||||||||||||||
ACA section 9010 estimated assessment |
| | | (568 | ) | | | 568 | | |||||||||||||||||||||||
Dividends to stockholders |
| | | | | | (400,000 | ) | (400,000 | ) | ||||||||||||||||||||||
Correction of errorreinsurance adjustment |
| | | | | | (53,792 | ) | (53,792 | ) | ||||||||||||||||||||||
Long-term incentive compensation |
| | | | | 5,552 | | 5,552 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2014 |
$ | 6,762 | $ | 1,597 | $ | (58,000 | ) | $ | (568 | ) | $ | 150,000 | $ | 3,380,503 | $ | 2,355,043 | $ | 5,835,337 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
11
Transamerica Life Insurance Company
Statements of Cash Flow Statutory Basis
(Dollars in Thousands)
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Operating activities |
||||||||||||
Premiums collected, net of reinsurance |
$ | 15,777,234 | $ | 15,526,495 | $ | 11,814,188 | ||||||
Net investment income received |
2,274,178 | 2,401,849 | 2,671,763 | |||||||||
Miscellaneous income (expense) |
5,244,111 | 1,257,207 | (976,256 | ) | ||||||||
Benefit and loss related payments |
(10,886,748 | ) | (9,398,383 | ) | (8,664,812 | ) | ||||||
Net transfers to separate accounts |
(8,823,507 | ) | (5,937,543 | ) | (4,796,312 | ) | ||||||
Commissions, expenses paid and aggregate write-ins for deductions |
(1,298,584 | ) | (4,150,135 | ) | (278,351 | ) | ||||||
Dividends paid to policyholders |
(8,250 | ) | (8,782 | ) | (9,263 | ) | ||||||
Federal and foreign income taxes recovered |
(268,154 | ) | 152,345 | 188,989 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
2,010,280 | (156,947 | ) | (50,054 | ) | |||||||
Investing activities |
||||||||||||
Proceeds from investments sold, matured or repaid: |
||||||||||||
Bonds |
7,978,775 | 7,346,483 | 10,121,509 | |||||||||
Common stocks |
66,692 | 65,723 | 52,538 | |||||||||
Preferred stocks |
38,754 | 13,742 | 59,805 | |||||||||
Mortgage loans |
1,018,215 | 1,070,214 | 1,468,644 | |||||||||
Real estate and properties held for sale |
3,441 | 3,900 | 19,355 | |||||||||
Other invested assets |
631,172 | 599,468 | 486,960 | |||||||||
Receivable for securities |
| 10,656 | 24,450 | |||||||||
Securities lending reinvested collateral assets |
324,244 | | 1,360,086 | |||||||||
Derivatives |
255,580 | | | |||||||||
Miscellaneous proceeds |
64,538 | 24,164 | 27,906 | |||||||||
|
|
|
|
|
|
|||||||
Total investment proceeds |
10,381,411 | 9,134,350 | 13,621,253 | |||||||||
Costs of investments acquired: |
||||||||||||
Bonds |
(5,926,199 | ) | (6,800,695 | ) | (6,763,489 | ) | ||||||
Common stocks |
(287,009 | ) | (11,041 | ) | (59,779 | ) | ||||||
Preferred stocks |
(19,994 | ) | (36,314 | ) | (25,851 | ) | ||||||
Mortgage loans |
(788,162 | ) | (956,947 | ) | (373,806 | ) | ||||||
Real estate and properties held for sale |
(5,716 | ) | (2,998 | ) | (2,894 | ) | ||||||
Other invested assets |
(181,217 | ) | (191,522 | ) | (251,237 | ) | ||||||
Payable for securities |
(18,033 | ) | | | ||||||||
Derivatives |
| (1,312,329 | ) | (508,177 | ) | |||||||
Securities lending reinvested collateral assets |
| (1,022,207 | ) | | ||||||||
Miscellaneous applications |
(49,869 | ) | (816 | ) | (1,666 | ) | ||||||
|
|
|
|
|
|
|||||||
Total cost of investments acquired |
(7,276,199 | ) | (10,334,869 | ) | (7,986,899 | ) | ||||||
Net decrease in policy loans |
31,436 | 21,225 | 18,890 | |||||||||
|
|
|
|
|
|
|||||||
Net cost of investments acquired |
(7,244,763 | ) | (10,313,644 | ) | (7,968,009 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) investing activities |
3,136,648 | (1,179,294 | ) | 5,653,244 |
12
Transamerica Life Insurance Company
Statements of Cash Flow Statutory Basis (continued)
(Dollars in Thousands)
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Financing and miscellaneous activities |
||||||||||||
Net withdrawals on deposit-type contract funds and other liabilities without life or disability contingencies |
$ | (625,338 | ) | $ | (1,558,971 | ) | $ | (825,256 | ) | |||
Net change in: |
||||||||||||
Borrowed funds |
248,257 | 123,544 | 85,269 | |||||||||
Funds held under reinsurance treaties with unauthorized reinsurers |
(2,874,426 | ) | (737,894 | ) | (2,057,558 | ) | ||||||
Receivable from parent, subsidiaries and affiliates |
(123,998 | ) | 20,278 | 102,917 | ||||||||
Payable to parent, subsidiaries and affiliates |
(11,106 | ) | 13,681 | (235,867 | ) | |||||||
Payable for securities lending |
(324,244 | ) | 1,022,207 | (1,360,086 | ) | |||||||
Other cash provided |
157,727 | 205,732 | 257,041 | |||||||||
Dividends paid to stockholders |
(400,000 | ) | (150,000 | ) | (300,000 | ) | ||||||
Capital contribution received |
(14,681 | ) | (1,296 | ) | | |||||||
|
|
|
|
|
|
|||||||
Net cash used in financing and miscellaneous activities |
(3,967,809 | ) | (1,062,719 | ) | (4,333,540 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash, cash equivalents and short-term investments |
1,179,119 | (2,398,960 | ) | 1,269,650 | ||||||||
Cash, cash equivalents and short-term investments: |
||||||||||||
Beginning of year |
1,987,142 | 4,386,102 | 3,116,452 | |||||||||
|
|
|
|
|
|
|||||||
End of year |
$ | 3,166,261 | $ | 1,987,142 | $ | 4,386,102 | ||||||
|
|
|
|
|
|
See accompanying notes.
13
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31, 2014
1. Organization and Summary of Significant Accounting Policies
Transamerica Life Insurance Company (the Company) is a stock life insurance company owned by Transamerica Corporation (74.01% of preferred shares), AEGON USA, LLC (AEGON) (25.99% of preferred shares) and Transamerica International Holdings, Inc. (TIHI) (100% of common shares). TIHI is a direct, wholly owned subsidiary of AEGON. Both Transamerica Corporation and AEGON are indirect, wholly owned subsidiaries of Aegon N.V., a holding company organized under the laws of The Netherlands.
Nature of Business
The Company sells individual non-participating whole life, endowment and term contracts, structured settlements, pension products and reinsurance, as well as a broad line of single fixed and flexible premium annuity products, guaranteed interest contracts and funding agreements. In addition, the Company offers group life, universal life, credit life, and individual and specialty health coverages. The Company is licensed in 49 states and the District of Columbia, Guam, Puerto Rico and US Virgin Islands. Sales of the Companys products are primarily through a network of agents, brokers and financial institutions.
Basis of Presentation
The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.
The accompanying financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Insurance Division, Department of Commerce, of the State of Iowa, which practices differ from accounting principles generally accepted in the United States (GAAP). The more significant variances from GAAP are:
Investments: Investments in bonds and mandatory redeemable preferred stocks are reported at amortized cost or fair value based on their National Association of Insurance Commissioners (NAIC) rating; for GAAP, such fixed maturity investments would be designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments would be reported at amortized cost, and the remaining fixed maturity investments would be reported at fair value with unrealized holding gains and losses reported in earnings for those designated as trading and as a separate component of other comprehensive income (OCI) for those designated as available-for-sale. Fair value for GAAP is based on indices, third party pricing services, brokers, external fund managers and internal models. For statutory reporting, the NAIC allows insurance companies to report the fair value determined by the Securities Valuation Office of the NAIC (SVO) or determine the fair value by using a permitted valuation method.
14
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
All single class and multi-class mortgage-backed/asset-backed securities (e.g., CMOs) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium of such securities using either the retrospective or prospective methods. If the fair value of the mortgage-backed/asset-backed security is less than amortized cost, an entity shall assess whether the impairment is other-than-temporary. An other-than-temporary impairment (OTTI) is considered to have occurred if the fair value of the mortgage-backed/asset-backed security is less than its amortized cost basis and the entity intends to sell the security or the entity does not have the intent and ability to hold the security for a period of time sufficient to recover the amortized cost basis. An OTTI is also considered to have occurred if the discounted estimated future cash flows are less than the amortized cost basis of the security.
If it is determined an OTTI has occurred as a result of the cash flow analysis, the security is written down to the discounted estimated future cash flows. If an OTTI has occurred due to intent to sell or lack of intent and ability to hold, the security is written down to fair value.
For GAAP, all securities, purchased or retained, that represent beneficial interests in securitized assets (e.g., CMO, CBO, CDO, CLO, MBS and ABS securities), other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If high credit quality securities are adjusted, the retrospective method is used. If it is determined that a decline in fair value is other-than-temporary and the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the amortized cost basis and its fair value at the impairment date. If the entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery, the OTTI should be separated into a) the amount representing the credit loss, which is recognized in earnings, and b) the amount related to all other factors, which is recognized in OCI, net of applicable taxes.
Derivative instruments used in hedging transactions that meet the criteria of an effective hedge are valued and reported in a manner that is consistent with the hedged asset or liability. Embedded derivatives are not accounted for separately from the host contract. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value, and the changes in the fair value are recorded in unassigned surplus as unrealized gains and losses. Under GAAP, the effective and ineffective
15
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
portions of a single hedge are accounted for separately, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of OCI rather than to income as required for fair value hedges, and an embedded derivative within a contract that is not clearly and closely related to the economic characteristics and risk of the host contract is accounted for separately from the host contract and valued and reported at fair value.
Derivative instruments are also used in replication (synthetic asset) transactions. In these transactions, the derivative is valued in a manner consistent with the cash investment and replicated asset. For GAAP, the derivative is reported at fair value, with the changes in fair value reported in income.
Investments in real estate are reported net of related obligations rather than on a gross basis as for GAAP. Real estate owned and occupied by the Company is included in investments rather than reported as an operating asset as under GAAP, and investment income and operating expenses for statutory reporting include rent for the Companys occupancy of those properties. Changes between depreciated cost and admitted amounts are credited or charged directly to unassigned surplus rather than to income as would be required under GAAP.
Valuation allowances are established for mortgage loans, if necessary, based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loans effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.
The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus as part of the change in asset valuation reserve (AVR), rather than being included as a component of earnings as would be required under GAAP.
Valuation Reserves: Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, principally bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals over the remaining period to maturity of the bond or mortgage loan based on groupings of individual securities sold in five year bands. That net deferral is reported as the interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statement of operations on a pre-tax basis in the period that the assets giving rise to the gains or losses are sold.
16
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The AVR provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus; AVR is not recognized for GAAP.
Subsidiaries: The accounts and operations of the Companys subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP.
Policy Acquisition Costs: The costs of acquiring and renewing business are expensed when incurred. Under GAAP, incremental costs directly related to the successful acquisition of traditional life insurance and certain long-duration accident and health insurance, to the extent recoverable from future policy revenues, would be deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves; for universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality and expense margins.
Value of Business Acquired: Under GAAP, value of business acquired (VOBA) is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future contracts and contract changes, premiums, mortality and morbidity, separate account performance, surrenders, operation expenses, investment returns, nonperformance risk adjustment and other factors. VOBA is not recognized under NAIC SAP.
Separate Accounts with Guarantees: Some of the Companys separate accounts provide policyholders with a guaranteed return. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. These separate accounts are included in the general account for GAAP due to the nature of the guaranteed return.
Nonadmitted Assets: Certain assets designated as nonadmitted, primarily net deferred tax assets and other assets not specifically identified as an admitted asset within the NAIC Accounting Practices and Procedures Manual (NAIC SAP), are excluded from the accompanying balance sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the balance sheet to the extent that they are not impaired.
17
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Universal Life and Annuity Policies: Revenues for universal life and annuity policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received. Benefits incurred represent surrenders and death benefits paid and the change in policy reserves. Premiums received and benefits incurred for annuity policies without mortality or morbidity risk and guaranteed interest in group annuity contracts are recorded directly to a policy reserve account using deposit accounting, without recognizing premium income or benefits expense. Interest on these policies is reflected in other benefits. Under GAAP, for universal life policies, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent interest credited to the account values and the excess of benefits paid over the policy account value. Under GAAP, for all annuity policies without significant mortality risk, premiums received and benefits paid would be recorded directly to the reserve liability.
Benefit Reserves: Certain policy reserves are calculated based on statutorily required interest and mortality assumptions rather than on estimated expected experience or actual account balances as would be required under GAAP.
Reinsurance: Any reinsurance amounts deemed to be uncollectible have been written off through a charge to operations. In addition, a liability for reinsurance balances would be established for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to the liability are credited or charged directly to unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.
Losses associated with an indemnity reinsurance transaction are reported within income when incurred rather than being deferred and amortized over the remaining life of the underlying reinsured contracts as would be required under GAAP.
Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP.
Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.
Under GAAP, for certain reinsurance agreement whereby assets are retained by the ceding insurer (such as funds withheld or modified coinsurance) and a return is paid based on the performance of underlying investments, the liabilities for these reinsurance arrangements must be adjusted to reflect the fair value of the invested assets. The NAIC SAP does not contain a similar requirement.
18
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Deferred Income Taxes: The Company computes deferred income taxes in accordance with Statement of Statutory Accounting Principle (SSAP) No. 101, Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10. Under SSAP No. 101, admitted adjusted deferred income tax assets are limited to 1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse during a timeframe corresponding with the Internal Revenue Service tax loss carryback provisions, not to exceed three years, plus 2) the amount of adjusted gross deferred income tax assets expected to be realized within three years limited to an amount that is no greater than 15% of current periods adjusted statutory capital and surplus, plus 3) the amount of remaining adjusted gross deferred income tax assets that can be offset against existing gross deferred income tax liabilities after considering the character (i.e., ordinary versus capital) and reversal patterns of the deferred tax assets and liabilities. The remaining adjusted deferred income tax assets are nonadmitted.
Deferred income taxes do not include amounts for state taxes. Under GAAP, state taxes are included in the computation of deferred income taxes, a deferred income tax asset is recorded for the amount of gross deferred income tax assets expected to be realized in all future years, and a valuation allowance is established for deferred income tax assets not realizable.
Goodwill: Goodwill is admitted subject to an aggregate limitation of ten percent of the capital and surplus in the most recently filed annual statement excluding electronic data processing equipment, operating system software, net deferred income tax assets and net positive goodwill. Excess goodwill is nonadmitted. Goodwill is amortized over ten years. Under GAAP, goodwill is measured as the excess of the consideration transferred plus the fair value of any noncontrolling interest in the acquiree at the acquisition date as compared to the fair values of the identifiable net assets acquired. Goodwill is not amortized but is assessed for impairment on an annual basis, or more frequently if circumstances indicate that a possible impairment has occurred.
Policyholder Dividends: Policyholder dividends are recognized when declared rather than over the term of the related policies as would be required under GAAP.
Surplus Notes: Surplus notes are reported as surplus rather than as liabilities as would be required under GAAP.
Statements of Cash Flow: Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.
19
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Securities Lending Assets and Liabilities: For securities lending programs, cash collateral received which may be sold or repledged by the Company is reflected as a one-line entry on the balance sheet (securities lending reinvested collateral assets) and a corresponding liability is established to record the obligation to return the cash collateral. Collateral received which may not be sold or repledged is not recorded on the Companys balance sheet. Under GAAP, the reinvested collateral is included within invested assets (i.e. it is not one-line reported).
The effects of the foregoing variances from GAAP on the accompanying statutory-basis financial statements have not been determined by the Company, but are presumed to be material.
Other significant accounting policies are as follows:
Investments
Investments in bonds, except those to which the SVO has ascribed an NAIC designation of 6, are reported at amortized cost using the interest method.
Hybrid securities, as defined by the NAIC, are securities designed with characteristics of both debt and equity and provide protection to the issuers senior note holders. These securities meet the definition of a bond, in accordance with SSAP No. 26, Bonds, excluding Loan-backed and Structured Securities and therefore, are reported at amortized cost or fair value based upon their NAIC rating.
Single class and multi-class mortgage-backed/asset-backed securities are valued at amortized cost using the interest method, including anticipated prepayments, except for those with an initial NAIC designation of 6, which are valued at the lower of amortized cost or fair value. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. The retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities, which are valued using the prospective method.
The Company closely monitors below investment grade holdings and those investment grade issuers where the Company has concerns. The Company also regularly monitors industry sectors. The Company considers relevant facts and circumstances in evaluating whether the impairment is other-than-temporary including: (1) the probability of the Company collecting all amounts due according to the contractual terms of the security in effect at the date of acquisition; (2) the Companys decision to sell a security prior to its maturity at an amount below its carrying amount; and (3) the Companys ability to hold a structured security for a period of time to allow for recovery of the value to its carrying amount. Additionally, financial condition, near term prospects of the issuer and nationally recognized credit rating changes are monitored. Non-structured securities in unrealized loss positions that are considered other-than-temporary are written down to fair value. Structured securities considered other-than-temporarily impaired are written down to discounted estimated cash flows if the impairment is the result of cash flow analysis. If the Company has an intent to sell or lack of ability to hold a structured security, it is written down to fair value. For structured securities, cash flow trends and underlying levels of collateral are monitored. The Company will record a charge to the statement of operations to the extent that these securities are determined to be other-than-temporarily impaired.
20
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Investments in both affiliated and unaffiliated preferred stocks in good standing are reported at cost or amortized cost. Investments in preferred stocks not in good standing are reported at the lower of cost or fair value, and the related net unrealized capital gains (losses) are reported in unassigned surplus along with any adjustment for federal income taxes.
Common stocks of unaffiliated companies, which include shares of mutual funds, are reported at fair value and the related net unrealized capital gains or losses are reported in unassigned surplus along with any adjustment for federal income taxes.
If the Company determines that a decline in the fair value of a common stock or a preferred stock is other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statement of operations. The Company considers the following factors in determining whether a decline in value is other-than-temporary: (a) the financial condition and prospects of the issuer; (b) whether or not the Company has made a decision to sell the investment; and (c) the length of time and extent to which the value has been below cost.
Common stocks of affiliated insurance subsidiaries are reported based on underlying statutory equity plus the admitted portion of goodwill. Common stocks of affiliated noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries equity is included in the change in net unrealized capital gains or losses, reported in unassigned surplus along with any adjustment for federal income taxes.
The Company is restricted to trading Primus Guaranty, Ltd (Primus) a common stock holding, due to its ownership interest, which would require special securities filings prior to executing any purchase or sale transactions in regard to these securities. The Companys interest in Primus does not meet the definition of an affiliate, and is therefore accounted for as an unaffiliated common stock investment. The carrying amount in Primus, which is carried at fair value, as of December 31, 2014 and 2013 was $1,242 and $45,463, respectively.
Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.
Cash equivalents are short-term highly liquid investments with original maturities of three months or less and are principally stated at amortized cost.
21
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines that the impairment is other-than-temporary, the mortgage loan is written down to realizable value and a realized loss is recognized.
Land is reported at cost. Real estate occupied by the Company is reported at depreciated cost net of encumbrances. Real estate held for the production of income is reported at depreciated cost net of related obligations. Real estate that the Company classifies as held for sale is measured at lower of carrying amount or fair value less cost to sell. Depreciation is calculated on a straight-line basis over the estimated useful lives of the properties. The Company recognizes an impairment loss if the Company determines that the carrying amount of the real estate is not recoverable and exceeds its fair value. The Company deems that the carrying amount of the asset is not recoverable if the carrying amount exceeds the sum of undiscounted cash flows expected to result from the use and disposition. The impairment loss is measured as the amount by which the assets carrying value exceeds its fair value.
Policy loans are reported at unpaid principal balances.
The Company has minority ownership interests in joint ventures and limited partnerships. The Company carries these investments based on its interest in the underlying audited GAAP equity of the investee. For a decline in the fair value of an investment in a joint venture or limited partnership which is determined to be other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statement of operations. The Company considers an impairment to have occurred if it is probable that the Company will be unable to recover the carrying amount of the investment or if there is evidence indicating inability of the investee to sustain earnings which would justify the carrying amount of the investment.
Investments in Low Income Housing Tax Credit (LIHTC) properties are valued at amortized cost. Tax credits are recognized in operations in the tax reporting year in which the tax credit is utilized by the Company. Tax credits are carried at amortized cost. The carrying value is amortized over the life of the investment. Amortization is calculated as a ratio of the current year tax credits and tax benefits compared to the total expected tax credits and tax benefits over the life of the investment.
Other admitted assets are valued principally at cost, as required or permitted by Iowa Insurance Laws.
22
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Realized capital gains and losses are determined using the specific identification method and are recorded net of related federal income taxes. Changes in admitted asset carrying amounts of bonds, mortgage loans, common and preferred stocks are credited or charged directly to unassigned surplus.
Interest income is recognized on an accrual basis. The Company does not accrue income on bonds in default, mortgage loans on real estate in default and/or foreclosure or which are delinquent more than twelve months, or real estate where rent is in arrears for more than three months. Income is also not accrued when collection is uncertain. In addition, accrued interest is excluded from investment income when payment exceeds 90 days past due. At December 31, 2014 and 2013, the Company excluded investment income due and accrued of $1,819 and $1,393, respectively, with respect to such practices.
For dollar repurchase agreements, the Company receives cash collateral in an amount at least equal to the fair value of the securities transferred by the Company in the transaction as of the transaction date. Cash received as collateral will be invested as needed or used for general corporate purposes of the Company.
Derivative Instruments
Overview: The Company may use various derivative instruments (options, caps, floors, swaps, foreign currency forwards and futures) to manage risks related to its ongoing business operations. On the transaction date of the derivative instrument, the Company designates the derivative as either (A) hedging (fair value, foreign currency fair value, cash flow, foreign currency cash flow, forecasted transactions or net investment in a foreign operation), (B) replication, (C) income generation or (D) held for other investment/risk management activities, which do not qualify for hedge accounting under SSAP No. 86, Accounting for Derivative Instruments and Hedging Activities.
Derivative instruments used in hedging relationships are accounted for on a basis that is consistent with the hedged item (amortized cost or fair value). Derivative instruments used in replication relationships are accounted for on a basis that is consistent with the cash instrument and the replicated asset (amortized cost or fair value). Derivative instruments used in income generation relationships are accounted for on a basis that is consistent with the associated covered asset or underlying interest to which the derivative indicates (amortized cost or fair value). Derivative instruments held for other investment/risk management activities receive fair value accounting.
Derivative instruments are subject to market risk, which is the possibility that future changes in market prices may make the instruments less valuable. The Company uses derivatives as hedges, consequently, when the value of the derivative changes, the value of a corresponding hedged asset or liability will move in the opposite direction. Market risk is a consideration when changes in the value of the derivative and the hedged item do not completely offset (correlation or basis risk) which is mitigated by active measuring and monitoring.
23
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit rating of A or better. The credit exposure of interest rate swaps and currency swaps is represented by the fair value of contracts, aggregated at a counterparty level, with a positive fair value at the reporting date. The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets on the Companys behalf. The posted amount is equal to the difference between the net positive fair value of the contracts and an agreed upon threshold that is based on the credit rating of the counterparty. Inversely, if the net fair value of all contracts with this counterparty is negative, then the Company is required to post assets instead.
Instruments: Interest rate swaps are the primary derivative financial instruments used in the overall asset/liability management process to modify the interest rate characteristics of the underlying asset or liability. These interest rate swaps generally provide for the exchange of the difference between fixed and floating rate amounts based on an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged at each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
Interest rate basis swaps are used in the overall asset/liability management process to modify the interest rate characteristics of the underlying liability to mitigate the basis risk of assets and liabilities resetting on different indices. These interest rate swaps generally provide for the exchange of the difference between a floating rate on one index to a floating rate of another index, based upon an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged at each due date. Swaps meeting hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
24
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Cross currency swaps are utilized to mitigate risks when the Company holds foreign denominated assets or liabilities, therefore converting the asset or liability to a U.S. dollar (USD) denominated security. These cross currency swap agreements involve the exchange of two principal amounts in two different currencies at the prevailing currency rate at contract inception. During the life of the swap, the counterparties exchange fixed or floating rate interest payments in the swapped currencies. At maturity, the principal amounts are again swapped at a pre-determined rate of exchange. Each asset or liability is hedged individually where the terms of the swap must meet the terms of the hedged instrument. For swaps qualifying for hedge accounting, the premium or discount is amortized into income over the life of the contract, and the foreign currency translation adjustment is recorded as unrealized gain/loss in unassigned surplus. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus. If a swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the hedged instrument receives that treatment.
Total return swaps are used in the asset/liability management process to mitigate the risk created when the company has issued minimum guarantee insurance contracts linked to an index. These total return swaps generally provide for the exchange of the difference between fixed leg (tied to an equity or interest rate index) and floating leg (tied to LIBOR) amounts based on an underlying notional amount (also tied to the underlying index). Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
Variance swaps are used in the asset/liability management process to mitigate the gamma risk created when the Company has issued minimum guarantee insurance contracts linked to an index. These variance swaps are similar to volatility options where the underlying index provides for the market value movements. Variance swaps do not accrue interest. Typically, no cash is exchanged at the outset of initiating the variance swap, and a single receipt or payment occurs at the maturity or termination of the contract. The variance swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
25
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Futures contracts are used to hedge the liability risk associated when the Company issues products providing the customer a return based on various global equity market indices. Futures are marked to market on a daily basis whereby a cash payment is made or received by the Company. These payments are recognized as realized gains or losses in the financial statements.
Collars are used in the asset/liability management process to mitigate the residual risk created when the company has issued minimum guarantee insurance contracts linked to an index. These collars are similar to options where the underlying index provides for the market value movements. The collars do not accrue interest. Typically, no cash is exchanged at the onset, and a single receipt or payment occurs at the maturity or termination of the contract. Collars that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Collars that do not meet hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus. Collars only pertain to positions held as of December 31, 2013.
Caps are used in the asset/liability management process to mitigate the interest rate risk created due to a rapidly rising interest rate environment. The caps are similar to options where the underlying interest rate index provides for the market value movements. The caps do not accrue interest until the interest rate environment exceeds the caps strike rate. Cash is exchanged at the onset, and a single receipt or payment occurs at the maturity or termination of the contract. Caps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Caps that do not meet hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
The Company may sell products with expected benefit payments extending beyond investment assets currently available in the market. Because assets will have to be purchased in the future to fund future liability cash flows, the Company is exposed to the risk of future investments made at lower yields than what is assumed at the time of pricing. Forward-starting interest rate swaps are utilized to lock-in the current forward rate. The accrual of income begins at the forward date, rather than at the inception date. These forward-starting swaps meet hedge accounting rules and are carried at cost in the financial statements. Gains and losses realized upon termination of the forward-starting swap are deferred and used to adjust the basis of the asset purchased in the hedged forecasted period. The basis adjustment is then amortized into income as a yield adjustment to the asset over its life.
26
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company issues fixed liabilities that have a guaranteed minimum crediting rate. The Company uses receiver swaption, whereby the swaption is designed to generate cash flows to offset lower yields on assets during a low interest rate environment. The Company pays a single premium at the beginning of the contract that is amortized throughout the life of the swaption. These swaptions are carried at fair value with fair value adjustments recorded in unassigned surplus.
The Company invests in domestic corporate debt securities denominated in U.S. dollars. If the issuers of these debt obligations fail to make timely payments, the value of the investment declines materially. The Company manages credit default risk through the purchase of credit default swaps. As the buyer of credit default protection, the Company will pay a premium to an approved counterparty in exchange for a contingent payment should a defined credit event occur with respect to the underlying reference entity or asset. Typically, the periodic premium or fee is expressed in basis points per notional. Generally, the premium payment for default protection is made periodically, although it may be paid as an up-front fee for short dated transactions. Should a credit event occur, the Company may be required to deliver the reference asset to the counterparty for par. Alternatively, settlement may be in cash. These credit default swaps are carried on the balance sheet at amortized cost. Premium payments made by the Company are recognized as investment expense. If the Company is unable to prove hedge effectiveness, the credit default swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.
A replication transaction is a derivative transaction entered into in conjunction with a cash instrument to reproduce the investment characteristics of an otherwise permissible investment. The Company replicates investment grade corporate bonds or sovereign debt by combining a highly rated security as a cash component with a credit default swap which, in effect, converts the high quality asset into an investment grade corporate asset or a sovereign debt. The benefits of using the swap market to replicate credit include possible enhanced relative values as well as ease of executing larger transactions in a shortened time frame. Generally, a premium is received by the Company on a periodic basis and recognized in investment income. In the event the representative issuer defaults on its debt obligation referenced in the contract, a payment equal to the notional amount of the contract will be made by the Company and recognized as a capital loss.
The Company replicates hybrid fixed to floating treasuries by combining a U.S. Treasury cash component with a forward starting swap which, in effect, converts a fixed U.S. Treasury into a hybrid fixed to floating treasury. The purpose of these replications is to aid duration matching between the treasuries and the supported liabilities. Generally these swaps are carried at amortized cost with periodic interest payments beginning at a future date. Any early terminations are recognized as capital gains or losses. The Company complies with the specific rules established in AVR for replication transactions.
27
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company holds some warrants linked to an Argentina Government GDP as part of an authorized workout from the Argentina Brady Bonds. The Company was put into these warrants and did not voluntarily convert into these types of instruments. The Company does not have any downside risk to the warrants, and only receives a payment if the GDP is above a specific threshold. These swaps are marked to fair value in the balance sheet and the fair value adjustment is recorded in capital and surplus.
Separate Accounts
The majority of the separate accounts held by the Company, primarily for individual policyholders as well as for group pension plans, do not have any minimum guarantees, and the investment risks associated with fair value changes are borne by the policyholder. The assets in the accounts, carried at estimated fair value, consist of underlying mutual fund shares, common stocks, long-term bonds and short-term investments.
Certain other separate accounts held by the Company provide a minimum guaranteed return of 3% of the average investment balance to policyholders. The assets consist of long-term bonds and short-term investments which are carried at amortized cost.
Assets held in trust for purchases of variable universal life and annuity contracts and the Companys corresponding obligation to the contract owners are shown separately in the balance sheets. The assets in the separate accounts are valued at fair value. Income and gains and losses with respect to the assets in the separate accounts accrue to the benefit of the contract owners and, accordingly, the operations of the separate accounts are not included in the accompanying financial statements. The investment risks associated with fair value changes of the separate accounts are borne entirely by the policyholders except in cases where minimum guarantees exist. The Company received variable contract premiums of $13,127,468, $12,450,327 and $9,341,436 in 2014, 2013 and 2012, respectively. In addition, the Company received $978,879, $759,484 and $603,433 in 2014, 2013 and 2012, respectively, related to fees associated with investment management, administration and contractual guarantees for separate accounts.
Surplus funds transferred from the general account to the separate accounts, commonly referred to as seed money, and earnings accumulated on seed money are reported as surplus in the separate accounts until transferred or repatriated to the general account. The transfer of such funds between the separate account and the general account is reported as surplus contributed or withdrawn during the year.
Aggregate Reserves for Policies and Contracts
Life, annuity and accident and health benefit reserves are developed by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed cash value, or the amount required by law.
28
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium for periods beyond the date of death.
The aggregate policy reserves for life insurance policies are based principally upon the 1941, 1958, 1980 and 2001 Commissioners Standard Ordinary Mortality and American Experience Mortality Tables. The reserves are calculated using interest rates ranging from 2.00 to 6.00 percent and are computed principally on the Net Level Premium Valuation and the Commissioners Reserve Valuation Method. Reserves for universal life policies are based on account balances adjusted for the Commissioners Reserve Valuation Method.
Additional premiums are charged or additional mortality charges are assessed for policies issued on substandard lives according to underwriting classification. Generally, mean reserves are determined by computing the regular mean reserve for the plan at the true age and holding, in addition, one-half (1/2) of the extra premium charge for the year. For certain flexible premium and fixed premium universal life insurance products, reserves are calculated utilizing the Commissioners Reserve Valuation Method for universal life policies and recognizing any substandard ratings.
Deferred annuity reserves are calculated according to the Commissioners Annuity Reserve Valuation Method including excess interest reserves to cover situations where the future interest guarantees plus the decrease in surrender charges are in excess of the maximum valuation rates of interest. Reserves for immediate annuities and supplementary contracts with and without life contingencies are equal to the present value of future payments assuming interest rates ranging from 2.00 to 11.25 percent and mortality rates, where appropriate, from a variety of tables.
Annuity reserves also include guaranteed investment contracts (GICs) and funding agreements classified as life-type contracts as defined in SSAP No. 50, Classifications and Definitions of Insurance or Managed Care Contracts In Force. These liabilities have annuitization options at guaranteed rates and consist of floating interest rate and fixed interest rate contracts. The contract reserves are carried at the greater of the account balance or the value as determined for an annuity with cash settlement option, on a change in fund basis, according to the Commissioners Annuity Reserve Valuation Method.
Accident and health policy reserves are equal to the greater of the gross unearned premiums or any required mid-terminal reserves plus net unearned premiums and the present value of amounts not yet due on both reported and unreported claims.
29
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Tabular interest, tabular less actual reserves released and tabular cost have been determined by formula. Tabular interest on funds not involving life contingencies has also been determined primarily by formula.
During 2012, the Company reported a decrease in reserves, net of reinsurance, on account of a change in valuation basis of $1,381 due to changing from the 1980 CSO mortality table to the minimum valuation standard of the 2001 CSO mortality table for a block of joint life universal life with secondary guarantee policies. Partially offsetting this decrease was a $408 increase in reserves on account of a change in valuation basis due to coding in the reserve valuation system reserves which had been held constant since 2008 for paid-up additions on a block of participating policies. The net decrease in reserves of $973 due to the changes in valuation bases has been credited directly to unassigned surplus.
Policy and Contract Claim Reserves
Claim reserves represent the estimated accrued liability for claims reported to the Company and claims incurred but not yet reported through the balance sheet date. These reserves are estimated using either individual case-basis valuations or statistical analysis techniques. These estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes available.
Liability for Deposit-Type Contracts
Deposit-type contracts do not incorporate risk from the death or disability of policyholders. These types of contracts may include GICs, funding agreements and other annuity contracts. Deposits and withdrawals on these contracts are recorded as a direct increase or decrease, respectively, to the liability balance and are not reported as premiums, benefits or changes in reserves in the statement of operations.
The Company issues certain funding agreements with well-defined class-based annuity purchase rates defining either specific or maximum purchase rate guarantees. However, these funding agreements are not issued to or for the benefit of an identifiable individual or group of individuals. These contracts are classified as deposit-type contracts in accordance with SSAP No. 50.
Municipal Repurchase Agreements
Municipal repurchase agreements are investment contracts issued to municipalities that pay either a fixed or floating rate of interest on the guaranteed deposit balance. The floating interest rate is based on a market index. The related liabilities are equal to the policyholder deposit and accumulated interest on the contract.
30
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
These municipal repurchase agreements require a minimum of 95% of the fair value of the securities transferred to be maintained as collateral.
Premiums and Annuity Considerations
Revenues for policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received and are recognized over the premium paying periods of the related policies. Consideration received and benefits paid for annuity policies without mortality or morbidity risk are recorded using deposit accounting and recorded directly to an appropriate policy reserve account, without recognizing premium revenue.
Claims and Claim Adjustment Expense
Liabilities for losses and loss/claim adjustment expenses for accident and health contracts are estimated using statistical claim development models to develop best estimates of liabilities for medical expense business and using tabular reserves employing mortality/morbidity tables and discount rates meeting minimum regulatory requirements for other business.
Activity in the liability for unpaid claims and related processing costs net of reinsurance is summarized as follows:
Unpaid Claims | ||||||||||||||||
Liability | Unpaid Claims | |||||||||||||||
Beginning | Claims | Claims | Liability End | |||||||||||||
of Year | Incurred | Paid | of Year | |||||||||||||
Year ended December 31, 2014 |
||||||||||||||||
2014 |
$ | | $ | 619,329 | $ | 186,986 | $ | 432,343 | ||||||||
2013 and prior |
1,068,760 | 26,972 | 375,632 | 720,100 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,068,760 | $ | 646,301 | $ | 562,618 | 1,152,443 | |||||||||||
|
|
|
|
|
|
|||||||||||
Active life reserve |
2,921,860 | 3,015,256 | ||||||||||||||
|
|
|
|
|||||||||||||
Total accident and health reserves |
$ | 3,990,620 | $ | 4,167,699 | ||||||||||||
|
|
|
|
31
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Unpaid Claims | ||||||||||||||||
Liability | Unpaid Claims | |||||||||||||||
Beginning | Claims | Claims | Liability End | |||||||||||||
of Year | Incurred | Paid | of Year | |||||||||||||
Year ended December 31, 2013 |
||||||||||||||||
2013 |
$ | | $ | 562,502 | $ | 173,599 | $ | 388,903 | ||||||||
2012 and prior |
1,016,235 | 16,100 | 352,478 | 679,857 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,016,235 | $ | 578,602 | $ | 526,077 | 1,068,760 | |||||||||||
|
|
|
|
|||||||||||||
Active life reserve |
2,831,418 | 2,921,860 | ||||||||||||||
|
|
|
|
|||||||||||||
Total accident and health reserves |
$ | 3,847,653 | $ | 3,990,620 | ||||||||||||
|
|
|
|
The Companys unpaid claims reserve was increased by $26,972 and $16,100 for the years ended December 31, 2014 and 2013, respectively, for health claims that occurred prior to those balance sheet dates. The change in 2014 and 2013 resulted primarily from variances in the estimated frequency of claims and claim severity.
The balance in the liability for unpaid accident and health claim adjustment expenses as of December 31, 2014 and 2013 was $29,942 and $27,677, respectively. The Company incurred $21,364 and paid $19,100 of claim adjustment expenses during 2014, of which $12,246 of the paid amount was attributable to insured or covered events of prior years. The Company incurred $16,738 and paid $15,349 of claim adjustment expenses during 2013, of which $10,398 of the paid amount was attributable to insured or covered events of prior years. The Company did not increase or decrease the claim adjustment expense provision for insured events of prior years during 2014 or 2013.
Reinsurance
Coinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies and the terms of the reinsurance contracts. Gains associated with reinsurance of in force blocks of business are included in unassigned surplus and amortized into income as earnings emerge on the reinsured block of business. Premiums ceded and recoverable losses have been reported as a reduction of premium income and benefits, respectively. Policy liabilities and accruals are reported in the accompanying financial statements net of reinsurance ceded.
32
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Stock Option Plan, Long-Term Incentive Compensation and Stock Appreciation Rights Plans
Certain management employees of the Company participate in a stock-based long-term incentive compensation plan issued by the Companys indirect parent. In accordance with SSAP No. 13, Stock Options and Stock Purchase Plans, the expense or benefit related to this plan for the Companys management employees has been charged to the Company, with an offsetting amount credited to paid-in surplus. The Company recorded an accrued expense in the amount of $5,552, $28,886 and $19,754 for the years ended December 31, 2014, 2013 and 2012, respectively.
Consistency of Presentation
Differences in tabular totals and references between footnotes are caused by rounding differences not considered to be significant to the financial statement presentation.
Recent Accounting Pronouncements
Effective December 31, 2014, the Company adopted revisions to SSAP No. 104R, Share-Based Payments, which provides guidance for share-based payments transactions with non-employees. The adoption of this revision had no impact to the financial position and results of operations of the Company.
Effective December 15, 2014, the Company adopted SSAP No. 107, Accounting for Risk-Sharing Provisions of the Affordable Care Act, which establishes accounting treatment for the three risk sharing programs of the Affordable Care Act (ACA). Disclosures related to the assets, liabilities and revenue elements by program, previously adopted in SSAP No. 35R, Guaranty Fund and Other Assessments Revised (SSAP No. 35R), were moved to this SSAP. The adoption of this standard had no material impact on the Companys financial position or results of operations.
Effective January 1, 2014, the Company adopted SSAP No. 106, Affordable Care Act Assessments, which adopted with modifications the guidance in Accounting Standards Update (ASU) 2011-06: Other Expenses Fees Paid to the Federal Government by Health Insurers and moves the ACA Section 9010 fee guidance from SSAP No. 35R, to SSAP No. 106. The adoption of this standard had no material impact on the Companys financial position or results of operations.
Effective January 1, 2014, the Company adopted SSAP No. 105, Working Capital Finance Investments, which allows working capital finance investments to be admitted assets if certain criteria are met. The adoption of this standard had no impact to the financial position or results of operations of the Company.
33
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Effective January 1, 2014, the Company adopted revisions to SSAP No. 30, Investments in Common Stock (excluding investments in common stock of subsidiary, controlled or affiliated entities), which requires Federal Home Loan Bank (FHLB) capital stock to be reported at par value and expands the disclosures related to FHLB capital stock, collateral pledged to the FHLB and borrowing from the FHLB. The adoption of this revision did not impact the Companys financial position or results of operations.
Effective December 31, 2013 the Company adopted revisions to SSAP No. 35R, Guaranty Fund and Other Assessments Revised, which incorporated subsequent event (Type II) disclosures for entities subject to Section 9010 of the Patient Protection and Affordable Care Act related to assessments payable. The adoption of this revision did not impact the Companys financial position or results of operations as revisions relate to disclosures only. See Note 15 for further discussion.
Effective January 1, 2013, the Company adopted SSAP No. 92, Accounting for Postretirement Benefits Other Than Pensions, A Replacement of SSAP No. 14, and SSAP No. 102, Accounting for Pensions, A Replacement of SSAP No. 89. This guidance impacts accounting for defined benefit pension plans or other postretirement plans, along with related disclosures. SSAP No. 102 requires recognition of the funded status of the plan based on the projected benefit obligation instead of the accumulated benefit obligation as under SSAP No. 89, Accounting for Pensions, A Replacement of SSAP No. 8. In addition, SSAP No. 92 and SSAP No. 102 require consideration of non-vested participants. The adoption of these standards did not impact the Companys results of operations, financial position or disclosures as the Company does not sponsor the pension plan and is not directly liable under the plan. See Note 11 for further discussion of the Companys pension plan and other post retirement plans as sponsored by AEGON.
Effective January 1, 2013, the Company adopted SSAP No. 103, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, which adopts with modifications the guidance in Accounting Standards Update (ASU) 2009-16, Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets and supersedes SSAP No. 91R, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. The adoption of this standard did not impact the financial position or results of operations of the Company.
Effective January 1, 2013, the Company adopted non-substantive revisions to SSAP No. 36, Troubled Debt Restructuring. These revisions adopt guidance from ASU 2011-02, Receivables A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring, which clarifies what constitutes a troubled debt restructuring and adopts with modification troubled debt restructuring disclosures for creditors from ASU 2010-20: Receivables (Topic 310), Disclosures About the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The adoption of this revision did not impact the financial position or results of operations of the Company.
34
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Effective December 31, 2012, the Company adopted non-substantive revisions to SSAP No. 86 to require disclosure of embedded credit derivatives within a financial instrument that expose the holder to the possibility of making future payments, and adopted guidance from Accounting Standards Update (ASU) 2010-11, Derivatives and Hedging Scope Exception Related to Embedded Credit Derivatives, to clarify that seller credit derivative disclosures do not apply to embedded derivative features related to the transfer of credit risk that is only in the form of subordination of one financial instrument to another. The adoption of these revisions had no impact to the Companys results of operations or financial position.
Effective December 31, 2012, the Company adopted non-substantive revisions to SSAP No. 86 to move one aspect of the criteria for a hedged forecasted transaction and incorporate it as criteria for a fair value hedge. The adoption of this revision had no impact to the Companys results of operations or financial position.
Effective December 31, 2012, the Company adopted non-substantive revisions to SSAP No. 27, Disclosure of Information about Financial Instruments with Off-Balance-Sheet Risk, Financial Instruments with Concentrations of Credit Risk and Disclosures about Fair Value of Financial Instruments, which clarifies that embedded derivatives, which are not separately recognized as derivatives under statutory accounting, are included in the disclosures of financial instruments with off-balance-sheet risk. The adoption of this revision had no impact to the Companys results of operations or financial position.
Effective December 31, 2012, the Company adopted non-substantive revisions to SSAP No. 1, Disclosures of Accounting Policies, Risks and Uncertainties and Other Disclosures. These revisions require reference to the accounting policy and procedure footnote that describes permitted or prescribed practices when an individual note is impacted by such practices. The adoption of this requirement had no impact to the Companys results of operation or financial position, but did require additional disclosures. See Note 8 Policy and Contract Attributes for further details.
Effective January 1, 2012, the Company adopted revisions to SSAP No. 100, Fair Value Measurements (SSAP No. 100). These revisions require new disclosures of fair value hierarchy and the method used to obtain the fair value measurement, a new footnote that summarizes hierarchy levels by type of financial instrument and gross presentation of purchases, sales, issues and settlements within the reconciliation for fair value measurements categorized within Level 3 of the hierarchy. The adoption of these revisions had no impact to the Companys results of operations or financial position, but did require additional disclosures. See Note 4 Fair Values of Financial Instruments for further details.
35
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Effective January 1, 2012, the Company began computing current and deferred income taxes in accordance with SSAP No. 101. This statement established statutory accounting principles for current and deferred federal and foreign income taxes and current state income taxes. The adoption of this statement resulted in the transfer of $432,568 from Aggregate Write-Ins for Other than Special Surplus Funds to Unassigned Funds and updates to the Companys income tax disclosures. See Note 7 Income Taxes for further details.
Effective January 1, 2015 the Company will adopt guidance that moves wholly-owned, single member/single asset LLCs where the underlying asset is real estate, into the scope of SSAP No. 40, Real Estate Investments, when specific conditions are met, and clarifies in SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, that these types of investments are within the scope of SSAP No. 40. The adoption of this guidance is expected to be immaterial to the financial position and results of operation of the Company.
2. Prescribed and Permitted Statutory Accounting Practices
The Insurance Division, Department of Commerce, of the State of Iowa recognizes only statutory accounting practices prescribed or permitted by the State of Iowa for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the Iowa Insurance Law.
The State of Iowa has adopted a prescribed practice that differs from that found in the NAIC SAP related to the admission of a parental guarantee in the equity value calculation of TLIC Riverwood Reinsurance, Inc. (TRRI), a wholly owned subsidiary of the Company. As prescribed by Iowa Administrative Code 191-99.11(5), the Company is entitled to value its ownership in TRRI at a value equal to the audited statutory surplus of TRRI, which includes the parental guarantee provided by AEGON USA, LLC as an admissible asset, whereas SSAP No. 97 Investments in Subsidiary, Controlled and Affiliated Entities, A Replacement of SSAP No. 88 would not allow the admissibility of such an asset.
The Company, with the permission of the Commissioner of Insurance of the State of Iowa, records the value of its wholly owned foreign life insurance subsidiary, Transamerica Life (Bermuda), Ltd. (TLB), based upon audited statutory equity rather than audited foreign statutory equity, utilizing adjustments as outlined in SSAP No. 97.
36
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The State of Iowa has adopted a prescribed accounting practice that differs from that found in the NAIC SAP related to the reported value of the assets supporting the Companys guaranteed separate accounts. As prescribed by Iowa Administrative Code 508A.1.4, the Commissioner found that the Company is entitled to value the assets of the guaranteed separate account at amortized cost, whereas the assets would be required to be reported at fair value under SSAP No. 56, Separate Accounts, of the NAIC SAP. There is no impact to the Companys income or surplus as a result of utilizing this prescribed practice.
A reconciliation of the Companys net income and capital and surplus between NAIC SAP and practices prescribed and permitted by the State of Iowa is shown below:
2014 | 2013 | 2012 | ||||||||||
Net income, State of Iowa basis |
$ | 233,554 | $ | 57,535 | $ | 791,564 | ||||||
State prescribed practice for parental guarantee |
| | | |||||||||
State permitted practice for valuation of wholly-owned foreign life subsidiary |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net income, NAIC SAP |
$ | 233,554 | $ | 57,535 | $ | 791,564 | ||||||
|
|
|
|
|
|
|||||||
Statutory surplus, State of Iowa basis |
$ | 5,835,337 | $ | 4,717,853 | $ | 5,470,563 | ||||||
State prescribed practice for parental guarantee |
(817,285 | ) | (751,027 | ) | (724,720 | ) | ||||||
State permitted practice for valuation of wholly-owned foreign life subsidiary |
62,284 | 51,123 | 42,539 | |||||||||
|
|
|
|
|
|
|||||||
Statutory surplus, NAIC SAP |
$ | 5,080,336 | $ | 4,017,949 | $ | 4,788,382 | ||||||
|
|
|
|
|
|
The Company previously disclosed a state prescribed practice for secondary guarantee reinsurance. The prescribed practice entitled the Company to take reserve credit for such reinsurance contracts in the amount equal to the portion of the reserves attributable to the secondary guarantee. As a result of the NAIC adopting Actuarial Guideline XXXXVIII (AG48) during 2014, the previously disclosed prescribed practice is no longer necessary.
3. Accounting Changes and Correction of Errors
During 2014, the Company discovered errors with certain components of the quarterly settlement statements related to the modified coinsurance treaty assumed from an affiliate, Western Reserve Life Assurance Co. of Ohio (WRL), resulting in incorrect cession amounts received by the Company since inception of the treaty effective December 31, 2010. The cumulative impact of the errors as of December 31, 2013 was an overstatement of capital and surplus of $53,792 after tax. This was corrected in 2014, and the Company reflected the impact of the correction as change in surplus within the statement of operations.
37
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
During 2013, the Company determined the correct data had not been utilized in the stand-alone asset adequacy analysis as defined under Actuarial Guideline XXXVIII section 8C (AG38 8C). The error resulted in an understatement of the additional asset adequacy reserve recorded at December 31, 2012 in the amount of $35,000. This was corrected in 2013, and the Company reflected the impact of the correction as a change in unassigned surplus within the statement of capital and surplus.
Effective December 16, 2011, the Company released an IMR liability associated with the block of business ceded to an unaffiliated entity on a coinsurance basis. Since the portion of the block of business ceded did not represent more than one percent of the Companys general account liabilities, the IMR liability should not have been released when the reinsurance transaction was effected. The error resulted in an understatement of the IMR liability in the amount of $8,889. This was corrected in 2012, and the Company reflected the impact of the correction as a change in unassigned surplus within the statement of changes in capital and surplus.
Effective August 9, 2011, the Company released an IMR liability associated with a block of business retroceded to an unaffiliated entity. The gain on the release of the IMR liability should have been deferred through unassigned surplus but was instead included in the statements of operations. The error resulted in an overstatement of net income in the amount of $33,567. This was corrected in 2012, and the Company reflected the impact of the correction as a change in unassigned surplus within the statement of changes in capital and surplus. The offsetting adjustment is to the change in surplus as a result of reinsurance line within the statements of operations. There was no net impact to surplus as a result of this correction.
During 2012, the Company discovered an error in the calculation of waiver of premium reserves for long term care business due to the use of inaccurate premiums waived data. The error resulted in an understatement of reserves of $20,341 as of December 31, 2011. This has been reported as a correction of an error in the statement of changes in capital and surplus.
4. Fair Values of Financial Instruments
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
38
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Determination of fair value
The fair values of financial instruments are determined by management after taking into consideration several sources of data. When available, the Company uses quoted market prices in active markets to determine the fair value of its investments. The Companys valuation policy utilizes a pricing hierarchy which dictates that publicly available prices are initially sought from indices and third-party pricing services. In the event that pricing is not available from these sources, those securities are submitted to brokers to obtain quotes. Lastly, securities are priced using internal cash flow modeling techniques. These valuation methodologies commonly use reported trades, bids, offers, issuer spreads, benchmark yields, estimated prepayment speeds, and/or estimated cash flows.
To understand the valuation methodologies used by third-party pricing services, the Company reviews and monitors their applicable methodology documents. Any changes to their methodologies are noted and reviewed for reasonableness. In addition, the Company performs in-depth reviews of prices received from third-party pricing services on a sample basis. The objective for such reviews is to demonstrate that the Company can corroborate detailed information such as assumptions, inputs and methodologies used in pricing individual securities against documented pricing methodologies. Only third-party pricing services and brokers with a substantial presence in the market and with appropriate experience and expertise are used.
Each month, the Company performs an analysis of the information obtained from indices, third-party services, and brokers to ensure that the information is reasonable and produces a reasonable estimate of fair value. The Company considers both qualitative and quantitative factors as part of this analysis, including but not limited to, recent transactional activity for similar securities, review of pricing statistics and trends, and consideration of recent relevant market events. Other controls and procedures over pricing received from indices, third-party pricing services, or brokers include validation checks such as exception reports which highlight significant price changes, stale prices or un-priced securities.
Fair value hierarchy
The Companys financial assets and liabilities carried at fair value are classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An assets or a liabilitys classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:
39
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Level 1 - | Unadjusted quoted prices for identical assets or liabilities in active markets accessible at the measurement date. |
Level 2 - | Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following: |
a) | Quoted prices for similar assets or liabilities in active markets |
b) | Quoted prices for identical or similar assets or liabilities in non-active markets |
c) | Inputs other than quoted market prices that are observable |
d) | Inputs that are derived principally from or corroborated by observable market data through correlation or other means |
Level 3 - | Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect the Companys own assumptions about the assumptions a market participant would use in pricing the asset or liability. |
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:
Cash Equivalents and Short-Term Investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair values. Cash is not included in the below tables.
Short-Term Notes Receivable from Affiliates: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair value.
Bonds and Stocks: The NAIC allows insurance companies to report the fair value determined by the SVO or to determine the fair value by using a permitted valuation method. The fair values of bonds and stocks are reported or determined using the following pricing sources: indexes, third party pricing services, brokers, external fund managers and internal models.
Fair values for fixed maturity securities (including redeemable preferred stock) actively traded are determined from third-party pricing services, which are determined as discussed above in the description of level one and level two values within the fair value hierarchy. For fixed maturity securities (including redeemable preferred stock) not actively traded, fair values are estimated using values obtained from third-party pricing services, or are based on non-binding broker quotes or internal models. In the case of private placements, fair values are estimated by discounting the expected future cash flows using current market rates applicable to the coupon rate, credit and maturity of the investments.
40
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Mortgage Loans on Real Estate: The fair values for mortgage loans on real estate are estimated utilizing discounted cash flow analyses, using interest rates reflective of current market conditions and the risk characteristics of the loans.
Real estate: Real estate held for sale is typically valued utilizing independent external appraisers in conjunction with reviews by qualified internal appraisers. Valuations are primarily based on active market prices, adjusted for any difference in the nature, location or condition of the specific property. If such information is not available, other valuation methods are applied, considering the value that the propertys net earning power will support, the value indicated by recent sales of comparable properties and the current cost of reproducing or replacing the property.
Other Invested Assets: The fair values for other invested assets, which include investments in surplus notes issued by other insurance companies and fixed or variable rate investments with underlying characteristics of bonds were determined primarily by using indexes, third party pricing services and internal models.
Derivative Financial Instruments: The estimated fair values of interest rate caps and options are based upon the latest quoted market price at the balance sheet date. The estimated fair values of swaps, including interest rate and currency swaps, are based on pricing models or formulas using current assumptions. The estimated fair values of credit default swaps are based upon the pricing differential as of the balance sheet date for similar swap agreements. The Company accounts for derivatives that receive and pass hedge accounting in the same manner as the underlying hedged instrument. If that instrument is held at amortized cost, then the derivative is also held at amortized cost.
Policy Loans: The fair value of policy loans is equal to the book value of the loan, which is stated at unpaid principal balance.
Securities Lending Reinvested Collateral: The cash collateral from securities lending is reinvested in various short-term and long-term debt instruments. The fair values of these investments are determined using the methods described above under Cash, Cash Equivalents and Short-Term Investments and Bonds and Stocks.
Receivable From/Payable to Parents, Subsidiaries and Affiliates: The carrying amount of receivable from/payable to affiliates approximates their fair value.
41
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Separate Account Assets and Annuity Liabilities: The fair value of separate account assets are based on quoted market prices when available. When not available, they are primarily valued either using third party pricing services or are valued in the same manner as the general account assets as further described in this note. However, some separate account assets are valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilizes input that are not market observable. The fair value of separate account annuity liabilities is based on the account value for separate accounts business without guarantees. For separate accounts with guarantees, fair value is based on discounted cash flows.
Investment Contract Liabilities: Fair value for the Companys liabilities under investment contracts, which include deferred annuities and GICs, are estimated using discounted cash flow calculations. For those liabilities that are short in duration, carrying amount approximates fair value. For investment contracts with no defined maturity, fair value is estimated to be the present surrender value.
Deposit-Type Contracts: The carrying amounts of deposit-type contracts reported in the accompanying balance sheets approximate their fair values. These are included in the Investment Contract Liabilities.
Surplus Notes: Fair values for surplus notes are estimated using a discounted cash flow analysis based on the Companys current incremental borrowing rate for similar types of borrowing arrangements.
The Company accounts for its investments in affiliated common stock using the equity method of accounting; as such, they are not included in the following disclosures.
Fair values for the Companys insurance contracts other than investment-type contracts (including separate account universal life liabilities) are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Companys overall management of interest rate risk, such that the Companys exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.
The following tables set forth a comparison of the estimated fair values and carrying amounts of the Companys financial instruments, including those not measured at fair value in the balance sheets, as of December 31, 2014 and 2013, respectively:
42
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31 2014 |
||||||||||||||||||||||||
Estimated Fair Value |
Admitted Assets | (Level 1) | (Level 2) | (Level 3) | Not Practicable (Carrying Value) |
|||||||||||||||||||
Admitted assets |
||||||||||||||||||||||||
Cash equivalents and short-term investments, other than affiliates |
$ | 2,374,197 | $ | 2,374,197 | $ | | $ | 2,374,197 | $ | | $ | | ||||||||||||
Short-term notes receivable from affiliates |
645,800 | 645,800 | | 645,800 | | | ||||||||||||||||||
Bonds |
38,426,269 | 34,442,501 | 5,379,951 | 31,980,372 | 1,065,946 | | ||||||||||||||||||
Preferred stocks, other than affiliates |
120,456 | 114,030 | | 110,026 | 10,430 | | ||||||||||||||||||
Common stocks, other than affiliates |
134,459 | 134,459 | 16,327 | 71 | 118,061 | | ||||||||||||||||||
Mortgage loans on real estate |
5,825,166 | 5,397,131 | | | 5,825,166 | | ||||||||||||||||||
Other invested assets |
174,914 | 149,814 | | 155,996 | 18,918 | | ||||||||||||||||||
Options |
345,970 | 345,970 | | 339,136 | 6,834 | | ||||||||||||||||||
Interest rate swaps |
742,981 | 620,611 | | 658,317 | 84,664 | | ||||||||||||||||||
Currency swaps |
12,214 | 12,038 | | 12,214 | | | ||||||||||||||||||
Credit default swaps |
33,512 | 21,721 | | 33,512 | | | ||||||||||||||||||
Equity swaps |
33,340 | 33,340 | | 33,340 | | | ||||||||||||||||||
Policy loans |
656,132 | 656,132 | | 656,132 | | | ||||||||||||||||||
Securities lending reinvested collateral |
2,857,653 | 2,858,180 | | 2,857,653 | | | ||||||||||||||||||
Receivable from parent, subsidiaries and affiliates |
154,966 | 154,966 | | 154,966 | | | ||||||||||||||||||
Separate account assets |
70,625,626 | 70,565,310 | 66,458,566 | 4,150,359 | 16,701 | | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Investment contract liabilities |
14,646,293 | 13,622,398 | | 294,740 | 14,351,553 | | ||||||||||||||||||
Options |
171,567 | 171,567 | | 171,567 | | | ||||||||||||||||||
Interest rate swaps |
(668,028 | ) | 292,496 | | (668,601 | ) | 573 | | ||||||||||||||||
Currency swaps |
19,182 | 31,406 | | 19,182 | | | ||||||||||||||||||
Credit default swaps |
(18,900 | ) | 23,201 | | (18,900 | ) | | | ||||||||||||||||
Equity swaps |
207,222 | 207,222 | | 207,222 | | | ||||||||||||||||||
Payable to parent, subsidiaries and affiliates |
9,820 | 9,820 | | 9,820 | | | ||||||||||||||||||
Separate account annuity liabilities |
62,086,776 | 62,086,109 | | 61,978,841 | 107,935 | | ||||||||||||||||||
Surplus notes |
168,825 | 150,000 | | 168,825 | | |
43
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31 2013 |
||||||||||||||||||||||||
Estimated Fair Value |
Admitted Assets | (Level 1) | (Level 2) | (Level 3) | Not Practicable (Carrying Value) |
|||||||||||||||||||
Admitted assets |
||||||||||||||||||||||||
Cash equivalents and short-term investments, other than affiliates |
$ | 1,045,232 | $ | 1,045,232 | $ | | $ | 1,045,232 | $ | | $ | | ||||||||||||
Short-term notes receivable from affiliates |
788,088 | 788,088 | | 788,088 | | | ||||||||||||||||||
Bonds |
38,262,814 | 36,186,831 | 3,972,279 | 33,309,819 | 980,716 | | ||||||||||||||||||
Preferred stocks, other than affiliates |
133,646 | 132,631 | | 123,216 | 10,430 | | ||||||||||||||||||
Common stocks, other than affiliates |
174,006 | 174,006 | 61,276 | 222 | 112,508 | | ||||||||||||||||||
Mortgage loans on real estate |
5,973,239 | 5,636,535 | | | 5,973,239 | | ||||||||||||||||||
Other invested assets |
172,399 | 160,190 | | 162,183 | 10,216 | | ||||||||||||||||||
Options |
143,367 | 140,462 | | 132,401 | 10,966 | | ||||||||||||||||||
Interest rate swaps |
192,151 | 143,061 | | 192,151 | | | ||||||||||||||||||
Currency swaps |
63,157 | 49,114 | | 63,157 | | | ||||||||||||||||||
Credit default swaps |
30,964 | 14,646 | | 30,964 | | | ||||||||||||||||||
Equity swaps |
17,024 | 17,024 | | 17,024 | | |||||||||||||||||||
Policy loans |
687,569 | 687,569 | | 687,569 | | | ||||||||||||||||||
Securities lending reinvested collateral |
3,181,767 | 3,182,425 | | 3,181,767 | | | ||||||||||||||||||
Receivable from parent, subsidiaries and affiliates |
30,968 | 30,968 | | 30,968 | | | ||||||||||||||||||
Separate account assets |
61,043,535 | 61,020,158 | 57,359,585 | 3,632,927 | 51,023 | | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Investment contract liabilities |
14,083,069 | 12,886,932 | | 345,969 | 13,737,100 | | ||||||||||||||||||
Options |
47,437 | 47,437 | | 47,437 | | | ||||||||||||||||||
Interest rate swaps |
39,264 | 475,857 | | (50,065 | ) | 89,329 | | |||||||||||||||||
Currency swaps |
26,486 | 38,219 | | 26,486 | | | ||||||||||||||||||
Credit default swaps |
(15,305 | ) | 28,037 | | (15,305 | ) | | | ||||||||||||||||
Equity swaps |
205,000 | 205,000 | | 205,000 | | |||||||||||||||||||
Payable to parent, subsidiaries and affiliates |
20,926 | 20,926 | | 20,926 | | | ||||||||||||||||||
Separate account annuity liabilities |
53,551,005 | 53,552,968 | | 53,429,793 | 121,212 | | ||||||||||||||||||
Surplus notes |
160,790 | 150,000 | | 160,790 | | |
44
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following tables provides information about the Companys financial assets and liabilities measured at fair value as of December 31, 2014 and 2013:
2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Bonds |
||||||||||||||||
Government |
$ | | $ | 22,955 | $ | | $ | 22,955 | ||||||||
Industrial and miscellaneous |
4,440 | 35,938 | 21,823 | 62,201 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds |
4,440 | 58,893 | 21,823 | 85,156 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Preferred stock |
||||||||||||||||
Industrial and miscellaneous |
| 1,624 | 164 | 1,788 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total preferred stock |
| 1,624 | 164 | 1,788 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Common stock |
||||||||||||||||
Mutual funds |
7,000 | 69 | | 7,069 | ||||||||||||
Industrial and miscellaneous |
9,327 | 2 | 118,061 | 127,390 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total common stock |
16,327 | 71 | 118,061 | 134,459 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Short-term investments |
||||||||||||||||
Government |
| 90,244 | | 90,244 | ||||||||||||
Industrial and miscellaneous |
| 1,598,791 | | 1,598,791 | ||||||||||||
Mutual funds |
| 655,515 | | 655,515 | ||||||||||||
Intercompany notes receivable |
| 645,800 | | 645,800 | ||||||||||||
Sweep accounts |
| 29,646 | | 29,646 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
| 3,019,996 | | 3,019,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities lending reinvested collateral |
| 2,847,473 | | 2,847,473 | ||||||||||||
Derivative assets |
| 1,043,007 | 91,497 | 1,134,504 | ||||||||||||
Separate account assets |
66,433,326 | 3,006,090 | 7,905 | 69,447,321 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 66,454,093 | $ | 9,977,154 | $ | 239,450 | $ | 76,670,697 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities |
$ | | $ | (408,272 | ) | $ | 573 | $ | (407,699 | ) | ||||||
Separate account liabilities |
6,198 | 2,086 | | 8,284 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 6,198 | $ | (406,186 | ) | $ | 573 | $ | (399,415 | ) | ||||||
|
|
|
|
|
|
|
|
45
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Bonds |
||||||||||||||||
Government |
$ | | $ | 20,830 | $ | | $ | 20,830 | ||||||||
Industrial and miscellaneous |
| 90,121 | 7,084 | 97,205 | ||||||||||||
Hybrid securities |
| 12,046 | | 12,046 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds |
| 122,997 | 7,084 | 130,081 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Preferred stock |
||||||||||||||||
Industrial and miscellaneous |
| | 164 | 164 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total preferred stock |
| | 164 | 164 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Common stock |
||||||||||||||||
Mutual funds |
1,205 | 69 | | 1,274 | ||||||||||||
Industrial and miscellaneous |
60,070 | 154 | 112,508 | 172,732 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total common stock |
61,275 | 223 | 112,508 | 174,006 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Short-term investments |
||||||||||||||||
Government |
| 38,498 | | 38,498 | ||||||||||||
Industrial and miscellaneous |
| 650,309 | | 650,309 | ||||||||||||
Mutual funds |
| 343,231 | | 343,231 | ||||||||||||
Intercompany notes receivable |
| 788,088 | | 788,088 | ||||||||||||
Sweep accounts |
| 13,194 | | 13,194 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
| 1,833,320 | | 1,833,320 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities lending reinvested collateral |
| 3,169,626 | | 3,169,626 | ||||||||||||
Derivative assets |
| 366,432 | 10,966 | 377,398 | ||||||||||||
Separate account assets |
57,334,188 | 3,014,655 | 43,120 | 60,391,963 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 57,395,463 | $ | 8,507,253 | $ | 173,842 | $ | 66,076,558 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities |
$ | | $ | 312,514 | $ | 89,329 | $ | 401,843 | ||||||||
Separate account liabilities |
8,054 | 5,147 | | 13,201 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 8,054 | $ | 317,661 | $ | 89,329 | $ | 415,044 | ||||||||
|
|
|
|
|
|
|
|
Bonds classified in Level 2 are valued using inputs from third party pricing services or broker quotes. Level 3 measurements for bonds are primarily those valued using non-binding broker quotes, which cannot be corroborated by other market observable data or internal modeling which utilize inputs that are not market observable.
Preferred stocks classified in Level 2 are valued using inputs from third party pricing services. Preferred stock in Level 3 is being internally calculated.
46
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Common stock in Level 2 represents common stock being carried at book value and some warrants that are valued using vendor inputs. Common stock in Level 3 is comprised primarily of shares in the FHLB of Des Moines, which are valued at par as a proxy for fair value as a result of restrictions that allow redemptions only by FHLB.
Short-term investments are classified as Level 2 as they are carried at amortized cost, which approximates fair value.
Securities lending reinvested collateral is valued and classified in the same way as the underlying collateral, which is primarily composed of short-term investments.
Derivatives classified as Level 2 represent over-the-counter (OTC) contracts valued using pricing models based on the net present value of estimated future cash flows, directly observed prices from exchange-traded derivatives, other OTC trades or external pricing services. The Level 3 derivatives are comprised of Total Return Forward Bond Purchases and Warrants based on the GDP of the Argentine government. The Total Return Forward Bond Purchases are determined by using the US Treasury repo curve estimates which is then compared to the strike price to estimate future payoff. The payoff is then discounted to the present value using the standard USD LIBOR curve. The Argentine Warrants are determined by confirmations received from brokers, and then modelled accordingly when compared to the sovereign issuance.
Separate account assets are valued and classified in the same way as general account assets (described above). For example, separate account assets in Level 3 are those valued using broker quotes or internal modeling which utilize unobservable inputs.
During 2014 and 2013, there were no transfers between Level 1 and 2, respectively.
47
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following tables summarizes the changes in assets and liabilities classified in Level 3 for 2014 and 2013:
Beginning Balance at January 1, 2014 |
Transfers in (Level 3) |
Transfers out (Level 3) |
Total Gains and (Losses) Included in Net income (a) |
Total Gains and (Losses) Included in Surplus (b) |
||||||||||||||||
Bonds |
||||||||||||||||||||
Government |
$ | | $ | | $ | | $ | (10 | ) | $ | 10 | |||||||||
RMBS |
1,832 | | | (49 | ) | (309 | ) | |||||||||||||
Other |
5,252 | 24,080 | | (1,268 | ) | (5,435 | ) | |||||||||||||
Preferred stock |
164 | | | | | |||||||||||||||
Common stock |
112,508 | 151 | 371 | (14 | ) | 7,908 | ||||||||||||||
Derivatives |
(78,363 | ) | | | | 181,963 | ||||||||||||||
Separate account assets |
43,120 | 5,813 | 1,070 | (42,227 | ) | (61 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 84,513 | $ | 30,044 | $ | 1,441 | $ | (43,568 | ) | $ | 184,076 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases | Issuances | Sales | Settlements | Ending Balance at December 31, 2014 |
||||||||||||||||
Bonds |
||||||||||||||||||||
Government |
$ | | $ | | $ | | $ | | $ | | ||||||||||
RMBS |
| 29 | | 5 | 1,498 | |||||||||||||||
Other |
104 | 26 | | 2,434 | 20,325 | |||||||||||||||
Preferred stock |
| | | | 164 | |||||||||||||||
Common stock |
| | 2,121 | | 118,061 | |||||||||||||||
Derivatives |
56,599 | | | 69,275 | 90,924 | |||||||||||||||
Separate account assets |
2,570 | | | 240 | 7,905 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 59,273 | $ | 55 | $ | 2,121 | $ | 71,954 | $ | 238,877 | ||||||||||
|
|
|
|
|
|
|
|
|
|
48
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Beginning Balance at January 1, 2013 |
Transfers in (Level 3) |
Transfers out (Level 3) |
Total Gains and (Losses) Included in Net income (a) |
Total Gains and (Losses) Included in Surplus (b) |
||||||||||||||||
Bonds |
||||||||||||||||||||
Government |
$ | | $ | 78 | $ | | $ | (1 | ) | $ | (77 | ) | ||||||||
RMBS |
2,192 | | 88 | (1,181 | ) | 913 | ||||||||||||||
Other |
5,955 | | | 32 | (1,823 | ) | ||||||||||||||
Preferred stock |
| | | | | |||||||||||||||
Common stock |
149,596 | | | (83 | ) | (44 | ) | |||||||||||||
Derivatives |
(20,355 | ) | | | | (111,102 | ) | |||||||||||||
Separate account assets |
807 | | 758 | 43,120 | (1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 138,195 | $ | 78 | $ | 846 | $ | 41,887 | $ | (112,134 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases | Issuances | Sales | Settlements | Ending Balance at December 31, 2013 |
||||||||||||||||
Bonds |
||||||||||||||||||||
Government |
$ | | $ | | $ | | $ | | $ | | ||||||||||
RMBS |
| | | 4 | 1,832 | |||||||||||||||
Other |
141 | 1,975 | 159 | 869 | 5,252 | |||||||||||||||
Preferred stock |
164 | | | | 164 | |||||||||||||||
Common stock |
103 | | 34,101 | 2,963 | 112,508 | |||||||||||||||
Derivatives |
(5,327 | ) | 3,990 | | (54,431 | ) | (78,363 | ) | ||||||||||||
Separate account assets |
| | | 48 | 43,120 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | (4,919 | ) | $ | 5,965 | $ | 34,260 | $ | (50,547 | ) | $ | 84,513 | ||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Recorded as a component of Net Realized Capital Gains/Losses on Investments in the Statements of Operations |
(b) | Recorded as a component of Change in Net Unrealized Capital Gains/Losses in the Statements of Changes in Capital and Surplus |
The Companys policy is to recognize transfers in and out of levels as of the beginning of the reporting period.
Transfers in for bonds were attributed to securities being carried at amortized cost at December 31, 2013 and 2012, subsequently being carried at fair value during 2014 and 2013. In addition, transfers in for bonds were the result of securities being valued using vendor inputs as of December 31, 2012, subsequently changing to being valued using internal models during 2013.
Transfers out for bonds were partly attributable to securities being valued using broker quotes which utilize unobservable inputs at December 31, 2012, subsequently changing to being valued using third party vendor inputs, thus causing the transfer out of Level 3 during 2013.
49
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Transfers in for common stock were attributable to securities being valued using third party vendor inputs at December 31, 2013, subsequently changing to being valued using broker quotes which utilize unobservable inputs during 2014.
Transfers out for common stock were attributed to securities being valued using internal models at December 31, 2013, subsequently changing to being valued using current observable market values, thus causing the transfer out of Level 3 during 2014.
Transfers in for separate account assets were attributable to securities being valued using third party vendor inputs at December 31, 2013, subsequently changing to being valued using internal models during 2014.
Transfers out for separate account assets were attributable to securities being valued using internal models at December 31, 2013, subsequently changing to being valued using third party vendor inputs, thus causing the transfer out of Level 3 during 2014. In addition, transfers out for separate account bonds were attributable to securities being valued using broker quotes which utilize unobservable inputs at December 31, 2012, subsequently changing to being valued using third party vendor inputs, thus causing the transfer out of Level 3 during 2013.
Nonrecurring fair value measurements
As indicated in Note 1, real estate held for sale is measured at the lower of carrying amount or fair value less cost to sell. As of December 31, 2014, the Company has several parcels of land that it is exploring the sale of. Therefore, these properties are carried at fair value less cost to sell, which amounts to $4,120. One parcel of land has a carrying amount less than its fair value and therefore is not carried at fair value as of December 31, 2014.
The Company also had parcels of land that were held for sale as of December 31, 2013. Fair value less cost to sell of these properties was $1,496. One parcel of land has a carrying amount less than its fair value and therefore is not carried at fair value as of December 31, 2013.
Fair value was determined by utilizing an external appraisal following the sales comparison approach. The fair value measurements are classified in Level 3 as the comparable sales and adjustments for the specific attributes of these properties are not market observable inputs.
50
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
5. Investments
The carrying amounts and estimated fair value of investments in bonds and preferred stock are as follows:
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Gross | Losses 12 | Losses less | Estimated | |||||||||||||||||
Carrying | Unrealized | Months or | Than 12 | Fair | ||||||||||||||||
Amount | Gains | More | Months | Value | ||||||||||||||||
December 31, 2014 |
||||||||||||||||||||
Unaffiliated bonds: |
||||||||||||||||||||
United States Government and agencies |
$ | 4,321,770 | $ | 751,304 | $ | 4,289 | $ | 397 | $ | 5,068,388 | ||||||||||
State, municipal and other government |
691,801 | 56,526 | 15,156 | 2,070 | 731,101 | |||||||||||||||
Hybrid securities |
407,776 | 25,283 | 27,244 | 1,126 | 404,689 | |||||||||||||||
Industrial and miscellaneous |
21,004,271 | 3,081,014 | 35,265 | 63,004 | 23,987,016 | |||||||||||||||
Mortgage and other asset-backed securities |
7,947,633 | 454,420 | 231,963 | 4,265 | 8,165,825 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
34,373,251 | 4,368,547 | 313,917 | 70,862 | 38,357,019 | ||||||||||||||||
Unaffiliated preferred stocks |
114,030 | 11,435 | 4,611 | 398 | 120,456 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 34,487,281 | $ | 4,379,982 | $ | 318,528 | $ | 71,260 | $ | 38,477,475 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross | Gross | |||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Gross | Losses 12 | Losses less | Estimated | |||||||||||||||||
Carrying | Unrealized | Months or | Than 12 | Fair | ||||||||||||||||
Amount | Gains | More | Months | Value | ||||||||||||||||
December 31, 2013 |
||||||||||||||||||||
Unaffiliated bonds: |
||||||||||||||||||||
United States Government and agencies |
$ | 3,609,781 | $ | 169,035 | $ | 105 | $ | 104,231 | $ | 3,674,480 | ||||||||||
State, municipal and other government |
805,302 | 42,366 | 8,654 | 18,882 | 820,132 | |||||||||||||||
Hybrid securities |
451,745 | 18,192 | 33,493 | 1,731 | 434,713 | |||||||||||||||
Industrial and miscellaneous |
21,678,122 | 2,190,512 | 57,284 | 143,834 | 23,667,514 | |||||||||||||||
Mortgage and other asset-backed securities |
9,607,331 | 437,922 | 345,544 | 71,558 | 9,628,151 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
36,152,281 | 2,858,027 | 445,080 | 340,236 | 38,224,990 | ||||||||||||||||
Unaffiliated preferred stocks |
132,631 | 8,167 | 5,318 | 1,834 | 133,646 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 36,284,912 | $ | 2,866,194 | $ | 450,398 | $ | 342,070 | $ | 38,358,636 | |||||||||||
|
|
|
|
|
|
|
|
|
|
At December 31, 2014 and 2013, respectively, for bonds and preferred stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 428 and 374 securities with a carrying amount of $3,449,792 and $3,611,683 and an unrealized loss of $318,528 and $450,398 with an average price of 90.8 and 87.5 (fair value/amortized cost). Of this portfolio, 79.2% and 64.6% were investment grade with associated unrealized losses of $186,121 and $245,895, respectively.
51
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014 and 2013, respectively, for bonds and preferred stocks that have been in a continuous loss position for less than twelve months, the Company held 405 and 950 securities with a carrying amount of $1,995,873 and $7,498,242 and an unrealized loss of $71,260 and $342,071 with an average price of 96.4 and 95.4 (fair value/amortized cost). Of this portfolio, 74.5% and 95.3% were investment grade with associated unrealized losses of $47,297 and $322,110, respectively.
At December 31, 2014 and 2013, respectively, for common stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 2 and 3 securities with a cost of $1 and $15 and an unrealized loss of $1 and $10 with an average price of 4.8 and 33.4 (fair value/cost).
At December 31, 2014 and 2013, respectively, for common stocks that have been in a continuous loss position for less than twelve months, the Company held 3 and 6 securities with a cost of $9,347 and $1,448 and an unrealized loss of $562 and $9 with an average price of 94.0 and 99.4 (fair value/cost).
The estimated fair value of bonds, preferred stocks and common stocks with gross unrealized losses at December 31, 2014 and 2013 is as follows:
Losses 12 | Losses Less | |||||||||||
Months or | Than 12 | |||||||||||
More | Months | Total | ||||||||||
December 31, 2014 |
||||||||||||
Unaffiliated bonds: |
||||||||||||
United States Government and agencies |
$ | 204,230 | $ | 55,675 | $ | 259,905 | ||||||
State, municipal and other government |
50,906 | 36,886 | 87,792 | |||||||||
Hybrid securities |
95,796 | 29,948 | 125,744 | |||||||||
Industrial and miscellaneous |
924,632 | 1,395,201 | 2,319,833 | |||||||||
Mortgage and other asset-backed securities |
1,842,824 | 398,459 | 2,241,283 | |||||||||
|
|
|
|
|
|
|||||||
3,118,388 | 1,916,169 | 5,034,557 | ||||||||||
Unaffiliated preferred stocks |
12,876 | 8,445 | 21,321 | |||||||||
Unaffiliated common stocks |
| 8,785 | 8,785 | |||||||||
|
|
|
|
|
|
|||||||
$ | 3,131,264 | $ | 1,933,399 | $ | 5,064,663 | |||||||
|
|
|
|
|
|
52
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Losses 12 | Losses Less | |||||||||||
Months or | Than 12 | |||||||||||
More | Months | Total | ||||||||||
December 31, 2013 |
||||||||||||
Unaffiliated bonds: |
||||||||||||
United States Government and agencies |
$ | 5,544 | $ | 1,768,737 | $ | 1,774,281 | ||||||
State, municipal and other government |
34,613 | 263,662 | 298,275 | |||||||||
Hybrid securities |
145,220 | 59,006 | 204,226 | |||||||||
Industrial and miscellaneous |
657,577 | 3,483,083 | 4,140,660 | |||||||||
Mortgage and other asset-backed securities |
2,297,319 | 1,552,422 | 3,849,741 | |||||||||
|
|
|
|
|
|
|||||||
3,140,273 | 7,126,910 | 10,267,183 | ||||||||||
Unaffiliated preferred stocks |
21,013 | 29,262 | 50,275 | |||||||||
Unaffiliated common stocks |
5 | 1,439 | 1,444 | |||||||||
|
|
|
|
|
|
|||||||
$ | 3,161,291 | $ | 7,157,611 | $ | 10,318,902 | |||||||
|
|
|
|
|
|
The carrying amount and estimated fair value of bonds at December 31, 2014, by contractual maturity, is shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Estimated | ||||||||
Carrying | Fair | |||||||
Amount | Value | |||||||
Due in one year or less |
$ | 1,321,602 | $ | 1,359,979 | ||||
Due after one year through five years |
6,600,762 | 7,098,863 | ||||||
Due after five years through ten years |
5,377,325 | 5,775,791 | ||||||
Due after ten years |
13,125,929 | 15,956,561 | ||||||
|
|
|
|
|||||
26,425,618 | 30,191,194 | |||||||
Mortgage and other asset-backed securities |
7,947,633 | 8,165,825 | ||||||
|
|
|
|
|||||
$ | 34,373,251 | $ | 38,357,019 | |||||
|
|
|
|
For impairment policies related to non-structured and structured securities, refer to Note 1 under Investments.
The following structured notes were held at December 31, 2014:
CUSIP Identification |
Actual Cost | Fair Value | Book / Adjusted Carrying Value |
Mortgage- Referenced Security (YES/NO) |
||||||||||||
912810QV3 |
$ | 14,974 | $ | 14,539 | $ | 15,482 | NO | |||||||||
912810RA8 |
622,497 | 729,708 | 636,538 | NO | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 637,471 | $ | 744,247 | $ | 652,020 | ||||||||||
|
|
|
|
|
|
53
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Residential Mortgage-Backed Securities (RMBS) Sector
At December 31, 2014, the Companys RMBS sector portfolio had investments in an unrealized loss position which had a fair value of $927,139 and a carrying value of $1,076,802, resulting in a gross unrealized loss of $149,662. Residential mortgage-backed securities are securitizations of underlying pools of non-commercial mortgages on real estate. The underlying residential mortgages have varying credit characteristics and are pooled together and sold in tranches. The Companys RMBS includes prime jumbo pass-throughs and collateralized mortgage obligations (CMOs), Alt-A RMBS, negative amortization RMBS, government sponsored enterprise (GSE) guaranteed pass-throughs and reverse mortgage RMBS. The unrealized loss in the sector is primarily a result of the housing downturn in the United States that started in 2007. The housing market in the United States has shown signs of improvement as evidenced by rising home prices and sales volume. Positive trends in the housing market have led to improvements in borrower delinquencies and prepayment rates as well as liquidation timelines. Loss severities on liquidated properties remain elevated for subprime loans but are starting to show signs of improvement for other RMBS sectors. The improving home prices and credit performance led to credit spread tightening across the asset class.
All RMBS of AEGON are monitored and reviewed on a monthly basis. Detailed cash flow models using the current collateral pool and capital structure on the portfolio are updated and reviewed quarterly. Model output is generated under base and stress-case scenarios. AEGONS RMBS asset specialists utilize widely recognized industry modeling software to perform a loan-by-loan, bottom-up approach to modeling. Key assumptions used in the models are projected defaults, loss severities, and prepayments. Each of these key assumptions varies greatly based on the significantly diverse characteristics of the current collateral pool for each security. Loan-to-value, loan size, and borrower credit history are some of the key characteristics used to determine the level of assumption that is utilized. Defaults were estimated by identifying the loans that are in various delinquency buckets and defaulting a certain percentage of them over the near-term and long-term. Assumed defaults on delinquent loans are dependent on the specific securitys collateral attributes and historical performance.
Loss severity assumptions were determined by obtaining historical rates from broader market data and by adjusting those rates for vintage, specific pool performance, collateral type, mortgage insurance and estimated loan modifications. Prepayments were estimated by examining historical averages of prepayment activity on the underlying collateral. Once the entire pool is modeled, the results are closely analyzed by the Companys internal asset specialists to determine whether or not the particular tranche or holding is at risk for not collecting all contractual cash flows, taking into account the seniority and other terms of the tranches held.
54
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
If cash flow models indicate a credit event will impact future cash flows and the Company does not have the intent to sell the tranche or holding and does have the intent and ability to hold the security, the security is impaired to discounted cash flows. As the remaining unrealized losses in the RMBS portfolio relate to holdings where the Company expects to receive full principal and interest, the Company does not consider the underlying investments to be impaired as of December 31, 2014.
There were no loan-backed securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold during the years ended December 31, 2013 and 2012 respectively. The following table provides the aggregate totals for loan-backed securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold, in which the security is written down to fair value during the year ended December 31, 2014.
Amortized Cost Basis Before OTTI |
OTTI Recognized in Loss | |||||||||||||||
Interest | Non-interest | Fair Value | ||||||||||||||
Year Ended December 31, 2014 |
||||||||||||||||
OTTI recognized 4th quarter: |
||||||||||||||||
Intent to sell |
$ | 17,618 | $ | 1,513 | $ | | $ | 16,105 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total 4th quarter OTTI on loan-backed securities |
17,618 | 1,513 | | 16,105 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Aggregate total |
$ | 17,618 | $ | 1,513 | $ | | $ | 16,105 | ||||||||
|
|
|
|
|
|
|
|
55
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following tables provide the aggregate totals for loan-backed securities with a recognized OTTI due to the Companys cash flow analysis, in which the security is written down to estimated future cash flows discounted at the securitys effective yield.
Amortized Cost Before Current Period OTTI |
Recognized OTTI | Amortized Cost After OTTI |
Fair Value | |||||||||||||
Year ended December 31, 2014 |
||||||||||||||||
1st quarter present value of cash flows expected to be less than the amortized cost basis |
$ | 91,982 | $ | 3,445 | $ | 88,537 | $ | 55,150 | ||||||||
2nd quarter present value of cash flows expected to be less than the amortized cost basis |
267,992 | 4,850 | 263,142 | 212,089 | ||||||||||||
3rd quarter present value of cash flows expected to be less than the amortized cost basis |
459,548 | 46,113 | 413,435 | 325,095 | ||||||||||||
4th quarter present value of cash flows expected to be less than the amortized cost basis |
95,282 | 4,776 | 90,506 | 83,684 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Aggregate total |
$ | 914,804 | $ | 59,184 | $ | 855,620 | $ | 676,018 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amortized Cost Before Current Period OTTI |
Recognized OTTI | Amortized Cost After OTTI |
Fair Value | |||||||||||||
Year ended December 31, 2013 |
||||||||||||||||
1st quarter present value of cash flows expected to be less than the amortized cost basis |
$ | 351,042 | $ | 12,627 | $ | 338,415 | $ | 256,977 | ||||||||
2nd quarter present value of cash flows expected to be less than the amortized cost basis |
145,924 | 5,514 | 140,410 | 109,898 | ||||||||||||
3rd quarter present value of cash flows expected to be less than the amortized cost basis |
212,457 | 22,867 | 189,590 | 151,843 | ||||||||||||
4th quarter present value of cash flows expected to be less than the amortized cost basis |
284,290 | 10,202 | 274,088 | 223,193 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Aggregate total |
$ | 993,713 | $ | 51,210 | $ | 942,503 | $ | 741,911 | ||||||||
|
|
|
|
|
|
|
|
56
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Amortized Cost before Current Period OTTI |
Recognized OTTI | Amortized Cost After OTTI |
Fair Value | |||||||||||||
Year ended December 31, 2012 |
||||||||||||||||
1st quarter present value of cash flows expected to be less than the amortized cost basis |
$ | 357,700 | $ | 23,038 | $ | 334,662 | $ | 210,662 | ||||||||
2nd quarter present value of cash flows expected to be less than the amortized cost basis |
515,449 | 23,147 | 492,302 | 338,584 | ||||||||||||
3rd quarter present value of cash flows expected to be less than the amortized cost basis |
515,274 | 25,476 | 489,798 | 348,834 | ||||||||||||
4th quarter present value of cash flows expected to be less than the amortized cost basis |
154,272 | 7,923 | 146,349 | 96,789 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Aggregate total |
$ | 1,542,695 | $ | 79,584 | $ | 1,463,111 | $ | 994,869 | ||||||||
|
|
|
|
|
|
|
|
57
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following loan-backed and structured securities were held at December 31, 2014, for which an OTTI was recognized during the current reporting period:
CUSIP |
Amortized Cost Before Current Period OTTI |
Present Value of Projected Cash Flows |
Recognized OTTI |
Amortized Cost After OTTI |
Fair Value at Time of OTTI |
Quarter in which Impairment Occurred |
||||||||||||||||||
12668WAC1 |
9,365 | 8,837 | 528 | 8,837 | 8,971 | 1Q 2014 | ||||||||||||||||||
126694YJ1 |
96 | 62 | 34 | 62 | 89 | 1Q 2014 | ||||||||||||||||||
35729PPZ7 |
7,693 | 7,179 | 514 | 7,179 | 321 | 1Q 2014 | ||||||||||||||||||
39539KAF0 |
72 | | 72 | | | 1Q 2014 | ||||||||||||||||||
52108HV84 |
736 | 558 | 178 | 558 | 468 | 1Q 2014 | ||||||||||||||||||
61915RCJ3 |
22,841 | 22,497 | 343 | 22,497 | 19,770 | 1Q 2014 | ||||||||||||||||||
83611MLS5 |
40,988 | 40,190 | 798 | 40,190 | 14,772 | 1Q 2014 | ||||||||||||||||||
86358EZU3 |
820 | 604 | 216 | 604 | 907 | 1Q 2014 | ||||||||||||||||||
22545DAH0 |
3,634 | 2,836 | 798 | 2,836 | 2,783 | 1Q 2014 | ||||||||||||||||||
45660LWD7 |
3,522 | 3,759 | (237 | ) | 3,759 | 5,457 | 1Q 2014 | |||||||||||||||||
3622ECAB2 |
2,002 | 1,813 | 189 | 1,813 | 1,482 | 1Q 2014 | ||||||||||||||||||
61753NAC4 |
214 | 202 | 12 | 202 | 131 | 1Q 2014 | ||||||||||||||||||
02146QAC7 |
29,972 | 29,972 | | 29,972 | 27,695 | 2Q 2014 | ||||||||||||||||||
059494AA2 |
23,721 | 22,690 | 1,030 | 22,690 | 21,984 | 2Q 2014 | ||||||||||||||||||
12668WAC1 |
8,780 | 8,780 | | 8,780 | 9,253 | 2Q 2014 | ||||||||||||||||||
22942KCA6 |
9,523 | 9,441 | 82 | 9,441 | 10,825 | 2Q 2014 | ||||||||||||||||||
23245CAF7 |
29 | 29 | | 29 | 19 | 2Q 2014 | ||||||||||||||||||
3622NAAE0 |
33,472 | 33,400 | 72 | 33,400 | 27,677 | 2Q 2014 | ||||||||||||||||||
36245CAC6 |
524 | 522 | 1 | 522 | 309 | 2Q 2014 | ||||||||||||||||||
65536PAA8 |
234 | 226 | 8 | 226 | 181 | 2Q 2014 | ||||||||||||||||||
83611MLS5 |
40,153 | 39,706 | 447 | 39,706 | 14,325 | 2Q 2014 | ||||||||||||||||||
83611MMM7 |
6,440 | 6,250 | 190 | 6,250 | 1,552 | 2Q 2014 | ||||||||||||||||||
12667GCB7 |
9,175 | 9,098 | 78 | 9,098 | 7,725 | 2Q 2014 | ||||||||||||||||||
41161XAC0 |
50,928 | 49,550 | 1,379 | 49,550 | 42,435 | 2Q 2014 | ||||||||||||||||||
22545DAH0 |
2,806 | 2,168 | 638 | 2,168 | 2,535 | 2Q 2014 | ||||||||||||||||||
32113JAD7 |
766 | 697 | 69 | 697 | 526 | 2Q 2014 | ||||||||||||||||||
59020UTF2 |
130 | 127 | 3 | 127 | 268 | 2Q 2014 | ||||||||||||||||||
759950FJ2 |
659 | 599 | 60 | 599 | 709 | 2Q 2014 | ||||||||||||||||||
41161PPQ0 |
41,877 | 41,877 | | 41,877 | 36,994 | 2Q 2014 | ||||||||||||||||||
3622ECAB2 |
1,781 | 1,779 | 2 | 1,779 | 1,524 | 2Q 2014 | ||||||||||||||||||
759950GA0 |
6,021 | 6,012 | 9 | 6,012 | 5,332 | 2Q 2014 | ||||||||||||||||||
07387BEG4 |
1,001 | 218 | 783 | 218 | 221 | 2Q 2014 | ||||||||||||||||||
02146QAC7 |
29,367 | 28,413 | 955 | 28,413 | 27,238 | 3Q 2014 | ||||||||||||||||||
045427AE1 |
8 | 6 | 2 | 6 | 803 | 3Q 2014 | ||||||||||||||||||
05948KL31 |
8,731 | 8,682 | 49 | 8,682 | 9,321 | 3Q 2014 | ||||||||||||||||||
126670ZN1 |
18,793 | 10,799 | 7,993 | 10,799 | 12,903 | 3Q 2014 | ||||||||||||||||||
12668WAC1 |
8,632 | 8,567 | 65 | 8,567 | 9,272 | 3Q 2014 | ||||||||||||||||||
14984WAA8 |
4,247 | 4,212 | 34 | 4,212 | 4,071 | 3Q 2014 | ||||||||||||||||||
23245CAF7 |
6 | 5 | 1 | 5 | 5 | 3Q 2014 | ||||||||||||||||||
24763LDE7 |
553 | 526 | 27 | 526 | 552 | 3Q 2014 | ||||||||||||||||||
35729PPC8 |
318 | 152 | 166 | 152 | 215 | 3Q 2014 | ||||||||||||||||||
35729PPZ7 |
7,143 | 3,423 | 3,720 | 3,423 | 2,489 | 3Q 2014 | ||||||||||||||||||
362341MC0 |
3,597 | 3,529 | 68 | 3,529 | 3,498 | 3Q 2014 | ||||||||||||||||||
36245CAC6 |
510 | 486 | 24 | 486 | 298 | 3Q 2014 | ||||||||||||||||||
41161MAC4 |
4,776 | 2,435 | 2,342 | 2,435 | 4,065 | 3Q 2014 | ||||||||||||||||||
52108HV84 |
544 | 402 | 142 | 402 | 427 | 3Q 2014 | ||||||||||||||||||
52522QAM4 |
64,251 | 64,213 | 38 | 64,213 | 57,226 | 3Q 2014 | ||||||||||||||||||
52524MAW9 |
6,442 | 6,412 | 30 | 6,412 | 6,068 | 3Q 2014 | ||||||||||||||||||
83611MLS5 |
119,030 | 97,909 | 21,121 | 97,909 | 43,586 | 3Q 2014 | ||||||||||||||||||
83611MMM7 |
18,734 | 14,805 | 3,929 | 14,805 | 4,650 | 3Q 2014 | ||||||||||||||||||
12667GCB7 |
8,865 | 8,865 | | 8,865 | 7,705 | 3Q 2014 |
58
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
CUSIP |
Amortized Cost Before Current Period OTTI |
Present Value of Projected Cash Flows |
Recognized OTTI |
Amortized Cost After OTTI |
Fair Value at Time of OTTI |
Quarter in which Impairment Occurred |
||||||||||||||||||
41161XAC0 |
98,122 | 97,026 | 1,096 | 97,026 | 83,945 | 3Q 2014 | ||||||||||||||||||
32113JAD7 |
2,042 | 1,623 | 419 | 1,623 | 1,564 | 3Q 2014 | ||||||||||||||||||
41161PPQ0 |
41,800 | 40,662 | 1,139 | 40,662 | 36,457 | 3Q 2014 | ||||||||||||||||||
32113JAC9 |
3,926 | 1,883 | 2,043 | 1,883 | 2,555 | 3Q 2014 | ||||||||||||||||||
61753NAC4 |
195 | 171 | 24 | 171 | 147 | 3Q 2014 | ||||||||||||||||||
759950FH6 |
2,280 | 1,915 | 365 | 1,915 | 1,708 | 3Q 2014 | ||||||||||||||||||
07387BEG4 |
617 | 506 | 111 | 506 | 558 | 3Q 2014 | ||||||||||||||||||
126673JD5 |
6,019 | 5,809 | 210 | 5,809 | 3,769 | 3Q 2014 | ||||||||||||||||||
126380AA2 |
6,551 | 6,486 | 65 | 6,486 | 6,489 | 4Q 2014 | ||||||||||||||||||
126673JD5 |
5,732 | 5,645 | 87 | 5,645 | 5,113 | 4Q 2014 | ||||||||||||||||||
14984WAA8 |
3,485 | 3,384 | 102 | 3,384 | 3,173 | 4Q 2014 | ||||||||||||||||||
22942KCA6 |
8,926 | 8,926 | | 8,926 | 10,185 | 4Q 2014 | ||||||||||||||||||
362341MC0 |
1,794 | 1,664 | 130 | 1,664 | 1,854 | 4Q 2014 | ||||||||||||||||||
41161XAC0 |
3,291 | 2,240 | 1,051 | 2,240 | 2,864 | 4Q 2014 | ||||||||||||||||||
61753NAC4 |
167 | 164 | 3 | 164 | 142 | 4Q 2014 | ||||||||||||||||||
65536PAA8 |
221 | 214 | 7 | 214 | 164 | 4Q 2014 | ||||||||||||||||||
70557RAB6 |
22,122 | 21,122 | 1,000 | 21,122 | 15,833 | 4Q 2014 | ||||||||||||||||||
759950GY8 |
5,770 | 5,695 | 75 | 5,695 | 5,308 | 4Q 2014 | ||||||||||||||||||
83611MLS5 |
18,503 | 18,055 | 448 | 18,055 | 15,321 | 4Q 2014 | ||||||||||||||||||
86358EZU3 |
570 | 570 | | 570 | 918 | 4Q 2014 | ||||||||||||||||||
20404#AC0 |
531 | 237 | 294 | 237 | 214 | 4Q 2014 | ||||||||||||||||||
52521BAD8 |
8,821 | 8,164 | 657 | 8,164 | 8,164 | 4Q 2014 | ||||||||||||||||||
12668WAU1 |
8,797 | 7,941 | 856 | 7,941 | 7,941 | 4Q 2014 | ||||||||||||||||||
|
|
|||||||||||||||||||||||
$ | 59,184 | |||||||||||||||||||||||
|
|
The unrealized losses of loan-backed and structured securities where fair value is less than cost or amortized cost for which an OTTI has not been recognized in earnings as of December 31, 2014 and 2013 is as follows:
Losses 12 | Losses Less | |||||||
Months or | Than 12 | |||||||
More | Months | |||||||
Year ended December 31, 2014 |
||||||||
The aggregate amount of unrealized losses |
$ | 260,339 | $ | 5,040 | ||||
The aggregate related fair value of securities with unrealized losses |
1,893,449 | 404,489 | ||||||
Losses 12 | Losses Less | |||||||
Months or | Than 12 | |||||||
More | Months | |||||||
Year ended December 31, 2013 |
||||||||
The aggregate amount of unrealized losses |
$ | 431,297 | $ | 73,616 | ||||
The aggregate related fair value of securities with unrealized losses |
2,382,851 | 1,567,711 |
59
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Detail of net investment income is presented below:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Income: |
||||||||||||
Bonds |
$ | 1,718,834 | $ | 1,790,117 | $ | 1,905,410 | ||||||
Preferred stocks |
8,510 | 7,675 | 9,320 | |||||||||
Common stocks |
29,486 | 11,539 | 168,713 | |||||||||
Mortgage loans on real estate |
343,735 | 386,189 | 411,742 | |||||||||
Real estate |
14,859 | 13,737 | 17,328 | |||||||||
Policy loans |
44,120 | 46,023 | 48,012 | |||||||||
Cash, cash equivalents and short-term investments |
3,066 | 4,148 | 7,509 | |||||||||
Derivatives |
183,316 | 159,548 | 197,183 | |||||||||
Other invested assets |
27,029 | 58,685 | 35,582 | |||||||||
Other |
16,874 | 22,891 | 34,107 | |||||||||
|
|
|
|
|
|
|||||||
Gross investment income |
2,389,829 | 2,500,552 | 2,834,906 | |||||||||
Less investment expenses |
107,340 | 106,416 | 105,379 | |||||||||
|
|
|
|
|
|
|||||||
Net investment income |
$ | 2,282,489 | $ | 2,394,136 | $ | 2,729,527 | ||||||
|
|
|
|
|
|
Proceeds from sales and other disposals (excluding maturities) of bonds and preferred stock and related gross realized capital gains and losses were as follows:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Proceeds |
$ | 7,332,957 | $ | 6,198,656 | $ | 9,180,982 | ||||||
|
|
|
|
|
|
|||||||
Gross realized gains |
$ | 401,537 | $ | 33,986 | $ | 292,804 | ||||||
Gross realized losses |
(80,213 | ) | (40,720 | ) | (45,003 | ) | ||||||
|
|
|
|
|
|
|||||||
Net realized capital gains (losses) |
$ | 321,324 | $ | (6,734 | ) | $ | 247,801 | |||||
|
|
|
|
|
|
The Company had gross realized losses for the years ended December 31, 2014, 2013 and 2012 of $80,226, $53,495 and $88,836, respectively, which relate to losses recognized on other-than-temporary declines in the fair values of bonds and preferred stocks.
60
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Net realized capital gains (losses) on investments are summarized below:
Realized | ||||||||||||
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Bonds |
$ | 240,923 | $ | (58,782 | ) | $ | 158,547 | |||||
Preferred stocks |
175 | (1,447 | ) | 418 | ||||||||
Common stocks |
2 | 4,869 | (621 | ) | ||||||||
Mortgage loans on real estate |
(5,749 | ) | (9,397 | ) | 13,802 | |||||||
Real estate |
2,334 | (578 | ) | 7,190 | ||||||||
Cash, cash equivalents and short-term investments |
6 | 35 | 9 | |||||||||
Derivatives |
255,580 | (1,312,329 | ) | (508,177 | ) | |||||||
Other invested assets |
234,848 | 141,926 | 112,293 | |||||||||
|
|
|
|
|
|
|||||||
728,119 | (1,235,703 | ) | (216,539 | ) | ||||||||
Federal income tax effect |
(118,685 | ) | (57,648 | ) | (94,705 | ) | ||||||
Transfer to interest maintenance reserve |
(328,190 | ) | 10,631 | (71,282 | ) | |||||||
|
|
|
|
|
|
|||||||
Net realized capital gains (losses) on investments |
$ | 281,244 | $ | (1,282,720 | ) | $ | (382,526 | ) | ||||
|
|
|
|
|
|
At December 31, 2014 and 2013, the Company had recorded investments in restructured securities of $0 and $694, respectively. The capital gains (losses) taken as a direct result of restructures in 2014, 2013 and 2012 were $0, $(339) and $167, respectively. The Company often has impaired a security prior to the restructure date. These impairments are not included in the calculation of restructure related losses and are accounted for as a realized loss, reducing the cost basis of the security involved.
The changes in net unrealized capital gains and losses on investments, including the changes in net unrealized foreign capital gains and losses, were as follows:
Change in Unrealized | ||||||||||||
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Bonds |
$ | 35,378 | $ | 40,651 | $ | 108,175 | ||||||
Preferred stocks |
(15 | ) | 36 | 3,957 | ||||||||
Common stocks |
(33,771 | ) | (3,170 | ) | 21,290 | |||||||
Affiliated entities |
139,449 | 21,826 | (25,164 | ) | ||||||||
Mortgage loans on real estate |
(6,676 | ) | 1,106 | 6,270 | ||||||||
Derivatives |
785,644 | (602,212 | ) | (98,933 | ) | |||||||
Other invested assets |
(14,844 | ) | 1,542 | 14,749 | ||||||||
|
|
|
|
|
|
|||||||
Change in unrealized capital gains/losses, before taxes |
905,165 | (540,221 | ) | 30,344 | ||||||||
Taxes on unrealized capital gains/losses |
(18,105 | ) | 195,984 | (20,779 | ) | |||||||
|
|
|
|
|
|
|||||||
Change in unrealized capital gains/losses, net of tax |
$ | 887,060 | $ | (344,237 | ) | $ | 9,565 | |||||
|
|
|
|
|
|
61
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The credit quality of mortgage loans by type of property for the year ended December 31, 2014 were as follows:
Farm | Commercial | Total | ||||||||||
AAA - AA |
$ | | $ | 3,613,461 | $ | 3,613,461 | ||||||
A |
46,673 | 1,512,316 | 1,558,989 | |||||||||
BBB |
| 101,706 | 101,706 | |||||||||
BB |
| 115,201 | 115,201 | |||||||||
B |
8,604 | 6,863 | 15,467 | |||||||||
|
|
|
|
|
|
|||||||
$ | 55,277 | $ | 5,349,547 | $ | 5,404,824 | |||||||
|
|
|
|
|
|
The credit quality for commercial and farm mortgage loans was determined based on an internal credit rating model which assigns a letter rating to each mortgage loan in the portfolio as an indicator of the credit quality of the mortgage loan. The internal credit rating model was designed based on rating agency methodology, then modified for credit risk associated with the Companys mortgage lending process, taking into account such factors as projected future cash flows, net operating income, and collateral value. The model produces a credit rating score and an associated letter rating which is intended to align with S&P ratings as closely as possible. Information supporting the credit risk rating process is updated at least annually.
During 2014, the Company issued mortgage loans with a maximum interest rate of 7.00% and a minimum interest rate of 3.61% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated during the year ending December 31, 2014 at the time of origination was 79%. During 2013, the Company issued mortgage loans with a maximum interest rate of 5.30% and a minimum interest rate of 3.14% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated during the year ending December 31, 2013 at the time of origination was 93%. During 2014, the Company reduced the interest rate by 2.0% on one outstanding mortgage loans with statement value of $2,163. During 2013, the Company reduced the interest rate by 0.6% on one outstanding mortgage with statement value of $6,009.
62
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following tables provide the age analysis of mortgage loans aggregated by type:
Residential | Commercial | |||||||||||||||||||||||||||
December 31, 2014 | Farm | Insured | All Other | Insured | All Other | Mezzanine | Total | |||||||||||||||||||||
Recorded Investment (All) |
||||||||||||||||||||||||||||
(a) Current |
$ | 55,277 | $ | | $ | | $ | | $ | 5,251,928 | $ | 77,638 | $ | 5,384,843 | ||||||||||||||
(b) 30-59 Days Past Due |
| | | | | | | |||||||||||||||||||||
(c) 60-89 Days Past Due |
| | | | 644 | | 644 | |||||||||||||||||||||
(d) 90-179 Days Past Due |
| | | | 5,590 | | 5,590 | |||||||||||||||||||||
(e) 180+ Days Past Due |
| | | | 13,747 | | 13,747 |
Residential | Commercial | |||||||||||||||||||||||||||
December 31, 2013 | Farm | Insured | All Other | Insured | All Other | Mezzanine | Total | |||||||||||||||||||||
Recorded Investment (All) |
||||||||||||||||||||||||||||
(a) Current |
$ | 111,731 | $ | | $ | | $ | | $ | 5,418,958 | $ | 77,348 | $ | 5,608,037 | ||||||||||||||
(b) 30-59 Days Past Due |
| | | | 29,515 | | 29,515 | |||||||||||||||||||||
(c) 60-89 Days Past Due |
| | | | | | | |||||||||||||||||||||
(d) 90-179 Days Past Due |
| | | | | | | |||||||||||||||||||||
(e) 180+ Days Past Due |
| | | | | | |
At December 31, 2014 and 2013, one mortgage loan with a carrying value of $13,747 and $0 respectively, was non-income producing for the previous 180 days. There was no accrued interest related to this mortgage loan at December 31, 2014 or 2013. The Company has a mortgage or deed of trust on the property thereby creating a lien which gives it the right to take possession of the property (among other things) if the borrower fails to perform according to the terms of the loan documents. The Company requires all mortgaged properties to carry fire insurance equal to the value of the underlying property. At December 31, 2014 and 2013 there were no taxes, assessments and other amounts advanced and not included in the mortgage loan total.
At December 31, 2014 and 2013, respectively, the Company held $20,080 and $36,266 in impaired loans with related allowance for credit losses of $7,693 and $1,017. There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2014 and 2013, respectively. The average recorded investment in impaired loans during 2014 and 2013 was $36,356 and $40,771, respectively.
63
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following table provides a reconciliation of the beginning and ending balances for the allowance for credit losses on mortgage loans:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Balance at beginning of period |
$ | 1,017 | $ | 2,124 | $ | 8,394 | ||||||
Additions, net charged to operations |
11,962 | 11,193 | 500 | |||||||||
Recoveries in amounts previously charged off |
(5,286 | ) | (12,300 | ) | (6,770 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 7,693 | $ | 1,017 | $ | 2,124 | ||||||
|
|
|
|
|
|
The Company accrues interest income on impaired loans to the extent deemed collectible (delinquent less than 91 days) and the loan continues to perform under its original or restructured contractual terms. Interest income on nonperforming loans generally is recognized on a cash basis. For the years ended December 31, 2014, 2013 and 2012, respectively, the Company recognized $1,924, $2,571 and $2,879 of interest income on impaired loans. Interest income of $1,759, $2,710 and $2,971, respectively, was recognized on a cash basis for the years ended December 31, 2014, 2013 and 2012.
At December 31, 2014 and 2013, the Company held a mortgage loan loss reserve in the AVR of $55,448 and $73,275, respectively.
The Companys mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:
Geographic Distribution |
Property Type Distribution |
|||||||||||||||||
December 31 | December 31 | |||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Pacific |
26 | % | 24 | % | Apartment | 29 | % | 24 | % | |||||||||
South Atlantic |
24 | 26 | Retail | 29 | 28 | |||||||||||||
Middle Atlantic |
16 | 16 | Office | 22 | 25 | |||||||||||||
Mountain |
11 | 13 | Industrial | 12 | 14 | |||||||||||||
E. North Central |
8 | 8 | Other | 5 | 5 | |||||||||||||
W. North Central |
6 | 5 | Medical | 2 | 2 | |||||||||||||
W. South Central |
6 | 5 | Agricultural | 1 | 2 | |||||||||||||
E. South Central |
2 | 2 | ||||||||||||||||
New England |
1 | 1 |
At December 31, 2014, 2013 and 2012, the Company had mortgage loans with a total net admitted asset value of $88,102, $1,918 and $2,176, respectively, which had been restructured in accordance with SSAP No. 36, Troubled Debt Restructuring. There were no realized losses during the years ended December 31, 2014, 2013 and 2012 related to such restructurings. At
64
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31, 2014 there was one commitment for $3,000 to lend additional funds to debtors owing receivables. There were no commitments to lend additional funds to debtors owing receivables at December 31, 2013 or 2012, respectively.
During 2014, the Company did not recognize any impairment write down for its investments in joint ventures, partnerships and limited liability companies during the statement period.
During 2013, the Company recorded an impairment of $2,335 for its investment in Iowa First Capital Fund, L.P. and $6,357 for its investment in VSS Communications Partnership IV, L.P. The impairment was taken because the decline in fair value of the fund was deemed to be other than temporary and a recovery in value from the remaining underlying investments in the fund is not anticipated. These write-downs are included in net realized capital gains (losses) within the statements of operations.
During 2012, the Company recorded an impairment of $97 for its investment in Yucaipa Equity Partners, L.P. The impairment was taken because the decline in fair value of the fund was deemed to be other than temporary and a recovery in value from the remaining underlying investments in the fund is not anticipated. The write-down is included in net realized capital gains (losses) within the statements of operations.
At December 31, 2014, the Company had ownership interests in thirty-eight LIHTC investments. The remaining years of unexpired tax credits ranged from one to ten, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to fifteen years. The amount of contingent equity commitments expected to be paid during the years 2015 to 2029 is $1,771. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.
At December 31, 2013, the Company had ownership interests in forty-four LIHTC investments. The remaining years of unexpired tax credits ranged from one to eleven, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2014 to 2029 is $3,621. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.
65
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following table provides the carrying value of transferable state tax credits gross of any related tax liabilities and total unused transferable tax credits by state and in total as of December 31, 2014 and 2013:
December 31, 2014 | ||||||||||||
Description of State Transferable and Non-transferable Tax Credits |
State | Carrying Value | Unused Amount* | |||||||||
Low-Income Housing Tax Credits |
MA | $ | | $ | 1,852 | |||||||
Economic Redevelopment and Growth Tax Credits |
NJ | | 13,491 | |||||||||
|
|
|
|
|||||||||
Total |
$ | | $ | 15,343 | ||||||||
|
|
|
|
|||||||||
December 31, 2013 | ||||||||||||
Description of State Transferable and Non-transferable Tax Credits |
State | Carrying Value | Unused Amount | |||||||||
Low-Income Housing Tax Credits |
MA | $ | 1,133 | $ | 3,384 | |||||||
|
|
|
|
|||||||||
Total |
$ | 1,133 | $ | 3,384 | ||||||||
|
|
|
|
* | The unused amount reflects credits that the Company deems will be realizable in the period from 2015 to 2025. |
The Company had no non-transferable state tax credits.
The Company estimated the utilization of the remaining state transferable tax credits by projecting a future tax liability based on projected premium, tax rates and tax credits, and comparing the projected future tax liability to the availability of remaining state transferable tax credits. The Company had no impairment losses related to state transferable tax credits.
Derivatives
The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets (cash or securities) on the Companys behalf in an amount equal to the difference between the net positive fair value of the contracts and an agreed upon threshold based on the credit rating of the counterparty. If the net fair value of all contracts with this counterparty is negative, then the Company is required to post similar assets (cash or securities).
At December 31, 2014 and 2013, the fair value of all derivative contracts, aggregated at a counterparty level, with a positive fair value amounted to $2,288,802 and $961,597, respectively.
At December 31, 2014 and 2013, the fair value of all derivative contracts, aggregated at a counterparty level, with a negative fair value amounted to $831,829 and $817,818, respectively.
66
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
For the years ended December 31, 2014 and 2013, the Company has recorded $226,649 and ($597,943), respectively, for the component of derivative instruments utilized for hedging purposes that did not qualify for hedge accounting. This has been recorded directly to unassigned surplus as an unrealized gain (loss).
The Company did not recognize any unrealized gains or losses during 2014 and 2013 that represented the component of derivative instruments gain or loss that was excluded from the assessment of hedge effectiveness.
The Company did not recognize any income from options contracts for the years ended December 31, 2014, 2013 or 2012.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $0, $2,551 and $0, respectively, in capital gains (losses) related to call option transactions.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $0, $0 and $(226), respectively, in capital gains (losses) related to put option transactions.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $0, $(181,425) and $0, respectively, in capital gains (losses) related to collar option transactions.
The maximum term over which the Company is hedging its exposure to the variability of future cash flows is approximately 29 years for forecasted hedge transactions.
At December 31, 2014 and 2013, none of the Companys cash flow hedges have been discontinued as it was probable that the original forecasted transactions would occur by the end of the originally specified time period documented at inception of the hedging relationship.
As of December 31, 2014 and 2013, the Company has accumulated deferred gains in the amount of $46,128 and $51,025, respectively, related to the termination of swaps that were hedging forecasted transactions. It is expected that these gains will be used as basis adjustments on future asset purchases expected to transpire throughout 2026.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $377,414, $(338,457) and $(113,293), respectively, in capital gains (losses) related to interest rate swap transactions.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized no capital gains (losses) related to foreign exchange swap transactions.
67
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
For the years ended December 31, 2014, 2013 and 2012, the Company recognized no capital gains (losses) related to foreign currency forward transactions.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $(363,166), $(528,893) and $(307,838), respectively, in capital gains (losses) related to total return swap transactions.
For the years ended December 31, 2014, 2013 and 2012, the Company recognized $(472), $1,264 and $6,989 respectively, in capital gains (losses) related to credit swap transactions, of which are made up primarily replication transactions.
At December 31, 2014, 2013 and 2012, the Company had replicated assets with a fair value of $4,158,940, $3,575,011 and $3,571,947 and credit default and forward starting interest rate swaps with a fair value of $(85,230), $71,737 and $(143,165), respectively.
As stated in Note 1, the Company replicates investment grade corporate bonds by writing credit default swaps. As a writer of credit swaps, the Company actively monitors the underlying asset, being careful to note any events (default or similar credit event) that would require the Company to perform on the credit swap. If such events would take place, the Company has recourse provisions from the proceeds of the bankruptcy settlement of the underlying entity or by the sale of the underlying bond.
68
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
As of December 31, 2014, credit default swaps, used in replicating corporate bonds are as follows:
Maximum Future | Current Fair | |||||||||||
Deal, Receive (Pay), Underlying |
Maturity Date | Payout (Estimate) | Value | |||||||||
50967,SWAP, USD 5 / (USD 0), :912828QN3 |
12/20/2017 | $ | 500 | 57 | ||||||||
43227,SWAP, USD 1 / (USD 0), :912810QK7 |
12/20/2015 | 10,000 | 84 | |||||||||
43228,SWAP, USD 1 / (USD 0), :912828JR2 |
12/20/2015 | 10,000 | 69 | |||||||||
43229,SWAP, USD 1 / (USD 0), :912810PX0 |
12/20/2015 | 10,000 | 66 | |||||||||
43230,SWAP, USD 1 / (USD 0), :912810QK7 |
12/20/2015 | 20,000 | 137 | |||||||||
51277,SWAP, USD 1 / (USD 0), :912803DJ9 |
12/20/2015 | 10,000 | 68 | |||||||||
51397,SWAP, USD 1 / (USD 0), :912803BM4 |
12/20/2015 | 20,000 | 181 | |||||||||
51278,SWAP, USD 1 / (USD 0), :912803DK6 |
12/20/2015 | 20,000 | 167 | |||||||||
51279,SWAP, USD 1 / (USD 0), :912803DK6 |
12/20/2015 | 20,000 | 91 | |||||||||
51398,SWAP, USD 1 / (USD 0), :912803CH4 |
12/20/2015 | 20,000 | 142 | |||||||||
51399,SWAP, USD 1 / (USD 0), :912803BJ1 |
12/20/2015 | 20,000 | 167 | |||||||||
51280,SWAP, USD 1 / (USD 0), :912803DJ9 |
12/20/2015 | 20,000 | 136 | |||||||||
51400,SWAP, USD 1 / (USD 0), :912803CH4 |
12/20/2015 | 20,000 | 178 | |||||||||
43255,SWAP, USD 1 / (USD 0), :912803DK6 |
12/20/2015 | 20,000 | 183 | |||||||||
43256,SWAP, USD 1 / (USD 0), :912803DJ9 |
3/20/2016 | 10,000 | 107 | |||||||||
43258,SWAP, USD 1 / (USD 0), :912803DM2 |
3/20/2016 | 20,000 | 223 | |||||||||
43263,SWAP, USD 1 / (USD 0), :US670346AE56 |
3/20/2016 | 10,000 | 114 | |||||||||
51401,SWAP, USD 1 / (USD 0), :US35671DAS45 |
6/20/2016 | 20,000 | 158 | |||||||||
43266,SWAP, USD 1 / (USD 0), :CDX IG 16 |
6/20/2016 | 20,000 | 245 | |||||||||
43289,SWAP, USD 1 / (USD 0), :US731011AN26 |
3/20/2017 | 10,000 | 155 | |||||||||
43290,SWAP, USD 1 / (USD 0), :US46513EY48 |
3/20/2017 | 10,000 | 155 | |||||||||
43291,SWAP, USD 1 / (USD 0), :US731011AN26 |
3/20/2017 | 10,000 | 155 | |||||||||
43292,SWAP, USD 1 / (USD 0), :XS0203685788 |
3/20/2017 | 15,000 | 214 | |||||||||
43293,SWAP, USD 1 / (USD 0), :XS0113419690 |
3/20/2017 | 10,000 | 109 | |||||||||
43294,SWAP, USD 1 / (USD 0), :US50064FAD69 |
3/20/2017 | 10,000 | 176 | |||||||||
43295,SWAP, USD 1 / (USD 0), :US712219AG90 |
3/20/2017 | 10,000 | 143 | |||||||||
43296,SWAP, USD 1 / (USD 0), :USY6826RAA06 |
3/20/2017 | 10,000 | 117 | |||||||||
43297,SWAP, USD 1 / (USD 0), :US168863AS74 |
3/20/2017 | 15,000 | 167 | |||||||||
43298,SWAP, USD 1 / (USD 0), :US731011AN26 |
3/20/2017 | 15,000 | 232 | |||||||||
43300,SWAP, USD 1 / (USD 0), :XS0113419690 |
3/20/2017 | 15,000 | 163 | |||||||||
43301,SWAP, USD 1 / (USD 0), :US50064FAD69 |
3/20/2017 | 5,000 | 88 | |||||||||
43309,SWAP, USD 1 / (USD 0), :XS0203685788 |
3/20/2017 | 15,000 | 214 | |||||||||
51402,SWAP, USD 1 / (USD 0), :US16886AS74 |
3/20/2017 | 10,000 | 111 | |||||||||
43313,SWAP, USD 1 / (USD 0), :JP1200551248 |
3/20/2017 | 15,000 | 237 | |||||||||
43314,SWAP, USD 1 / (USD 0), :XS0203685788 |
3/20/2017 | 10,000 | 143 | |||||||||
43315,SWAP, USD 1 / (USD 0), :XS0113419690 |
3/20/2017 | 15,000 | 163 | |||||||||
43316,SWAP, USD 1 / (USD 0), :US731011AN26 |
3/20/2017 | 10,000 | 155 | |||||||||
43317,SWAP, USD 1 / (USD 0), :US50064FAD69 |
3/20/2017 | 10,000 | 176 | |||||||||
51282,SWAP, USD 1 / (USD 0), :US168863AS74 |
3/20/2017 | 10,000 | 111 | |||||||||
43320,SWAP, USD 1 / (USD 0), :USY6826RAA06 |
3/20/2017 | 5,000 | 58 | |||||||||
43324,SWAP, USD 1 / (USD 0), :US731011AN26 |
3/20/2017 | 10,000 | 155 | |||||||||
43325,SWAP, USD 1 / (USD 0), :US50064FAD69 |
3/20/2017 | 10,000 | 176 | |||||||||
43326,SWAP, USD 1 / (USD 0), :XS0203685788 |
3/20/2017 | 10,000 | 143 | |||||||||
43327,SWAP, USD 1 / (USD 0), :JP1200551248 |
3/20/2017 | 20,000 | 316 | |||||||||
43333,SWAP, USD 1 / (USD 0), :USY6826RAA06 |
3/20/2017 | 10,000 | 117 | |||||||||
51283,SWAP, USD 1 / (USD 0), :US475070AD04 |
6/20/2017 | 25,000 | 407 | |||||||||
47289,SWAP, USD 1 / (USD 0), :US59156RAN89 |
6/20/2017 | 25,000 | 415 | |||||||||
51403,SWAP, USD 1 / (USD 0), :US026874AZ07 |
6/20/2017 | 25,000 | 474 | |||||||||
51404,SWAP, USD 1 / (USD 0), :US026874AZ07 |
6/20/2017 | 25,000 | 474 | |||||||||
47290,SWAP, USD 1 / (USD 0), :US141781AC86 |
6/20/2017 | 10,000 | 201 | |||||||||
47291,SWAP, USD 1 / (USD 0), :US141781AC86 |
6/20/2017 | 5,000 | 100 | |||||||||
47292,SWAP, USD 1 / (USD 0), :US42217KAL08 |
6/20/2017 | 10,000 | 169 |
69
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Maximum Future | Current Fair | |||||||||||
Deal, Receive (Pay), Underlying |
Maturity Date | Payout (Estimate) | Value | |||||||||
43366,SWAP, USD 1 / (USD 0), :CDX IG 18 |
6/20/2017 | 20,000 | 346 | |||||||||
43368,SWAP, USD 1 / (USD 0), :CDX IG 18 |
6/20/2017 | 20,000 | 346 | |||||||||
57600,SWAP, USD 1 / (USD 0), :CDX IG 18 |
6/20/2017 | 26,000 | 449 | |||||||||
51284,SWAP, USD 1 / (USD 0), :CDX IG 18 |
6/20/2017 | 20,000 | 346 | |||||||||
47293,SWAP, USD 1 / (USD 0), :CDX IG 18 |
6/20/2017 | 25,000 | 432 | |||||||||
47294,SWAP, USD 5 / (USD 0), :US345370BX76 |
6/20/2017 | 25,000 | 2,784 | |||||||||
43382,SWAP, USD 1 / (USD 0), :US105756AL40 |
6/20/2017 | 10,000 | (83 | ) | ||||||||
43383,SWAP, USD 1 / (USD 0), :XS0203685788 |
6/20/2017 | 10,000 | 147 | |||||||||
43384,SWAP, USD 1 / (USD 0), :US715638AP79 |
6/20/2017 | 10,000 | 76 | |||||||||
43387,SWAP, USD 1 / (USD 0), :US731011AN26 |
6/20/2017 | 8,000 | 131 | |||||||||
43602,SWAP, USD 1 / (USD 0), :US836205AJ33 |
9/20/2017 | 10,600 | (57 | ) | ||||||||
43604,SWAP, USD 1 / (USD 0), :US88322LAA70 |
9/20/2017 | 5,100 | 66 | |||||||||
51285,SWAP, USD 1 / (USD 0), :US105756AL40 |
9/20/2017 | 5,700 | (61 | ) | ||||||||
51211,SWAP, USD 1 / (USD 0), :US715638AP79 |
9/20/2017 | 9,000 | 65 | |||||||||
43626,SWAP, USD 1 / (USD 0), :US455780AQ93 |
9/20/2017 | 9,500 | 45 | |||||||||
45193,SWAP, USD 1 / (USD 0), :US91086QAW87 |
9/20/2017 | 10,000 | 86 | |||||||||
45194,SWAP, USD 1 / (USD 0), :US836205AJ33 |
9/20/2017 | 8,000 | (43 | ) | ||||||||
46092,SWAP, USD 1 / (USD 0), :46634GAB7 |
12/20/2017 | 15,000 | 128 | |||||||||
45879,SWAP, USD 1 / (USD 0), :175305EEE1 |
12/20/2017 | 15,000 | 271 | |||||||||
46819,SWAP, USD 1 / (USD 0), :17305EDT9 |
12/20/2017 | 5,000 | 17 | |||||||||
58913,SWAP, USD 1 / (USD 0), :46636DAJ5 |
12/20/2017 | 10,000 | 68 | |||||||||
46831,SWAP, USD 1 / (USD 0), :36249KAC4 |
12/20/2017 | 10,000 | 129 | |||||||||
46845,SWAP, USD 1 / (USD 0), :36248EAB1 |
12/20/2017 | 10,000 | 172 | |||||||||
46951,SWAP, USD 1 / (USD 0), :36248EAB1 |
12/20/2017 | 10,000 | 172 | |||||||||
46958,SWAP, USD 1 / (USD 0), :12624PAE5 |
12/20/2017 | 10,000 | 191 | |||||||||
47035,SWAP, USD 1 / (USD 0), :92936YAC5 |
12/20/2017 | 15,000 | 281 | |||||||||
47036,SWAP, USD 1 / (USD 0), :61761DAD4 |
12/20/2017 | 5,000 | 94 | |||||||||
51286,SWAP, USD 1 / (USD 0), :912803DK6 |
12/20/2017 | 22,000 | 413 | |||||||||
47285,SWAP, USD 1 / (USD 0), :912810QV3 |
12/20/2017 | 15,000 | 281 | |||||||||
47286,SWAP, USD 1 / (USD 0), :912803DP5 |
12/20/2017 | 22,000 | 413 | |||||||||
47858,SWAP, USD 1 / (USD 0), :92930RBB7 |
12/20/2017 | 12,500 | 267 | |||||||||
47855,SWAP, USD 1 / (USD 0), :912810QH4 |
12/20/2017 | 20,000 | 399 | |||||||||
47856,SWAP, USD 1 / (USD 0), :912803DK6 |
12/20/2017 | 20,000 | 381 | |||||||||
47857,SWAP, USD 1 / (USD 0), :07401DAD3 |
12/20/2017 | 20,000 | 13 | |||||||||
47859,SWAP, USD 1 / (USD 0), :31359MEL3 |
12/20/2017 | 20,000 | 398 | |||||||||
47866,SWAP, USD 5 / (USD 0), :912803DS9 |
12/20/2017 | 20,000 | 2,610 | |||||||||
47867,SWAP, USD 1 / (USD 0), :20176AB1 |
12/20/2017 | 20,000 | 456 | |||||||||
48057,SWAP, USD 1 / (USD 0), :912803DS9 |
12/20/2017 | 22,000 | 413 | |||||||||
48227,SWAP, USD 1 / (USD 0), :912803DM2 |
12/20/2017 | 50,000 | 938 | |||||||||
48233,SWAP, USD 1 / (USD 0), :912803DM2 |
12/20/2017 | 20,000 | 456 | |||||||||
48247,SWAP, USD 1 / (USD 0), :912803DM2 |
12/20/2017 | 20,000 | 361 | |||||||||
51440,SWAP, USD 1 / (USD 0), :912803DP5 |
12/20/2017 | 20,000 | 375 | |||||||||
51405,SWAP, USD 1 / (USD 0), :BAE2Z99E1 |
12/20/2017 | 25,000 | 469 | |||||||||
48458,SWAP, USD 5 / (USD 0), :BRS0F7YG6 |
12/20/2017 | 25,000 | 3,263 | |||||||||
48507,SWAP, USD 1 / (USD 0), :31359MEL3 |
12/20/2016 | 19,000 | 307 | |||||||||
48774,SWAP, USD 1 / (USD 0), :12624QAR4 |
12/20/2017 | 12,500 | 234 | |||||||||
51287,SWAP, USD 1 / (USD 0), :912803DJ9 |
12/20/2017 | 25,000 | 498 | |||||||||
51406,SWAP, USD 1 / (USD 0), :912803BF9 |
12/20/2017 | 25,000 | 570 | |||||||||
51407,SWAP, USD 1 / (USD 0), :912803BJ1 |
12/20/2017 | 20,000 | 399 | |||||||||
51288,SWAP, USD 5 / (USD 0), :912803DM2 |
12/20/2017 | 10,000 | 1,305 | |||||||||
50040,SWAP, USD 1 / (USD 0), :94987MAB7 |
12/20/2017 | 10,000 | 59 | |||||||||
53125,SWAP, USD 1 / (USD 0), :61761DAD4 |
3/20/2018 | 10,000 | 47 | |||||||||
52960,SWAP, USD 1 / (USD 0), :61761DAD4 |
3/20/2018 | 10,000 | 24 | |||||||||
53667,SWAP, USD 1 / (USD 0), :BAE1MTAS0 |
3/20/2018 | 20,000 | 375 | |||||||||
53716,SWAP, USD 1 / (USD 0), :BAE1DP802 |
3/20/2018 | 20,000 | 449 | |||||||||
53805,SWAP, USD 1 / (USD 0), :BAE2YGTK0 |
3/20/2018 | 10,000 | 225 |
70
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Maximum Future | Current Fair | |||||||||||
Deal, Receive (Pay), Underlying |
Maturity Date | Payout (Estimate) | Value | |||||||||
54724,SWAP, USD 1 / (USD 0), :912810QK7 |
3/20/2018 | 10,000 | (104 | ) | ||||||||
55126,SWAP, USD 1 / (USD 0), :36192KAT4 |
3/20/2018 | 7,100 | 18 | |||||||||
55142,SWAP, USD 1 / (USD 0), :71654qbf8 |
3/20/2018 | 3,000 | 53 | |||||||||
55297,SWAP, USD 1 / (USD 0), :912803DM2 |
3/20/2018 | 10,000 | (104 | ) | ||||||||
55727,SWAP, USD 5 / (USD 0), :46637WAD5 |
6/20/2018 | 27,000 | 998 | |||||||||
57866,SWAP, USD 1 / (USD 0), :17275RAH5 |
6/20/2018 | 10,000 | 212 | |||||||||
60300,SWAP, USD 1 / (USD 0), :912828QN3 |
6/20/2018 | 5,000 | 96 | |||||||||
60301,SWAP, USD 1 / (USD 0), :912828QN3 |
6/20/2018 | 5,000 | 96 | |||||||||
60221,SWAP, USD 1 / (USD 0), :912828TY6 |
6/20/2018 | 15,000 | 341 | |||||||||
60222,SWAP, USD 1 / (USD 0), :912828PC8 |
6/20/2018 | 10,000 | 228 | |||||||||
60493,SWAP, USD 1 / (USD 0), :912828QN3 |
6/20/2018 | 50,000 | 959 | |||||||||
60526,SWAP, USD 1 / (USD 0), :912828QN3 |
6/20/2018 | 5,000 | 96 | |||||||||
60558,SWAP, USD 1 / (USD 0), :912828QN3 |
6/20/2018 | 5,000 | 96 | |||||||||
64235,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 10,000 | 174 | |||||||||
64236,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 20,000 | 158 | |||||||||
64238,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 10,000 | 134 | |||||||||
64348,SWAP, USD 1 / (USD 0), :912810RB6 |
9/20/2020 | 10,000 | 174 | |||||||||
64593,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 20,000 | 276 | |||||||||
65753,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 20,000 | 158 | |||||||||
65755,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 15,000 | 106 | |||||||||
69637,SWAP, USD 1 / (USD 0), :912828QC4 |
12/20/2020 | 10,000 | 155 | |||||||||
69710,SWAP, USD 1 / (USD 0), :FR0010871376 |
12/20/2020 | 10,000 | 155 | |||||||||
93560,SWAP, USD 1 / (USD 0), :US105756AL40 |
6/20/2017 | 10,000 | (83 | ) | ||||||||
99189,SWAP, USD 1 / (USD 0), :912828QN3 |
12/20/2017 | 25,000 | 469 | |||||||||
99182,SWAP, USD 1 / (USD 0), :912828QN3 |
12/20/2017 | 27,000 | 506 | |||||||||
99183,SWAP, USD 1 / (USD 0), :912828QN3 |
12/20/2017 | 27,000 | 506 | |||||||||
94986,SWAP, USD 5 / (USD 0), :912828PC8 |
12/20/2017 | 4,000 | 367 | |||||||||
94987,SWAP, USD 5 / (USD 0), :912828PC8 |
12/20/2017 | 4,000 | 429 | |||||||||
94988,SWAP, USD 5 / (USD 0), :912828PC8 |
12/20/2017 | 4,000 | 381 | |||||||||
94990,SWAP, USD 5 / (USD 0), :912828PC8 |
12/20/2017 | 4,000 | 366 | |||||||||
94992,SWAP, USD 5 / (USD 0), :912828PC8 |
12/20/2017 | 3,500 | 396 | |||||||||
99176,SWAP, USD 1 / (USD 0), :912828SF8 |
6/20/2018 | 50,000 | 959 | |||||||||
99178,SWAP, USD 1 / (USD 0), :912828UN8 |
6/20/2018 | 50,000 | 959 | |||||||||
99184,SWAP, USD 1 / (USD 0), :912828UN8 |
6/20/2018 | 50,000 | 959 | |||||||||
99181,SWAP, USD 1 / (USD 0), :912828VB3 |
6/20/2018 | 50,000 | 959 | |||||||||
77399,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2023 | 20,000 | (200 | ) | ||||||||
77403,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2023 | 20,000 | (48 | ) | ||||||||
77405,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 10,000 | 134 | |||||||||
99185,SWAP, USD 1 / (USD 0), :912810BR6 |
9/20/2023 | 30,000 | 100 | |||||||||
99186,SWAP, USD 1 / (USD 0), :912810RB6 |
9/20/2020 | 20,000 | 375 | |||||||||
99187,SWAP, USD 1 / (USD 0), :912810RB6 |
9/20/2023 | 20,000 | (200 | ) | ||||||||
99188,SWAP, USD 1 / (USD 0), :912810RB6 |
9/20/2020 | 25,000 | 345 | |||||||||
99190,SWAP, USD 1 / (USD 0), :912810RA8 |
9/20/2020 | 37,000 | 647 | |||||||||
93536,SWAP, USD 1 / (USD 0), :912810QT8 |
12/20/2020 | 15,500 | (18 | ) | ||||||||
93528,SWAP, USD 1 / (USD 0), :912810QT8 |
12/20/2020 | 9,500 | (11 | ) | ||||||||
76131,SWAP, USD 1 / (USD 0), :912803DK6 |
3/20/2019 | 5,000 | (99 | ) | ||||||||
76147,SWAP, USD 1 / (USD 0), :912803DP5 |
3/20/2019 | 5,000 | 17 | |||||||||
76203,SWAP, USD 1 / (USD 0), :912803CH4 |
3/20/2019 | 5,000 | (99 | ) | ||||||||
76204,SWAP, USD 1 / (USD 0), :912803CH4 |
3/20/2019 | 5,000 | 17 | |||||||||
76205,SWAP, USD 1 / (USD 0), :912803CH4 |
3/20/2019 | 5,000 | (12 | ) | ||||||||
76206,SWAP, USD 1 / (USD 0), :17305EDT9 |
3/20/2019 | 5,000 | (120 | ) | ||||||||
76207,SWAP, USD 1 / (USD 0), :17305EDT9 |
3/20/2019 | 5,000 | (35 | ) | ||||||||
78319,SWAP, USD 5 / (USD 0), :912803DK6 |
6/20/2019 | 10,000 | 1,215 | |||||||||
78318,SWAP, USD 5 / (USD 0), :912803DM2 |
6/20/2019 | 10,000 | 1,436 | |||||||||
78182,SWAP, USD 5 / (USD 0), :873782AA4 |
6/20/2019 | 5,000 | 718 | |||||||||
78184,SWAP, USD 5 / (USD 0), :912803DM2 |
6/20/2019 | 10,000 | 1,436 | |||||||||
78303,SWAP, USD 5 / (USD 0), :880591EJ7 |
6/20/2019 | 10,000 | 1,741 | |||||||||
78347,SWAP, USD 1 / (USD 0), :92936CAJ8 |
6/20/2019 | 22,000 | (413 | ) |
71
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Maximum Future | Current Fair | |||||||||||
Deal, Receive (Pay), Underlying |
Maturity Date | Payout (Estimate) | Value | |||||||||
80205,SWAP, USD 5 / (USD 0), :912803DJ9 |
6/20/2019 | 20,000 | 3,676 | |||||||||
91884,SWAP, USD 5 / (USD 0), :US852061AF78 |
12/20/2019 | 5,000 | 88 | |||||||||
91827,SWAP, USD 5 / (USD 0), :US552953BB60 |
12/20/2019 | 5,000 | 208 | |||||||||
91828,SWAP, USD 5 / (USD 0), :US126304AK02 |
12/20/2019 | 2,000 | 176 | |||||||||
91829,SWAP, USD 5 / (USD 0), :US12543DAL47 |
12/20/2019 | 5,000 | 494 | |||||||||
91844,SWAP, USD 5 / (USD 0), :US131347CF14 |
12/20/2019 | 5,000 | 162 | |||||||||
93883,SWAP, USD 1 / (USD 0), :XS0292653994 |
12/20/2019 | 10,000 | (173 | ) | ||||||||
93885,SWAP, USD 1 / (USD 0), :US105756AL40 |
12/20/2019 | 10,000 | (438 | ) | ||||||||
93886,SWAP, USD 1 / (USD 0), :US455780AU06 |
12/20/2019 | 10,000 | (238 | ) | ||||||||
93892,SWAP, USD 1 / (USD 0), :US836205AN45 |
12/20/2019 | 10,000 | (387 | ) | ||||||||
93896,SWAP, USD 1 / (USD 0), :US105756AL40 |
12/20/2019 | 10,000 | (438 | ) | ||||||||
93898,SWAP, USD 1 / (USD 0), :US900123AL40 |
12/20/2019 | 20,000 | (725 | ) | ||||||||
99191,SWAP, USD 1 / (USD 0), :US455780AU06 |
12/20/2019 | 10,000 | (238 | ) | ||||||||
|
|
|
|
|||||||||
$ | 2,649,000 | $ | 52,701 | |||||||||
|
|
|
|
At December 31, 2014, the Company had no written options. At December 31, 2013, the Company had written options with a fair value of $0 and average fair value for the year of $(1,276). The Company had no realized gains or losses in 2014 and 2013 related to these options.
At December 31, 2014 and 2013, the Companys outstanding financial instruments with on and off balance sheet risks, shown in notional amounts, are summarized as follows:
Notional Amount | ||||||||
2014 | 2013 | |||||||
Interest rate and currency swaps: |
||||||||
Receive floatingpay floating |
$ | 120,950 | $ | 120,950 | ||||
Receive fixedpay floating |
184,665 | 405,165 | ||||||
Receive fixedpay fixed |
2,796,425 | 2,701,528 | ||||||
Swaptions: |
||||||||
Receive floatingpay fixed |
6,000,000 | 6,676,000 | ||||||
Receive fixedpay floating |
6,000,000 | 6,000,000 | ||||||
Interest rate swaps: |
||||||||
Receive fixedpay floating |
15,996,515 | 11,408,586 | ||||||
Receive fixedpay fixed |
1,727,328 | 1,508,783 | ||||||
Receive floatingpay fixed |
9,099,798 | 4,419,798 | ||||||
Receive floatingpay floating |
4,354,665 | 4,217,010 |
72
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company recognized net realized gains (losses) from futures contracts in the amount of $241,804, $(267,369) and $(93,809) for the years ended December 31, 2014, 2013 and 2012, respectively.
Open futures contracts at December 31, 2014 and 2013, were as follows:
Long/Short |
Number of Contracts |
Contract Type |
Opening Fair Value |
Year-End Fair Value |
||||||||||
December 31, 2014 |
||||||||||||||
Long |
20 | Hang Seng IDX January 2015 Futures | $ | 23,628 | $ | 23,649 | ||||||||
Long |
52 | S&P 500 March 2015 Futures | 25,865 | 26,681 | ||||||||||
Short |
1,265 | S&P 500 March 2015 Futures | 635,019 | 649,072 | ||||||||||
Long |
120 | Euro Stoxx 50 March 2015 Futures | 3,612 | 3,760 | ||||||||||
Long |
16,346 | US Ultra Bond March 2015 Futures | 2,594,256 | 2,700,155 | ||||||||||
Short |
431 | S&P 500 E-MINI March 2015 Futures | 42,736 | 44,229 | ||||||||||
Long/Short |
Number of Contracts |
Contract Type |
Opening Fair Value |
Year-End Fair Value |
||||||||||
December 31, 2013 |
||||||||||||||
Long |
10 | Hang Seng IDX January 2014 Futures | $ | 11,635 | $ | 11,666 | ||||||||
Long |
43 | S&P 500 March 2014 Futures | 18,989 | 19,791 | ||||||||||
Short |
992 | S&P 500 March 2014 Futures | 436,027 | 456,592 | ||||||||||
Long |
66 | Euro Stoxx 50 March 2014 Futures | 1,903 | 2,051 | ||||||||||
Long |
5,770 | US Ultra Bond March 2014 Futures | 802,154 | 786,162 | ||||||||||
Short |
383 | S&P 500 E-MINI March 2014 Futures | 34,092 | 35,257 |
73
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following tables show the pledged or restricted assets as of December 31, 2014 and 2013, respectively:
Gross Restricted Current Year | ||||||||||||||||||||||
Restricted Asset Category |
Total General Account (G/A) |
G/A Supporting Separate Account (S/A) Activity |
Total S/A Restricted Assets |
S/A Assets Supporting G/A Activity |
Total | |||||||||||||||||
a. |
Subject to contractual obligation for which liability is not shown | $ | | $ | | $ | | $ | | $ | | |||||||||||
b. |
Collateral held under security lending agreements | 2,857,882 | | | | 2,857,882 | ||||||||||||||||
c. |
Subject to repurchase agreements | 109,826 | | | | 109,826 | ||||||||||||||||
d. |
Subject to reverse repurchase agreements | | | | | | ||||||||||||||||
e. |
Subject to dollar repurchase agreements | 456,341 | | | | 456,341 | ||||||||||||||||
f. |
Subject to dollar reverse repurchase agreements | | | | | | ||||||||||||||||
g. |
Placed under option contracts | | | | | | ||||||||||||||||
h. |
Letter stock or securities restricted as to sale | 14,482 | | | | 14,482 | ||||||||||||||||
i. |
FHLB capital stock | 104,000 | | | | 104,000 | ||||||||||||||||
j. |
On deposit with state(s) | 54,654 | | | | 54,654 | ||||||||||||||||
k. |
On deposit with other regulatory bodies | | | | | | ||||||||||||||||
l. |
Pledged as collateral to FHLB | 3,040,674 | | | | 3,040,674 | ||||||||||||||||
m. |
Pledged as collateral not captured in other categories | 299,846 | | | | 299,846 | ||||||||||||||||
n. |
Other restricted assets - reinsurance | 463,231 | | | | 463,231 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
o. |
Total Restricted Assets | $ | 7,400,936 | $ | | $ | | $ | | $ | 7,400,936 | |||||||||||
|
|
|
|
|
|
|
|
|
|
74
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Gross Restricted | Percentage | |||||||||||||||||||||
Restricted Asset Category |
Total From Prior Year |
Increase/ (Decrease) |
Total Current Year Admitted Restricted |
Gross Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets |
|||||||||||||||||
a. |
Subject to contractual obligation for which liability is not shown | $ | | $ | | $ | | 0.00 | % | 0.00 | % | |||||||||||
b. |
Collateral held under security lending agreements | 3,182,026 | (324,144 | ) | 2,857,882 | 2.29 | 2.30 | |||||||||||||||
c. |
Subject to repurchase agreements | 88,847 | 20,979 | 109,826 | 0.09 | 0.09 | ||||||||||||||||
d. |
Subject to reverse repurchase agreements | | | | 0.00 | 0.00 | ||||||||||||||||
e. |
Subject to dollar repurchase agreements | 216,485 | 239,856 | 456,341 | 0.37 | 0.37 | ||||||||||||||||
f. |
Subject to dollar reverse repurchase agreements | | | | 0.00 | 0.00 | ||||||||||||||||
g. |
Placed under option contracts | | | | 0.00 | 0.00 | ||||||||||||||||
h. |
Letter stock or securities restricted as to sale | 45,463 | (30,981 | ) | 14,482 | 0.01 | 0.01 | |||||||||||||||
i. |
FHLB capital stock | 104,000 | | 104,000 | 0.08 | 0.08 | ||||||||||||||||
j. |
On deposit with state(s) | 55,169 | (515 | ) | 54,654 | 0.04 | 0.04 | |||||||||||||||
k. |
On deposit with other regulatory bodies | | | | 0.00 | 0.00 | ||||||||||||||||
l. |
Pledged as collateral to FHLB | 3,189,790 | (149,116 | ) | 3,040,674 | 2.43 | 2.44 | |||||||||||||||
m. |
Pledged as collateral not captured in other categories | 459,674 | (159,828 | ) | 299,846 | 0.24 | 0.24 | |||||||||||||||
n. |
Other restricted assets - reinsurance | 462,872 | 359 | 463,231 | 0.37 | 0.37 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
o. |
Total Restricted Assets | $ | 7,804,326 | $ | (403,390 | ) | $ | 7,400,936 | 5.92 | % | 5.94 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Assets pledged as collateral not captured in other categories includes the following:
Invested assets with a carrying value of $267,230 and $405,740 pledged in conjunction with derivative transactions as of December 31, 2014 and 2013, respectively.
Invested assets with a carrying amount of $32,616 and $53,933 pledged in conjunction with funding agreement transactions as of December 31, 2014 and 2013, respectively.
75
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
6. Reinsurance
Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The Company reinsures portions of the risk on certain insurance policies which exceed its established limits, thereby providing a greater diversification of risk and minimizing exposure on larger risks. The Company remains contingently liable with respect to any insurance ceded, and this would become an actual liability in the event that the assuming insurance company became unable to meet its obligation under the reinsurance treaty.
Premiums earned reflect the following reinsurance amounts:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Direct premiums |
$ | 18,338,148 | $ | 16,910,641 | $ | 13,426,938 | ||||||
Reinsurance assumed - non affiliates |
1,451,742 | 1,415,095 | 1,751,054 | |||||||||
Reinsurance assumed - affiliates |
97,931 | 115,377 | 185,147 | |||||||||
Reinsurance ceded - non affiliates |
(2,023,032 | ) | (2,030,188 | ) | (3,985,049 | ) | ||||||
Reinsurance ceded - affiliates |
(2,037,966 | ) | (875,690 | ) | 428,724 | |||||||
|
|
|
|
|
|
|||||||
Net premiums earned |
$ | 15,826,823 | $ | 15,535,235 | $ | 11,806,814 | ||||||
|
|
|
|
|
|
The Company received reinsurance recoveries in the amount of $2,998,389, $2,927,641 and $3,542,504 during 2014, 2013 and 2012, respectively. At December 31, 2014 and 2013, estimated amounts recoverable from reinsurers that have been deducted from policy and contract claim reserves totaled $609,595 and $606,295, respectively. The aggregate reserves for policies and contracts were reduced for reserve credits for reinsurance ceded at December 31, 2014 and 2013 of $30,933,301 and $34,352,837, respectively.
The net amount of the reduction in surplus at December 31, 2014 and 2013, if all reinsurance agreements were cancelled, is $86,529 and $176,597, respectively.
Effective December 31, 2014, the Company ceded certain stand-alone long-term care policies to Transamerica Premier Life Insurance Company (TPLIC), an affiliate, for which the Company paid an initial ceding commission and premiums of $350,000 and $3,914,521, respectively and ceded modified coinsurance reserves of $3,914,521, resulting in a pre-tax loss of $350,000 which has been included in the statement of operations.
76
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Effective October 1, 2014, the Company recaptured fixed annuity contracts previously reinsured to Transamerica International Re (Bermuda), Ltd. (TIRe) for which the Company received net consideration of $43,360, released a funds withheld liability of $1,975,937, and established benefit reserves and claim reserves $2,004,673 resulting in a pre-tax gain of $14,624 which has been included in the statement of operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to TIRe in the amount of $15,795, which included the recapture of IMR gains in the amount of $19,852 on an after-tax basis, with a corresponding charge to unassigned surplus.
Effective October 1, 2014, the Company recaptured the variable BOLI/COLI business that was previously reinsured to Transamerica International Re (Bermuda), Ltd. (TIRe), an affiliate, for which the Company paid net consideration of $17,769, released the funds withheld liability of $1,080,541, and recaptured separate account and general account policy and claims reserves of $1,080,541, resulting in a pre-tax loss of $17,769 which was included in the statement of operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to TIRe in the amount of $94,571 ($61,471 after-tax) with a corresponding charge to unassigned surplus.
Effective October 1, 2014, the Company recaptured the single premium universal life, credit life and credit disability business previously reinsured to TIRe for which the Company paid net consideration of $50,000, released a funds withheld liability of $516,472, recaptured policy and claims reserves of $560,275 and other liabilities of $13,334, and recaptured policy loans in the amount of $2,048, resulting in a pre-tax loss of $105,091 which has been included in the statement of operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to TIRe in the amount of $1,323 ($860 after-tax) with a corresponding charge to unassigned surplus.
Subsequently, effective October 1, 2014, the Company ceded this business to Ironwood Re Corp. (IRC) for which the Company received net consideration of $50,000, established a funds withheld liability of $516,472, released policy and claim reserves of $560,275 and other liabilities of $13,334, resulting in a pre-tax gain of $107,138 ($69,640 after-tax) which has been credited directly to unassigned surplus.
Effective June 30, 2014, the Company ceded level term life and universal life secondary guarantee business to TLIC Oakbrook Reinsurance, Inc., an affiliate, on a coinsurance funds withheld basis. The Company paid an initial reinsurance premium of $25,667, transferred other net assets of $1,852 and released life and claim reserves of $535,211 and $25,667, respectively, resulting in a pre-tax gain of $533,359 ($346,683 net of tax) which was credited directly to unassigned surplus on a net of tax basis.
Effective June 30, 2014, the Company ceded to Transamerica Premier Life Insurance Company on a YRT basis the net amount paid in excess of $3,000 on covered level term and universal life secondary guarantee policies. The Company paid an initial reinsurance premium of $858 and released reserves of $5,685 resulting in a pre-tax gain of $4,826 which has been included in the Statement of operations.
77
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
During 2014, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $160,639 ($104,416 after tax).
During 2013, the Company recaptured business previously reinsured to an affiliate. The Company received recapture consideration of $75,113, recaptured life, annuity and claim reserves of $173,957, recaptured other assets of $3,360 and released into income from surplus a previously deferred unamortized gain from the original transaction in the amount of $25,121 ($16,328 net of tax), resulting in a pre-tax loss of $70,363, which has been included in the statement of operations.
During 2013, the Company also recaptured treaties associated with the divestiture of the Transamerica Reinsurance operations previously reinsured to various unaffiliated entities. The Company received recapture consideration of $678, recaptured life, annuity and claim reserves of $840, and recaptured other assets of $556, resulting in a pre-tax gain of $394, which has been included in the statement of operations.
Subsequent to these recaptures, during 2013 the Company novated the treaties that were previously ceded to various affiliated and unaffiliated entities, in which consideration paid was $75,791, life and claim reserves released were $174,797, and other assets transferred were $3,916, resulting in a pre-tax gain of $95,090, which has been included in the statement of operations.
During 2013, the Company novated third party assumed retrocession agreements that were previously retroceded to a non-affiliate in which no net consideration was exchanged, life and claim reserves were exchanged in the amount of $146,003 and other assets were exchanged in the amount of $15,520. As a result, there was no net financial impact from these transactions on a pre-tax basis, as assumed and ceded reserves along with other assets exchanged were impacted by equivalent amounts. In connection with this transaction, an unamortized gain relating to these blocks of $67,331 ($44,018, net of tax) was released into income, resulting in a pre-tax gain of $67,331, which has been included in the statement of operations.
On November 1, 2013, the company recaptured the business that was previously reinsured to an unaffiliated entity for which net consideration received was $380, invested and other assets received were $26,279, and life and claim reserves recaptured were $26,279, resulting in a pre-tax gain of $380, which was included in the statement of operations.
On July 1, 2013, the Company recaptured certain treaties from an unaffiliated entity, for which net consideration received was $3,837, life and claim reserves recaptured were $19,218, premiums recaptured were $1,813, and claims recaptured were $1,972, resulting in a pre-tax loss of $15,540, which was included in the statement of operations.
78
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
On April 1, 2013, the Company recaptured certain treaties from an unaffiliated entity, for which net consideration received was $106,511, life and claim reserves recaptured were $53,525, premiums recaptured were $11,432, and claims recaptured were $12,394, resulting in a pre-tax gain of $52,024, which was included in the statement of operations.
On March 31, 2013, the Company reinsured all business issued by its branch in Hong Kong to an affiliate, for which consideration paid was $54,610, life and claim reserves transferred were $54,691, and assets of $81 were transferred. As a result, there was no net financial impact from this transaction.
On March 27, 2013, the Company recaptured certain treaties from a non-affiliate effective October 1, 2012, for which net consideration received was $134,000, life and claim reserves recaptured were $116,225, premiums recaptured were $45,543, and claims recaptured were $68,014, resulting in a pre-tax loss of $4,696 which was included in the statement of operations.
During 2013, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $144,509 ($111,768, net of tax).
During 2012, the Company recaptured various blocks of business that were previously reinsured on various bases to two separate affiliates. The Company received recapture consideration of $63,624, released the associated funds withheld liability of $1,516,317, recaptured life, annuity and claim reserves of $1,628,072, recaptured other assets of $5,428 and released into income from surplus a previously deferred unamortized gain from the original transaction in the amount of $24,215, resulting in a pre-tax loss of $18,488, which has been included in the statement of operations.
Subsequently, the Company ceded a portion of this recaptured business to two separate non-affiliated entities. The Company paid a reinsurance premium of $1,508,278 and a ceding commission of $41,149, released life, annuity and claim reserves of $1,510,206 and released an after-tax IMR liability associated with the block of business in the amount of $90,462, resulting in a net of tax gain on the transaction in the amount of $64,969 (IMR after-tax gain of $90,462, less gross loss on reinsurance of $39,221, taxed at 35%), which has been credited directly to unassigned surplus. This gain will be recognized in income as earnings emerge on the reinsured block of business. During 2012, the Company amortized $3,261 of this deferred gain into earnings on a net of tax basis with a corresponding charge to unassigned surplus.
79
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
During 2012, the Company recaptured certain treaties associated with the divestiture of the Transamerica Reinsurance operations that were previously ceded to various non-affiliated entities so they could perform the ultimate novation, for which no net consideration was received. Life and claim reserves recaptured were $70,992 and other assets were recaptured of $67,295, resulting in a pre-tax loss of $3,697, which has been included in the statement of operations.
Subsequent to these recaptures, during 2012 the Company novated certain unaffiliated treaties that were previously ceded by the Company to various non-affiliated entities, in which consideration paid was $30,509, life and claim reserves released were $153,224, other assets transferred were $72,723 and a previously deferred unamortized gain resulting from the original cession of this business of $19,068 ($12,394 net of tax) was released in to income, resulting in a pre-tax gain of $69,060, which has been included in the statement of operations.
Also during 2012, the Company novated third party assumed retrocession agreements that were previously retroceded to a non-affiliate in which no net consideration was exchanged. Life and claim reserves were exchanged in the amount of $129,464 and other assets were exchanged in the amount of $10,748. As a result, there was no net financial impact from these transactions on a pre-tax basis, as assumed and ceded reserves along with other assets exchanged were impacted by equivalent amounts.
During 2012, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $43,889 ($28,528 after tax).
The Company reports a reinsurance deposit receivable of $190,564 and $178,513 as of December 31, 2014 and 2013, respectively. In 1996, TOLIC entered into a reinsurance agreement with an unaffiliated company where, for a net consideration of $59,716, TOLIC ceded certain portions of future obligations under single premium annuity contracts originally written by the Company in 1993. Consistent with the requirements of SSAP No. 75, Reinsurance Deposit Accounting, the Company reports the net consideration paid as a deposit. The amount reported is the present value of the future payment streams discounted at the effective yield rate determined at inception.
During 2014, 2013 and 2012, the Company obtained letters of credit of $123,006, $200,872 and $790,269, respectively, for the benefit of affiliated and nonaffiliated companies that have reinsured business to the Company where the ceding companys state of domicile does not recognize the Company as an authorized reinsurer.
80
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
7. Income Taxes
The net deferred income tax asset at December 31, 2014 and 2013 and the change from the prior year are comprised of the following components:
December 31, 2014 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Gross Deferred Tax Assets |
$ | 1,130,060 | $ | 283,045 | $ | 1,413,105 | ||||||
Statutory Valuation Allowance Adjustment |
| | | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Gross Deferred Tax Assets |
1,130,060 | 283,045 | 1,413,105 | |||||||||
Deferred Tax Assets Nonadmitted |
274,718 | | 274,718 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal (Net Deferred Tax Assets) |
855,342 | 283,045 | 1,138,387 | |||||||||
Deferred Tax Liabilities |
354,299 | 120,467 | 474,766 | |||||||||
|
|
|
|
|
|
|||||||
Net Admitted Deferred Tax Assets |
$ | 501,043 | $ | 162,578 | $ | 663,621 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2013 | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Gross Deferred Tax Assets |
$ | 1,367,104 | $ | 306,158 | $ | 1,673,262 | ||||||
Statutory Valuation Allowance Adjustment |
| | | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Gross Deferred Tax Assets |
1,367,104 | 306,158 | 1,673,262 | |||||||||
Deferred Tax Assets Nonadmitted |
610,027 | | 610,027 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal (Net Deferred Tax Assets) |
757,077 | 306,158 | 1,063,235 | |||||||||
Deferred Tax Liabilities |
293,084 | 148,705 | 441,789 | |||||||||
|
|
|
|
|
|
|||||||
Net Admitted Deferred Tax Assets |
$ | 463,993 | $ | 157,453 | $ | 621,446 | ||||||
|
|
|
|
|
|
|||||||
Change | ||||||||||||
Ordinary | Capital | Total | ||||||||||
Gross Deferred Tax Assets |
$ | (237,044 | ) | $ | (23,113 | ) | $ | (260,157 | ) | |||
Statutory Valuation Allowance Adjustment |
| | | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Gross Deferred Tax Assets |
(237,044 | ) | (23,113 | ) | (260,157 | ) | ||||||
Deferred Tax Assets Nonadmitted |
(335,309 | ) | | (335,309 | ) | |||||||
|
|
|
|
|
|
|||||||
Subtotal (Net Deferred Tax Assets) |
98,265 | (23,113 | ) | 75,152 | ||||||||
Deferred Tax Liabilities |
61,215 | (28,238 | ) | 32,977 | ||||||||
|
|
|
|
|
|
|||||||
Net Admitted Deferred Tax Assets |
$ | 37,050 | $ | 5,125 | $ | 42,175 | ||||||
|
|
|
|
|
|
81
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The main components of deferred income tax amounts are as follows:
Year Ended December 31 | ||||||||||||
2014 | 2013 | Change | ||||||||||
Deferred Tax Assets: |
||||||||||||
Ordinary |
||||||||||||
Discounting of unpaid losses |
$ | 1,694 | $ | 1,766 | $ | (72 | ) | |||||
Policyholder reserves |
377,735 | 353,195 | 24,540 | |||||||||
Investments |
32,407 | 73,609 | (41,202 | ) | ||||||||
Deferred acquisition costs |
537,202 | 507,343 | 29,859 | |||||||||
Compensation and benefits accrual |
27,292 | 28,849 | (1,557 | ) | ||||||||
Receivables - nonadmitted |
30,713 | 24,486 | 6,227 | |||||||||
Tax credit carry-forward |
57,824 | 308,790 | (250,966 | ) | ||||||||
Corporate Provision |
264 | 143 | 121 | |||||||||
Assumption Reinsurance |
11,885 | 16,946 | (5,061 | ) | ||||||||
Other (including items <5% of ordinary tax assets) |
53,044 | 51,977 | 1,067 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
1,130,060 | 1,367,104 | (237,044 | ) | ||||||||
Nonadmitted |
274,718 | 610,027 | (335,309 | ) | ||||||||
|
|
|
|
|
|
|||||||
Admitted ordinary deferred tax assets |
855,342 | 757,077 | 98,265 | |||||||||
Capital: |
||||||||||||
Investments |
283,045 | 306,158 | (23,113 | ) | ||||||||
|
|
|
|
|
|
|||||||
Subtotal |
283,045 | 306,158 | (23,113 | ) | ||||||||
|
|
|
|
|
|
|||||||
Admitted deferred tax assets |
$ | 1,138,387 | $ | 1,063,235 | $ | 75,152 | ||||||
|
|
|
|
|
|
|||||||
Year Ended December 31 | ||||||||||||
2014 | 2013 | Change | ||||||||||
Deferred Tax Liabilities: |
||||||||||||
Ordinary |
||||||||||||
Investments |
$ | 162,288 | $ | 129,399 | $ | 32,889 | ||||||
§807(f) adjustment |
42,370 | 45,099 | (2,729 | ) | ||||||||
Excess Capital to offset Ordinary |
122,455 | 98,578 | 23,877 | |||||||||
Separate account adjustments |
27,186 | 18,945 | 8,241 | |||||||||
Other (including items <5% of total ordinary tax liabilities) |
| 1,063 | (1,063 | ) | ||||||||
|
|
|
|
|
|
|||||||
Subtotal |
354,299 | 293,084 | 61,215 | |||||||||
Capital |
||||||||||||
Investments |
242,922 | 247,419 | (4,497 | ) | ||||||||
Excess Capital to offset Ordinary |
(122,455 | ) | (98,578 | ) | (23,877 | ) | ||||||
Other (including items <5% of total capital tax liabilities) |
| (136 | ) | 136 | ||||||||
|
|
|
|
|
|
|||||||
Subtotal |
120,467 | 148,705 | (28,238 | ) | ||||||||
|
|
|
|
|
|
|||||||
Deferred tax liabilities |
474,766 | 441,789 | 32,977 | |||||||||
|
|
|
|
|
|
|||||||
Net deferred tax assets/liabilities |
$ | 663,621 | $ | 621,446 | $ | 42,175 | ||||||
|
|
|
|
|
|
The Company did not report a valuation allowance for deferred income tax assets as of December 31, 2014 or 2013.
82
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
As discussed in Note 1, for the years ended December 31, 2014 and 2013 the Company admits deferred income tax assets pursuant to SSAP No. 101. The amount of admitted adjusted gross deferred income tax assets under each component of SSAP No. 101 is as follows:
December 31, 2014 | ||||||||||||||||
Ordinary | Capital | Total | ||||||||||||||
Admission Calculation Components SSAP No. 101 |
||||||||||||||||
2(a) |
Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks | $ | 191,407 | $ | 38,381 | $ | 229,788 | |||||||||
2(b) |
Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below) | 309,636 | 124,197 | 433,833 | ||||||||||||
1. | Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date | 309,636 | 124,197 | 433,833 | ||||||||||||
2. | Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold | XXX | XXX | 773,841 | ||||||||||||
2(c) |
Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2( a) and 2(b) above) Offset by Gross Deferred Tax Liabilities | 354,299 | 120,467 | 474,766 | ||||||||||||
|
|
|
|
|
|
|||||||||||
2(d) |
Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c)) |
$ | 855,342 | $ | 283,045 | $ | 1,138,387 | |||||||||
|
|
|
|
|
|
83
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31, 2013 | ||||||||||||||||
Ordinary | Capital | Total | ||||||||||||||
Admission Calculation Components SSAP No. 101 |
||||||||||||||||
2(a) |
Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks | $ | | $ | 6,963 | $ | 6,963 | |||||||||
2(b) |
Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below) | 463,993 | 150,490 | 614,483 | ||||||||||||
1. | Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date | 541,325 | 175,571 | 716,896 | ||||||||||||
2. | Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold | XXX | XXX | 614,483 | ||||||||||||
2(c) |
Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a)and 2(b) above) Offset by Gross Deferred Tax Liabilities | 293,084 | 148,705 | 441,789 | ||||||||||||
|
|
|
|
|
|
|||||||||||
2(d) |
Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c)) |
$ | 757,077 | $ | 306,158 | $ | 1,063,235 | |||||||||
|
|
|
|
|
|
|||||||||||
Change | ||||||||||||||||
Ordinary | Capital | Total | ||||||||||||||
Admission Calculation Components SSAP No. 101 |
||||||||||||||||
2(a) |
Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks | $ | 191,407 | $ | 31,418 | $ | 222,825 | |||||||||
2(b) |
Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below) | (154,357 | ) | (26,293 | ) | (180,650 | ) | |||||||||
1. | Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date | (231,689 | ) | (51,374 | ) | (283,063 | ) | |||||||||
2. | Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold | XXX | XXX | 159,358 | ||||||||||||
2(c) |
Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a)and 2(b) above) Offset by Gross Deferred Tax Liabilities | 61,215 | (28,238 | ) | 32,977 | |||||||||||
|
|
|
|
|
|
|||||||||||
2(d) |
Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c)) |
$ | 98,265 | $ | (23,113 | ) | $ | 75,152 | ||||||||
|
|
|
|
|
|
84
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31 | ||||||||||||
2014 | 2013 | Change | ||||||||||
Ratio Percentage Used To Determine Recovery |
||||||||||||
Period and Threshold Limitation Amount |
1047 | % | 815 | % | 232 | % | ||||||
|
|
|
|
|
|
|||||||
Amount of Adjusted Capital and Surplus Used To |
||||||||||||
Determine Recovery Period and Threshold |
||||||||||||
Limitation in 2(b)2 above |
$ | 5,158 | $ | 4,076 | $ | 1,082 | ||||||
|
|
|
|
|
|
The impact of tax planning strategies at December 31, 2014 and 2013 was as follows:
December 31, 2014 | ||||||||||||
Ordinary | Capital | |||||||||||
Percent | Percent | Total Percent | ||||||||||
Impact of Tax Planning Strategies: |
||||||||||||
Adjusted Gross DTAs |
$ | 1,130,060 | $ | 283,045 | $ | 1,413,105 | ||||||
(% of Total Adjusted Gross DTAs) |
0 | % | 67 | % | 13 | % | ||||||
|
|
|
|
|
|
|||||||
Net Admitted Adjusted Gross DTAs |
$ | 855,342 | $ | 283,045 | $ | 1,138,387 | ||||||
(% of Total Net Admitted Adjusted Gross DTAs) |
6 | % | 39 | % | 14 | % | ||||||
|
|
|
|
|
|
|||||||
December 31, 2013 | ||||||||||||
Ordinary | Capital | |||||||||||
Percent | Percent | Total Percent | ||||||||||
Impact of Tax Planning Strategies: |
||||||||||||
Adjusted Gross DTAs |
$ | 1,367,104 | $ | 306,158 | $ | 1,673,262 | ||||||
(% of Total Adjusted Gross DTAs) |
0 | % | 62 | % | 11 | % | ||||||
|
|
|
|
|
|
|||||||
Net Admitted Adjusted Gross DTAs |
$ | 757,077 | $ | 306,158 | $ | 1,063,235 | ||||||
(% of Total Net Admitted Adjusted Gross DTAs) |
4 | % | 16 | % | 8 | % | ||||||
|
|
|
|
|
|
85
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Ordinary Percent |
Change Capital Percent |
Total Percent |
||||||||||
Impact of Tax Planning Strategies: |
||||||||||||
Adjusted Gross DTAs |
$ | (237,044 | ) | $ | (23,113 | ) | $ | (260,157 | ) | |||
(% of Total Adjusted Gross DTAs) |
0 | % | 5 | % | 2 | % | ||||||
|
|
|
|
|
|
|||||||
Net Admitted Adjusted Gross DTAs |
$ | 98,265 | $ | (23,113 | ) | $ | 75,152 | |||||
(% of Total Net Admitted Adjusted Gross DTAs) |
2 | % | 23 | % | 6 | % | ||||||
|
|
|
|
|
|
The Companys tax planning strategies do not include the use of reinsurance-related tax planning strategies.
Current income taxes incurred consist of the following major components:
Year Ended December 31 | ||||||||||||
2014 | 2013 | Change | ||||||||||
Current Income Tax |
||||||||||||
Federal |
$ | 236,081 | $ | (288,531 | ) | $ | 524,612 | |||||
Foreign |
| | | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
236,081 | (288,531 | ) | 524,612 | ||||||||
|
|
|
|
|
|
|||||||
Federal income tax on net capital gains |
118,685 | 57,648 | 61,037 | |||||||||
|
|
|
|
|
|
|||||||
Federal and foreign income taxes incurred |
$ | 354,766 | $ | (230,883 | ) | $ | 585,649 | |||||
|
|
|
|
|
|
|||||||
Year Ended December 31 | ||||||||||||
2013 | 2012 | Change | ||||||||||
Current Income Tax |
||||||||||||
Federal |
$ | (288,531 | ) | $ | (161,806 | ) | $ | (126,725 | ) | |||
Foreign |
| (698 | ) | 698 | ||||||||
|
|
|
|
|
|
|||||||
Subtotal |
(288,531 | ) | (162,504 | ) | (126,027 | ) | ||||||
|
|
|
|
|
|
|||||||
Federal income tax on net capital gains |
57,648 | 94,705 | (37,057 | ) | ||||||||
|
|
|
|
|
|
|||||||
Federal and foreign income taxes incurred |
$ | (230,883 | ) | $ | (67,799 | ) | $ | (163,084 | ) | |||
|
|
|
|
|
|
86
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Companys current income tax incurred and change in deferred income tax differs from the amount obtained by applying the federal statutory rate of 35% to income before tax as follows:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Current income taxes incurred |
$ | 354,766 | $ | (230,883 | ) | $ | (67,799 | ) | ||||
Change in deferred income taxes |
296,283 | (32,931 | ) | 105,935 | ||||||||
|
|
|
|
|
|
|||||||
Total income tax reported |
$ | 651,049 | $ | (263,814 | ) | $ | 38,136 | |||||
|
|
|
|
|
|
|||||||
Income before taxes |
$ | 1,065,152 | $ | (183,865 | ) | $ | 795,047 | |||||
35.00 | % | 35.00 | % | 35.00 | % | |||||||
|
|
|
|
|
|
|||||||
Expected income tax expense (benefit) at 35% statutory rate |
$ | 372,803 | $ | (64,353 | ) | $ | 278,266 | |||||
Increase (decrease) in actual tax reported resulting from: |
||||||||||||
Dividends received deduction |
(46,817 | ) | (36,984 | ) | (36,188 | ) | ||||||
Tax credits |
(37,727 | ) | (43,788 | ) | (58,619 | ) | ||||||
Tax-exempt Income |
| (13 | ) | (27 | ) | |||||||
Tax adjustment for IMR |
(14,001 | ) | (16,080 | ) | (34,101 | ) | ||||||
Surplus adjustment for in-force ceded |
80,116 | (62,246 | ) | (14,483 | ) | |||||||
Nondeductible expenses |
1,130 | 2,228 | 774 | |||||||||
Deferred tax benefit on other items in surplus |
320,182 | (23,120 | ) | (4,103 | ) | |||||||
Provision to return |
8,482 | (17,246 | ) | (13,629 | ) | |||||||
Life-owned life insurance |
(3,132 | ) | (3,660 | ) | (4,268 | ) | ||||||
Dividends from certain foreign corporations |
1,066 | 904 | 546 | |||||||||
Prior period adjustment |
| (109 | ) | (51,467 | ) | |||||||
Pre-tax income of SMLLCs |
| | 28,889 | |||||||||
Intercompany Dividents |
| | (55,618 | ) | ||||||||
Partnership Permanent Adjustment |
(11,764 | ) | (2,951 | ) | 1,014 | |||||||
Other |
(19,289 | ) | 3,604 | 1,150 | ||||||||
|
|
|
|
|
|
|||||||
Total income tax reported |
$ | 651,049 | $ | (263,814 | ) | $ | 38,136 | |||||
|
|
|
|
|
|
For federal income tax purposes, the Company joins in a consolidated income tax return filing with its parent and other affiliated companies. The method of allocation between the companies is subject to a written tax allocation agreement. Under the terms of the tax allocation agreement, allocations are based on separate income tax return calculations. The Company is entitled to recoup federal income taxes paid in the event the future losses and credits reduce the greater of the Companys separately computed income tax liability or the consolidated groups income tax liability in the year generated. The Company is also entitled to recoup federal income taxes paid in the event the losses and credits reduce the greater of the Companys separately computed income tax liability or the consolidated groups income tax liability in any carryback or carryforward year when so applied. Intercompany income tax balances are settled within thirty days of payment to or filing with the Internal Revenue Service. A tax return has not yet been filed for 2014.
87
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
As of December 31, 2014 and 2013, respectively, the Company had a $57,824 and $308,791 tax credit carryforward available for tax purposes. As of December 31, 2014 and 2013, the Company had no operating loss or capital loss carryforwards available for tax purposes.
The Company incurred income taxes of $337,948, $0 and $0 during 2014, 2013 and 2012, respectively, which will be available for recoupment in the event of future net losses.
The amount of tax contingencies calculated for the Company as of December 31, 2014 and 2013 is $2,350 and $814, respectively. The total amount of tax contingencies that, if recognized, would affect the effective income tax rate is $2,350. The Company classifies interest and penalties related to income taxes as income tax expense. The Companys interest benefit related to income taxes for the years ending December 31, 2014, 2013 and 2012 is $41, $67 and $1,102, respectively. The total interest payable balance as of December 31, 2014 and 2013 is $69 and $28, respectively. The Company recorded no liability for penalties. It is not anticipated that the total amounts of unrecognized tax benefits will significantly increase within twelve months of the reporting date.
The Companys federal income tax returns have been examined by the Internal Revenue Service and closing agreements have been executed through 2004. The examination for the years 2005 through 2008 have been completed and resulted in tax return adjustments that are currently undergoing final calculation at appeal. An examination is in progress for the years 2009 and 2012. The Company believes that there are adequate defenses against or sufficient provisions established related to any open or contested tax positions.
The Company has $14,478 general business tax credit carryforwards which expires in 2034.
8. Policy and Contract Attributes
Participating life insurance policies were issued by the Company which entitle policyholders to a share in the earnings of the participating policies, provided that a dividend distribution, which is determined annually based on mortality and persistency experience of the participating policies, is authorized by the Company. Participating insurance constituted approximately 0.06% of ordinary life insurance in force at December 31, 2014 and 2013.
88
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
For the years ended December 31, 2014, 2013 and 2012, premiums for life participating policies were $14,110, $14,802 and $16,028, respectively. The Company accounts for its policyholder dividends based on dividend scales and experience of the policies. The Company paid dividends in the amount of $8,045, $8,579 and $8,651 to policyholders during 2014, 2013 and 2012, respectively, and did not allocate any additional income to such policyholders.
A portion of the Companys policy reserves and other policyholders funds (including separate account liabilities) relates to liabilities established on a variety of the Companys annuity and deposit fund products. There may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on these products, by withdrawal characteristics, is summarized as follows:
December 31 2014 |
||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non- Guaranteed |
Total | Percent | ||||||||||||||||
Subject to discretionary withdrawal |
$ | 1,615,373 | $ | | $ | | $ | 1,615,373 | 2 | % | ||||||||||
At book value less surrender charge of 5% or more |
315,771 | | | 315,771 | 0 | |||||||||||||||
At fair value |
107,875 | | 61,936,638 | 62,044,513 | 68 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total with adjustment or at fair value |
2,039,019 | | 61,936,638 | 63,975,657 | 70 | |||||||||||||||
At book value without adjustment |
15,845,554 | 51,655 | | 15,897,209 | 17 | |||||||||||||||
Not subject to discretionary withdrawal provision |
11,312,804 | 55,612 | 42,204 | 11,410,620 | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total annuity reserves and deposit liabilities |
29,197,377 | 107,267 | 61,978,842 | 91,283,486 | 100 | % | ||||||||||||||
|
|
|||||||||||||||||||
Less reinsurance ceded |
9,367,185 | | | 9,367,185 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net annuity reserves and deposit liabilities |
$ | 19,830,192 | $ | 107,267 | $ | 61,978,842 | $ | 81,916,301 | ||||||||||||
|
|
|
|
|
|
|
|
89
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
December 31 2013 |
||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate Account Non- Guaranteed |
Total | Percent | ||||||||||||||||
Subject to discretionary withdrawal |
$ | 1,654,750 | $ | | $ | | $ | 1,654,750 | 2 | % | ||||||||||
At book value less surrender charge of 5% or more |
782,031 | | | 782,031 | 1 | |||||||||||||||
At fair value |
170,373 | | 53,387,151 | 53,557,524 | 62 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total with adjustment or at fair value |
2,607,154 | | 53,387,151 | 55,994,305 | 65 | |||||||||||||||
At book value without adjustment |
18,217,292 | 67,856 | | 18,285,148 | 21 | |||||||||||||||
Not subject to discretionary withdrawal provision |
12,250,823 | 55,319 | 42,643 | 12,348,785 | 14 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total annuity reserves and deposit liabilities |
33,075,269 | 123,175 | 53,429,794 | 86,628,238 | 100 | % | ||||||||||||||
|
|
|||||||||||||||||||
Less reinsurance ceded |
13,859,632 | | | 13,859,632 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net annuity reserves and deposit liabilities |
$ | 19,215,637 | $ | 123,175 | $ | 53,429,794 | $ | 72,768,606 | ||||||||||||
|
|
|
|
|
|
|
|
Included in the liability for deposit-type contracts at December 31, 2014 and 2013 are $0 and $261,946, respectively, of funding agreements issued to special purpose entities in conjunction with non-recourse medium-term note programs. Under these programs, the proceeds from each note series issuance are used to purchase a funding agreement from an affiliated Company which secures that particular series of notes. The funding agreement is reinsured to the Company. In general, the payment terms of the note series match the payment terms of the funding agreement that secures that series. Claims for principal and interest for these funding agreements are afforded equal priority as other policyholders. The contracts matured during 2014 and therefore, the liability is now $0.
The Companys liability for deposit-type contracts includes GICs and funding agreements assumed from Transamerica Premier Life Insurance Company. The liabilities assumed are $190,520 and $878,808 at December 31, 2014 and 2013, respectively.
Certain separate and variable accounts held by the Company relate to individual variable life insurance policies. The benefits provided on the policies are determined by the performance and/or fair value of the investments held in the separate account. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. The assets of these separate accounts are carried at fair value. The life insurance policies typically provide a guaranteed minimum death benefit.
90
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Certain separate accounts held by the Company represent funds which are administered for pension plans. The assets consist primarily of fixed maturities and equity securities and are carried at fair value. The Company provides a minimum guaranteed return to policyholders of certain separate accounts. Certain other separate accounts do not have any minimum guarantees and the investment risks associated with fair value changes are borne entirely by the policyholder.
Information regarding the separate accounts of the Company as of and for the years ended December 31, 2014, 2013 and 2012 is as follows:
Guaranteed Indexed |
Nonindexed Guarantee Less Than or Equal to 4% |
Nonindexed Guarantee Greater Than 4% |
Nonguaranteed Separate Accounts |
Total | ||||||||||||||||
Premiums, deposits and other considerations for the year ended December 31, 2014 |
$ | | $ | 53 | $ | 11,846 | $ | 13,127,469 | $ | 13,139,368 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts as of December 31, 2014 with assets at: |
||||||||||||||||||||
Fair value |
$ | | $ | 20,574 | $ | 35,038 | $ | 65,194,925 | $ | 65,250,537 | ||||||||||
Amortized cost |
| 634,931 | | | 634,931 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total as of December 31, 2014 |
$ | | $ | 655,505 | $ | 35,038 | $ | 65,194,925 | $ | 65,885,468 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts by withdrawal characteristics as of December 31, 2014: |
||||||||||||||||||||
Subject to discretionary withdrawal |
$ | | $ | | $ | | $ | | $ | | ||||||||||
With fair value adjustment |
| | | | | |||||||||||||||
At fair value |
| | | 65,152,722 | 65,152,722 | |||||||||||||||
At book value without fair value adjustment and with current surrender charge of less than 5% |
| 634,931 | | | 634,931 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
| 634,931 | | 65,152,722 | 65,787,653 | |||||||||||||||
Not subject to discretionary withdrawal |
| 20,574 | 35,038 | 42,203 | 97,815 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total separate account liabilities at December 31, 2014 |
$ | | $ | 655,505 | $ | 35,038 | $ | 65,194,925 | $ | 65,885,468 | ||||||||||
|
|
|
|
|
|
|
|
|
|
91
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Guaranteed Indexed |
Nonindexed Guarantee Less Than or Equal to 4% |
Nonindexed Guarantee Greater Than 4% |
Nonguaranteed Separate Accounts |
Total | ||||||||||||||||
Premiums, deposits and other considerations for the year ended December 31, 2013 |
$ | | $ | 538 | $ | 10,350 | $ | 12,450,327 | $ | 12,461,215 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts as of December 31, 2013 with assets at: |
||||||||||||||||||||
Fair value |
$ | | $ | 19,400 | $ | 35,919 | $ | 56,624,730 | $ | 56,680,049 | ||||||||||
Amortized cost |
| 631,636 | | | 631,636 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total as of December 31, 2013 |
$ | | $ | 651,036 | $ | 35,919 | $ | 56,624,730 | $ | 57,311,685 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts by withdrawal characteristics as of December 31, 2013: |
||||||||||||||||||||
Subject to discretionary withdrawal |
$ | | $ | | $ | | $ | | $ | | ||||||||||
With fair value adjustment |
| | | | | |||||||||||||||
At fair value |
| | | 56,582,087 | 56,582,087 | |||||||||||||||
At book value without fair value adjustment and with current surrender charge of less than 5% |
| 631,636 | | | 631,636 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
| 631,636 | | 56,582,087 | 57,213,723 | |||||||||||||||
Not subject to discretionary withdrawal |
| 19,400 | 35,919 | 42,643 | 97,962 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total separate account liabilities at December 31, 2013 |
$ | | $ | 651,036 | $ | 35,919 | $ | 56,624,730 | $ | 57,311,685 | ||||||||||
|
|
|
|
|
|
|
|
|
|
92
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Guaranteed Indexed |
Nonindexed Guarantee Less Than or Equal to 4% |
Nonindexed Guarantee Greater Than 4% |
Nonguaranteed Separate Accounts |
Total | ||||||||||||||||
Premiums, deposits and other considerations for the year ended December 31, 2012 |
$ | | $ | 396 | $ | 9,951 | $ | 9,341,436 | $ | 9,351,783 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts as of December 31, 2012 with assets at: |
||||||||||||||||||||
Fair value |
$ | | $ | 22,152 | $ | 43,089 | $ | 43,514,998 | $ | 43,580,239 | ||||||||||
Amortized cost |
| 632,530 | | | 632,530 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total as of December 31, 2012 |
$ | | $ | 654,682 | $ | 43,089 | $ | 43,514,998 | $ | 44,212,769 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserves for separate accounts by withdrawal characteristics as of December 31, 2012: |
||||||||||||||||||||
Subject to discretionary withdrawal |
$ | | $ | | $ | | $ | | $ | | ||||||||||
With fair value adjustment |
| | | | | |||||||||||||||
At fair value |
| | | 43,478,209 | 43,478,209 | |||||||||||||||
At book value without fair value adjustment and with current surrender charge of less than 5% |
| 632,530 | | | 632,530 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
| 632,530 | | 43,478,209 | 44,110,739 | |||||||||||||||
Not subject to discretionary withdrawal |
| 22,152 | 43,089 | 36,789 | 102,030 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total separate account liabilities at December 31, 2012 |
$ | | $ | 654,682 | $ | 43,089 | $ | 43,514,998 | $ | 44,212,769 | ||||||||||
|
|
|
|
|
|
|
|
|
|
A reconciliation of the amounts transferred to and from the Companys separate accounts is presented below:
Year Ended December 31 | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Transfer as reported in the summary of operations of the separate accounts statement: |
||||||||||||
Transfers to separate accounts |
$ | 13,127,680 | $ | 12,451,604 | $ | 9,341,436 | ||||||
Transfers from separate accounts |
(6,499,970 | ) | (5,908,789 | ) | (7,125,237 | ) | ||||||
|
|
|
|
|
|
|||||||
Net transfers to separate accounts |
6,627,710 | 6,542,815 | 2,216,199 | |||||||||
Miscellaneous reconciling adjustments |
1,882,846 | 709,764 | 817,767 | |||||||||
|
|
|
|
|
|
|||||||
Net transfers as reported in the statements of operations of the life, accident and health annual statement |
$ | 8,510,556 | $ | 7,252,579 | $ | 3,033,966 | ||||||
|
|
|
|
|
|
93
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The legal insulation of separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account. At December 31, 2014 and 2013, the Companys separate account statement included legally insulated assets of $70,571,067 and $61,019,794, respectively. The assets legally insulated from general account claims at December 31, 2014 and 2013 are attributed to the following products:
2014 | 2013 | |||||||
Group annuities |
$ | 24,759,509 | $ | 22,549,971 | ||||
Variable annuities |
40,885,143 | 34,050,766 | ||||||
Fixed universal life |
666,665 | 627,296 | ||||||
Variable universal life |
3,955,724 | 3,493,942 | ||||||
Variable life |
205,675 | 201,314 | ||||||
Modified separate accounts |
88,889 | 96,505 | ||||||
Registered Market Value |
||||||||
Annuity ProductSPL |
9,462 | | ||||||
|
|
|
|
|||||
Total separate account assets |
$ | 70,571,067 | $ | 61,019,794 | ||||
|
|
|
|
Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. As of December 31, 2014 and 2013, the general account of the Company had a maximum guarantee for separate account liabilities of $1,975,847 and $2,041,654, respectively. To compensate the general account for the risk taken, the separate account paid risk charges of $342,823, $242,109, $180,478, $124,016, and $107,662 to the general account in 2014, 2013, 2012, 2011 and 2010, respectively. During the years ended December 31, 2014, 2013, 2012, 2011, and 2010 the general account of the Company had paid $35,985, $30,830, $61,901, $28,556, and $76,405, respectively, toward separate account guarantees.
At December 31, 2014 and 2013, the Company reported guaranteed separate account assets at amortized cost in the amount of $641,602 and $616,160, respectively, based upon the prescribed practice granted by the State of Iowa as described in Note 2. These assets had a fair value of $701,918 and $651,390 at December 31, 2014 and 2013, respectively, which would have resulted in an unrealized gain of $60,316 and $35,230, respectively, had these assets been reported at fair value.
The Company does not participate in securities lending transactions within the separate account.
94
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
For variable annuities with guaranteed living benefits and variable annuities with minimum guaranteed death benefits the Company complies with Actuarial Guideline XLIII (AG 43), which replaces Actuarial Guidelines 34 and 39. AG 43 specifies statutory reserve requirements for variable annuity contracts with benefit guarantees (VACARVM) and without benefit guarantees and related products. The AG 43 reserve calculation includes variable annuity products issued after January 1, 1981. Examples of covered guaranteed benefits include guaranteed minimum accumulation benefits, return of premium death benefits, guaranteed minimum income benefits, guaranteed minimum withdrawal benefits and guaranteed payout annuity floors. The aggregate reserve for contracts falling within the scope of AG 43 is equal to the conditional tail expectation (CTE) Amount, but not less than the standard scenario amount (SSA).
To determine the CTE Amount, the Company used 1,000 of the pre-packaged scenarios developed by the American Academy of Actuaries (AAA) produced in October 2005 and prudent estimate assumptions based on Company experience. The SSA was determined using the assumptions and methodology prescribed in AG 43 for determining the SSA.
At December 31, 2014 and 2013, the Company had variable and separate account annuities with minimum guaranteed benefits as follows:
Benefit and Type of Risk |
Subjected Account Value |
Amount of Reserve Held |
Reinsurance Reserve Credit |
|||||||||
December 31, 2014 |
||||||||||||
Minimum guaranteed death benefit |
$ | 10,693,732 | $ | 241,453 | $ | 222,515 | ||||||
Minimum guaranteed income benefit |
5,605,109 | 1,175,994 | 921,716 | |||||||||
Guaranteed premium accumulation fund |
237,459 | 23,120 | | |||||||||
Minimum guaranteed withdrawal benefit |
29,995,054 | 29,274 | (72 | ) | ||||||||
December 31, 2013 |
||||||||||||
Minimum guaranteed death benefit |
$ | 9,780,645 | $ | 248,254 | $ | 242,555 | ||||||
Minimum guaranteed income benefit |
5,888,991 | 1,109,426 | 878,523 | |||||||||
Guaranteed premium accumulation fund |
233,596 | 21,398 | | |||||||||
Minimum guaranteed withdrawal benefit |
23,695,873 | | |
95
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Reserves on the Companys traditional life insurance products are computed using mean reserving methodologies. These methodologies result in the establishment of assets for the amount of the net valuation premiums that are anticipated to be received between the policys paid-through date to the policys next anniversary date. At December 31, 2014 and 2013, the gross premium and loading amounts related to these assets (which are reported as premiums deferred and uncollected), are as follows:
Gross | Loading | Net | ||||||||||
December 31, 2014 |
||||||||||||
Life and annuity: |
||||||||||||
Ordinary first-year business |
$ | 4,687 | $ | 413 | $ | 4,274 | ||||||
Ordinary renewal business |
543,805 | 10,385 | 533,420 | |||||||||
Group life business |
5,371 | 3,565 | 1,806 | |||||||||
Credit life business |
1,467 | | 1,467 | |||||||||
Reinsurance ceded |
(391,899 | ) | | (391,899 | ) | |||||||
|
|
|
|
|
|
|||||||
163,431 | 14,363 | 149,068 | ||||||||||
Accident and health |
27,597 | | 27,597 | |||||||||
|
|
|
|
|
|
|||||||
$ | 191,028 | $ | 14,363 | $ | 176,665 | |||||||
|
|
|
|
|
|
Gross | Loading | Net | ||||||||||
December 31, 2013 |
||||||||||||
Life and annuity: |
||||||||||||
Ordinary first-year business |
$ | 4,746 | $ | 4,398 | $ | 348 | ||||||
Ordinary renewal business |
531,041 | 3,993 | 527,048 | |||||||||
Group life business |
5,255 | 3,381 | 1,874 | |||||||||
Credit life business |
1,283 | | 1,283 | |||||||||
Reinsurance ceded |
(427,598 | ) | | (427,598 | ) | |||||||
|
|
|
|
|
|
|||||||
114,727 | 11,772 | 102,955 | ||||||||||
Accident and health |
27,876 | | 27,876 | |||||||||
|
|
|
|
|
|
|||||||
$ | 142,603 | $ | 11,772 | $ | 130,831 | |||||||
|
|
|
|
|
|
The Company anticipates investment income as a factor in the premium deficiency calculation, in accordance with SSAP No. 54, Individual and Group Accident and Health Contracts. As of December 31, 2014 and 2013, the Company had insurance in force aggregating $77,600,302 and $87,374,058, respectively, in which the gross premiums are less than the net premiums required by the valuation standards established by the Insurance Division, Department of Commerce, of the State of Iowa. The Company established policy reserves of $651,406 and $641,454 to cover these deficiencies as of December 31, 2014 and 2013, respectively.
96
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
For indeterminate premium products, a full schedule of current and anticipated premium rates is developed at the point of issue. Premium rate adjustments are considered when anticipated future experience foretells deviations from the original profit standards. The source of deviation (mortality, persistency, expense, etc.) is an important consideration in the re-rating decision as well as the potential effect of a rate change on the future experience of the existing block of business.
The Company does not write any accident and health business that is subject to the Affordable Care Act risk sharing provisions. The Company has recorded a liability of $36 for the amount it has been assessed to fund the transitional reinsurance program.
9. Capital and Surplus
The Company is subject to limitations, imposed by the State of Iowa, on the payment of dividends to its shareholders. Generally, dividends during any twelve-month period may not be paid, without prior regulatory approval, in excess of the greater of (a) 10 percent of the Companys statutory surplus as of the preceding December 31, or (b) the Companys statutory gain from operations before net realized capital gains (losses) on investments for the preceding year. Subject to the availability of unassigned surplus at the time of such dividend, the maximum payment which may be made in 2014, without the prior approval of insurance regulatory authorities, is $583,534.
The Company paid common and preferred stock dividends totaling $400,000 and $150,000 on December 23, 2014, and December 23, 2013, respectively, to its parent companies.
The Company paid ordinary common stock dividends of $329,510 and $79,320 to its common stock shareholder, Transamerica International Holdings, Inc. on December 24, 2014 and December 23, 2013, respectively. The Company paid preferred stock dividends of $52,100, and $18,390, to its preferred stock shareholders, Transamerica Corporation and AEGON USA, LLC, respectively, on December 24, 2014. On December 23, 2013, the Company paid preferred stock dividends of $52,240, and $18,440, to Transamerica Corporation and AEGON USA, LLC, respectively.
The Company received common stock dividends of $17,720 and preferred stock dividends of $430 on December 24, 2014 from its subsidiary, Transamerica Financial Life Insurance Company (TFLIC).
The Company received common stock dividends of $150,000 on October 9, 2012 and $5,000 on June 1, 2012, from its subsidiaries, TLB and Garnet Assurance Corporation III, respectively.
97
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
Life and health insurance companies are subject to certain RBC requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life or health insurance company is to be determined based on the various risk factors related to it. At December 31, 2014, the Company meets the minimum RBC requirements.
On September 30, 2002, LIICA, which merged in to the Company effective October 2, 2008, received $150,000 from AEGON in exchange for surplus notes. These notes are due 20 years from the date of issuance at an interest rate of 6%, and are subordinate and junior in right of payment to all obligations and liabilities of the Company. In the event of liquidation of the Company, the holders of the issued and outstanding preferred stock shall be entitled to priority only with respect to accumulated but unpaid dividends before the holder of the surplus notes and full payment of the surplus notes shall be made before the holders of common stock become entitled to any distribution of the remaining assets of the Company. The Company received approval from the Insurance Division, Department of Commerce, of the State of Iowa prior to paying quarterly interest payments.
Additional information related to the outstanding surplus notes at December 31, 2014 and 2013 is as follows:
For Year Ending |
Balance Outstanding |
Interest Paid Current Year |
Cumulative Interest Paid |
Accrued Interest |
||||||||||||
2014 |
$ | 150,000 | $ | 9,000 | $ | 108,000 | $ | 2,250 | ||||||||
2013 |
$ | 150,000 | $ | 9,000 | $ | 99,000 | $ | 2,250 |
10. Securities Lending
The Company participates in an agent-managed securities lending program. The Company receives collateral equal to 102% of the fair value of the loaned domestic securities as of the transaction date. If the fair value of the collateral is at any time less than 102% of the fair value of the loaned securities, the counterparty is mandated to deliver additional collateral, the fair value of which, together with the collateral already held in connection with the lending transaction, is at least equal to 102% of the fair value of the loaned government or other domestic securities. In the event the Company loans a foreign security and the denomination of the currency of the collateral is other than the denomination of the currency of the loaned foreign security, the Company receives and maintains collateral equal to 105% of the fair value of the loaned security.
98
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014 and 2013, respectively, securities in the amount of $2,780,909 and $3,069,772 were on loan under securities lending agreements. At December 31, 2014, the collateral the Company received from securities lending activities was in the form of cash and on open terms. This cash collateral is reinvested and is not available for general corporate purposes. The reinvested cash collateral has a fair value of $2,857,653 and $3,181,767 at December 31, 2014 and 2013, respectively.
The contractual maturities of the securities lending collateral positions are as follows:
Fair Value | ||||
Open |
$ | 2,857,882 | ||
30 days or less |
| |||
31 to 60 days |
| |||
61 to 90 days |
| |||
Greater than 90 days |
| |||
|
|
|||
Total |
2,857,882 | |||
Securities received |
| |||
|
|
|||
Total collateral received |
$ | 2,857,882 | ||
|
|
The Company receives primarily cash collateral in an amount in excess of the fair value of the securities lent. The Company reinvests the cash collateral into higher yielding securities than the securities which the Company has lent to other entities under the arrangement.
The maturity dates of the reinvested securities lending collateral are as follows:
Amortized Cost | Fair Value | |||||||
Open |
$ | 849,443 | $ | 849,443 | ||||
30 days or less |
631,203 | 631,203 | ||||||
31 to 60 days |
820,840 | 820,840 | ||||||
61 to 90 days |
336,243 | 336,243 | ||||||
91 to 120 days |
183,489 | 183,489 | ||||||
121 to 180 days |
19,007 | 19,007 | ||||||
181 to 365 days |
7,248 | 7,248 | ||||||
Greater than 3 years |
10,707 | 10,180 | ||||||
|
|
|
|
|||||
Total |
2,858,180 | 2,857,653 | ||||||
Securities received |
| | ||||||
|
|
|
|
|||||
Total collateral reinvested |
$ | 2,858,180 | $ | 2,857,653 | ||||
|
|
|
|
For securities lending, the Companys sources of cash that it uses to return the cash collateral is dependent upon the liquidity of the current market conditions. Under current conditions, the Company has securities with a par value of $2,858,556 (fair value of $2,857,653) that are currently tradable securities that could be sold and used to pay for the $2,857,882 in collateral calls that could come due under a worst-case scenario.
99
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
11. Retirement and Compensation Plans
The Companys employees participate in a qualified benefit pension plan sponsored by AEGON. The Company has no legal obligation for the plan. The Company recognizes pension expense equal to its allocation from AEGON. The pension expense is allocated among the participating companies based on International Accounting Standards 19 (IAS 19), Accounting for Employee Benefits, and based upon actuarial participant benefit calculations. The benefits are based on years of service and the employees eligible annual compensation. Pension expenses were $27,818, $25,626 and $23,983 for the years ended December 31, 2014, 2013 and 2012, respectively. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974.
The Companys employees participate in a contributory defined contribution plan sponsored by AEGON, which is qualified under Section 401(k) of the Internal Revenue Code. Employees of the Company who customarily work at least 1,000 hours during each calendar year and meet the other eligibility requirements are participants of the plan. Participants may elect to contribute up to twenty-five percent of their salary to the plan. The Company will match an amount up to three percent of the participants salary. Participants may direct all of their contributions and plan balances to be invested in a variety of investment options. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974. The Companys allocation of benefits expense was $13,762, $12,255 and $11,501 for the years ended December 31, 2014, 2013 and 2012 respectively.
AEGON sponsors supplemental retirement plans to provide the Companys senior management with benefits in excess of normal pension benefits. The Company has no legal obligation for the plan. The plans are noncontributory and benefits are based on years of service and the employees eligible annual compensation. The plans are unfunded and nonqualified under the Internal Revenue Service Code. In addition, AEGON has established incentive deferred compensation plans for certain key employees of the Company. The Companys allocation of expense for these plans for each of the years ended December 31, 2014, 2013 and 2012 was insignificant. AEGON also sponsors an employee stock option plan/stock appreciation rights for employees of the Company and a stock purchase plan for its producers, with the participating affiliated companies establishing their own eligibility criteria, producer contribution limits and company matching formula. These plans have been funded as deemed appropriate by management of AEGON and the Company.
100
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
In addition to pension benefits, the Company participates in plans sponsored by AEGON that provide postretirement medical, dental and life insurance benefits to employees meeting certain eligibility requirements. The Company has no legal obligation for the plan. Portions of the medical and dental plans are contributory. The expenses of the postretirement plans are allocated among the participating companies based on IAS 19 and based upon actuarial participant benefit calculations. The Company expensed $6,198, $6,700 and $7,018 related to these plans for the years ended December 31, 2014, 2013 and 2012, respectively.
12. Related Party Transactions
The Company shares certain officers, employees and general expenses with affiliated companies.
The Company is party to a common cost allocation service agreement between AEGON companies, in which various affiliated companies may perform specified administrative functions in connection with the operation of the Company, in consideration of reimbursement of actual costs of services rendered. The Company is also party to a service agreement with TFLIC, in which the Company provides services, including accounting, data processing and other professional services, in consideration of reimbursement of the actual costs of services rendered. The Company is also a party to a Management and Administrative and Advisory agreement with AEGON USA Realty Advisors, Inc. whereby the advisor serves as the administrator and advisor for the Companys mortgage loan operations. AEGON USA Investment Management, LLC acts as a discretionary investment manager under an Investment Management Agreement with the Company. The net amount received by the Company as a result of being a party to these agreements was $272,739, $229,780 and $209,527 during 2014, 2013 and 2012, respectively. Fees charged between affiliates approximate their cost. The Company has an administration service agreement with Transamerica Asset Management, Inc. to provide administrative services to the AEGON/Transamerica Series Trust. The Company received $124,653, $96,209 and $74,457 for these services during 2014, 2013 and 2012, respectively.
Transamerica Capital, Inc. provides wholesaling distribution services for the Company under a distribution agreement. The Company incurred expenses under this agreement of $143,027, $115,212 and $70,768 for the years ended December 31, 2014, 2013 and 2012, respectively.
Receivables from and payables to affiliates bear interest at the thirty-day commercial paper rate. During 2014, 2013 and 2012, the Company paid net interest of $49, $34 and $112, respectively, to affiliates. At December 31, 2014 and 2013, respectively, the Company reported a net amount of receivables from affiliates of $145,147 and $10,042. Terms of settlement require that these amounts are settled within 90 days.
101
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014, the Company had short-term intercompany notes receivable of $645,800 as follows. In accordance with SSAP No. 25, Accounting for and Disclosures about Transactions with Affiliates and Other Related Parties, these notes are reported as short-term investments.
Receivable from |
Amount | Due By |
Interest Rate | |||||||
AEGON |
$ | 45,700 | September 17, 2015 | 0.12 | % | |||||
AEGON |
2,000 | September 30, 2015 | 0.12 | |||||||
AEGON |
26,500 | September 30, 2015 | 0.12 | |||||||
AEGON |
79,200 | October 1, 2015 | 0.12 | |||||||
AEGON |
51,300 | October 20, 2015 | 0.12 | |||||||
AEGON |
27,700 | October 21, 2015 | 0.12 | |||||||
AEGON |
6,700 | December 1, 2015 | 0.12 | |||||||
AEGON |
400,000 | December 29, 2015 | 0.12 | |||||||
AEGON |
6,700 | December 31, 2015 | 0.12 |
At December 31, 2013, the Company had short-term intercompany notes receivable of $788,088 as follows.
Receivable from |
Amount | Due By |
Interest Rate | |||||||
AEGON |
$ | 1,600 | March 13, 2014 | 0.11 | % | |||||
AEGON |
330,000 | May 21, 2014 | 0.10 | |||||||
AEGON |
16,700 | September 16, 2014 | 0.11 | |||||||
AEGON |
50,400 | September 17, 2014 | 0.11 | |||||||
AEGON |
40,500 | September 18, 2014 | 0.11 | |||||||
AEGON |
27,200 | September 26, 2014 | 0.11 | |||||||
AEGON |
71,588 | September 27, 2014 | 0.11 | |||||||
AEGON |
2,000 | November 29, 2014 | 0.11 | |||||||
AEGON |
111,400 | November 29, 2014 | 0.11 | |||||||
AEGON |
120,500 | December 2, 2014 | 0.12 | |||||||
AEGON |
12,800 | December 20, 2014 | 0.12 | |||||||
AEGON |
3,400 | December 30, 2014 | 0.12 |
During 1998, the Company issued life insurance policies to two affiliated companies, covering the lives of certain employees of those affiliates. Aggregate reserves for policies and contracts related to these policies are $158,942 and $155,614 at December 31, 2014 and 2013, respectively.
102
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
In prior years, the Company purchased life insurance policies covering the lives of certain employees of the Company from an affiliate. At December 31, 2014 and 2013, the cash surrender value of these policies was $165,018 and $161,384, respectively.
13. Commitments and Contingencies
At December 31, 2014 and 2013, the Company has mortgage loan commitments of $78,088 and $25,073, respectively. The Company has contingent commitments for $317,745 and $242,171 as of December 31, 2014 and 2013, respectively, to provide additional funding for various joint ventures, partnerships, and limited liability companies, which includes LIHTC commitments of $1,771 and $3,621, respectively.
At December 31, 2014 and 2013, the Company has private placement commitments outstanding of $78,000 and $37,669, respectively.
The Company had no securities being acquired (sold) on a to be announced (TBA) basis as of December 31, 2014 and 2013.
Cash collateral received from derivative counterparties as well as the obligation to return the collateral is recorded on the Companys balance sheet. The amount of cash collateral posted as of December 31, 2014 and 2013, respectively, was $936,974 and $379,202. In addition, securities in the amount of $250,905 and $180,359 were also posted to the Company as of December 31, 2014 and 2013, respectively, which were not included on the balance sheet of the Company as the Company does not have the ability to sell or repledge the collateral.
The Company has provided back-stop guarantees for the performance of non-insurance affiliates or subsidiaries that are involved in the guaranteed sale of investments in low-income housing tax credit partnerships. The nature of the obligation is to provide third party investors with a minimum guaranteed annual and cumulative return on their contributed capital which is based on tax credits and tax losses generated from the low income housing tax credit partnerships. Guarantee payments arise if low income housing tax credit partnerships experience unexpected significant decreases in tax credits and tax losses or there are compliance issues with the partnerships. A significant portion of the remaining term of the guarantees is between 13-18 years. The Company did not recognize a liability for the low income housing tax credit guarantees due to the adoption of SSAP No. 5R at December 31, 2014 or 2013, as the maximum potential amount of future payments the Company could be required to make is immaterial to the Companys financial results. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Companys financial statements as a decrease in net investment income. The maximum potential amount of future payments (undiscounted) that the Company could be required to make under these guarantees was $131 and $185 at December 31, 2014 and 2013, respectively. No payments are required as of December 31, 2014. The current assessment of risk of making payments under these guarantees is remote.
103
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company has guaranteed to the Monetary Authority of Singapore (MAS) that it will provide adequate funds to make up for any liquidity shortfall in its wholly-owned foreign life insurance subsidiary, TLB (Singapore Branch), and continues to meet, pay and settle all present and future obligations of TLB. As of December 31, 2014, there is no payment or performance risk because TLB is able to meet its obligations.
The Company has guaranteed to the Hong Kong Insurance Authority that it will provide the financial support to TLB for maintaining TLBs solvency at all times so as to enable TLB to promptly meet its obligations and liabilities. If at any time the value of TLBs assets do not exceed its liabilities by the prevailing acceptable level of solvency, the Company will increase the paid up share capital of TLB or provide financial assistance to TLB to maintain the acceptable level of solvency, defined as net assets at one hundred and fifty percent of the required margin of solvency as stipulated under the Insurance Companies (Margin of Solvency) Regulation. As of December 31, 2014, there is no payment or performance risk because TLB is able to meet its obligations and has assets in excess of its liabilities by the prevailing level of solvency as of this date.
The Company has guaranteed that TLB will (1) maintain tangible net worth of at least equal to the greater of 165% of Standard & Poors (S&P) Risk-Based Capital and the minimum required by regulatory authorities in all jurisdictions in which TLB operates, (2) have, at all times, sufficient cash to pay all contractual obligations in a timely manner and (3) have a maximum operating leverage ratio of 20 times. TLIC can terminate this agreement upon thirty days written notice, but not until TLB attains a rating from S&P the same as without the support from this agreement, or the entire book of TLB business is transferred provided that it is transferred to an entity with a rating from S&P that is the same as or better than TLICs then current rating or AA, whichever is lower. As of December 31, 2014, there is no payment or performance risk because TLB has adequate tangible net worth, sufficient cash to meet its obligations and an operating leverage ratio not in excess of 20 times as of this date.
The Company is not able to estimate the financial statement impact or the maximum potential amount of future payments it could be required to make under these three guarantees as they are considered to be unlimited under the provisions of SSAP No. 5R.
The Company has provided a guarantee to TLBs (Singapore Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2014 and 2013, TLB holds related statutory-basis policy and claim reserves of $1,095,894 and $667,196, respectively, which would be the maximum
104
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
potential amount of future payments the Company could be required to make under this guarantee. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Companys financial statements as an increase to incurred claims. As of December 31, 2014, there is no payment or performance risk because TLB is not insolvent as of this date.
The Company has provided a guarantee to TLBs (Hong Kong Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2014, TLB holds related statutory-basis policy and claim reserves of $1,864,241, which would be the maximum potential amount of future payments the Company could be required to make under this guarantee. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Companys financial statements as an increase to incurred claims. As of December 31, 2014, there is no payment or performance risk because TLB is not insolvent as of this date.
The Company did not recognize a liability for any of the TLB guarantees due to the adoption of SSAP No. 5R at December 31, 2014 or 2013, as a liability is not required for guarantees to or on behalf of a wholly-owned subsidiary. Management monitors TLBs financial condition, and there are no indications that TLB will become insolvent. As such, management feels the risk of payment under these guarantees on behalf of TLB is remote.
The Company has provided guarantees for the obligations of noninsurance affiliates who have accepted assignments of structured settlement payment obligations from other insurers and purchase structured settlement insurance policies from subsidiaries of the Company that match those obligations. The guarantees made by the Company are specific to each structured settlement contract and vary in date and duration of the obligation. These are numerous and are backed by the reserves established by the Company to represent the present value of the future payments for those contracts. The statutory reserve established at December 31, 2014 and 2013 for the total payout block is $3,543,319 and $3,610,718, respectively. As this reserve is already recorded on the balance sheet of the Company, there was no additional liability recorded due to the adoption of SSAP No. 5R.
105
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The following table provides an aggregate compilation of guarantee obligations as of December 31, 2014 and 2013:
December 31 | ||||||||
2014 | 2013 | |||||||
Aggregate maximum potential of future payments of all guarantees (undiscounted) |
$ | 2,960,266 | $ | 1,927,818 | ||||
|
|
|
|
|||||
Current liability recognized in financial statements: |
||||||||
Noncontingent liabilities |
| | ||||||
|
|
|
|
|||||
Contingent liabilities |
| | ||||||
|
|
|
|
|||||
Ultimate financial statement impact if action required: |
||||||||
Incurred claims |
2,960,135 | 1,927,633 | ||||||
Other |
131 | 185 | ||||||
|
|
|
|
|||||
Total impact if action required |
$ | 2,960,266 | $ | 1,927,818 | ||||
|
|
|
|
The Company is a member of the FHLB of Des Moines. Through its membership, the Company has conducted business activity (borrowings) with the FHLB. It is part of the Companys strategy to utilize these funds to improve spread lending liquidity. The company has determined the actual/estimated maximum borrowing capacity as $4,860,234. The company calculated this amount in accordance with the terms and conditions of agreement with FHLB of Des Moines.
At December 31, 2014 and 2013, the Company purchased/owned the following FHLB stock as part of the agreement:
Year Ended December 31 | ||||||||
2014 | 2013 | |||||||
Membership Stock: |
||||||||
Class A |
$ | | $ | | ||||
Class B |
10,000 | 10,000 | ||||||
Activity Stock |
94,000 | 94,000 | ||||||
Excess Stock |
| | ||||||
|
|
|
|
|||||
Total |
$ | 104,000 | $ | 104,000 | ||||
|
|
|
|
106
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014, Membership Stock (Class A and B) Eligible for Redemption and the anticipated timeframe for redemption was as follows:
6 Months to | 1 to Less | |||||||||||||||
Less Than 6 | Less Than 1 | Than 3 | ||||||||||||||
Months | Year | Years | 3 to 5 Years | |||||||||||||
Membership Stock |
||||||||||||||||
Class A |
$ | | $ | | $ | | $ | | ||||||||
Class B |
| | | 10,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | | $ | 10,000 | ||||||||
|
|
|
|
|
|
|
|
At December 31, 2014 and 2013, the amount of collateral pledged to the FHLB was as follows:
Fair Value | Carry Value | |||||||
December 31, 2014 |
||||||||
Total Collateral Pledged |
$ | 3,280,906 | $ | 3,040,674 | ||||
Fair Value | Carry Value | |||||||
December 31, 2013 |
||||||||
Total Collateral Pledged |
$ | 3,412,345 | $ | 3,189,790 |
At December 31, 2014 and 2013, the maximum amount pledged to the FHLB was as follows:
Fair Value | Carry Value | |||||||
December 31, 2014 |
||||||||
Maximum Collateral Pledged |
$ | 3,799,769 | $ | 3,522,694 | ||||
Fair Value | Carry Value | |||||||
December 31, 2013 |
||||||||
Maximum Collateral Pledged |
$ | 5,000,133 | $ | 3,960,267 |
107
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014 and 2013, the borrowings from the FHLB were as follows:
General Account | Funding Agreements Reserves Established |
|||||||
December 31, 2014 |
||||||||
Debt |
$ | | $ | | ||||
Funding agreements |
2,350,000 | 1,450,149 | ||||||
Other |
115,559 | | ||||||
|
|
|
|
|||||
Total |
$ | 2,465,559 | $ | 1,450,149 | ||||
|
|
|
|
|||||
General Account | Funding Agreements Reserves Established |
|||||||
December 31, 2013 |
||||||||
Debt |
$ | | $ | | ||||
Funding agreements |
2,350,000 | 1,450,482 | ||||||
Other |
134,912 | | ||||||
|
|
|
|
|||||
Total |
$ | 2,484,912 | $ | 1,450,482 | ||||
|
|
|
|
At December 31, 2014, the Maximum amount of borrowings during reporting period was as follows:
General Account |
||||
December 31, 2014 |
||||
Debt |
$ | | ||
Funding agreements |
2,350,000 | |||
Other |
134,912 | |||
|
|
|||
Total |
$ | 2,484,912 | ||
|
|
108
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
At December 31, 2014 the prepayment penalties information is as follows:
Does the Company have prepayment obligations under the following arrangements (yes/no)? | ||
Debt |
N/A | |
Funding Agreements |
YES | |
Other |
NO |
The Company has issued synthetic GIC contracts to benefit plan sponsors totaling $2,006,867 and $1,985,290 as of December 31, 2014 and 2013, respectively. A synthetic GIC is an off-balance sheet fee-based product sold primarily to tax qualified plans. The plan sponsor retains ownership and control of the related plan assets. The Company provides book value benefit responsiveness in the event that qualified plan benefit requests exceed plan cash flows. In certain contracts, the Company agrees to make advances to meet benefit payment needs and earns a market interest rate on these advances. The periodically adjusted contract-crediting rate is the means by which investment and benefit responsive experience is passed through to participants. In return for the book value benefit responsive guarantee, the Company receives a premium that varies based on such elements as benefit responsive exposure and contract size. The Company underwrites the plans for the possibility of having to make benefit payments and also must agree to the investment guidelines to ensure appropriate credit quality and cash flow. A contract reserve of $3,000 has been established for the possibility of unexpected benefit payments at below market interest rates at December 31, 2014 and 2013.
As of December 31, 2014 and 2013, the Company had entered into a credit enhancement and a standby liquidity asset purchase agreement on a municipal variable rate demand note facility with commitment amounts of $0 and $470, respectively, for which it was paid a fee. Prior to a change in the remarketing agent, this agreement was drawn upon and repaid during 2009. The Company does not believe there will be an additional draw under this agreement. However, if there were, any such draws would be purchases of municipal bonds, which would be repaid with interest.
The Company is a party to legal proceedings involving a variety of issues incidental to its business, including class actions. Lawsuits may be brought in nearly any federal or state court in the United States or in an arbitral forum. In addition, there continues to be significant federal and state regulatory activity relating to financial services companies. The Companys legal proceedings are subject to many variables, and given its complexity and scope, outcomes cannot be predicted with certainty. Although legal proceedings sometimes include substantial demands for compensatory and punitive damages, and injunctive relief, it is managements opinion that damages arising from such demands will not be material to the Companys financial position.
109
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The Company is subject to insurance guaranty laws in the states in which it writes business. These laws provide for assessments against insurance companies for the benefit of policyholders and claimants in the event of insolvency of other insurance companies. Assessments are charged to operations when received by the Company, except where right of offset against other taxes paid is allowed by law. Amounts available for future offsets are recorded as an asset on the Companys balance sheet. The future obligation for known insolvencies has been accrued based on the most recent information available from the National Organization of Life and Health Insurance Guaranty Associations. Potential future obligations for unknown insolvencies are not determinable by the Company and are not required to be accrued for financial reporting purposes. The Company has established a reserve of $5,620 and $8,525 and an offsetting premium tax benefit of $6,323 and $6,220 at December 31, 2014 and 2013, respectively, for its estimated share of future guaranty fund assessments related to several major insurer insolvencies. The guaranty fund (benefit) expense was $(148), $(155) and $(4,325), for the years ended December 31, 2014, 2013 and 2012, respectively.
14. Sales, Transfer, and Servicing of Financial Assets and Extinguishments of Liabilities
The Company has recorded liabilities of $89,271 and $88,979 for municipal repurchase agreements as of December 31, 2014 and 2013, respectively. The repurchase agreements are primarily collateralized by investment-grade corporate bonds with book values of $109,826 and $88,847, respectively, and fair values of $114,296 and $94,435, respectively, as of December 31, 2014 and 2013. These securities have maturity dates that range from 2015 to 2027.
For repurchase agreements, the Company rigorously manages asset/liability risks via an integrated risk management framework. The Companys liquidity position is monitored constantly, and factors heavily in the management of the asset portfolio. Projections comparing liquidity needs to available resources in both adverse and routine scenarios are refreshed monthly. The results of these projections on time horizons ranging from 16 months to 24 months are the basis for the near-term liquidity planning. This liquidity model excludes new business (non applicable for the spread business), renewals and other sources of cash and assumes all liabilities are paid off on the earliest dates required. Interest rate risk is carefully managed, in part through rigorously defined and monitored derivatives programs.
The Company enters into dollar repurchase agreements in which securities are delivered to the counterparty once adequate collateral has been received. At December 31, 2014 and 2013, the Company had dollar repurchase agreements outstanding in the amount of $456,341 and $216,485, respectively. The Company had an outstanding liability for borrowed money in the amount $458,456 and $209,442 at December 31, 2014 and 2013, respectively due to participation in dollar repurchase agreements which includes accrued interest.
110
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
The contractual maturities of the dollar repurchase agreement positions are as follows:
Fair Value | ||||
Open |
$ | 457,071 | ||
30 days or less |
| |||
31 to 60 days |
| |||
61 to 90 days |
| |||
Greater than 90 days |
| |||
|
|
|||
Total |
457,071 | |||
Securities received |
| |||
|
|
|||
Total collateral received |
$ | 457,071 | ||
|
|
In the course of the Companys asset management, securities are sold and reacquired within 30 days of the sale date to enhance the Companys yield on its investment portfolio. The details by NAIC designation 3 or below of securities sold during 2014 and reacquired within 30 days of the sale date are:
Number of Transactions |
Book Value of Securities Sold |
Cost of Securities Repurchased |
Gain/(Loss) | |||||||||||||
Bonds: |
||||||||||||||||
NAIC 4 |
2 | $ | 1,207 | $ | 1,145 | $ | (48 | ) | ||||||||
NAIC 5 |
1 | 840 | 817 | 6 | ||||||||||||
Preferred stocks: |
||||||||||||||||
NAIC 3 |
1 | $ | 462 | $ | 462 | $ | 220 |
15. Subsequent Events
The financial statements are adjusted to reflect events that occurred between the balance sheet date and the date when the financial statements are issued, provided they give evidence of conditions that existed at the balance sheet date (Type I). Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves (Type II). With the exception of the Affordable Care Act annual fee described below, the Company has not identified any Type I or Type II subsequent events for the year ended December 31, 2014 through the date the financial statements are issued.
111
Transamerica Life Insurance Company
Notes to Financial Statements Statutory Basis (continued)
(Dollars in Thousands, Except per Share amounts)
On January 1, 2015, the Company will be subject to an annual fee under section 9010 of the Affordable Care Act (ACA). This annual fee will be allocated to individual health insurers based on the ratio of the amount of the entitys net premiums written during the preceding calendar year to the amount of health insurance for any U.S. health risk that is written during the preceding calendar year. A health insurance entitys portion of the annual fee becomes payable once the entity provides health insurance for any U.S. health risk for each calendar year beginning on or after January 1, 2015. As of December 31, 2014, the Company has written health insurance subject to the ACA assessment, expects to conduct health insurance business in 2015, and estimates their portion of the annual health insurance industry fee to be payable on September 30, 2015 to be $568. This assessment is not expected to have a material impact on risk based capital in 2014.
Year Ended December 31, | ||||||||
2014 | 2013 | |||||||
ACA fee assessment payable for the upcoming year |
$ | 568 | $ | 365 | ||||
ACA fee assessment paid |
362 | | ||||||
Premium written subject to ACA 9010 assessment |
27,413 | 22,803 | ||||||
Total adjusted capital before surplus adjustment |
6,626,740 | | ||||||
Authorized control level before surplus adjustment |
569,479 | | ||||||
Total adjusted capital after surplus adjustment |
6,626,172 | | ||||||
Authorized control level after surplus adjustment |
569,479 | |
112
Statement Schedules
Transamerica Life Insurance Company
Summary of Investments Other Than
Investments in Related Parties
(Dollars in Thousands)
December 31, 2014
SCHEDULE I
Type of Investment |
Cost (1) | Fair Value | Amount at Which Shown in the Balance Sheet (2) |
|||||||||
Fixed maturities |
||||||||||||
Bonds: |
||||||||||||
United States government and government agencies and authorities |
$ | 4,968,048 | $ | 5,753,486 | $ | 4,977,772 | ||||||
States, municipalities and political subdivisions |
819,565 | 863,485 | 819,505 | |||||||||
Foreign governments |
459,133 | 465,875 | 458,689 | |||||||||
Hybrid securities |
597,094 | 562,604 | 597,094 | |||||||||
All other corporate bonds |
27,549,762 | 30,711,569 | 27,520,190 | |||||||||
Preferred stocks |
114,045 | 120,456 | 114,031 | |||||||||
|
|
|
|
|
|
|||||||
Total fixed maturities |
34,507,647 | 38,477,475 | 34,487,281 | |||||||||
Equity securities |
||||||||||||
Common stocks: |
||||||||||||
Industrial, miscellaneous and all other |
118,570 | 134,459 | 134,459 | |||||||||
|
|
|
|
|
|
|||||||
Total equity securities |
118,570 | 134,459 | 134,459 | |||||||||
Mortgage loans on real estate |
5,385,161 | 5,385,161 | ||||||||||
Real estate |
79,852 | 79,852 | ||||||||||
Policy loans |
656,132 | 656,132 | ||||||||||
Other long-term investments |
876,311 | 876,311 | ||||||||||
Receivable for Securities |
3,126 | 3,126 | ||||||||||
Securities Lending |
2,858,180 | 2,858,180 | ||||||||||
Cash, cash equivalents and short-term investments |
2,520,461 | 2,520,461 | ||||||||||
|
|
|
|
|||||||||
Total investments |
$ | 47,005,440 | $ | 47,000,963 | ||||||||
|
|
|
|
(1) | Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums or accrual of discounts. |
(2) | United States government, state, municipal and political, hybrid and corporate bonds of $85,156 are held at fair value rather than amortized cost due to having an NAIC 6 rating. A preferred stock security is held at its fair value of $1,788 due to having an NAIC 6 rating. |
113
Transamerica Life Insurance Company
Supplementary Insurance Information
(Dollars in Thousands)
SCHEDULE III
Future Policy Benefits and Expenses |
Unearned Premiums |
Policy and Contract Liabilities |
Premium Revenue |
Net Investment Income* |
Benefits, Claims Losses and Settlement Expenses |
Other Operating Expenses* |
||||||||||||||||||||||
Year ended December 31, 2014 |
||||||||||||||||||||||||||||
Individual life |
$ | 13,952,651 | $ | | $ | 231,080 | $ | 2,196,344 | $ | 773,377 | $ | 1,431,185 | $ | 2,058,148 | ||||||||||||||
Individual health |
3,411,356 | 98,578 | 154,922 | (3,460,464 | ) | 226,397 | 517,146 | 153,781 | ||||||||||||||||||||
Group life and health |
1,472,060 | 12,811 | 72,708 | 439,880 | 112,904 | 316,743 | 217,484 | |||||||||||||||||||||
Annuity |
16,342,623 | | 20,739 | 16,651,063 | 1,169,813 | 9,897,891 | 8,560,251 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 35,178,690 | $ | 111,389 | $ | 479,449 | $ | 15,826,823 | $ | 2,282,491 | $ | 12,162,965 | $ | 10,989,664 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Year ended December 31, 2013 |
||||||||||||||||||||||||||||
Individual life |
$ | 14,185,805 | $ | | $ | 231,700 | $ | 1,185,165 | $ | 795,744 | $ | 1,887,131 | $ | 946,491 | ||||||||||||||
Individual health |
3,281,297 | 98,172 | 130,325 | 456,021 | 198,062 | 468,090 | 154,043 | |||||||||||||||||||||
Group life and health |
1,465,232 | 13,467 | 64,476 | 400,624 | 66,995 | 301,864 | 180,181 | |||||||||||||||||||||
Annuity |
15,055,747 | | 16,053 | 13,493,425 | 1,333,335 | 6,504,357 | 8,142,888 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 33,988,081 | $ | 111,639 | $ | 442,554 | $ | 15,535,235 | $ | 2,394,136 | $ | 9,161,442 | $ | 9,423,603 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Year ended December 31, 2012 |
||||||||||||||||||||||||||||
Individual life |
$ | 13,805,986 | $ | | $ | 197,787 | $ | 1,058,471 | $ | 803,205 | $ | 1,731,950 | $ | (1,363,563 | ) | |||||||||||||
Individual health |
3,154,346 | 95,888 | 126,252 | 457,502 | 218,644 | 458,994 | 68,566 | |||||||||||||||||||||
Group life and health |
1,452,548 | 13,761 | 61,621 | 342,755 | 117,963 | 267,986 | 164,138 | |||||||||||||||||||||
Annuity |
15,866,274 | | 22,285 | 9,948,086 | 1,589,715 | 5,569,306 | 5,850,131 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 34,279,154 | $ | 109,649 | $ | 407,945 | $ | 11,806,814 | $ | 2,729,527 | $ | 8,028,236 | $ | 4,719,272 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied. |
114
Transamerica Life Insurance Company
(Dollars in Thousands)
SCHEDULE IV
Gross Amount | Ceded to Other Companies |
Assumed From Other Companies |
Net Amount | Percentage of Amount Assumed to Net |
||||||||||||||||
Year ended December 31, 2014 |
||||||||||||||||||||
Life insurance in force |
$ | 487,412,382 | $ | 933,129,143 | $ | 576,877,151 | $ | 131,160,390 | 440 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Premiums: |
||||||||||||||||||||
Individual life |
2,593,496 | 1,823,337 | 1,426,185 | 2,196,344 | 65 | % | ||||||||||||||
Individual health |
522,344 | 3,999,686 | 16,878 | (3,460,464 | ) | 0 | % | |||||||||||||
Group life and health |
524,682 | 87,744 | 2,942 | 439,880 | 1 | % | ||||||||||||||
Annuity |
14,697,625 | (1,859,920 | ) | 93,519 | 16,651,064 | 1 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 18,338,147 | $ | 4,050,847 | $ | 1,539,524 | $ | 15,826,824 | 10 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year ended December 31, 2013 |
||||||||||||||||||||
Life insurance in force |
$ | 425,824,013 | $ | 900,426,392 | $ | 609,160,147 | $ | 182,304,432 | 334 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Premiums: |
||||||||||||||||||||
Individual life |
$ | 2,341,520 | $ | 2,591,067 | $ | 1,434,712 | $ | 1,185,165 | 121 | % | ||||||||||
Individual health |
524,580 | 87,856 | 19,298 | 456,021 | 4 | % | ||||||||||||||
Group life and health |
482,218 | 84,646 | 3,052 | 400,624 | 1 | % | ||||||||||||||
Annuity |
13,562,324 | 142,308 | 73,409 | 13,493,425 | 1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 16,910,642 | $ | 2,905,877 | $ | 1,530,471 | $ | 15,535,235 | 10 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year ended December 31, 2012 |
||||||||||||||||||||
Life insurance in force |
$ | 455,851,953 | $ | 987,454,502 | $ | 666,160,317 | $ | 134,557,768 | 495 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Premiums: |
||||||||||||||||||||
Individual life |
$ | 2,390,267 | $ | 3,106,662 | $ | 1,774,866 | $ | 1,058,471 | 168 | % | ||||||||||
Individual health |
531,328 | 153,252 | 79,426 | 457,502 | 17 | % | ||||||||||||||
Group life and health |
452,512 | 129,841 | 20,084 | 342,755 | 6 | % | ||||||||||||||
Annuity |
10,052,831 | 166,570 | 61,825 | 9,948,086 | 1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 13,426,938 | $ | 3,556,325 | $ | 1,936,201 | $ | 11,806,814 | 16 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
115
Transamerica Life Insurance Company
Separate Account VA-2L
Years Ended December 31, 2014 and 2013
Transamerica Life Insurance Company
Separate Account VA-2L
Financial Statements
Years Ended December 31, 2014 and 2013
Contents
Reports of Independent Registered Public Accounting Firms |
1 | |||
3 | ||||
4 | ||||
12 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Contract Owners of
Separate Account VA-2L of
Transamerica Life Insurance Company
In our opinion, the accompanying statement of assets and liabilities and the related statement of operations and changes in net assets and the financial highlights present fairly, in all material respects, the financial position of each of the subaccounts of Separate Account VA-2L (the Separate Account) sponsored by Transamerica Life Insurance Company at December 31, 2014, the results of its operations for the year then ended, the changes in its net assets for the period then ended and the financial highlights in the period then ended, in conformity with accounting principles generally accepted in the United States of America. These financial statements and financial highlights (hereafter referred to as financial statements) are the responsibility of the Separate Accounts management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit, which included confirmation of securities at December 31, 2014, by correspondence with the custodian and brokers, provides a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
April 24, 2015
The Board of Directors and Contract Owners
Of Separate Account VA 2L Transamerica Life
Insurance Company
We have audited the accompanying statement of operations and changes in net assets of the subaccounts of Transamerica Life Insurance Company Separate Account VA 2L (the Separate Account), comprised of subaccounts as listed in the accompanying statement of operations and changes in net assets for the period ended December 31, 2013. These financial statements are the responsibility of the Separate Accounts management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Separate Accounts internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Separate Accounts internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2013 by correspondence with the fund companies or their transfer agents. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the results of the operations and changes in net assets of each of the respective subaccounts of Transamerica Life Insurance Company Separate Account VA 2L, for the period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
Des Moines, Iowa
April 25, 2014
Transamerica Life Insurance Company
Separate Account VA-2L
Statements of Assets and Liabilities
December 31, 2014
Subaccount |
Number of Shares | Cost | Assets at Market Value |
Due (to)/from General Account |
Net Assets | Units Outstanding | Range of Unit Values | |||||||||||||||||||||||||
Dreyfus Core Value Initial Shares |
591,020.869 | $ | 8,829,722 | $ | 12,045,005 | $ | (5 | ) | $ | 12,045,000 | 585,904 | $ | 20.557980 | $ | 20.557980 | |||||||||||||||||
Dreyfus Core Value Service Shares |
570,992.862 | 9,230,405 | 11,693,934 | (1 | ) | 11,693,933 | 1,745,755 | 1.796466 | 20.092123 | |||||||||||||||||||||||
Dreyfus Growth and Income Service Shares |
206,831.295 | 4,459,518 | 6,765,452 | (8 | ) | 6,765,444 | 530,265 | 1.754923 | 49.245888 | |||||||||||||||||||||||
Dreyfus International Value Initial Shares |
549,576.627 | 6,376,177 | 5,798,033 | 2 | 5,798,035 | 319,379 | 18.154071 | 18.154071 | ||||||||||||||||||||||||
Dreyfus International Value Service Shares |
248,501.815 | 2,891,999 | 2,621,694 | 4 | 2,621,698 | 515,050 | 1.347612 | 17.713771 | ||||||||||||||||||||||||
Dreyfus MidCap Stock Initial Shares |
633,004.040 | 8,349,447 | 14,578,083 | 1 | 14,578,084 | 554,150 | 26.307092 | 26.307092 | ||||||||||||||||||||||||
Dreyfus MidCap Stock Service Shares |
360,521.141 | 4,856,029 | 8,281,171 | 12 | 8,281,183 | 926,841 | 2.221856 | 25.695447 | ||||||||||||||||||||||||
Dreyfus Opportunistic Small Cap Service Shares |
79,942.530 | 2,573,030 | 3,737,313 | | 3,737,313 | 445,106 | 1.413978 | 122.012782 | ||||||||||||||||||||||||
Dreyfus Quality Bond Service Shares |
949,320.731 | 10,618,617 | 11,496,274 | (10 | ) | 11,496,264 | 2,584,962 | 1.196354 | 26.585748 | |||||||||||||||||||||||
Dreyfus Socially Responsible Growth Initial Shares |
288,025.260 | 8,737,201 | 13,240,521 | (4 | ) | 13,240,517 | 267,668 | 49.466219 | 49.466219 | |||||||||||||||||||||||
Dreyfus Socially Responsible Growth Service Shares |
52,558.917 | 1,442,894 | 2,395,635 | (1 | ) | 2,395,634 | 212,458 | 1.741056 | 47.726820 | |||||||||||||||||||||||
Dreyfus Stock Index Initial Shares |
1,078,533.298 | 31,026,655 | 48,523,213 | (2 | ) | 48,523,211 | 628,641 | 77.187522 | 77.187522 | |||||||||||||||||||||||
Dreyfus Stock Index Service Shares |
257,747.922 | 7,754,262 | 11,606,389 | (14 | ) | 11,606,375 | 1,145,421 | 1.920675 | 74.455425 | |||||||||||||||||||||||
Dreyfus Technology Growth Initial Shares |
755,984.741 | 7,157,891 | 14,099,115 | 16 | 14,099,131 | 1,111,867 | 12.680593 | 12.680593 | ||||||||||||||||||||||||
Dreyfus Technology Growth Service Shares |
119,836.505 | 1,169,355 | 2,158,255 | 3 | 2,158,258 | 359,934 | 1.974901 | 12.227272 | ||||||||||||||||||||||||
Dreyfus VIF Appreciation Initial Shares |
1,045,294.792 | 35,827,107 | 51,752,545 | 1 | 51,752,546 | 840,598 | 61.566358 | 61.566358 | ||||||||||||||||||||||||
Dreyfus VIF Appreciation Service Shares |
286,296.603 | 10,255,789 | 14,094,382 | (4 | ) | 14,094,378 | 1,522,283 | 1.776308 | 59.408323 | |||||||||||||||||||||||
Dreyfus VIF Growth and Income Initial Shares |
1,013,231.710 | 20,755,509 | 33,112,412 | 3 | 33,112,415 | 651,823 | 50.799694 | 50.799694 | ||||||||||||||||||||||||
Dreyfus VIF International Equity Initial shares |
525,596.794 | 9,392,406 | 9,644,701 | (2 | ) | 9,644,699 | 337,111 | 28.609865 | 28.609865 | |||||||||||||||||||||||
Dreyfus VIF International Equity Service Shares |
105,458.117 | 1,801,596 | 1,930,938 | 5 | 1,930,943 | 224,967 | 1.850281 | 27.590456 | ||||||||||||||||||||||||
Dreyfus VIF Money Market |
44,942,427.050 | 44,942,427 | 44,942,427 | 26 | 44,942,453 | 34,075,333 | 0.877134 | 1.340566 | ||||||||||||||||||||||||
Dreyfus VIF Opportunistic Small Cap Initial Shares |
541,646.516 | 19,088,022 | 25,879,871 | (3 | ) | 25,879,868 | 204,574 | 126.506365 | 126.506365 | |||||||||||||||||||||||
Dreyfus VIF Quality Bond Initial Shares |
1,735,480.473 | 19,431,501 | 21,103,443 | 8 | 21,103,451 | 766,235 | 27.541747 | 27.541747 | ||||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
111,527.936 | 1,233,046 | 1,292,609 | (1 | ) | 1,292,608 | 1,131,311 | 1.110134 | 1.145573 | |||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
26,343.668 | 282,665 | 283,985 | 1 | 283,986 | 258,354 | 1.068011 | 1.102118 | ||||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Growth Service Class |
3,795.210 | 43,272 | 44,100 | | 44,100 | 36,808 | 1.164077 | 1.201242 | ||||||||||||||||||||||||
TA Legg Mason Dynamic Allocation - Balanced Service Class |
34,427.342 | 374,463 | 412,784 | 5 | 412,789 | 354,204 | 1.131972 | 1.168109 | ||||||||||||||||||||||||
TA Legg Mason Dynamic Allocation - Growth Service Class |
15,215.760 | 164,420 | 191,566 | | 191,566 | 156,773 | 1.187266 | 1.225180 | ||||||||||||||||||||||||
TA Market Participation Strategy Service Class |
| | | | | | 1.160081 | 1.191751 | ||||||||||||||||||||||||
TA PIMCO Tactical - Balanced Service Class |
9,614.417 | 106,566 | 114,412 | (1 | ) | 114,411 | 98,214 | 1.136528 | 1.167565 | |||||||||||||||||||||||
TA PIMCO Tactical - Conservative Service Class |
3,838.366 | 42,364 | 44,026 | | 44,026 | 38,650 | 1.111333 | 1.141668 | ||||||||||||||||||||||||
TA PIMCO Tactical - Growth Service Class |
685.020 | 7,203 | 7,912 | | 7,912 | 6,626 | 1.164992 | 1.196809 | ||||||||||||||||||||||||
TA Vanguard ETF - Balanced Service Class |
94,504.623 | 1,065,595 | 1,114,210 | 2 | 1,114,212 | 961,830 | 1.125544 | 1.161484 | ||||||||||||||||||||||||
TA Vanguard ETF - Conservative Service Class |
48,413.462 | 590,285 | 596,454 | | 596,454 | 532,139 | 1.089027 | 1.123795 | ||||||||||||||||||||||||
TA Vanguard ETF - Growth Service Class |
41,670.499 | 453,783 | 446,291 | (1 | ) | 446,290 | 361,971 | 1.197976 | 1.236216 | |||||||||||||||||||||||
TA WMC US Growth Initial Class |
334,932.227 | 7,762,015 | 11,327,408 | (1 | ) | 11,327,407 | 622,089 | 2.065341 | 21.359665 |
See accompanying notes. | 3 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
Dreyfus Core Value Initial Shares | Dreyfus Core Value Service Shares |
Dreyfus Growth and Income Service Shares |
Dreyfus International Value Initial Shares |
Dreyfus International Value Service Shares |
||||||||||||||||
Subaccount | Subaccount | Subaccount | Subaccount | Subaccount | ||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 9,812,201 | $ | 11,388,828 | $ | 7,079,813 | $ | 6,429,888 | $ | 3,737,711 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
139,761 | 130,228 | 49,108 | 138,909 | 70,493 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
152,682 | 178,400 | 104,950 | 93,132 | 48,658 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(12,921 | ) | (48,172 | ) | (55,842 | ) | 45,777 | 21,835 | ||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| | | | | |||||||||||||||
Realized Gain (Loss) on Investments |
(197,738 | ) | (230,091 | ) | 170,487 | (581,612 | ) | (659,601 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
(197,738 | ) | (230,091 | ) | 170,487 | (581,612 | ) | (659,601 | ) | |||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
3,549,617 | 4,140,824 | 2,111,793 | 1,832,742 | 1,316,316 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
3,351,879 | 3,910,733 | 2,282,280 | 1,251,130 | 656,715 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
3,338,958 | 3,862,561 | 2,226,438 | 1,296,907 | 678,550 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(1,226,433 | ) | (1,377,016 | ) | (1,631,152 | ) | (740,630 | ) | (899,403 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
2,112,525 | 2,485,545 | 595,286 | 556,277 | (220,853 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 11,924,726 | $ | 13,874,373 | $ | 7,675,099 | $ | 6,986,165 | $ | 3,516,858 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
108,423 | 80,382 | 36,213 | 108,052 | 42,216 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
164,372 | 169,526 | 96,668 | 91,615 | 42,620 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(55,949 | ) | (89,144 | ) | (60,455 | ) | 16,437 | (404 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
483,611 | 500,172 | | | | |||||||||||||||
Realized Gain (Loss) on Investments |
313,162 | 691,741 | 677,392 | (4,952 | ) | (976 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
796,773 | 1,191,913 | 677,392 | (4,952 | ) | (976 | ) | |||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
255,802 | (135,943 | ) | (72,065 | ) | (700,780 | ) | (323,926 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
1,052,575 | 1,055,970 | 605,327 | (705,732 | ) | (324,902 | ) | |||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
996,626 | 966,826 | 544,872 | (689,295 | ) | (325,306 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(876,352 | ) | (3,147,266 | ) | (1,454,527 | ) | (498,835 | ) | (569,854 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
120,274 | (2,180,440 | ) | (909,655 | ) | (1,188,130 | ) | (895,160 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 12,045,000 | $ | 11,693,933 | $ | 6,765,444 | $ | 5,798,035 | $ | 2,621,698 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
4 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
Dreyfus MidCap Stock Initial Shares |
Dreyfus MidCap Stock Service Shares |
Dreyfus Opportunistic Small Cap Service Shares |
Dreyfus Quality Bond Service Shares |
Dreyfus Socially Responsible Growth Initial Shares |
||||||||||||||||
Subaccount | Subaccount | Subaccount | Subaccount | Subaccount | ||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 11,929,159 | $ | 8,088,810 | $ | 3,656,127 | $ | 16,887,051 | $ | 11,151,011 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
186,486 | 105,078 | | 383,928 | 155,557 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
187,220 | 123,939 | 61,800 | 205,449 | 171,953 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(734 | ) | (18,861 | ) | (61,800 | ) | 178,479 | (16,396 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| | | | | |||||||||||||||
Realized Gain (Loss) on Investments |
276,977 | 175,297 | (62,154 | ) | 250,651 | 201,879 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
276,977 | 175,297 | (62,154 | ) | 250,651 | 201,879 | ||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
3,534,611 | 2,359,504 | 1,803,781 | (908,714 | ) | 3,258,893 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
3,811,588 | 2,534,801 | 1,741,627 | (658,063 | ) | 3,460,772 | ||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
3,810,854 | 2,515,940 | 1,679,827 | (479,584 | ) | 3,444,376 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(1,197,291 | ) | (1,015,134 | ) | (194,202 | ) | (2,914,356 | ) | (1,306,977 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
2,613,563 | 1,500,806 | 1,485,625 | (3,393,940 | ) | 2,137,399 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 14,542,722 | $ | 9,589,616 | $ | 5,141,752 | $ | 13,493,111 | $ | 13,288,410 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
146,601 | 68,067 | | 234,310 | 140,067 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
202,056 | 119,299 | 55,679 | 171,848 | 182,574 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(55,455 | ) | (51,232 | ) | (55,679 | ) | 62,462 | (42,507 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
79,566 | 47,676 | | | 916,071 | |||||||||||||||
Realized Gain (Loss) on Investments |
804,814 | 924,267 | 469,066 | 244,126 | 610,246 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
884,380 | 971,943 | 469,066 | 244,126 | 1,526,317 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
629,722 | (104,556 | ) | (417,385 | ) | 82,759 | (11,835 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
1,514,102 | 867,387 | 51,681 | 326,885 | 1,514,482 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
1,458,647 | 816,155 | (3,998 | ) | 389,347 | 1,471,975 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(1,423,285 | ) | (2,124,588 | ) | (1,400,441 | ) | (2,386,194 | ) | (1,519,868 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
35,362 | (1,308,433 | ) | (1,404,439 | ) | (1,996,847 | ) | (47,893 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 14,578,084 | $ | 8,281,183 | $ | 3,737,313 | $ | 11,496,264 | $ | 13,240,517 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
5 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
Dreyfus Socially Responsible Growth Service Shares Subaccount |
Dreyfus Stock Index Initial Subaccount |
Dreyfus Stock Index Service Subaccount |
Dreyfus Technology Growth Subaccount |
Dreyfus Technology Growth Subaccount |
||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 2,011,358 | $ | 42,707,823 | $ | 11,621,730 | $ | 12,585,921 | $ | 2,343,511 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
22,940 | 842,099 | 187,632 | | | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
30,577 | 642,334 | 166,145 | 184,202 | 33,592 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(7,637 | ) | 199,765 | 21,487 | (184,202 | ) | (33,592 | ) | ||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| 513,132 | 134,815 | | | |||||||||||||||
Realized Gain (Loss) on Investments |
159,314 | 1,511,663 | 370,481 | 912,988 | 184,148 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
159,314 | 2,024,795 | 505,296 | 912,988 | 184,148 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
458,553 | 9,912,153 | 2,614,715 | 2,920,633 | 509,213 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
617,867 | 11,936,948 | 3,120,011 | 3,833,621 | 693,361 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
610,230 | 12,136,713 | 3,141,498 | 3,649,419 | 659,769 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(292,306 | ) | (6,188,302 | ) | (2,422,228 | ) | (1,270,269 | ) | (343,853 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
317,924 | 5,948,411 | 719,270 | 2,379,150 | 315,916 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 2,329,282 | $ | 48,656,234 | $ | 12,341,000 | $ | 14,965,071 | $ | 2,659,427 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
20,417 | 831,257 | 174,562 | | | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
32,767 | 664,206 | 163,711 | 198,824 | 32,931 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(12,350 | ) | 167,051 | 10,851 | (198,824 | ) | (32,931 | ) | ||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
165,975 | 561,009 | 139,021 | 772,153 | 134,559 | |||||||||||||||
Realized Gain (Loss) on Investments |
89,224 | 2,341,371 | 741,264 | 1,000,328 | 323,393 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
255,199 | 2,902,380 | 880,285 | 1,772,481 | 457,952 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
14,759 | 2,269,523 | 385,639 | (844,235 | ) | (306,139 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
269,958 | 5,171,903 | 1,265,924 | 928,246 | 151,813 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
257,608 | 5,338,954 | 1,276,775 | 729,422 | 118,882 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(191,256 | ) | (5,471,977 | ) | (2,011,400 | ) | (1,595,362 | ) | (620,051 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
66,352 | (133,023 | ) | (734,625 | ) | (865,940 | ) | (501,169 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 2,395,634 | $ | 48,523,211 | $ | 11,606,375 | $ | 14,099,131 | $ | 2,158,258 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
6 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
Dreyfus VIF Appreciation Initial Shares Subaccount |
Dreyfus VIF Appreciation Service Shares Subaccount |
Dreyfus VIF Growth and Income Initial Shares Subaccount |
Dreyfus VIF International Equity Initial shares Subaccount |
Dreyfus VIF International Equity Service Shares Subaccount |
||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 51,605,631 | $ | 14,837,788 | $ | 28,972,436 | $ | 11,119,394 | $ | 2,515,857 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
1,032,961 | 255,706 | 284,101 | 326,709 | 66,921 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
743,413 | 208,497 | 439,344 | 157,856 | 34,800 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
289,548 | 47,209 | (155,243 | ) | 168,853 | 32,121 | ||||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
126,353 | 36,053 | | | | |||||||||||||||
Realized Gain (Loss) on Investments |
1,235,462 | 471,881 | 947,460 | (134,551 | ) | (105,673 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
1,361,815 | 507,934 | 947,460 | (134,551 | ) | (105,673 | ) | |||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
7,835,508 | 2,097,938 | 8,678,033 | 1,658,208 | 443,190 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
9,197,323 | 2,605,872 | 9,625,493 | 1,523,657 | 337,517 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
9,486,871 | 2,653,081 | 9,470,250 | 1,692,510 | 369,638 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(6,341,396 | ) | (2,001,973 | ) | (3,969,140 | ) | (1,458,629 | ) | (390,653 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
3,145,475 | 651,108 | 5,501,110 | 233,881 | (21,015 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 54,751,106 | $ | 15,488,896 | $ | 34,473,546 | $ | 11,353,275 | $ | 2,494,842 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
963,518 | 229,718 | 256,801 | 245,238 | 46,142 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
729,408 | 199,977 | 459,647 | 148,237 | 30,457 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
234,110 | 29,741 | (202,846 | ) | 97,001 | 15,685 | ||||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
1,419,179 | 391,339 | | | | |||||||||||||||
Realized Gain (Loss) on Investments |
2,275,292 | 699,774 | 1,647,744 | 94,671 | 53,861 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
3,694,471 | 1,091,113 | 1,647,744 | 94,671 | 53,861 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
(629,321 | ) | (277,552 | ) | 1,227,331 | (600,689 | ) | (161,062 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
3,065,150 | 813,561 | 2,875,075 | (506,018 | ) | (107,201 | ) | |||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
3,299,260 | 843,302 | 2,672,229 | (409,017 | ) | (91,516 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(6,297,820 | ) | (2,237,820 | ) | (4,033,360 | ) | (1,299,559 | ) | (472,383 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
(2,998,560 | ) | (1,394,518 | ) | (1,361,131 | ) | (1,708,576 | ) | (563,899 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 51,752,546 | $ | 14,094,378 | $ | 33,112,415 | $ | 9,644,699 | $ | 1,930,943 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
7 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
Dreyfus VIF Money Market Subaccount |
Dreyfus VIF Opportunistic Small Cap Initial Shares Subaccount |
Dreyfus VIF Quality Bond Subaccount |
TA Aegon Tactical Vanguard ETF - Balanced Service Class Subaccount |
TA Aegon Tactical Vanguard ETF - Conservative Service Class Subaccount |
||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 62,429,625 | $ | 22,388,063 | $ | 30,549,991 | $ | 281,214 | $ | 111,370 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
21 | | 760,672 | 4,691 | 1,767 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
801,100 | 357,197 | 373,088 | 10,994 | 1,949 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(801,079 | ) | (357,197 | ) | 387,584 | (6,303 | ) | (182 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| | | 4,924 | 1,997 | |||||||||||||||
Realized Gain (Loss) on Investments |
| 409,144 | 540,906 | 6,906 | 1,071 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
| 409,144 | 540,906 | 11,830 | 3,068 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
| 9,708,190 | (1,737,824 | ) | 61,043 | 5,276 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
| 10,117,334 | (1,196,918 | ) | 72,873 | 8,344 | ||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
(801,079 | ) | 9,760,137 | (809,334 | ) | 66,570 | 8,162 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(8,784,873 | ) | (3,062,898 | ) | (5,469,091 | ) | 650,896 | 102,166 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
(9,585,952 | ) | 6,697,239 | (6,278,425 | ) | 717,466 | 110,328 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 52,843,673 | $ | 29,085,302 | $ | 24,271,566 | $ | 998,680 | $ | 221,698 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
85 | | 493,502 | 6,041 | 2,625 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
679,664 | 371,760 | 322,934 | 13,852 | 3,447 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(679,579 | ) | (371,760 | ) | 170,568 | (7,811 | ) | (822 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| | | 22,390 | 10,359 | |||||||||||||||
Realized Gain (Loss) on Investments |
| 860,395 | 375,495 | 13,857 | 198 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
| 860,395 | 375,495 | 36,247 | 10,557 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
| (541,415 | ) | 231,717 | (7,384 | ) | (4,415 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
| 318,980 | 607,212 | 28,863 | 6,142 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
(679,579 | ) | (52,780 | ) | 777,780 | 21,052 | 5,320 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(7,221,641 | ) | (3,152,654 | ) | (3,945,895 | ) | 272,876 | 56,968 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
(7,901,220 | ) | (3,205,434 | ) | (3,168,115 | ) | 293,928 | 62,288 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 44,942,453 | $ | 25,879,868 | $ | 21,103,451 | $ | 1,292,608 | $ | 283,986 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
8 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
TA Aegon Tactical Vanguard ETF - Growth Service Class Subaccount |
TA Legg Mason Dynamic Allocation - Balanced Service Class Subaccount |
TA Legg Mason Dynamic Allocation - Growth Service Class Subaccount |
TA Market Participation Strategy Service Class Subaccount |
TA PIMCO Tactical - Balanced Subaccount |
||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 3,191 | $ | 19,338 | $ | 3,166 | $ | | $ | 37,785 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
250 | 659 | 338 | | 966 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
280 | 2,843 | 2,279 | | 1,973 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(30 | ) | (2,184 | ) | (1,941 | ) | | (1,007 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| 119 | 34 | | | |||||||||||||||
Realized Gain (Loss) on Investments |
27 | 287 | 705 | | 1,739 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
27 | 406 | 739 | | 1,739 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
2,534 | 16,596 | 19,685 | | 11,291 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
2,561 | 17,002 | 20,424 | | 13,030 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
2,531 | 14,818 | 18,483 | | 12,023 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
30,128 | 357,990 | 215,846 | | 188,162 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
32,659 | 372,808 | 234,329 | | 200,185 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 35,850 | $ | 392,146 | $ | 237,495 | $ | | $ | 237,970 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
301 | 2,314 | 1,338 | | 1,108 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
547 | 5,301 | 3,320 | | 1,933 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(246 | ) | (2,987 | ) | (1,982 | ) | | (825 | ) | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
1,713 | | | | 3,580 | |||||||||||||||
Realized Gain (Loss) on Investments |
929 | 7,819 | 10,376 | | 8,258 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
2,642 | 7,819 | 10,376 | | 11,838 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
(1,742 | ) | 21,738 | 7,449 | | (3,454 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
900 | 29,557 | 17,825 | | 8,384 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
654 | 26,570 | 15,843 | | 7,559 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
7,596 | (5,927 | ) | (61,772 | ) | | (131,118 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
8,250 | 20,643 | (45,929 | ) | | (123,559 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 44,100 | $ | 412,789 | $ | 191,566 | $ | | $ | 114,411 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
9 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
TA PIMCO Tactical - Conservative Service Class |
TA PIMCO Tactical - Growth Service Class |
TA Vanguard ETF - Balanced Service Class |
TA Vanguard ETF - Conservative Service Class |
TA Vanguard ETF - Growth Service Class |
||||||||||||||||
Subaccount | Subaccount | Subaccount | Subaccount | Subaccount | ||||||||||||||||
Net Assets as of January 1, 2013: |
$ | 3,157 | $ | 3,173 | $ | 571,606 | $ | 85,945 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
90 | 54 | 8,812 | 1,048 | 590 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
430 | 111 | 10,395 | 1,559 | 499 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
(340 | ) | (57 | ) | (1,583 | ) | (511 | ) | 91 | |||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
| | 10,919 | 1,180 | 953 | |||||||||||||||
Realized Gain (Loss) on Investments |
(633 | ) | 520 | 10,031 | 2,901 | 149 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
(633 | ) | 520 | 20,950 | 4,081 | 1,102 | ||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
2,689 | 578 | 52,373 | 3,820 | 3,851 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
2,056 | 1,098 | 73,323 | 7,901 | 4,953 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
1,716 | 1,041 | 71,740 | 7,390 | 5,044 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
49,139 | 3,337 | 318,287 | 73,219 | 180,021 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
50,855 | 4,378 | 390,027 | 80,609 | 185,065 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2013: |
$ | 54,012 | $ | 7,551 | $ | 961,633 | $ | 166,554 | $ | 185,065 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment Income: |
||||||||||||||||||||
Reinvested Dividends |
518 | 130 | 9,605 | 6,264 | 2,902 | |||||||||||||||
Investment Expense: |
||||||||||||||||||||
Mortality and Expense Risk and Administrative Charges |
482 | 107 | 14,638 | 6,426 | 3,741 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Investment Income (Loss) |
36 | 23 | (5,033 | ) | (162 | ) | (839 | ) | ||||||||||||
Increase (Decrease) in Net Assets from Operations: |
||||||||||||||||||||
Capital Gain Distributions |
887 | 226 | 30,251 | 15,174 | 16,215 | |||||||||||||||
Realized Gain (Loss) on Investments |
1,709 | 11 | 16,249 | 2,475 | 848 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Realized Capital Gains (Losses) on Investments |
2,596 | 237 | 46,500 | 17,649 | 17,063 | |||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) |
(1,031 | ) | 112 | (10,738 | ) | 891 | (11,343 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Gain (Loss) on Investment |
1,565 | 349 | 35,762 | 18,540 | 5,720 | |||||||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
1,601 | 372 | 30,729 | 18,378 | 4,881 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (Decrease) in Net Assets from Contract Transactions |
(11,587 | ) | (11 | ) | 121,850 | 411,522 | 256,344 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Increase (Decrease) in Net Assets |
(9,986 | ) | 361 | 152,579 | 429,900 | 261,225 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Assets as of December 31, 2014: |
$ | 44,026 | $ | 7,912 | $ | 1,114,212 | $ | 596,454 | $ | 446,290 | ||||||||||
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
10 |
Transamerica Life Insurance Company
Separate Account VA-2L
Statement of Operations and Change in Net Assets
Years Ended December 31, 2013 and 2014
TA WMC US Growth Initial Subaccount |
||||
Net Assets as of January 1, 2013: |
$ | 9,969,887 | ||
|
|
|||
Investment Income: |
||||
Reinvested Dividends |
112,147 | |||
Investment Expense: |
||||
Mortality and Expense Risk and Administrative Charges |
149,487 | |||
|
|
|||
Net Investment Income (Loss) |
(37,340 | ) | ||
Increase (Decrease) in Net Assets from Operations: |
||||
Capital Gain Distributions |
| |||
Realized Gain (Loss) on Investments |
172,344 | |||
|
|
|||
Net Realized Capital Gains (Losses) on Investments |
172,344 | |||
Net Change in Unrealized Appreciation (Depreciation) |
2,742,110 | |||
|
|
|||
Net Gain (Loss) on Investment |
2,914,454 | |||
Net Increase (Decrease) in Net Assets Resulting from Operations |
2,877,114 | |||
|
|
|||
Increase (Decrease) in Net Assets from Contract Transactions |
(1,196,457 | ) | ||
|
|
|||
Total Increase (Decrease) in Net Assets |
1,680,657 | |||
|
|
|||
Net Assets as of December 31, 2013: |
$ | 11,650,544 | ||
|
|
|||
Investment Income: |
||||
Reinvested Dividends |
96,800 | |||
Investment Expense: |
||||
Mortality and Expense Risk and Administrative Charges |
155,543 | |||
|
|
|||
Net Investment Income (Loss) |
(58,743 | ) | ||
Increase (Decrease) in Net Assets from Operations: |
||||
Capital Gain Distributions |
391,037 | |||
Realized Gain (Loss) on Investments |
525,612 | |||
|
|
|||
Net Realized Capital Gains (Losses) on Investments |
916,649 | |||
Net Change in Unrealized Appreciation (Depreciation) |
147,658 | |||
|
|
|||
Net Gain (Loss) on Investment |
1,064,307 | |||
Net Increase (Decrease) in Net Assets Resulting from Operations |
1,005,564 | |||
|
|
|||
Increase (Decrease) in Net Assets from Contract Transactions |
(1,328,701 | ) | ||
|
|
|||
Total Increase (Decrease) in Net Assets |
(323,137 | ) | ||
|
|
|||
Net Assets as of December 31, 2014: |
$ | 11,327,407 | ||
|
|
See Accompanying Notes. | ||
(1) See Footnote 1 |
11 |
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
1. | Organization and Summary of Significant Accounting Policies |
Organization
Separate Account VA-2L (the Separate Account) is a segregated investment account of Transamerica Life Insurance Company (TLIC), an indirect wholly owned subsidiary of AEGON N.V., a holding company organized under the laws of The Netherlands.
The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust pursuant to provisions of the Investment Company Act of 1940. The Separate Account consists of multiple investment subaccounts. Each subaccount invests exclusively in the corresponding portfolio of a Mutual Fund. Each Mutual Fund is registered as an open-end management investment company under the Investment Company Act of 1940, as amended. Activity in these specified investment subaccounts is available to contract owners of Dreyfus/Transamerica Triple Advantage® Variable Annuity.
Subaccount Investment by Mutual Fund:
Subaccount |
Mutual Fund | |
Dreyfus Variable Investments Fund: |
Dreyfus Variable Investments Fund: | |
Dreyfus Core Value Initial Shares |
Dreyfus Core Value Portfolio Initial Shares | |
Dreyfus Core Value Service Shares |
Dreyfus Core Value Portfolio Service Shares | |
Dreyfus Growth and Income Service Shares |
Dreyfus Growth and Income Portfolio Service Shares | |
Dreyfus International Value Initial Shares |
Dreyfus International Value Portfolio Initial Shares | |
Dreyfus International Value Service Shares |
Dreyfus International Value Portfolio Service Shares | |
Dreyfus MidCap Stock Initial Shares |
Dreyfus MidCap Stock Portfolio Initial Shares | |
Dreyfus MidCap Stock Service Shares |
Dreyfus MidCap Stock Portfolio Service Shares | |
Dreyfus Opportunistic Small Cap Service Shares |
Dreyfus Opportunistic Small Cap Portfolio Service Shares | |
Dreyfus Quality Bond Service Shares |
Dreyfus Quality Bond Portfolio Service Shares | |
Dreyfus Socially Responsible Growth Initial Shares |
Dreyfus Socially Responsible Growth Portfolio Initial Shares | |
Dreyfus Socially Responsible Growth Service Shares |
Dreyfus Socially Responsible Growth Portfolio Service Shares | |
Dreyfus Stock Index Initial Shares |
Dreyfus Stock Index Portfolio Initial Shares | |
Dreyfus Stock Index Service Shares |
Dreyfus Stock Index Portfolio Service Shares | |
Dreyfus Technology Growth Initial Shares |
Dreyfus Technology Growth Portfolio Initial Shares | |
Dreyfus Technology Growth Service Shares |
Dreyfus Technology Growth Portfolio Service Shares | |
Dreyfus VIF Appreciation Initial Shares |
Dreyfus VIF Appreciation Portfolio Initial Shares | |
Dreyfus VIF Appreciation Service Shares |
Dreyfus VIF Appreciation Portfolio Service Shares | |
Dreyfus VIF Growth and Income Initial Shares |
Dreyfus VIF Growth and Income Portfolio Initial Shares | |
Dreyfus VIF International Equity Initial shares |
Dreyfus VIF International Equity Portfolio Initial shares | |
Dreyfus VIF International Equity Service Shares |
Dreyfus VIF International Equity Portfolio Service Shares | |
Dreyfus VIF Money Market |
Dreyfus VIF Money Market Portfolio | |
Dreyfus VIF Opportunistic Small Cap Initial Shares |
Dreyfus VIF Opportunistic Small Cap Portfolio Initial Shares | |
Dreyfus VIF Quality Bond Initial Shares |
Dreyfus VIF Quality Bond Portfolio Initial Shares | |
Transamerica Series Trust: |
Transamerica Series Trust: | |
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
Transamerica Aegon Tactical Vanguard ETF - Balanced VP Service Class | |
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
Transamerica Aegon Tactical Vanguard ETF - Conservative VP Service Class | |
TA Aegon Tactical Vanguard ETF - Growth Service Class |
Transamerica Aegon Tactical Vanguard ETF - Growth VP Service Class | |
TA Legg Mason Dynamic Allocation - Balanced Service Class |
Transamerica Legg Mason Dynamic Allocation - Balanced VP Service Class |
12
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
1. | Organization and Summary of Significant Accounting Policies (continued) |
Subaccount Investment by Mutual Fund (continued):
Subaccount |
Mutual Fund | |
Transamerica Series Trust: |
Transamerica Series Trust: | |
TA Legg Mason Dynamic Allocation - Growth Service Class |
Transamerica Legg Mason Dynamic Allocation - Growth VP Service Class | |
TA Market Participation Strategy Service Class |
Transamerica Market Participation Strategy VP Service Class | |
TA PIMCO Tactical - Balanced Service Class |
Transamerica PIMCO Tactical - Balanced VP Service Class | |
TA PIMCO Tactical - Conservative Service Class |
Transamerica PIMCO Tactical - Conservative VP Service Class | |
TA PIMCO Tactical - Growth Service Class |
Transamerica PIMCO Tactical - Growth VP Service Class | |
TA Vanguard ETF - Balanced Service Class |
Transamerica Vanguard ETF - Balanced VP Service Class | |
TA Vanguard ETF - Conservative Service Class |
Transamerica Vanguard ETF - Conservative VP Service Class | |
TA Vanguard ETF - Growth Service Class |
Transamerica Vanguard ETF - Growth VP Service Class | |
TA WMC US Growth Initial Class |
Transamerica WMC US Growth VP Initial Class |
Each period reported on reflects a full twelve month period except as follows:
Subaccount |
Inception Date | |
TA Market Participation Strategy Service Class |
September 17, 2012 | |
TA PIMCO Tactical - Balanced Service Class |
September 17, 2012 | |
TA PIMCO Tactical - Conservative Service Class |
September 17, 2012 | |
TA PIMCO Tactical - Growth Service Class |
September 17, 2012 | |
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
May 1, 2012 | |
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
May 1, 2012 | |
TA Aegon Tactical Vanguard ETF - Growth Service Class |
May 1, 2012 | |
TA Legg Mason Dynamic Allocation - Balanced Service Class |
May 1, 2012 | |
TA Legg Mason Dynamic Allocation - Growth Service Class |
May 1, 2012 | |
TA Vanguard ETF - Balanced Service Class |
May 1, 2012 | |
TA Vanguard ETF - Conservative Service Class |
May 1, 2012 | |
TA Vanguard ETF - Growth Service Class |
May 1, 2012 |
The following subaccount name changes were made effective during the fiscal year ended December 31, 2014:
Subaccount |
Formerly | |
TA WMC US Growth Initial Class |
TA WMC Diversified Growth Initial Class |
Investments
Net purchase payments received by the Separate Account are invested in the portfolios of the Mutual Funds as selected by the contract owner. Investments are stated at the closing net asset values per share on December 31, 2014.
Realized capital gains and losses from sales of shares in the Separate Account are determined on the first-in, first-out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income is recorded on the ex-dividend date. Unrealized gains or losses from investments in the Mutual Funds are included in the Statements of Operations and Changes in Net Assets.
13
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
1. | Organization and Summary of Significant Accounting Policies (continued) |
Dividend Income
Dividends received from the Mutual Fund investments are reinvested to purchase additional mutual fund shares.
Accounting Policy
The financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for variable annuity separate accounts registered as unit investment trusts. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions regarding matters that affect the reported amount of assets and liabilities. Actual results could differ from those estimates.
14
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
2. | Investments |
The aggregate cost of purchases and proceeds from sales of investments for the period ended December 31, 2014 were as follows:
Subaccount |
Purchases | Sales | ||||||
Dreyfus Core Value Initial Shares |
$ | 826,953 | $ | 1,275,643 | ||||
Dreyfus Core Value Service Shares |
1,032,312 | 3,768,552 | ||||||
Dreyfus Growth and Income Service Shares |
550,616 | 2,065,596 | ||||||
Dreyfus International Value Initial Shares |
295,160 | 777,556 | ||||||
Dreyfus International Value Service Shares |
121,628 | 691,884 | ||||||
Dreyfus MidCap Stock Initial Shares |
570,121 | 1,969,294 | ||||||
Dreyfus MidCap Stock Service Shares |
293,452 | 2,421,598 | ||||||
Dreyfus Opportunistic Small Cap Service Shares |
66,918 | 1,523,037 | ||||||
Dreyfus Quality Bond Service Shares |
1,010,105 | 3,333,820 | ||||||
Dreyfus Socially Responsible Growth Initial Shares |
1,184,604 | 1,830,907 | ||||||
Dreyfus Socially Responsible Growth Service Shares |
186,392 | 224,023 | ||||||
Dreyfus Stock Index Initial Shares |
2,203,754 | 6,947,668 | ||||||
Dreyfus Stock Index Service Shares |
586,166 | 2,447,683 | ||||||
Dreyfus Technology Growth Initial Shares |
949,732 | 1,971,768 | ||||||
Dreyfus Technology Growth Service Shares |
150,524 | 668,947 | ||||||
Dreyfus VIF Appreciation Initial Shares |
2,882,102 | 7,526,633 | ||||||
Dreyfus VIF Appreciation Service Shares |
891,178 | 2,707,916 | ||||||
Dreyfus VIF Growth and Income Initial Shares |
636,915 | 4,873,124 | ||||||
Dreyfus VIF International Equity Initial shares |
432,029 | 1,634,584 | ||||||
Dreyfus VIF International Equity Service Shares |
95,957 | 552,655 | ||||||
Dreyfus VIF Money Market |
3,076,161 | 10,977,640 | ||||||
Dreyfus VIF Opportunistic Small Cap Initial Shares |
147,721 | 3,672,136 | ||||||
Dreyfus VIF Quality Bond Initial Shares |
1,186,627 | 4,961,957 | ||||||
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
461,780 | 174,321 | ||||||
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
74,715 | 8,209 | ||||||
TA Aegon Tactical Vanguard ETF - Growth Service Class |
26,012 | 16,948 | ||||||
TA Legg Mason Dynamic Allocation - Balanced Service Class |
102,548 | 111,465 | ||||||
TA Legg Mason Dynamic Allocation - Growth Service Class |
8,199 | 71,953 | ||||||
TA Market Participation Strategy Service Class |
| | ||||||
TA PIMCO Tactical - Balanced Service Class |
13,289 | 141,652 | ||||||
TA PIMCO Tactical - Conservative Service Class |
28,506 | 39,170 | ||||||
TA PIMCO Tactical - Growth Service Class |
357 | 118 | ||||||
TA Vanguard ETF - Balanced Service Class |
366,625 | 219,554 | ||||||
TA Vanguard ETF - Conservative Service Class |
496,790 | 70,255 | ||||||
TA Vanguard ETF - Growth Service Class |
292,255 | 20,535 | ||||||
TA WMC US Growth Initial Class |
739,868 | 1,736,275 |
15
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
3. | Change in Units |
The change in units outstanding were as follows;
Year Ended December 31, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||
Subaccount |
Units Purchased | Units Redeemed and Transferred to/from |
Net Increase (Decrease) |
Units Purchased | Units Redeemed and Transferred to/from |
Net Increase (Decrease) |
||||||||||||||||||
Dreyfus Core Value Initial Shares |
12,425 | (57,552 | ) | (45,127 | ) | 5,027 | (80,004 | ) | (74,977 | ) | ||||||||||||||
Dreyfus Core Value Service Shares |
102,983 | (603,609 | ) | (500,626 | ) | 5,236 | (261,825 | ) | (256,589 | ) | ||||||||||||||
Dreyfus Growth and Income Service Shares |
39,457 | (235,682 | ) | (196,225 | ) | 2,000 | (151,524 | ) | (149,524 | ) | ||||||||||||||
Dreyfus International Value Initial Shares |
10,417 | (35,180 | ) | (24,763 | ) | 2,316 | (42,367 | ) | (40,051 | ) | ||||||||||||||
Dreyfus International Value Service Shares |
17,140 | (177,930 | ) | (160,790 | ) | 1,602 | (107,358 | ) | (105,756 | ) | ||||||||||||||
Dreyfus MidCap Stock Initial Shares |
14,749 | (71,687 | ) | (56,938 | ) | 3,899 | (60,146 | ) | (56,247 | ) | ||||||||||||||
Dreyfus MidCap Stock Service Shares |
9,373 | (273,200 | ) | (263,827 | ) | 2,770 | (177,411 | ) | (174,641 | ) | ||||||||||||||
Dreyfus Opportunistic Small Cap Service Shares |
8,801 | (135,976 | ) | (127,175 | ) | 433 | (43,441 | ) | (43,008 | ) | ||||||||||||||
Dreyfus Quality Bond Service Shares |
50,534 | (559,623 | ) | (509,089 | ) | 4,276 | (465,271 | ) | (460,995 | ) | ||||||||||||||
Dreyfus Socially Responsible Growth Initial Shares |
3,037 | (35,936 | ) | (32,899 | ) | 2,054 | (35,655 | ) | (33,601 | ) | ||||||||||||||
Dreyfus Socially Responsible Growth Service Shares |
12 | (10,017 | ) | (10,005 | ) | 1,726 | (16,366 | ) | (14,640 | ) | ||||||||||||||
Dreyfus Stock Index Initial Shares |
11,988 | (88,462 | ) | (76,474 | ) | 7,955 | (108,697 | ) | (100,742 | ) | ||||||||||||||
Dreyfus Stock Index Service Shares |
11,434 | (226,335 | ) | (214,901 | ) | 1,479 | (186,181 | ) | (184,702 | ) | ||||||||||||||
Dreyfus Technology Growth Initial Shares |
15,943 | (147,354 | ) | (131,411 | ) | 27,515 | (153,695 | ) | (126,180 | ) | ||||||||||||||
Dreyfus Technology Growth Service Shares |
3,327 | (68,592 | ) | (65,265 | ) | 1,048 | (53,517 | ) | (52,469 | ) | ||||||||||||||
Dreyfus VIF Appreciation Initial Shares |
8,802 | (116,193 | ) | (107,391 | ) | 6,513 | (125,680 | ) | (119,167 | ) | ||||||||||||||
Dreyfus VIF Appreciation Service Shares |
10,396 | (409,368 | ) | (398,972 | ) | 4,699 | (349,222 | ) | (344,523 | ) | ||||||||||||||
Dreyfus VIF Growth and Income Initial Shares |
8,836 | (93,686 | ) | (84,850 | ) | 6,503 | (104,993 | ) | (98,490 | ) | ||||||||||||||
Dreyfus VIF International Equity Initial shares |
7,065 | (50,929 | ) | (43,864 | ) | 2,774 | (55,038 | ) | (52,264 | ) | ||||||||||||||
Dreyfus VIF International Equity Service Shares |
4,649 | (90,425 | ) | (85,776 | ) | 968 | (57,347 | ) | (56,379 | ) | ||||||||||||||
Dreyfus VIF Money Market |
2,405,694 | (7,893,667 | ) | (5,487,973 | ) | 633,966 | (7,103,612 | ) | (6,469,646 | ) | ||||||||||||||
Dreyfus VIF Opportunistic Small Cap Initial Shares |
1,392 | (27,170 | ) | (25,778 | ) | 1,620 | (31,026 | ) | (29,406 | ) | ||||||||||||||
Dreyfus VIF Quality Bond Initial Shares |
27,127 | (171,657 | ) | (144,530 | ) | 8,466 | (210,779 | ) | (202,313 | ) | ||||||||||||||
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
381,312 | (143,177 | ) | 238,135 | 39,654 | 577,917 | 617,571 | |||||||||||||||||
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
56,938 | (4,659 | ) | 52,279 | 40,942 | 55,821 | 96,763 | |||||||||||||||||
TA Aegon Tactical Vanguard ETF - Growth Service Class |
20,039 | (13,692 | ) | 6,347 | 1,064 | 26,281 | 27,345 |
16
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
3. | Change in Units (continued) |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||
Subaccount |
Units Purchased | Units Redeemed and Transferred to/from |
Net Increase (Decrease) |
Units Purchased | Units Redeemed and Transferred to/from |
Net Increase (Decrease) |
||||||||||||||||||
TA Legg Mason Dynamic Allocation - Balanced Service Class |
89,617 | (95,516 | ) | (5,899 | ) | 33,602 | 307,346 | 340,948 | ||||||||||||||||
TA Legg Mason Dynamic Allocation - Growth Service Class |
5,699 | (56,276 | ) | (50,577 | ) | 1,464 | 202,734 | 204,198 | ||||||||||||||||
TA Market Participation Strategy Service Class |
| | | | | | ||||||||||||||||||
TA PIMCO Tactical - Balanced Service Class |
7,794 | (126,816 | ) | (119,022 | ) | 13,238 | 165,951 | 179,189 | ||||||||||||||||
TA PIMCO Tactical - Conservative Service Class |
24,519 | (36,710 | ) | (12,191 | ) | | 47,671 | 47,671 | ||||||||||||||||
TA PIMCO Tactical - Growth Service Class |
| (9 | ) | (9 | ) | | 3,423 | 3,423 | ||||||||||||||||
TA Vanguard ETF - Balanced Service Class |
287,373 | (181,440 | ) | 105,933 | 1,927 | 294,877 | 296,804 | |||||||||||||||||
TA Vanguard ETF - Conservative Service Class |
437,024 | (59,109 | ) | 377,915 | 2,073 | 67,804 | 69,877 | |||||||||||||||||
TA Vanguard ETF - Growth Service Class |
222,315 | (14,249 | ) | 208,066 | 104,261 | 49,644 | 153,905 | |||||||||||||||||
TA WMC US Growth Initial Class |
13,148 | (88,636 | ) | (75,488 | ) | 4,332 | (76,074 | ) | (71,742 | ) |
17
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
4. | Financial Highlights |
The Separate Account offers various death benefit options, which have differing fees that are charged against the contract owners account balance. These charges are discussed in more detail in the individuals policy. Differences in the fee structures for these units results in different unit values, expense ratios, and total returns.
Subaccount |
Year Ended |
Units | Unit Fair Value Corresponding to Lowest to Highest Expense Ratio |
Net Assets |
Investment Income Ratio* |
Expense Ratio** Lowest to Highest |
Total Return*** Corresponding to Lowest to Highest Expense Ratio |
|||||||||||||||||||||||||||||||||||||||
Dreyfus Core Value Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 585,904 | $ | 20.56 | to | $ | 20.56 | $ | 12,045,000 | 0.92 | % | 1.40 | % | to |
1.40 | % | 8.79 | % | to | 8.79 | % | ||||||||||||||||||||||||||
12/31/2013 | 631,031 | 18.90 | to | 18.90 | 11,924,726 | 1.26 | 1.40 | to | 1.40 | 35.97 | to | 35.97 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 706,008 | 13.90 | to | 13.90 | 9,812,201 | 0.89 | 1.40 | to | 1.40 | 16.70 | to | 16.70 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 788,720 | 11.91 | to | 11.91 | 9,393,308 | 1.14 | 1.40 | to | 1.40 | (7.11 | ) | to | (7.11 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 902,880 | 12.82 | to | 12.82 | 11,576,531 | 1.51 | 1.40 | to | 1.40 | 11.65 | to | 11.65 | ||||||||||||||||||||||||||||||||||
Dreyfus Core Value Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 1,745,755 | 1.83 | to | 1.96 | 11,693,933 | 0.66 | 1.30 | to | 2.50 | 8.67 | to | 7.40 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 2,246,381 | 1.68 | to | 1.82 | 13,874,373 | 1.00 | 1.30 | to | 2.50 | 35.76 | to | 34.17 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 2,502,970 | 1.24 | to | 1.36 | 11,388,828 | 0.69 | 1.30 | to | 2.50 | 16.50 | to | 15.13 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 3,020,417 | 1.07 | to | 1.18 | 11,471,673 | 0.89 | 1.30 | to | 2.50 | (7.23 | ) | to | (8.31 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 3,546,844 | 1.15 | to | 1.29 | 15,019,356 | 1.42 | 1.30 | to | 2.50 | 11.49 | to | 10.18 | ||||||||||||||||||||||||||||||||||
Dreyfus Growth and Income Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 530,265 | 1.79 | to | 1.92 | 6,765,444 | 0.52 | 1.30 | to | 2.50 | 8.42 | to | 7.15 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 726,490 | 1.65 | to | 1.79 | 7,675,099 | 0.65 | 1.30 | to | 2.50 | 34.68 | to | 33.10 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 876,014 | 1.22 | to | 1.35 | 7,079,813 | 1.18 | 1.30 | to | 2.50 | 16.25 | to | 14.88 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 1,101,561 | 1.05 | to | 1.17 | 6,974,560 | 0.98 | 1.30 | to | 2.50 | (4.23 | ) | to | (5.35 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 1,311,697 | 1.10 | to | 1.24 | 8,674,992 | 0.93 | 1.30 | to | 2.50 | 16.78 | to | 15.41 | ||||||||||||||||||||||||||||||||||
Dreyfus International Value Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 319,379 | 18.15 | to | 18.15 | 5,798,035 | 1.64 | 1.40 | to | 1.40 | (10.57 | ) | to | (10.57 | ) | ||||||||||||||||||||||||||||||||
12/31/2013 | 344,142 | 20.30 | to | 20.30 | 6,986,165 | 2.06 | 1.40 | to | 1.40 | 21.30 | to | (10.57 | ) | |||||||||||||||||||||||||||||||||
12/31/2012 | 384,193 | 16.74 | to | 16.74 | 6,429,888 | 2.99 | 1.40 | to | 1.40 | 11.10 | to | 11.10 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 441,931 | 15.06 | to | 15.06 | 6,657,081 | 2.19 | 1.40 | to | 1.40 | (19.60 | ) | to | (19.60 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 512,528 | 18.74 | to | 18.74 | 9,603,238 | 1.86 | 1.40 | to | 1.40 | 3.01 | to | 3.01 | ||||||||||||||||||||||||||||||||||
Dreyfus International Value Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 515,050 | 1.37 | to | 1.53 | 2,621,698 | 1.38 | 1.30 | to | 2.50 | (10.73 | ) | to | (11.78 | ) | ||||||||||||||||||||||||||||||||
12/31/2013 | 675,840 | 1.54 | to | 1.74 | 3,516,858 | 2.05 | 1.30 | to | 2.50 | 21.12 | to | 19.70 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 781,596 | 1.27 | to | 1.45 | 3,737,711 | 2.60 | 1.30 | to | 2.50 | 10.97 | to | 9.67 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 845,150 | 1.14 | to | 1.32 | 3,828,927 | 1.87 | 1.30 | to | 2.50 | (19.80 | ) | to | (20.74 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 903,111 | 1.43 | to | 1.67 | 5,225,880 | 1.65 | 1.30 | to | 2.50 | 2.88 | to | 1.68 | ||||||||||||||||||||||||||||||||||
Dreyfus MidCap Stock Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 554,150 | 26.31 | to | 26.31 | 14,578,084 | 1.01 | 1.40 | to | 1.40 | 10.54 | to | 10.54 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 611,088 | 23.80 | to | 23.80 | 14,542,722 | 1.36 | 1.40 | to | 1.40 | 33.13 | to | 33.13 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 667,335 | 17.88 | to | 17.88 | 11,929,159 | 0.47 | 1.40 | to | 1.40 | 18.01 | to | 18.01 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 788,738 | 15.15 | to | 15.15 | 11,947,122 | 0.51 | 1.40 | to | 1.40 | (0.99 | ) | to | (0.99 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 909,686 | 15.30 | to | 15.30 | 13,916,756 | 1.01 | 1.40 | to | 1.40 | 25.34 | to | 25.34 | ||||||||||||||||||||||||||||||||||
Dreyfus MidCap Stock Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 926,841 | 2.26 | to | 2.39 | 8,281,183 | 0.80 | 1.30 | to | 2.50 | 10.33 | to | 9.03 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 1,190,668 | 2.05 | to | 2.19 | 9,589,616 | 1.17 | 1.30 | to | 2.50 | 32.97 | to | 31.41 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 1,365,309 | 1.54 | to | 1.67 | 8,088,810 | 0.21 | 1.30 | to | 2.50 | 17.80 | to | 16.41 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 1,544,744 | 1.31 | to | 1.43 | 8,099,992 | 0.38 | 1.30 | to | 2.50 | (1.08 | ) | to | (2.24 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 1,801,180 | 1.32 | to | 1.46 | 9,624,263 | 0.98 | 1.30 | to | 2.50 | 25.32 | to | 23.85 | ||||||||||||||||||||||||||||||||||
Dreyfus Opportunistic Small Cap Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 445,106 | 1.44 | to | 1.65 | 3,737,313 | | 1.30 | to | 2.50 | 0.02 | to | (1.15 | ) | |||||||||||||||||||||||||||||||||
12/31/2013 | 572,281 | 1.44 | to | 1.67 | 5,141,752 | | 1.30 | to | 2.50 | 46.32 | to | 44.61 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 615,289 | 0.98 | to | 1.16 | 3,656,127 | | 1.30 | to | 2.50 | 18.69 | to | 17.29 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 635,461 | 0.83 | to | 0.98 | 3,289,578 | 0.32 | 1.30 | to | 2.50 | (15.16 | ) | to | (16.15 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 767,671 | 0.98 | to | 1.17 | 4,294,737 | 0.69 | 1.30 | to | 2.50 | 29.14 | to | 27.63 |
18
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
4. | Financial Highlights (continued) |
Subaccount |
Year Ended |
Units | Unit Fair Value Corresponding to Lowest to Highest Expense Ratio |
Net Assets |
Investment Income Ratio* |
Expense Ratio** Lowest to Highest |
Total Return*** Corresponding to Lowest to Highest Expense Ratio |
|||||||||||||||||||||||||||||||||||||||||||||
Dreyfus Quality Bond Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 2,584,962 | $ | 1.47 | to | $ | 1.20 | $ | 11,496,264 | 1.90 | % | 1.30 | % | to | 2.50 | % | 3.21 | % | to | 2.00 | % | ||||||||||||||||||||||||||||||||
12/31/2013 | 3,094,051 | 1.42 | to | 1.17 | 13,493,111 | 2.67 | 1.30 | to | 2.50 | (3.06 | ) | to | (4.19 | ) | ||||||||||||||||||||||||||||||||||||||
12/31/2012 | 3,555,046 | 1.47 | to | 1.22 | 16,887,051 | 2.78 | 1.30 | to | 2.50 | 5.32 | to | 4.08 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 4,227,009 | 1.39 | to | 1.18 | 19,348,936 | 3.41 | 1.30 | to | 2.50 | 5.42 | to | 4.19 | ||||||||||||||||||||||||||||||||||||||||
12/31/2010 | 4,815,654 | 1.32 | to | 1.13 | 20,115,268 | 3.64 | 1.30 | to | 2.50 | 6.81 | to | 5.56 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Socially Responsible Growth Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 267,668 | 49.47 | to | 49.47 | 13,240,517 | 1.07 | 1.40 | to | 1.40 | 11.89 | to | 11.89 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 300,567 | 44.21 | to | 44.21 | 13,288,410 | 1.24 | 1.40 | to | 1.40 | 32.49 | to | 32.49 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 334,168 | 33.37 | to | 33.37 | 11,151,011 | 0.81 | 1.40 | to | 1.40 | 10.42 | to | 10.42 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 382,515 | 30.22 | to | 30.22 | 11,559,697 | 0.90 | 1.40 | to | 1.40 | (0.49 | ) | to | (0.49 | ) | ||||||||||||||||||||||||||||||||||||||
12/31/2010 | 425,307 | 30.37 | to | 30.37 | 12,916,047 | 0.89 | 1.40 | to | 1.40 | 13.23 | to | 13.23 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Socially Responsible Growth Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 212,458 | 1.77 | to | 1.98 | 2,395,634 | 0.87 | 1.30 | to | 2.50 | 11.68 | to | 10.37 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 222,463 | 1.59 | to | 1.79 | 2,329,282 | 1.03 | 1.30 | to | 2.50 | 32.28 | to | 30.73 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 237,103 | 1.20 | to | 1.37 | 2,011,358 | 0.57 | 1.30 | to | 2.50 | 10.26 | to | 8.96 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 265,454 | 1.09 | to | 1.26 | 2,042,497 | 0.68 | 1.30 | to | 2.50 | (0.64 | ) | to | (1.80 | ) | ||||||||||||||||||||||||||||||||||||||
12/31/2010 | 298,143 | 1.10 | to | 1.28 | 2,353,485 | 0.66 | 1.30 | to | 2.50 | 13.08 | to | 11.75 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Stock Index Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 628,641 | 77.19 | to | 77.19 | 48,523,211 | 1.74 | 1.40 | to | 1.40 | 11.86 | to | 11.86 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 705,115 | 69.00 | to | 69.00 | 48,656,234 | 1.81 | 1.40 | to | 1.40 | 30.21 | to | 30.21 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 805,857 | 53.00 | to | 53.00 | 42,707,823 | 2.02 | 1.40 | to | 1.40 | 14.13 | to | 14.13 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 921,433 | 46.43 | to | 46.43 | 42,786,445 | 1.80 | 1.40 | to | 1.40 | 0.47 | to | 0.47 | ||||||||||||||||||||||||||||||||||||||||
12/31/2010 | 1,027,290 | 46.22 | to | 46.22 | 47,476,951 | 1.82 | 1.40 | to | 1.40 | 13.25 | to | 13.25 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Stock Index Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 1,145,421 | 1.96 | to | 2.02 | 11,606,375 | 1.48 | 1.30 | to | 2.50 | 11.65 | to | 10.35 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 1,360,322 | 1.75 | to | 1.83 | 12,341,000 | 1.57 | 1.30 | to | 2.50 | 30.02 | to | 28.50 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 1,545,024 | 1.35 | to | 1.43 | 11,621,730 | 1.74 | 1.30 | to | 2.50 | 13.98 | to | 12.64 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 1,934,399 | 1.18 | to | 1.27 | 12,747,384 | 1.54 | 1.30 | to | 2.50 | 0.32 | to | (0.85 | ) | |||||||||||||||||||||||||||||||||||||||
12/31/2010 | 2,464,744 | 1.18 | to | 1.28 | 14,877,753 | 1.55 | 1.30 | to | 2.50 | 13.07 | to | 11.74 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Technology Growth Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 1,111,867 | 12.68 | to | 12.68 | 14,099,131 | | 1.40 | to | 1.40 | 5.35 | to | 5.35 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 1,243,278 | 12.04 | to | 12.04 | 14,965,071 | | 1.40 | to | 1.40 | 30.97 | to | 30.97 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 1,369,458 | 9.19 | to | 9.19 | 12,585,921 | | 1.40 | to | 1.40 | 14.02 | to | 14.02 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 1,613,520 | 8.06 | to | 8.06 | 13,005,887 | | 1.40 | to | 1.40 | (9.05 | ) | to | (9.05 | ) | ||||||||||||||||||||||||||||||||||||||
12/31/2010 | 1,776,157 | 8.86 | to | 8.86 | 15,741,800 | | 1.40 | to | 1.40 | 28.14 | to | 28.14 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus Technology Growth Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 359,934 | 2.01 | to | 2.24 | 2,158,258 | | 1.30 | to | 2.50 | 5.21 | to | 3.98 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 425,199 | 1.91 | to | 2.16 | 2,659,427 | | 1.30 | to | 2.50 | 30.79 | to | 29.26 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 477,668 | 1.46 | to | 1.67 | 2,343,511 | | 1.30 | to | 2.50 | 13.86 | to | 12.52 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 497,361 | 1.28 | to | 1.48 | 2,240,648 | | 1.30 | to | 2.50 | (9.22 | ) | to | (10.28 | ) | ||||||||||||||||||||||||||||||||||||||
12/31/2010 | 590,951 | 1.41 | to | 1.65 | 2,879,173 | | 1.30 | to | 2.50 | 27.99 | to | 26.50 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus VIF Appreciation Initial Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 840,598 | 61.57 | to | 61.57 | 51,752,546 | 1.84 | 1.40 | to | 1.40 | 6.60 | to | 6.60 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 947,989 | 57.75 | to | 57.75 | 54,751,106 | 1.94 | 1.40 | to | 1.40 | 19.43 | to | 19.43 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 1,067,156 | 48.36 | to | 48.36 | 51,605,631 | 3.65 | 1.40 | to | 1.40 | 8.90 | to | 8.90 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 1,205,243 | 44.41 | to | 44.41 | 53,521,029 | 1.67 | 1.40 | to | 1.40 | 7.51 | to | 7.51 | ||||||||||||||||||||||||||||||||||||||||
12/31/2010 | 1,311,866 | 41.30 | to | 41.30 | 54,186,299 | 2.25 | 1.40 | to | 1.40 | 13.73 | to | 13.73 | ||||||||||||||||||||||||||||||||||||||||
Dreyfus VIF Appreciation Service Shares |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 1,522,283 | 1.81 | to | 1.85 | 14,094,378 | 1.60 | 1.30 | to | 2.50 | 6.44 | to | 5.20 | ||||||||||||||||||||||||||||||||||||||||
12/31/2013 | 1,921,255 | 1.70 | to | 1.76 | 15,488,896 | 1.71 | 1.30 | to | 2.50 | 19.28 | to | 17.88 | ||||||||||||||||||||||||||||||||||||||||
12/31/2012 | 2,265,778 | 1.43 | to | 1.49 | 14,837,788 | 3.26 | 1.30 | to | 2.50 | 8.72 | to | 7.44 | ||||||||||||||||||||||||||||||||||||||||
12/31/2011 | 2,821,559 | 1.31 | to | 1.39 | 16,328,188 | 1.55 | 1.30 | to | 2.50 | 7.35 | to | 6.09 | ||||||||||||||||||||||||||||||||||||||||
12/31/2010 | 3,513,350 | 1.22 | to | 1.31 | 19,018,293 | 2.01 | 1.30 | to | 2.50 | 13.57 | to | 12.24 |
19
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
4. | Financial Highlights (continued) |
Subaccount |
Year Ended |
Units | Unit Fair Value Corresponding to Lowest to Highest Expense Ratio |
Net Assets |
Investment Income Ratio* |
Expense Ratio** Lowest to Highest |
Total Return*** Corresponding to Lowest to Highest Expense Ratio |
|||||||||||||||||||||||||||||||||||||
Dreyfus VIF Growth and Income Initial Shares |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 651,823 | $ | 50.80 | to | $ | 50.80 | $ | 33,112,415 | 0.78 | % | 1.40 | % | to | 1.40 | % | 8.56 | % | to | 8.56 | % | ||||||||||||||||||||||||
12/31/2013 | 736,673 | 46.80 | to | 46.80 | 34,473,546 | 0.89 | 1.40 | to | 1.40 | 34.90 | to | 34.90 | ||||||||||||||||||||||||||||||||
12/31/2012 | 835,163 | 34.69 | to | 34.69 | 28,972,436 | 1.43 | 1.40 | to | 1.40 | 16.44 | to | 16.44 | ||||||||||||||||||||||||||||||||
12/31/2011 | 953,162 | 29.79 | to | 29.79 | 28,398,598 | 1.24 | 1.40 | to | 1.40 | (4.13 | ) | to | (4.13 | ) | ||||||||||||||||||||||||||||||
12/31/2010 | 1,056,891 | 31.08 | to | 31.08 | 32,846,859 | 1.20 | 1.40 | to | 1.40 | 16.97 | to | 16.97 | ||||||||||||||||||||||||||||||||
Dreyfus VIF International Equity Initial shares |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 337,111 | 28.61 | to | 28.61 | 9,644,699 | 2.30 | 1.40 | to | 1.40 | (4.00 | ) | to | (4.00 | ) | ||||||||||||||||||||||||||||||
12/31/2013 | 380,975 | 29.80 | to | 29.80 | 11,353,275 | 2.88 | 1.40 | to | 1.40 | 16.11 | to | 16.11 | ||||||||||||||||||||||||||||||||
12/31/2012 | 433,239 | 25.67 | to | 25.67 | 11,119,394 | 0.45 | 1.40 | to | 1.40 | 21.44 | to | 21.44 | ||||||||||||||||||||||||||||||||
12/31/2011 | 509,930 | 21.13 | to | 21.13 | 10,776,892 | 2.13 | 1.40 | to | 1.40 | (15.86 | ) | to | (15.86 | ) | ||||||||||||||||||||||||||||||
12/31/2010 | 573,945 | 25.12 | to | 25.12 | 14,416,035 | 1.75 | 1.40 | to | 1.40 | 8.51 | to | 8.51 | ||||||||||||||||||||||||||||||||
Dreyfus VIF International Equity Service Shares |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 224,967 | 1.89 | to | 1.99 | 1,930,943 | 2.12 | 1.30 | to | 2.50 | (4.14 | ) | to | (5.26 | ) | ||||||||||||||||||||||||||||||
12/31/2013 | 310,743 | 1.97 | to | 2.10 | 2,494,842 | 2.70 | 1.30 | to | 2.50 | 15.92 | to | 14.57 | ||||||||||||||||||||||||||||||||
12/31/2012 | 367,122 | 1.70 | to | 1.83 | 2,515,857 | 0.14 | 1.30 | to | 2.50 | 21.25 | to | 19.82 | ||||||||||||||||||||||||||||||||
12/31/2011 | 405,703 | 1.40 | to | 1.53 | 2,558,648 | 1.89 | 1.30 | to | 2.50 | (16.00 | ) | to | (16.99 | ) | ||||||||||||||||||||||||||||||
12/31/2010 | 490,671 | 1.67 | to | 1.84 | 3,526,013 | 1.56 | 1.30 | to | 2.50 | 8.33 | to | 7.06 | ||||||||||||||||||||||||||||||||
Dreyfus VIF Money Market |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 34,075,333 | 1.01 | to | 0.88 | 44,942,453 | | 1.30 | to | 2.50 | (1.29 | ) | to | (2.44 | ) | ||||||||||||||||||||||||||||||
12/31/2013 | 39,563,306 | 1.02 | to | 0.90 | 52,843,673 | | 1.30 | to | 2.50 | (1.28 | ) | to | (2.44 | ) | ||||||||||||||||||||||||||||||
12/31/2012 | 46,032,952 | 1.03 | to | 0.92 | 62,429,625 | | 1.30 | to | 2.50 | (1.30 | ) | to | (2.45 | ) | ||||||||||||||||||||||||||||||
12/31/2011 | 53,740,454 | 1.05 | to | 0.94 | 73,916,054 | 0.01 | 1.30 | to | 2.50 | (1.27 | ) | to | (2.43 | ) | ||||||||||||||||||||||||||||||
12/31/2010 | 63,201,135 | 1.06 | to | 0.97 | 88,120,158 | 0.01 | 1.30 | to | 2.50 | (1.28 | ) | to | (2.43 | ) | ||||||||||||||||||||||||||||||
Dreyfus VIF Opportunistic Small Cap Initial Shares |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 204,574 | 126.51 | to | 126.51 | 25,879,868 | | 1.40 | to | 1.40 | 0.19 | to | 0.19 | ||||||||||||||||||||||||||||||||
12/31/2013 | 230,352 | 126.26 | to | 126.26 | 29,085,302 | | 1.40 | to | 1.40 | 46.50 | to | 46.50 | ||||||||||||||||||||||||||||||||
12/31/2012 | 259,758 | 86.19 | to | 86.19 | 22,388,063 | | 1.40 | to | 1.40 | 18.89 | to | 18.89 | ||||||||||||||||||||||||||||||||
12/31/2011 | 293,686 | 72.49 | to | 72.49 | 21,290,385 | 0.41 | 1.40 | to | 1.40 | (15.03 | ) | to | (15.03 | ) | ||||||||||||||||||||||||||||||
12/31/2010 | 325,419 | 85.32 | to | 85.32 | 27,764,892 | 0.76 | 1.40 | to | 1.40 | 29.34 | to | 29.34 | ||||||||||||||||||||||||||||||||
Dreyfus VIF Quality Bond Initial Shares |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 766,235 | 27.54 | to | 27.54 | 21,103,451 | 2.13 | 1.40 | to | 1.40 | 3.35 | to | 3.35 | ||||||||||||||||||||||||||||||||
12/31/2013 | 910,765 | 26.65 | to | 26.65 | 24,271,566 | 2.92 | 1.40 | to | 1.40 | (2.90 | ) | to | (2.90 | ) | ||||||||||||||||||||||||||||||
12/31/2012 | 1,113,078 | 27.45 | to | 27.45 | 30,549,991 | 2.97 | 1.40 | to | 1.40 | 5.51 | to | 5.51 | ||||||||||||||||||||||||||||||||
12/31/2011 | 1,176,366 | 26.01 | to | 26.01 | 30,600,462 | 3.66 | 1.40 | to | 1.40 | 5.56 | to | 5.56 | ||||||||||||||||||||||||||||||||
12/31/2010 | 1,397,681 | 24.64 | to | 24.64 | 34,443,114 | 3.89 | 1.40 | to | 1.40 | 6.88 | to | 6.88 | ||||||||||||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Balanced Service Class |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 1,131,311 | 1.15 | to | 1.11 | 1,292,608 | 0.61 | 1.30 | to | 2.50 | 2.29 | to | 1.09 | ||||||||||||||||||||||||||||||||
12/31/2013 | 893,176 | 1.12 | to | 1.10 | 998,680 | 0.53 | 1.30 | to | 2.50 | 9.69 | to | 8.40 | ||||||||||||||||||||||||||||||||
12/31/2012(1) | 275,605 | 1.02 | to | 1.01 | 281,214 | 0.13 | 1.30 | to | 2.50 | | to | | ||||||||||||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Conservative Service Class |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 258,354 | 1.10 | to | 1.07 | 283,986 | 1.06 | 1.30 | to | 2.50 | 2.28 | to | 1.08 | ||||||||||||||||||||||||||||||||
12/31/2013 | 206,075 | 1.08 | to | 1.06 | 221,698 | 1.14 | 1.30 | to | 2.50 | 5.70 | to | 4.46 | ||||||||||||||||||||||||||||||||
12/31/2012(1) | 109,312 | 1.02 | to | 1.01 | 111,370 | | 1.30 | to | 2.50 | | to | | ||||||||||||||||||||||||||||||||
TA Aegon Tactical Vanguard ETF - Growth Service Class |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 36,808 | 1.20 | to | 1.16 | 44,100 | 0.76 | 1.30 | to | 2.50 | 1.90 | to | 0.71 | ||||||||||||||||||||||||||||||||
12/31/2013 | 30,461 | 1.18 | to | 1.16 | 35,850 | 1.02 | 1.30 | to | 2.50 | 15.01 | to | 13.66 | ||||||||||||||||||||||||||||||||
12/31/2012(1) | 3,116 | 1.02 | to | 1.02 | 3,191 | | 1.30 | to | 2.50 | | to | | ||||||||||||||||||||||||||||||||
TA Legg Mason Dynamic Allocation - Balanced Service Class |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 354,204 | 1.17 | to | 1.13 | 412,789 | 0.60 | 1.30 | to | 2.50 | 7.09 | to | 5.84 | ||||||||||||||||||||||||||||||||
12/31/2013 | 360,103 | 1.09 | to | 1.07 | 392,146 | 0.25 | 1.30 | to | 2.50 | 7.97 | to | 6.71 | ||||||||||||||||||||||||||||||||
12/31/2012(1) | 19,155 | 1.01 | to | 1.00 | 19,338 | | 1.30 | to | 2.50 | | to | | ||||||||||||||||||||||||||||||||
TA Legg Mason Dynamic Allocation - Growth Service Class |
| |||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 156,773 | 1.23 | to | 1.19 | 191,566 | 0.56 | 1.30 | to | 2.50 | 6.79 | to | 5.54 | ||||||||||||||||||||||||||||||||
12/31/2013 | 207,350 | 1.15 | to | 1.12 | 237,495 | 0.18 | 1.30 | to | 2.50 | 14.12 | to | 12.79 | ||||||||||||||||||||||||||||||||
12/31/2012(1) | 3,152 | 1.01 | to | 1.00 | 3,166 | | 1.30 | to | 2.50 | | to | |
20
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
4. | Financial Highlights (continued) |
Subaccount |
Year Ended |
Units | Unit Fair Value Corresponding to Lowest to Highest Expense Ratio |
Net Assets |
Investment Income Ratio* |
Expense Ratio** Lowest to Highest |
Total Return*** Corresponding to Lowest to Highest Expense Ratio |
|||||||||||||||||||||||||||||||||||||||
TA Market Participation Strategy Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | | $ | 1.19 | to | $ | 1.16 | $ | | | % | 1.30 | % | to | 2.50 | % | 6.66 | % | to | 5.41 | % | ||||||||||||||||||||||||||
12/31/2013 | | 1.12 | to | 1.10 | | | 1.30 | to | 2.50 | 12.83 | to | 11.51 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | | 0.99 | to | 0.99 | | | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA PIMCO Tactical - Balanced Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 98,214 | 1.17 | to | 1.14 | 114,411 | 0.80 | 1.30 | to | 2.50 | 6.45 | to | 5.20 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 217,236 | 1.10 | to | 1.08 | 237,970 | 0.56 | 1.30 | to | 2.50 | 10.41 | to | 9.12 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | 38,047 | 0.99 | to | 0.99 | 37,785 | | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA PIMCO Tactical - Conservative Service Class |
|
|||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 38,650 | 1.14 | to | 1.11 | 44,026 | 1.51 | 1.30 | to | 2.50 | 7.33 | to | 6.07 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 50,841 | 1.06 | to | 1.05 | 54,012 | 0.24 | 1.30 | to | 2.50 | 6.77 | to | 5.52 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | 3,170 | 1.00 | to | 0.99 | 3,157 | | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA PIMCO Tactical - Growth Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 6,626 | 1.20 | to | 1.16 | 7,912 | 1.68 | 1.30 | to | 2.50 | 5.03 | to | 3.80 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 6,635 | 1.14 | to | 1.12 | 7,551 | 0.62 | 1.30 | to | 2.50 | 15.31 | to | 13.96 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | 3,212 | 0.99 | to | 0.98 | 3,173 | | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA Vanguard ETF - Balanced Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 961,830 | 1.16 | to | 1.13 | 1,114,212 | 0.91 | 1.30 | to | 2.50 | 3.21 | to | 2.00 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 855,897 | 1.13 | to | 1.10 | 961,633 | 1.10 | 1.30 | to | 2.50 | 10.00 | to | 8.71 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | 559,093 | 1.02 | to | 1.02 | 571,606 | 1.03 | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA Vanguard ETF - Conservative Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 532,139 | 1.12 | to | 1.09 | 596,454 | 1.35 | 1.30 | to | 2.50 | 3.89 | to | 2.67 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 154,224 | 1.08 | to | 1.06 | 166,554 | 0.83 | 1.30 | to | 2.50 | 6.09 | to | 4.85 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | 84,347 | 1.02 | to | 1.01 | 85,945 | 0.73 | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA Vanguard ETF - Growth Service Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 361,971 | 1.24 | to | 1.20 | 446,290 | 1.07 | 1.30 | to | 2.50 | 2.64 | to | 1.43 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 153,905 | 1.20 | to | 1.18 | 185,065 | 0.95 | 1.30 | to | 2.50 | 17.26 | to | 15.89 | ||||||||||||||||||||||||||||||||||
12/31/2012 | (1) | | 1.03 | to | 1.02 | | 0.08 | 1.30 | to | 2.50 | | to | | |||||||||||||||||||||||||||||||||
TA WMC US Growth Initial Class |
||||||||||||||||||||||||||||||||||||||||||||||
12/31/2014 | 622,089 | 2.13 | to | 2.07 | 11,327,407 | 0.87 | 1.30 | to | 2.50 | 9.68 | to | 8.39 | ||||||||||||||||||||||||||||||||||
12/31/2013 | 697,577 | 1.94 | to | 1.91 | 11,650,544 | 1.03 | 1.30 | to | 2.50 | 30.77 | to | 29.24 | ||||||||||||||||||||||||||||||||||
12/31/2012 | 769,319 | 1.48 | to | 1.47 | 9,969,887 | 0.31 | 1.30 | to | 2.50 | 11.71 | to | 10.39 | ||||||||||||||||||||||||||||||||||
12/31/2011 | 873,212 | 1.33 | to | 1.34 | 10,393,279 | 0.38 | 1.30 | to | 2.50 | (4.97 | ) | to | (6.08 | ) | ||||||||||||||||||||||||||||||||
12/31/2010 | 937,891 | 1.40 | to | 1.42 | 11,832,026 | 0.54 | 1.30 | to | 2.50 | 16.30 | to | 14.94 |
(1) | See footnote 1 |
* | These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Mutual Fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Mutual Fund in which the subaccounts invest. |
** | These amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the Mutual Fund have been excluded. |
21
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
4. | Financial Highlights (continued) |
*** | These amounts represent the total return for the periods indicated, including changes in the value of the Mutual Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. Effective 2012, total returns reflect a full twelve month period and total returns for subaccounts opened during the year have not been disclosed as they may not be indicative of a full year return. Effective 2011, expense ratios not in effect for the full twelve months are not reflected in the total return as they may not be indicative of a full year return. |
22
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
5. | Administrative and Mortality and Expense Risk Charges |
TLIC deducts a daily administrative charge equal to an annual rate of .15% of the daily net assets value of each subaccount for administrative expenses. TLIC also deducts an annual charge during accumulation phase, not to exceed $35, proportionately from the subaccounts unit values. An annual charge ranging from 1.15% to 2.35% is deducted (based on the death benefit selected) from the unit values of the subaccounts of the Separate Account for TLICs assumption of certain mortality and expense risks incurred in connection with the contract. The charge is assessed daily based on the net asset value of the Mutual Fund. Charges for administrative and mortality and expense risk are an expense of the subaccount. Charges reflected above are those currently assessed and may be subject to change. Contract owners should see their actual policy and any related attachments to determine their specific charges.
6. | Income Tax |
Operations of the Separate Account form a part of TLIC, which is taxed as a life insurance company under Subchapter L of the Internal Revenue Code of 1986, as amended (the Code). The operations of the Separate Account are accounted for separately from other operations of TLIC for purposes of federal income taxation. The Separate Account is not separately taxable as a regulated investment company under Subchapter M of the Code and is not otherwise taxable as an entity separate from TLIC. Under existing federal income tax laws, the income of the Separate Account is not taxable to TLIC, as long as earnings are credited under the variable annuity contracts.
23
Transamerica Life Insurance Company
Separate Account VA-2L
Notes to Financial Statements
December 31, 2014
7. | Fair Value Measurements and Fair Value Hierarchy |
The Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the nature of inputs used to measure fair value and enhances disclosure requirements for fair value measurements.
The Separate Account has categorized its financial instruments into a three level hierarchy which is based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
Financial assets and liabilities recorded at fair value on the Statements of Assets and Liabilities are categorized as follows:
Level 1. Unadjusted quoted prices for identical assets or liabilities in an active market.
Level 2. Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
a) | Quoted prices for similar assets or liabilities in active markets |
b) | Quoted prices for identical or similar assets or liabilities in non-active markets |
c) | Inputs other than quoted market prices that are observable |
d) | Inputs that are derived principally from or corroborated by observable market data through correlation or other means. |
Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect managements own assumptions about the assumptions a market participant would use in pricing the asset or liability.
All investments in the Mutual Funds included in the Statements of Assets and Liabilities are stated at fair value and are based upon daily unadjusted quoted prices, therefore are considered Level 1.
8. | Subsequent Events |
The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. During this period, there were no subsequent events requiring recognition or disclosure in the financial statements.
24
PART C OTHER INFORMATION
Item 24. | Financial Statements and Exhibits |
(a) |
Financial Statements | |||||||||||
All required financial statements are included in Part B of this Registration Statement. | ||||||||||||
(b) |
Exhibits: | |||||||||||
(1 | ) | (a | ) | Resolution of the Board of Directors of Transamerica Life Insurance Company authorizing establishment of the Separate Account. Note 13. | ||||||||
(1 | ) | (b | ) | Consent of Board of Directors - Merger. Note 13 | ||||||||
(2 | ) | Not Applicable. | ||||||||||
(3 | ) | (a | ) | Amended and Restated Principal Underwriting Agreement by and between Transamerica Life Insurance Company, on its own behalf and on the behalf of the Separate Account, and Transamerica Capital, Inc. Note 1. | ||||||||
(a | )(2) | Amendment No. 8 and Novation to Amended and Restated Principal Underwriting Agreement. Note 2. | ||||||||||
(a | )(3) | Amendment No. 9 to Amended and Restated Principal Underwriting Agreement. Note 3. | ||||||||||
(a | )(4) | Amendment No. 10 to Amended and Restated Principal Underwriting Agreement. Note 14. | ||||||||||
(a | )(5) | Amended and Restated Principal Underwriting Agreement. Note 16. | ||||||||||
(a | )(6) | Amended and Restated Principal Underwriting Agreement. Note 19. | ||||||||||
(b | ) | Form of Broker/Dealer Supervision and Sales Agreement by and between Transamerica Capital, Inc. and the Broker/Dealer. Note 17. | ||||||||||
(4 | ) | (a | ) | Form of Individual Contract and Endorsements. Note 4. | ||||||||
(b | ) | Form of Liquidity Rider. Note 4. | ||||||||||
(c | ) | Form of Premium Enhancement Rider. Note 5. | ||||||||||
(d | ) | Form of Tax Relief II Rider. Note 6. | ||||||||||
(e | ) | Form of GMIB Rider II. Note 6. | ||||||||||
(5 | ) | (a | ) | Form of Application. Note 6. | ||||||||
(6 | ) | (a | ) | Articles of Incorporation of Transamerica Life Insurance Company. Note 7. | ||||||||
(b | ) | ByLaws of Transamerica Life Insurance Company. Note 7. | ||||||||||
(7 | ) | Reinsurance Agreements. Note 8. | ||||||||||
(a | ) | Reinsurance agreement between Transamerica Life Insurance & annuity Company and Swiss RE Life & Health America Inc. Note. 14. | ||||||||||
(b | ) | Reinsurance agreement between Transamerica Occidental Life Insurance Company and North America Reassurance Company. Note. 14. | ||||||||||
(c | ) | Reinsurance agreement No. FUV-1 between Transamerica Life Insurance Co. and Union Hamilton Reinsurance Limited. Note. 14. | ||||||||||
(c | )1 | Reinsurance agreement Amendment No. 1 to agreement FUV-1 between Transamerica Life Insurance Co. and Union Hamilton Reinsurance Limited. Note. 14. | ||||||||||
(d | ) | Reinsurance agreement No. FUV-011 between Transamerica Life Insurance Co. and Scottish Annuity and Life International Insurance Co. (Bermuda) Limited. Note. 14. | ||||||||||
(e | ) | Reinsurance agreement between Transamerica Life Insurance Co. and Transamerica International RE(Bermuda) LTD. Note. 14. | ||||||||||
(1) Reinsurance agreement Amendment No. 1. Note 16. | ||||||||||||
(2) Reinsurance agreement Amendment No. 2. Note 16. | ||||||||||||
(3) Reinsurance agreement Amendment No. 3. Note 16. | ||||||||||||
(f | ) | Reinsurance agreement between American United Life Insurance Co. and Transamerica Life Insurance Co. Note. 14. | ||||||||||
(g | ) | Release and Modification Agreement between Transamerica Life Insurance Company, Union Hamilton Reinsurance and Scottish Annuity & Life International Insurance Company. Note 15. | ||||||||||
(8 | ) | (a | ) | Participation Agreement (Dreyfus). Note 13. | ||||||||
(a | )(1) | Amendment No. 13 to Participation Agreement (Dreyfus). Note 22 | ||||||||||
(b | ) | Participation Agreement (Transamerica Series Trust). Note 9. | ||||||||||
(b | )(1) | Amendment No. 16 to Participation Agreement. Note 10. | ||||||||||
(b | )(2) | Amendment No. 17 to Participation Agreement. Note 11. |
(b | )(3) | Amendment No. 20 to Participation Agreement. Note 4. | ||||||||
(b | )(4) | Amendment No. 31 to Participation Agreement. Note 8. | ||||||||
(b | )(5) | Amendment No. 32 to Participation Agreement. Note 12. | ||||||||
(b | )(6) | Amendment No. 43 to Participation Agreement. Note 16. | ||||||||
(b | )(7) | Amendment No. 44 to Participation Agreement. Note 16. | ||||||||
(b | )(8) | Summary Prospectus Amendment (TST). Note 17. | ||||||||
(b | )(9) | Amendment No. 48 to Participation Agreement. Note 18 | ||||||||
(c | ) | Participation Agreement (TST). Note 19. | ||||||||
(c | )(1) | Amendment No. 1 to Participation Agreement (TST). Note 20 | ||||||||
(c | )(2) | Schedule A Revisions 9-3-2013 (TST). Note 23 | ||||||||
(c | )(3) | Schedule A Revisions 9-18-2013 (TST). Note 21 | ||||||||
(c | )(4) | Schedule A Revisions 10-31-2013 (TST). Note 24 | ||||||||
(c | )(5) | Schedule A Revisions 5-1-2014 (TST). Note 22 | ||||||||
(c | )(6) | Amendment No. 2 to Participation Agreement (TST). Note 25 | ||||||||
(c | )(7) | Schedule A Revision 5-1-2015 (TST). Note 25 | ||||||||
(9) | Opinion and Consent of Counsel. Note 25. | |||||||||
(10) | Consent of Independent Registered Public Accounting Firm. Note 25. | |||||||||
(11) | Not applicable. | |||||||||
(12) | Not applicable. | |||||||||
(13) | Powers of Attorney. Note 25 |
Note 1. |
Incorporated herein by reference to Initial Filing to form N-4 Registration Statement (File No. 333-98891) filed on August 29, 2002. | |
Note 2. |
Incorporated herein by reference to Post-Effective Amendment No. 7 to form N-4 Registration Statement (File No. 333-109580) filed on April 27, 2007. | |
Note 3. |
Incorporated herein by reference to Initial Filing to form N-4 Registration Statement (File No. 333-149336) on February 21, 2008. | |
Note 4. |
Incorporated herein by reference to Post-Effective Amendment No. 22 to N-4 Registration Statement (File No. 033-49998) filed on September 5, 2002. | |
Note 5. |
Incorporated herein by reference to Post-Effective Amendment No. 23 to N-4 Registration Statement (File No. 033-49998) filed on February 26, 2003. | |
Note 6. |
Incorporated herein by reference to Post-Effective Amendment No. 25 to N-4 Registration Statement (File No. 033-49998) filed on April 29, 2003. | |
Note 7. |
Incorporated herein by reference to Initial Filing of form N-4 Registration Statement (File No. 333-62738) filed on June 11, 2001. | |
Note 8. |
Incorporated herein by reference to Post-Effective Amendment No. 2 to form N-4 Registration Statement (File No. 333-109580) filed on January 7, 2005. | |
Note 9. |
Incorporated herein by reference to Post-Effective Amendment No. 1 to form N-4 Registration Statement (File No. 333-26209) filed on April 29, 1998. | |
Note 10. |
Incorporated herein by reference to Initial Filing to form N-4 Registration Statement (File No. 333-62738) filed on June 11, 2001. | |
Note 11. |
Incorporated herein by reference to Post-Effective Amendment No. 25 to form N-4 Registration Statement (File No. 033-33085) filed on April 27, 2001. | |
Note 12. |
Incorporated herein by reference to Post-Effective Amendment No. 27 to form N-4 Registration Statement (File No. 033-49998) filed on April 29, 2005. | |
Note 13. |
Filed with Initial Filing to Form N-4 Registration Statement (File No. 333-153773) filed on October 2, 2008. | |
Note 14. |
Filed with Post-Effective Amendment No. 1 to form N-4 Registration Statement (File No. 333-153773) filed on April 29, 2009. | |
Note 15. |
Filed with Post-Effective Amendment No. 2 to form N-4 Registration Statement (File No. 333-153773) filed on April 28, 2010. | |
Note 16. |
Filed with Post-Effective Amendment No. 3 to form N-4 Registration Statement (File No. 333-153773) dated April 29, 2011. | |
Note 17. |
Filed with Post-Effective Amendment No. 4 to form N-4 Registration Statement (File No. 333-153773) dated April 17, 2012. | |
Note 18. |
Incorporated herein by reference to Post-Effective Amendment No. 57 (File No. 033-33085) dated September 10, 2012. | |
Note 19. |
Filed with Post-Effective Amendment No. 6 to form N-4 Registration Statement (File No. 333-153773) dated April 25, 2013. | |
Note 20. |
Incorporated herein by reference to Post-Effective Amendment No. 59 to form N-4 Registration Statement (File No. 33-33085) dated August 16, 2013. | |
Note 21. |
Incorporated herein by reference to Pre-Effective Amendment No. 2 to form N-4 Registration Statement (File No. 333-189435) dated October 2, 2013. | |
Note 22. |
Filed with Post-Effective Amendment No. 8 to Form N-4 Registration Statement (File No. 333-153773) dated April 28, 2014. | |
Note 23. |
Incorporated herein by reference to Post-Effective Amendment No. 13 to Form N-4 Registration Statement (File No. 333-122235) dated April 21, 2014. | |
Note 24. |
Incorporated herein by reference to Post-Effective Amendment No. 2 to Form N-4 Registration Statement (File No. 333-186031) dated February 21, 2014. | |
Note 25. |
Filed herewith. |
Item 25. | Directors and Officers of the Depositor (Transamerica Life Insurance Company) |
Name and Business Address |
Principal Positions and Offices with Depositor | |
Jay Orlandi 100 Light St. Baltimore, Maryland 2/202 |
Director, Senior Vice President, Secretary, and General Counsel | |
Arthur C. Schneider 4333 Edgewood Road, N.E. Cedar Rapids, Iowa 52499-0001 |
Director, Chief Tax Officer, and Senior Vice President | |
Chad Noehren 4333 Edgewood Road, N.E. Cedar Rapids, Iowa 52499-0001 |
Corporate Controller | |
Brenda K. Clancy 4333 Edgewood Road, N.E. Cedar Rapids, Iowa 52499-0001 |
Director and President | |
Mark W. Mullin 4333 Edgewood Road, N.E. Cedar Rapids, Iowa 52499-0001 |
Director and Chairman of the Board | |
C. Michiel van Katwijk 4333 Edgewood Road, N.E. Cedar Rapids, Iowa 52499-0001 |
Director, Senior Vice President, Treasurer and Chief Financial Officer |
Item 26. Persons Controlled by or under Common Control with the Depositor or Registrant.
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
25 East 38th Street, LLC | Delaware | Sole Member: Yarra Rapids, LLC
|
Real estate investments | |||
239 West 20th Street, LLC | Delaware | Sole Member: Yarra Rapids, LLC
|
Real estate investments | |||
313 East 95th Street, LLC | Delaware | Sole Member: Yarra Rapids, LLC
|
Real estate investments | |||
319 East 95th Street, LLC | Delaware | Sole Member: Yarra Rapids, LLC
|
Real estate investments | |||
44764 Yukon Inc. | Canada | 100% Creditor Resources, Inc.
|
Holding company | |||
AEGON Alliances, Inc. | Virginia | 100% Commonwealth General Corporation
|
Insurance company marketing support | |||
AEGON Asset Management Services, Inc. | Delaware | 100% AUSA Holding Company
|
Registered investment advisor | |||
AEGON Assignment Corporation | Illinois | 100% AEGON Financial Services Group, Inc.
|
Administrator of structured settlements | |||
AEGON Assignment Corporation of Kentucky | Kentucky | 100% AEGON Financial Services Group, Inc.
|
Administrator of structured settlements | |||
AEGON Canada ULC | Canada | AEGON Canada Holding B.V. owns 174,588,712 shares of Common Stock; 1,500 shares of Series II Preferred stock; 2 shares of Series III Preferred stock. TIHI Canada Holding, LLC owns 1,441,941.26 shares of Class B - Series I Preferred stock.
|
Holding company | |||
AEGON Capital Management Inc. | Canada | 100% AEGON Asset Management (Canada) B.V.
|
Portfolio management company/investment advisor | |||
AEGON Direct Marketing Services, Inc. | Maryland | Transamerica Premier Life Insurance Company owns 103,324 shares; Commonwealth General Corporation owns 37,161 shares
|
Marketing company | |||
AEGON Direct Marketing Services International, Inc. | Maryland | 100% AUSA Holding Company
|
Marketing arm for sale of mass marketed insurance coverage
| |||
AEGON Direct Marketing Services Mexico, S.A. de C.V. | Mexico | 100% AEGON DMS Holding B.V. | Provide management advisory and technical consultancy services.
| |||
AEGON Direct Marketing Services Mexico Servicios, S.A. de C.V. | Mexico | 100% AEGON DMS Holding B.V. | Provide marketing, trading, telemarketing and advertising services in favor of any third party, particularly in favor of insurance and reinsurance companies.
| |||
AEGON Financial Services Group, Inc. | Minnesota | 100% Transamerica Life Insurance Company
|
Marketing | |||
AEGON Fund Management Inc. | Canada | 100% AEGON Asset Management (Canada) B.V.
|
Mutual fund manager | |||
AEGON Funding Company, LLC. | Delaware | 100% AEGON USA, LLC | Issue debt securities-net proceeds used to make loans to affiliates
|
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
AEGON Institutional Markets, Inc. | Delaware | 100% Commonwealth General Corporation | Provider of investment, marketing and administrative services to insurance companies
| |||
AEGON Life Insurance Agency Inc. | Taiwan | 100% AEGON Direct Marketing Services, Inc. (Taiwan Domiciled)
|
Life insurance | |||
AEGON Managed Enhanced Cash, LLC | Delaware | Members: Transamerica Life Insurance Company (90.6057%) ; Transamerica Premier Life Insurance Company (9.3943%)
|
Investment vehicle for securities lending cash collateral | |||
AEGON Management Company | Indiana | 100% AEGON U.S. Holding Corporation
|
Holding company | |||
AEGON N.V. | Netherlands | 22.446% of Vereniging AEGON Netherlands Membership Association
|
Holding company | |||
AEGON Structured Settlements, Inc. | Kentucky | 100% Commonwealth General Corporation
|
Administers structured settlements of plaintiffs physical injury claims against property and casualty insurance companies.
| |||
AEGON U.S. Holding Corporation | Delaware | 100% Transamerica Corporation
|
Holding company | |||
AEGON USA Asset Management Holding, LLC | Iowa | 100% AUSA Holding Company
|
Holding company | |||
AEGON USA Investment Management, LLC | Iowa | 100% AEGON USA Asset Management Holding, LLC
|
Investment advisor | |||
AEGON USA Real Estate Services, Inc. | Delaware | 100% AEGON USA Realty Advisors, Inc.
|
Real estate and mortgage holding company | |||
AEGON USA Realty Advisors, LLC | Iowa | Sole Member - AEGON USA Asset Management Holding, LLC
|
Administrative and investment services | |||
AEGON USA Realty Advisors of California, Inc. | Iowa | 100% AEGON USA Realty Advisors, Inc.
|
Investments | |||
AEGON USA, LLC | Iowa | 100% AEGON U.S. Holding Corporation
|
Holding company | |||
AFSG Securities Corporation | Pennsylvania | 100% Commonwealth General Corporation
|
Inactive | |||
ALH Properties Eight LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Eleven LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Four LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Nine LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Seven LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Seventeen LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Sixteen LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Ten LLC | Delaware | 100% FGH USA LLC
|
Real estate |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
ALH Properties Twelve LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
ALH Properties Two LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
AMTAX HOLDINGS 308, LLC | Ohio | TAHP Fund II, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 347, LLC | Ohio | TAHP Fund II, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 388, LLC | Ohio | TAHP Fund II, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 483, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 546, LLC | Ohio | TAHP Fund II, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 559, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 561, LLC | Ohio | TAHP Fund VII, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 567, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 588, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 613, LLC | Ohio | Garnet LIHTC Fund VII, LLC - 99% member; Cupples State LIHTC Investors, LLC - 1% member; TAH Pentagon Funds, LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 639, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 649, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
AMTAX HOLDINGS 672, LLC | Ohio | TAHP Fund I, LLC - 100% MEMBER; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
AMTAX HOLDINGS 713, LLC | Ohio | TAHP Fund II, LLC - 100% member; TAH Pentagon Funds LLC - non-owner manager
|
Affordable housing | |||
Apollo Housing Capital Arrowhead Gardens, LLC | Delaware | Garnet LIHTC Fund XXXV, LLC - sole Member
|
Affordable housing | |||
Asia Investment Holding Limited | Hong Kong | 99% Transamerica Life Insurance Company
|
Holding company | |||
AUSA Holding Company | Maryland | 100% AEGON USA, LLC
|
Holding company | |||
AUSA Properties, Inc. | Iowa | 100% AUSA Holding Company
|
Own, operate and manage real estate | |||
AXA Equitable AgriFinance, LLC | Delaware | Members: AEGON USA Realty Advisors, LLC (50%); AXA Equitable Life Insurance Company, a non-affiliate of AEGON (50%)
|
Agriculturally-based real estate advisory services | |||
Bay Area Community Investments I, LP | California | Partners: 69.995% Transamerica Life Insurance Company; 29.995% Transamerica Premier Life Insurance Company; 0.01% Transamerica Affordable housing, Inc.
|
Investments in low income housing tax credit properties | |||
Bay State Community Investments I, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments in low income housing tax credit properties | |||
Bay State Community Investments II, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments in low income housing tax credit properties | |||
Canadian Premier Life Insurance Company | Canada | 100% Transamerica Life Canada
|
Insurance company | |||
CBC Insurance Revenue Securitization, LLC | Delaware | 100% Clark Consulting, LLC
|
Special purpose | |||
Cedar Funding, Ltd. | Cayman Islands | 100% Transamerica Life Insurance Company
|
Investments | |||
Clark, LLC | Delaware | Sole Member - Diversified Retirement Corporation
|
Holding company | |||
Clark Consulting, LLC | Delaware | 100% Clark, LLC
|
Financial consulting firm | |||
Clark Investment Strategies, Inc. | Delaware | 100% Clark Consulting, LLC
|
Registered investment advisor | |||
Clark Securities, Inc. | California | 100% Clark Consulting, LLC
|
Broker/Dealer | |||
Commonwealth General Corporation | Delaware | 100% AEGONUSA, LLC
|
Holding company | |||
Consumer Membership Services Canada Inc. | Canada | 100% AEGON Canada ULC
|
Marketing of credit card protection membership services in Canada
| |||
CRG Insurance Agency, Inc. | California | 100% Clark Consulting, Inc.
|
Insurance agency | |||
Creditor Resources, Inc. | Michigan | 100% AUSA Holding Company
|
Credit insurance |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
CRI Canada Ltd. | Canada | 44764 Yukon Inc. owns all preferred shares of stock; various non-AEGON entities/investors own common shares of stock
|
Holding company | |||
CRI Solutions Inc. | Maryland | 100% Creditor Resources, Inc.
|
Sales of reinsurance and credit insurance | |||
Cupples State LIHTC Investors, LLC | Delaware | 100% Garnet LIHTC Fund VIII, LLC
|
Investments | |||
FD TLIC, Limited Liability Company | New York | 100% Transamerica Life Insurance Company
|
Broadway production | |||
FD TLIC Ltd. | United Kingdom | 100% FD TLIC, LLC
|
Theatre production | |||
FGH Realty Credit LLC | Delaware | 100% FGH USA, LLC
|
Real estate | |||
FGH USA LLC | Delaware | 100% RCC North America LLC
|
Real estate | |||
FGP 90 West Street LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
FGP West Mezzanine LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
FGP West Street LLC | Delaware | 100% FGP West Mezzanine LLC
|
Real estate | |||
FGP West Street Two LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Fifth FGP LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Financial Planning Services, Inc. | District of Columbia | 100% Commonwealth General Corporation
|
Special-purpose subsidiary | |||
First FGP LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Fong LCS Associates, LLC | Delaware | 100% Investors Warranty of America, Inc.
|
Investments | |||
Fourth FGP LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Garnet Assurance Corporation | Kentucky | 100%Transamerica Life Insurance Company
|
Investments | |||
Garnet Assurance Corporation II | Iowa | 100% Commonwealth General Corporation
|
Business investments | |||
Garnet Assurance Corporation III | Iowa | 100% Transamerica Life Insurance Company
|
Business investments | |||
Garnet Community Investments, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments II, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Securities | |||
Garnet Community Investments III, LLC | Delaware | 100%Transamerica Life Insurance Company
|
Business investments | |||
Garnet Community Investments IV, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet Community Investments V, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments VI, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments VII, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments VIII, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments IX, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments X, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments XI, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments XII, LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Investments | |||
Garnet Community Investments XVIII, LLC | Delaware | 100% Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XX, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXIV, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXV, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investment XXVI, LLC | Delaware | 100% Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXVII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investment XXVIII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXIX, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXX, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXI, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXIII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet Community Investments XXXIV, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXV, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXVI, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXVII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXVIII, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XXXIX, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XL, LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XLI, LLC | Delaware | Sole Member: Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XLII, LLC | Delaware | Sole Member: Transamerica Life Insurance Company
|
Investments | |||
Garnet Community Investments XLIV, LLC | Delaware | Sole Member: Transamerica Life Insurance Company
|
Investments | |||
Garnet LIHTC Fund II, LLC | Delaware | Members: Garnet Community Investments II, LLC (99.99%); Transamerica Life Insurance Company (0.01%)
|
Investments | |||
Garnet LIHTC Fund III, LLC | Delaware | Members: Garnet Community Investments III, LLC (0.01%); Jefferson-Pilot Life Insurance Company, a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund IV, LLC | Delaware | Members: Garnet Community Investments IV, LLC (0.01%); Goldenrod Asset Management, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund V, LLC | Delaware | Members: Garnet Community Investments V, LLC (0.01%); Lease Plan North America, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund VI, LLC | Delaware | Members: Garnet Community Investments VI, LLC (0.01%); Pydna Corporation, a non-AEGON affiliate (99.99%)
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet LIHTC Fund VII, LLC | Delaware | Members: Garnet Community Investments VII, LLC (0.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate(99.99%)
|
Investments | |||
Garnet LIHTC Fund VIII, LLC | Delaware | Members: Garnet Community Investments VIII, LLC (0.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund IX, LLC | Delaware | Members: Garnet Community Investments IX, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund X, LLC | Delaware | Members: Garnet Community Investments X, LLC (0.01%); Goldenrod Asset Management, a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XI, LLC | Delaware | Members: Garnet Community Investments XI, LLC (0.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XII, LLC | Delaware | Garnet Community Investments XII, LLC (.01%); and the following non-AEGON affiliates: Bank of America, N.A.( 73.39%); J.P. Morgan Chase Bank, N.A. (13.30%); NorLease, Inc. (13.30%)
|
Investments | |||
Garnet LIHTC Fund XII-A, LLC | Delaware | Garnet Community Investments XII, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XII-B, LLC | Delaware | Garnet Community Investments XII, LLC (0.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XII-C, LLC | Delaware | Garnet Community Investments XII, LLC (.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XIII, LLC | Delaware | Garnet Community Investments XII, LLC (.01%); and the following non-AEGON affiliates: Bank of America, N.A.( 73.39%); J.P. Morgan Chase Bank, N.A. (13.30%); NorLease, Inc. (13.30%)
|
Investments | |||
Garnet LIHTC Fund XIII-A, LLC | Delaware | Garnet Community Investments XII, LLC (.01%); J.P. Morgan Chase Bank, N.A., a non-AEGON affiliate (99.99%)
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet LIHTC Fund XIII-B, LLC | Delaware | Garnet Community Investments XII, LLC (.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XIV, LLC | Delaware | 0.01% Garnet Community Investments, LLC; 49.995% Wells Fargo Bank, N.A.; and 49.995% Goldenrod Asset Management, Inc.
|
Investments | |||
Garnet LIHTC Fund XV, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XVI, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); FNBC Leasing Corporation, a non-AEGON entity (99.99%)
|
Investments | |||
Garnet LIHTC Fund XVII, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); ING USA Annuity and Life Insurance company, a non-affiliate of AEGON (12.999%), and ReliaStar Life Insurance Company, a non-affiliate of AEGON (86.991%).
|
Investments | |||
Garnet LIHTC Fund XVIII, LLC | Delaware | Members: Garnet Community Investments XVIII, LLC (0.01%); Verizon Capital Corp., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XIX, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); Bank of America, N.A., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XX, LLC | Delaware | Sole Member - Garnet Community Investments XX, LLC
|
Investments | |||
Garnet LIHTC Fund XXI, LLC | Delaware | 100% Garnet Community Investments, LLC
|
Investments | |||
Garnet LIHTC Fund XXII, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); NorLease, Inc., a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXIII, LLC | Delaware | Members: Garnet Community Investments, LLC (0.01%); Idacorp Financial Services, Inc., a non-AEGON affiliate (99.99%)
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet LIHTC Fund XXIV, LLC | Delaware | Members: Garnet Community Investments XXIV, LLC (0.01% as Managing Member); Transamerica Life Insurance Company (21.26%); non-affiliates of AEGON: New York Life Insurance Company (25.51%), New York Life Insurance and Annuity Corporation (21.73%) and Principal Life Insurance Company (31.49%)
|
Investments | |||
Garnet LIHTC Fund XXV, LLC | Delaware | Members: Garnet Community Investment XXV, LLC (0.01%); Garnet LIHTC Fund XXVIII LLC (1%); non-affiliates of AEGON: Mt. Hamilton Fund, LLC (97.99%); Google Affordable housing I LLC (1%)
|
Investments | |||
Garnet LIHTC Fund XXVI, LLC | Delaware | Members: Garnet Community Investments XXVI, LLC (0.01%); American Income Life Insurance Company, a non-affiliate of AEGON (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXVII, LLC | Delaware | Members: Garnet Community Investments XXVII, LLC (0.01%); Transamerica Life Insurance Company (16.7045%); non-affiliates of AEGON: Aetna Life Insurance Company (30.2856%); New York Life Insurance Company (22.7142%); ProAssurance Casualty Company (3.6343%); ProAssurance Indemnity Company (8.4800%); State Street Bank and Trust Company (18.1714%)
|
Investments | |||
Garnet LIHTC Fund XXVIII, LLC | Delaware | Members: Garnet Community Investments XXVIII LLC (0.01%); non-affiliates of AEGON: USAA Casualty Insurance Company (17.998%); USAA General Indemnity Company (19.998%); USAA Life Insurance Company (3.999%); United Services Automobile Association (57.994%)
|
Investments | |||
Garnet LIHTC Fund XXIX, LLC | Delaware | Members: Garnet Community Investments XXIX, LLC (.01%); non-affiliate of AEGON: Bank of America, N.A. (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXX, LLC | Delaware | Garnet Community Investments XXX, LLC (0.01%); non-affiliate of AEGON, New York Life Insurance Company (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXXI, LLC | Delaware | Members: Garnet Community Investments XXXI, LLC (0.1%); non-affiliates of AEGON: Thunderbolt Peak Fund, LLC (98.99%); Google Affordable housing I, LLC (1%)
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Garnet LIHTC Fund XXXII, LLC | Delaware | Sole Member: Garnet Community Investments XXXVII, LLC.
|
Investments | |||
Garnet LIHTC Fund XXXIII, LLC | Delaware | Members: Garnet Community Investment XXXIII, LLC (0.01%); non-affiliate of AEGON, NorLease, Inc. (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXXIV, LLC | Delaware | Members: non-AEGON affiliate, U.S. Bancorp Community Development Corporation (99.99%); Garnet Community Investments XXXIV, LLC (.01%)
|
Investments | |||
Garnet LIHTC Fund XXXV, LLC | Delaware | Members: Garnet Community Investment XXXV, LLC (0.01%); non-affiliate of AEGON, Microsoft Corporation (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXXVI, LLC | Delaware | Members: Garnet Community Investments XXXVI, LLC (1%) as managing member; JPM Capital Corporation, a non-AEGON affiliate (99%) as investor member
|
Investments | |||
Garnet LIHTC Fund XXXVII, LLC | Delaware | Members: Garnet Community Investments XXXVII, LLC (.01%); LIH Realty Corporation, a non-AEGON affiliate (99.99%)
|
Investments | |||
Garnet LIHTC Fund XXXVIII, LLC | Delaware | Members: Garnet Community Investments XXXVIII, LLC, non-member manager; non-affiliate of AEGON, Norlease, Inc. (100%)
|
Investments | |||
Garnet LIHTC Fund XXXIX, LLC | Delaware | Members: Garnet Community Investments XXXIX, LLC at 1% managing member and non-AEGON affiliate, FNBC Leasing Corporation as the 99% investor member.
|
Investments | |||
Garnet LIHTC Fund XL, LLC | Delaware | Members: Garnet Community Investments XL, LLC as a .01% member and non-AEGON affiliate, Partner Reinsurance Company of the U.S. as the 99.99% member.
|
Investments | |||
Garnet LIHTC Fund XLI, LLC | Delaware | Sole Member - Garnet Community Investment XLI, LLC
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Ganet LIHTC Fund XLII, LLC | Delaware | Members: Garnet Community Investments XLII, LLC (.01%) managing member; non-affiliates of AEGON: Community Trust Bank (83.33%) investor member; Metropolitan Bank (16.66%) investor member.
|
Investmetns | |||
Garnet LIHTC Fund XLIV-A, LLC | Delaware | Sole Member - Garnet Community Investment XLIV, LLC
|
Investments | |||
Garnet LIHTC Fund XLIV-B, LLC | Delaware | Sole Member - Garnet Community Investment XLIV, LLC
|
Investments | |||
Global Preferred Re Limited | Bermuda | 100% AEGON USA, LLC
|
Reinsurance | |||
Harbor View Re Corp. | Hawaii | 100% Commonwealth General Corporation
|
Captive insurance company | |||
Horizons Acquisition 5, LLC | Florida | Sole Member - PSL Acquisitions Operating, LLC
|
Development company | |||
Horizons St. Lucie Development, LLC | Florida | Sole Member - PSL Acquisitions Operating, LLC
|
Development company | |||
Imani Fe, LP | California | Partners: Garnet LIHTC Fund XIV, LL (99.99% investor limited partner); Transamerica Affordable housing, Inc. (non-owner manager); non-affiliates of AEGON: ABS Imani Fe, LLC (.0034% class A limited partner); Central Valley Coalition for Affordable housing (.0033% co-managing general partner); Grant Housing and Economic Development Corporation (.0033% managing partner)
|
Affordable housing | |||
Intersecurities Insurance Agency, Inc. | California | 100% Transamerica Premier Life Insurance Company
|
Insurance agency | |||
Interstate North Office Park GP, LLC | Delaware | 100% Interstate North Office Park Owner, LLC
|
Investments | |||
Interstate North Office Park, LP | Delaware | 100% Interstate North Office Park Owner, LLC
|
Investments | |||
Interstate North Office Park Owner, LLC | Delaware | 100% Investors Warranty of America, Inc.
|
Investments | |||
Interstate North Office Park (Land) GP, LLC | Delaware | 100% Interstate North Office Park Owner, LLC
|
Investments |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Interstate North Office Park (Land) LP | Delaware | 100% Interstate North Office Park Owner, LLC
|
Investments | |||
Investors Warranty of America, Inc. | Iowa | 100% AUSA Holding Company
|
Leases business equipment | |||
Ironwood Re Corp. | Hawaii | 100% AEGON USA, LLC
|
Captive insurance company | |||
LCS Associates, LLC | Delaware | 100% Investors Warranty of America, Inc.
|
Investments | |||
Legacy General Insurance Company | Canada | 100% AEGON Canada ULC
|
Insurance company | |||
Life Investors Alliance LLC | Delaware | Sole Member - Transamerica Life Insurance Company
|
Purchase, own, and hold the equity interest of other entities | |||
LIICA Holdings, LLC | Delaware | Sole Member: Transamerica Life Insurance Company
|
To form and capitalize LIICA Re I, Inc. | |||
LIICA Re I, Inc. | Vermont | 100% LIICA Holdings, LLC
|
Captive insurance company | |||
LIICA Re II, Inc. | Vermont | 100% Transamerica Life Insurance Company
|
Captive insurance company | |||
Massachusetts Fidelity Trust Company | Iowa | 100% AUSA Holding Company
|
Trust company | |||
McDonald Corporate Tax Credit Fund IV Limited Partnership | Delaware | Partners: Transamerica Premier Life Insurance Company - 99.9% General Partner; TAH-McD IV, LLC - 0.10% General Partner
|
Tax credit fund | |||
MLIC Re I, Inc. | Vermont | 100% Stonebridge Life Insurance Company
|
Captive insurance company | |||
Money Services, Inc. | Delaware | 100% AUSA Holding Company
|
Provides financial counseling for employees and agents of affiliated companies
| |||
Monumental Financial Services, Inc. | Maryland | 100% AEGON USA, LLC
|
DBA in the State of West Virginia for United Financial Services, Inc.
| |||
Monumental General Administrators, Inc. | Maryland | 100% AUSA Holding Company
|
Provides management services to unaffiliated third party administrator
| |||
nVISION Financial, Inc. | Iowa | 100% AUSA Holding Company
|
Special-purpose subsidiary | |||
New Markets Community Investment Fund, LLC | Iowa | 50% AEGON Institutional Markets, Inc.; 50% AEGON USA Realty Advisors, Inc.
|
Community development entity | |||
Oncor Insurance Services, LLC | Iowa | Sole Member - Life Investors Financial Group, Inc.
|
Direct sales of term life insurance | |||
Pearl Holdings, Inc. I | Delaware | 100% AEGON USA Asset Management Holding, LLC
|
Holding company | |||
Pearl Holdings, Inc. II | Delaware | 100% AEGON USA Asset Management Holding, LLC
|
Holding company |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Peoples Benefit Services, LLC | Pennsylvania | Sole Member - Stonebridge Life Insurance Company
|
Special-purpose subsidiary | |||
Pine Falls Re, Inc. | Vermont | 100% Stonebridge Life Insurance Company
|
Captive insurance company | |||
Primus Guaranty, Ltd. | Bermuda | Members: Transamerica Life Insurance Company (20% 13.1%) and non-affiliates of AEGON and the public holders own the remainder.
|
Provides protection from default risk of investment grade corporate and sovereign issues of financial obligations. | |||
PSL Acquisitions Operating, LLC | Iowa | Sole Member: Investors Warranty of America, Inc.
|
Owner of Core subsidiary entities | |||
Pyramid Insurance Company, Ltd. | Hawaii | 100% Transamerica Corporation
|
Property & Casualty Insurance | |||
RCC North America LLC | Delaware | 100% AEGON USA, LLC
|
Real estate | |||
Real Estate Alternatives Portfolio 1 LLC | Delaware | Members: Transamerica Life Insurance Company (90.96%); Transamerica Premier Life Insurance Company (6.30%); Transamerica Financial Life Insurance Company (2.74%). Manager: AEGON USA Realty Advisors, Inc.
|
Real estate alternatives investment | |||
Real Estate Alternatives Portfolio 2 LLC | Delaware | Members are: Transamerica Life Insurance Company (90.25%); Transamerica Financial Life Insurance Company (7.5%); Stonebridge Life Insurance Company (2.25%). Manager: AEGON USA Realty Advisors, Inc.
|
Real estate alternatives investment | |||
Real Estate Alternatives Portfolio 3 LLC | Delaware | Members are: Transamerica Life Insurance Company (73.4%); Transamerica Premier Life Insurance Company (25.6%); Stonebridge Life Insurance Company (1%). Manager: AEGON USA Realty Advisors, Inc.
|
Real estate alternatives investment | |||
Real Estate Alternatives Portfolio 3A, Inc. | Delaware | Members: Transamerica Premier Life Insurance Company (37%); Transamerica Financial Life Insurance Company (9.4%); Transamerica Life Insurance Company (52.6%); Stonebridge Life Insurance Company (1%)
|
Real estate alternatives investment |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Real Estate Alternatives Portfolio 4 HR, LLC | Delaware | Members are: Transamerica Life Insurance Company (64%); Transamerica Premier Life Insurance Company (32%); Transamerica Financial Life Insurance Company (4%). Manager: AEGON USA Realty Advisors, Inc.
|
Investment vehicle for alternative real estate investments that are established annually for our affiliated companies common investment | |||
Real Estate Alternatives Portfolio 4 MR, LLC | Delaware | Members are: Transamerica Life Insurance Company (64%); Transamerica Premier Life Insurance Company (32%); Transamerica Financial Life Insurance Company (4%). Manager: AEGON USA Realty Advisors, Inc.
|
Investment vehicle for alternative real estate investments that are established annually for our affiliated companies common investment | |||
River Ridge Insurance Company | Vermont | 100% AEGON Management Company
|
Captive insurance company | |||
SB Frazer Owner, LLC | Delaware | 100% Stonebridge Life Insurance Company
|
Investments | |||
Second FGP LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Selient Inc. | Canada | 100% AEGON Canada ULC
|
Application service provider providing loan origination platforms to Canadian credit unions.
| |||
Seventh FGP LLC | Delaware | 100% FGH USA LLC
|
Real estate | |||
Short Hills Management Company | New Jersey | 100% AEGON U.S. Holding Corporation
|
Dormant | |||
Southwest Equity Life Insurance Company | Arizona | Voting common stock is allocated 75% of total cumulative vote - AEGON USA, LLC. Participating Common stock (100% owned by non-AEGON shareholders) is allocated 25% of total cumulative vote.
|
Insurance | |||
St. Lucie West Development Company, LLC | Florida | Sole Member - PSL Acquisitions Operating, LLC
|
Development company | |||
Stonebridge Benefit Services, Inc. | Delaware | 100% Commonwealth General Corporation
|
Health discount plan | |||
Stonebridge Life Insurance Company | Vermont | 100% Commonwealth General Corporation
|
Insurance company | |||
Stonebridge Reinsurance Company | Vermont | 100% Stonebridge Life Insurance Company
|
Captive insurance company |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
TAH-MCD IV, LLC | Iowa | Sole Member - Transamerica Affordable housing, Inc.
|
Serve as the general partner for McDonald Corporate Tax Credit Fund IV Limited Partnership.
| |||
TAH Pentagon Funds, LLC | Iowa | Sole Member - Transamerica Affordable housing, Inc.
|
Serve as a general partner in a lower-tier tax credit entity | |||
TAHP Fund 1, LLC | Delaware | Sole Member - Garnet LIHTC Fund IX, LLC
|
Real estate investments
| |||
TAHP Fund 2, LLC | Delaware | Sole Member - Garnet LIHTC Fund VIII, LLC
|
Low incoming housing tax credit
| |||
TAHP Fund VII, LLC | Delaware | Investor Member: Garnet LIHTC Fund XIX, LLC
|
Real estate investments | |||
TCF Asset Management Corporation | Colorado | 100% TCFC Asset Holdings, Inc.
|
A depository for foreclosed real and personal property.
| |||
TCFC Air Holdings, Inc. | Delaware | 100% Transamerica Commercial Finance Corporation, I
|
Holding company | |||
TCFC Asset Holdings, Inc. | Delaware | 100% Transamerica Commercial Finance Corporation, I
|
Holding company | |||
The AEGON Trust Advisory Board: Mark W. Mullin, Alexander R. Wynaendts, and Jay Orlandi
|
Delaware | 100% AEGON International B.V.
|
Voting Trust | |||
The RCC Group, Inc. | Delaware | 100% FGH USA LLC
|
Real estate
| |||
THH Acquisitions, LLC | Iowa | Sole Member - Investors Warranty of America, Inc.
|
Acquirer of Core South Carolina mortgage loans from Investors Warranty of America, Inc. and holder of foreclosed real estate.
| |||
TIHI Canada Holding, LLC | Iowa | Sole Member - Transamerica International Holdings, Inc.
|
Holding company | |||
TLIC Oakbrook Reinsurance, Inc. | Iowa | 100% Transamerica Life Insurance Company
|
Limited purpose subsidiary life insurance company | |||
TLIC Riverwood Reinsurance, Inc. | Iowa | 100% Transamerica Life Insurance Company
|
Limited purpose subsidiary life insurance company | |||
Tradition Development Company, LLC | Florida | Sole Member - PSL Acquisitions Operating, LLC
|
Development company | |||
Tradition Irrigation Company, LLC | Florida | Sole Member - PSL Acquisitions Operating, LLC
|
Irrigation company | |||
Tradition Land Company, LLC | Iowa | Sole Member: Investors Warranty of America, Inc.
|
Acquirer of Core Florida mortgage loans from Investors Warranty and holder of foreclosed real estate.
| |||
Transamerica Accounts Holding Corporation | Delaware | 100% TCFC Asset Holdings, Inc. | Holding company
|
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Transamerica Advisors Life Insurance Company | Arkansas | 100% AEGON USA, LLC
|
Insurance company
| |||
Transamerica Affinity Marketing Corretora de Seguros Ltda. | Brazil | 749,000 quota shares owned by AEGON DMS Holding B.V.; 1 quota share owned by AEGON International B.V.
|
Brokerage company | |||
Transamerica Affinity Services, Inc. | Maryland | 100% AEGON Direct Marketing Services, Inc.
|
Marketing company | |||
Transamerica Affordable housing, Inc. | California | 100% Transamerica Realty Services, LLC
|
General partner LHTC Partnership | |||
Transamerica Agency Network, Inc. | Iowa | 100% AUSA Holding Company
|
Special purpose subsidiary | |||
Transamerica Annuity Service Corporation | New Mexico | 100% Transamerica International Holdings, Inc.
|
Performs services required for structured settlements | |||
Transamerica Asset Management, Inc. | Florida | Transamerica Premier Life Insurance Company owns 77%; AUSA Holding Co. owns 23%.
|
Fund advisor | |||
Transamerica Aviation LLC | Delaware | 100% TCFC Air Holdings, Inc.
|
Special purpose corporation
| |||
Transamerica (Bermuda) Services Center, Ltd. | Bermuda | 100% AEGON International B.V.
|
Special purpose corporation
| |||
Transamerica Capital, Inc. | California | 100% AUSA Holding Company
|
Broker/Dealer
| |||
Transamerica Casualty Insurance Company | Ohio | 100% AEGON USA, LLC
|
Insurance company
| |||
Transamerica Commercial Finance Corporation, I | Delaware | 100% Transamerica Finance Corporation
|
Holding company
| |||
Transamerica Consumer Finance Holding Company | Delaware | 100% TCFC Asset Holdings, Inc.
|
Consumer finance holding company
| |||
Transamerica Corporation | Delaware | 100% The AEGON Trust
|
Major interest in insurance and finance
| |||
Transamerica Corporation | Oregon | 100% Transamerica Corporation
|
Holding company
| |||
Transamerica Distribution Finance - Overseas, Inc. | Delaware | 100% TCFC Asset Holdings, Inc.
|
Commercial Finance
| |||
Transamerica Finance Corporation | Delaware | 100% Transamerica Corporation | Commercial & Consumer Lending & equipment leasing
| |||
Transamerica Financial Advisors, Inc. | Delaware | 1,000 shares owned by AUSA Holding Company; 209 shares owned by Transamerica International Holdings, Inc.; 729 shares owned by AEGON Asset Management Services, Inc.
|
Broker/Dealer | |||
Transamerica Financial Life Insurance Company | New York | 88% AEGON USA, LLC; 12% Transamerica Life Insurance Company
|
Insurance |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Transamerica Fund Services, Inc. | Florida | Transamerica Premier Life Insurance Company owns 44%; AUSA Holding Company owns 56%
|
Mutual fund | |||
Transamerica Funding LP | U.K. | 99% Transamerica Leasing Holdings, Inc.; 1% Transamerica Commercial Finance Corporation, I
|
Intermodal leasing | |||
Transamerica Home Loan | California | 100% Transamerica Consumer Finance Holding Company
|
Consumer mortgages | |||
Transamerica Insurance Marketing Asia Pacific Pty Ltd. | Australia | 100% Transamerica Direct Marketing Asia Pacific Pty Ltd.
|
Insurance intermediary | |||
Transamerica International Direct Marketing Consultants, LLC | Maryland | 51% Hugh J. McAdorey; 49% AEGON Direct Marketing Services, Inc.
|
Provide consulting services ancillary to the marketing of insurance products overseas.
| |||
Transamerica International Holdings, Inc. | Delaware | 100% AEGON USA, LLC
|
Holding company
| |||
Transamerica International RE (Bermuda) Ltd. | Bermuda | 100% AEGON USA, LLC
|
Reinsurance
| |||
Transamerica International Re Escritório de Representação no Brasil Ltd | Brazil | 95% Transamerica International Re(Bermuda) Ltd.; 5% Transamerica International Holdings, Inc.
|
Insurance and reinsurance consulting | |||
Transamerica Investment Management, LLC | Delaware | Sole Member - AEGON USA Asset Management Holding, LLC
|
Investment advisor | |||
Transamerica Investors Securities Corporation | Delaware | 100% Transamerica Retirement Solutions Corporation
|
Broker/Dealer | |||
Transamerica Leasing Holdings Inc. | Delaware | 100% Transamerica Finance Corporation
|
Holding company
| |||
Transamerica Life Canada | Canada | 100% AEGON Canada ULC
|
Life insurance company
| |||
Transamerica Life Insurance Company | Iowa | 676,190 shares Common Stock owned by Transamerica International Holdings, Inc.; 86,590 shares of Preferred Stock owned by Transamerica Corporation; 30,564 shares of Preferred Stock owned by AEGON USA, LLC
|
Insurance | |||
Transamerica Life (Bermuda) Ltd. | Bermuda | 100% Transamerica Life Insurance Company
|
Long-term life insurer in Bermuda -- will primarily write fixed universal life and term insurance
| |||
Transamerica Oakmont Corporation | California | 100% Transamerica International Holdings, Inc.
|
General partner retirement properties | |||
Transamerica Pacific Insurance Company, Ltd. | Hawaii | 26,000 shares common stock owned by Commonwealth General Corporation; 1,000 shares of common stock owned by Transamerica International Holdings, Inc.
|
Life insurance |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
Transamerica Premier Life Insurance Company | Iowa | 100% Commonwealth General Corporation
|
Insurance Company
| |||
Transamerica Pyramid Properties LLC | Iowa | 100% Transamerica Premier Life Insurance Company
|
Realty limited liability company | |||
Transamerica Realty Investment Properties LLC | Delaware | 100% Transamerica Premier Life Insurance Company
|
Realty limited liability company | |||
Transamerica Realty Services, LLC | Delaware | AUSA Holding Company - sole Member
|
Real estate investments
| |||
Transamerica Resources, Inc. | Maryland | 100% Monumental General Administrators, Inc.
|
Provides education and information regarding retirement and economic issues.
| |||
Transamerica Retirement Advisors, Inc. | Delaware | 100% Transamerica Retirement Solutions Corporation
|
Investment advisor | |||
Transamerica Retirement Insurance Agency, Inc. | Delaware | 100% Transamerica Retirement Solutions Corporation
|
Conduct business as an insurance agency. | |||
Transamerica Retirement Solutions Corporation | Delaware | 100% AUSA Holding Company
|
Retirement plan services.
| |||
Transamerica Small Business Capital, Inc. | Delaware | 100% TCFC Asset Holdings, Inc.
|
Holding company
| |||
Transamerica Stable Value Solutions Inc. | Delaware | 100% Commonwealth General Corporation
|
Principle Business: Provides management services to the stable value division of AEGON insurers who issue synthetic GIC contracts.
| |||
Transamerica Travel and Conference Services, LLC | Iowa | 100% Money Services, Inc.
|
Travel and conference services | |||
Transamerica Vendor Financial Services Corporation | Delaware | 100% TCFC Asset Holdings, Inc.
|
Provides commercial leasing | |||
Transamerica Ventures, LLC | Delaware | 100% AUSA Holding Company
|
Investments | |||
Transamerica Ventures Fund, LLC | Delaware | 100% AUSA Holding Company
|
Investments | |||
United Financial Services, Inc. | Maryland | 100% AEGON USA, LLC
|
General agency | |||
Universal Benefits, LLC | Iowa | 100% AUSA Holding Company
|
Third party administrator | |||
WFG China Holdings, Inc. | Delaware | 100% World Financial Group, Inc.
|
Hold interest in Insurance Agency located in Peoples Republic of China
| |||
WFG Insurance Agency of Puerto Rico, Inc. | Puerto Rico | 100% World Financial Group Insurance Agency, Inc.
|
Insurance agency | |||
WFG Properties Holdings, LLC | Georgia | 100% World Financial Group, Inc.
|
Marketing | |||
WFG Reinsurance Limited | Bermuda | 51% owned by World Financial Group, Inc.; remaining 49% is annually offered to independent contractors associated with WFG Reinsurance Ltd.
|
Reinsurance |
Name | Jurisdiction of Incorporation
|
Percent of Voting Securities Owned |
Business | |||
WFG Securities Inc. | Canada | 100% World Financial Group Holding Company of Canada, Inc.
|
Mutual fund dealer | |||
World Financial Group Canada Inc. | Canada | 100% World Financial Group Holding Company of Canada Inc.
|
Marketing | |||
World Financial Group Holding Company of Canada Inc. | Canada | 100% Transamerica International Holdings, Inc.
|
Holding company | |||
World Financial Group, Inc. | Delaware | 100% AEGON Asset Management Services, Inc.
|
Marketing | |||
World Financial Group Insurance Agency of Canada Inc. | Ontario | 50% World Financial Group Holding Co. of Canada Inc.; 50% World Financial Group Subholding Co. of Canada Inc.
|
Insurance agency | |||
World Financial Group Insurance Agency of Hawaii, Inc. | Hawaii | 100% World Financial Group Insurance Agency, Inc.
|
Insurance agency | |||
World Financial Group Insurance Agency of Massachusetts, Inc. | Massachusetts | 100% World Financial Group Insurance Agency, Inc.
|
Insurance agency | |||
World Financial Group Insurance Agency of Wyoming, Inc. | Wyoming | 100% World Financial Group Insurance Agency, Inc.
|
Insurance agency | |||
World Financial Group Insurance Agency, Inc. | California | 100% Transamerica Premier Life Insurance Company
|
Insurance agency | |||
World Financial Group Subholding Company of Canada Inc. | Canada | 100% World Financial Group Holding Company of Canada, Inc.
|
Holding company | |||
Yarra Rapids, LLC | Delaware | Members are: Real Estate Alternatives Portfolio 4MR, LLC (49%) and non-AEGON affiliate (51%)
|
Real estate investments | |||
Zahorik Company, Inc. | California | 100% AUSA Holding Company
|
Inactive | |||
Zero Beta Fund, LLC | Delaware | Members are: Transamerica Life Insurance Company (65.951%); Transamerica Premier Life Insurance Company (32.969%); Transamerica Financial Life Insurance Company (1.080%) Manager: AEGON USA Investment Management LLC
|
Aggregating vehicle formed to hold various fund investments. |
Item 27. | Number of Contract Owners |
As of March 31, 2015, there were 6,357 Contract owners.
Item 28. | Indemnification |
The Iowa Code (Sections 490.850 et. seq.) provides for permissive indemnification in certain situations, mandatory indemnification in other situations, and prohibits indemnification in certain situations. The Code also specifies procedures for determining when indemnification payments can be made.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Depositor pursuant to the foregoing provisions, or otherwise, the Depositor has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Depositor of expenses incurred or paid by a director, officer or controlling person in connection with the securities being registered), the Depositor will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
Item 29. Principal Underwriters
(a) | Transamerica Capital, Inc. serves as the principal underwriter for: |
Transamerica Capital, Inc. serves as the principal underwriter for the Retirement Builder Variable Annuity Account, Separate Account VA B, Separate Account VA Q, Separate Account VA FF, Separate Account VA HH, Separate Account VA-1, Separate Account VA-2L, Separate Account VA-5, Separate Account VA-6, Separate Account VA-7, Separate Account VA-8, Separate Account Fund B, Separate Account Fund C, Transamerica Corporate Separate Account Sixteen, Transamerica Separate Account R3, Separate Account VL, Separate Account VUL-1; Separate Account VUL-2, Separate Account VUL-3, Separate Account VUL-4, Separate Account VUL-5, Separate Account VUL-6, Separate Account VUL-A, and Variable Life Account A. These accounts are separate accounts of Transamerica Life Insurance Company.
Transamerica Capital, Inc. serves as principal underwriter for Separate Account VA BNY, Separate Account VA QNY, TFLIC Separate Account VNY, Separate Account VA-2LNY, TFLIC Separate Account C, Separate Account VA-5NLNY, Separate Account VA-6NY, TFLIC Series Annuity Account, TFLIC Series Life Account, ML of New York Variable Annuity Separate Account, ML of New York Variable Annuity Separate Account A, ML of New York Variable Annuity Separate Account B, ML of New York Variable Annuity Separate Account C, ML of New York Variable Annuity Separate Account D, ML of New York Variable Life Separate Account, and ML of New York Variable Life Separate Account II. These accounts are separate accounts of Transamerica Financial Life Insurance Company.
Transamerica Capital, Inc. also serves as principal underwriter for Separate Account VA BB, Separate Account VA CC, Separate Account VA U, Separate Account VA V, Separate Account VA AA, WRL Series Annuity Account, WRL Series Annuity Account B, WRL Series Life Account, WRL Series Life Account G, WRL Series Life Corporate Account and Separate Account VL E. This account is a separate account of Transamerica Premier Life Insurance Company.
Transamerica Capital, Inc. also serves as principal underwriter for Merrill Lynch Life Variable Annuity Separate Account, Merrill Lynch Life Variable Annuity Separate Account A, Merrill Lynch Life Variable Annuity Separate Account B, Merrill Lynch Life Variable Annuity Separate Account C, Merrill Lynch Life Variable Annuity Separate Account D, Merrill Lynch Variable Life Separate Account, and Merrill Lynch Life Variable Life Separate Account II. These accounts are separate accounts of Transamerica Advisors Life Insurance Company.
Transamerica Capital, Inc. also serves as principal underwriter for Transamerica Series Trust, Transamerica Funds, Transamerica Investors, Inc., Transamerica Partners Funds Group, Transamerica Partners Funds Group II, Transamerica Partners Portfolios, and Transamerica Asset Allocation Variable Funds.
(b) | Directors and Officers of Transamerica Capital, Inc.: |
Name |
Principal Business Address |
Position and Offices with Underwriter | ||
Michael W. Brandsma |
(1) | Director, President and Chief Financial Officer | ||
David W. Hopewell |
(2) | Director | ||
David R. Paulsen |
(1) | Director, Chief Executive Officer and Chief Sales Officer | ||
Blake S. Bostwick |
(1) | Chief Marketing Officer and Chief Operations Officer | ||
Rick B. Resnik |
(3) | Chief Compliance Officer | ||
Amy Angle |
(5) | Assistant Vice President | ||
Elizabeth Belanger |
(3) | Vice President and Assistant Secretary | ||
Alison Ryan |
(4) | Vice President and Assistant Secretary | ||
Ayla Nazli |
(4) | Assistant Secretary | ||
Brenda L. Smith |
(1) | Assistant Vice President | ||
Lisa Wachendorf |
(2) | Assistant Vice President | ||
Arthur D. Woods |
(6) | Assistant Vice President | ||
Marc Cahn |
(3) | Secretary | ||
Jeffrey T. McGlaun |
(5) | Assistant Treasurer | ||
C. Michiel Van Katwijk |
(5) | Treasurer |
(1) | 4600 S Syracuse St, Suite 1100, Denver, CO 80237-2719 |
(2) | 4333 Edgewood Road N.E., Cedar Rapids, IA 52499-0001 |
(3) | 440 Mamaroneck Avenue, Harrison, NY 10528 |
(4) | 1150 S. Olive St., Los Angeles, CA 90015 |
(5) | 100 Light Street, Floor B1, Baltimore, MD 21202 |
(6) | 570 Carillon Parkway, St. Petersburg, FL 33716 |
(c) | Compensation to Principal Underwriter: |
Name of Principal Underwriter |
Net Underwriting Discounts and Commissions (1) |
Compensation on Redemption |
Brokerage Commissions |
Compensation | ||||||||||||
Transamerica Capital, Inc. |
$ | 261,822 | 0 | 0 | 0 |
(1) | Fiscal Year 2014. |
Item 30. | Location of Accounts and Records |
The records required to be maintained by Section 31(a) of the Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by Manager Regulatory Filing Unit, Transamerica Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499-0001.
Item 31. | Management Services. |
All management Contracts are discussed in Part A or Part B.
Item 32. | Undertakings |
(a) | Registrant undertakes that it will file a post-effective amendment to this registration statement as frequently as necessary to ensure that the audited financial statements in the registration statement are never more than 16 months old for so long as Premiums under the Contract may be accepted. |
(b) | Registrant undertakes that it will include either (i) a postcard or similar written communication affixed to or included in the Prospectus that the applicant can remove to send for a Statement of Additional Information or (ii) a space in the Policy application that an applicant can check to request a Statement of Additional Information. |
(c) | Registrant undertakes to deliver any Statement of Additional Information and any financial statements required to be made available under this Form promptly upon written or oral request to Transamerica Life Insurance Company at the address or phone number listed in the Prospectus. |
(d) | Transamerica Life Insurance Company hereby represents that the fees and charges deducted under the contracts, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Transamerica Life Insurance Company. |
SECTION 403(B) REPRESENTATIONS
Transamerica Life Insurance Company represents that it is relying on a no-action letter dated November 28, 1988, to the American Council of Life Insurance (Ref. No. IP-6-88), regarding Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act of 1940, in connection with redeemability restrictions on Section 403(b) Policies, and that paragraphs numbered (1) through (4) of that letter will be complied with.
TEXAS ORP REPRESENTATION
The Registrant intends to offer policies to participants in the Texas Option Retirement Program. In connection with that offering the Registrant is relying on Rule 6c-7 under the Investment Company Act of 1940 and is complying with, or shall comply with, paragraphs (a) (d) of that Rule.
SIGNATURES
As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant hereby certifies that this Amendment to the Registration Statement meets the requirements for effectiveness pursuant to paragraph (b) of Securities Act Rule 485 and has caused this Registration Statement to be signed on its behalf, by the undersigned in the City of Cedar Rapids, State of Iowa on this 23rd day of April, 2015.
SEPARATE ACCOUNT VA-2L |
TRANSAMERICA LIFE |
INSURANCE COMPANY |
(DEPOSITOR) |
* |
Brenda K. Clancy |
President |
As required by the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the date indicated.
Signatures |
Titles |
Date | ||
* C. Michiel van Katwijk |
Director, Senior Vice President, Chief Financial Officer and Treasurer | , 2015 | ||
* |
Director and Chairman of the Board | , 2015 | ||
Mark W. Mullin | ||||
* |
Director and President | , 2015 | ||
Brenda K. Clancy | ||||
* Jay Orlandi |
Director, Senior Vice President, Secretary and General Counsel | , 2015 | ||
* |
Director, Chief Tax Officer and Senior Vice President | , 2015 | ||
Arthur Schneider | ||||
* |
Corporate Controller | , 2015 | ||
Chad Noehren | ||||
/s/ Alison Ryan |
Vice President | April 23, 2015 | ||
*By: Alison Ryan |
*By: Alison Ryan Attorney-in-Fact pursuant to Powers of Attorney filed previously and herewith.
Registration No.
333-153773
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
EXHIBITS
TO
FORM N-4
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
FOR
DREYFUS/TRANSAMERICA TRIPLE ADVANTAGE
EXHIBIT INDEX
Exhibit |
Description of Exhibit |
Page No.* | ||
8(c)(6) | Amendment No. 2 to Participation Agreement (TST) | |||
8(c)(7) | Schedule A Revision 5-1-2015 (TST) | |||
(9) | Opinion and Consent of Counsel | |||
(10) | Consent of Independent Registered Public Accounting Firm | |||
13 | Powers of Attorney |
* | Page numbers included only in manually executed original. |
Exhibit 8(c)(6)
Amendment No. 2 to Participation Agreement (TST)
1
AMENDMENT 2 TO PARTICIPATION AGREEMENT
Among
TRANSAMERICA SERIES TRUST
and
TRANSAMERICA LIFE INSURANCE COMPANY
TRANSAMERICA FINANCIAL LIFE INSURANCE COMPANY
TRANSAMERICA PREMIER LIFE INSURANCE COMPANY
THIS AMENDMENT, made and effective as of November 10, 2014, by and among, Transamerica Life Insurance Company, Transamerica Financial Life Insurance Company, Transamerica Premier Life Insurance Company (formerly Monumental Life Insurance Company and Western Reserve Life Assurance Co. of Ohio), severally and not jointly, (hereinafter, each, the Insurance Company), a corporation, on its own behalf and on behalf of each segregated asset account of the Insurance Company and Transamerica Series Trust (the Trust).
WHEREAS, the Insurance Companys affiliate, Monumental Life Insurance Company, has changed its name to Transamerica Premier Life Insurance Company on or around July 31, 2014.
WHEREAS, the Insurance Companys affiliate, Western Reserve Life Assurance Co. of Ohio, has merged in to Transamerica Premier Life Insurance Company on or around October 1, 2014 and the Company has assumed all rights and obligations under the agreements to which WRL was a party; and
WHEREAS, the Insurance Company and the Trust desire to amend the Agreement as provided herein.
NOW, THEREFORE, in consideration of their mutual promises, the Insurance Company and the Trust agree as follows:
1. | Existing Schedule A of the agreement is hereby deleted in its entirety and replaced with the attached Schedule A. |
2
All other terms and provisions of the Agreement not amended herein shall remain in full force and effect. Unless otherwise specified, all defined terms shall have the same meaning given to them in the Agreement.
Effective Date: November 10, 2014
TRANSAMERICA SERIES TRUST
By: | /s/ Christopher Staples | |
Name: | Christopher Staples | |
Title: | Vice President, Chief Investment Officer | |
Date: | 11-17-2014 |
TRANSAMERICA LIFE INSURANCE COMPANY
By: | /s/ John Mallett | |
Name: | John Mallett | |
Title: | Vice President | |
Date: | 11-18-2014 |
TRANSAMERICA FINANCIAL LIFE INSURANCE COMPANY
By: | /s/ John Mallett | |
Name: | John Mallett | |
Title: | Vice President | |
Date: | 11-18-2014 |
TRANSAMERICA PREMIER LIFE INSURANCE COMPANY
By: | /s/ John Mallett | |
Name: | John Mallett | |
Title: | Vice President | |
Date: | 11-18-2014 |
3
Schedule A
Accounts, Contracts, Funds
Revised November 10, 2014
Name of Account
AES Private Placement VA Separate Account
ML of New York Variable Annuity Separate Account A
ML of New York Variable Annuity Separate Account C
Mutual Fund Account
PFL Corporate Account One
Retirement Builder Variable Annuity Account
Separate Account Fund B
Separate Account Fund C
Separate Account VA-2L
Separate Account VA-2LNY Separate Account VA-6
Separate Account VA-6NY
Separate Account VA-7
Separate Account VA-8
Separate Account VA AA
Separate Account VA B
Separate Account VA BNY
Separate Account VA CC
Separate Account VA FF
Separate Account VA HH
Separate Account VA Q
Separate Account VA QNY
Separate Account VA QQ
Separate Account VA U
Separate Account VA V
Separate Account VL
Separate Account VL A
Separate Account VUL-1 of Transamerica Life Insurance Company
Separate Account VUL-2 of Transamerica Life Insurance Company
Separate Account VUL-3 of Transamerica Life Insurance Company
Separate Account VUL-4 of Transamerica Life Insurance Company
Separate Account VUL-5 of Transamerica Life Insurance Company
Separate Account VUL-6 of Transamerica Life Insurance Company
Separate Account VUL-A
TA PPVUL 1
TFLIC Separate Account C
TFLIC Series Annuity Account
TFLIC Series Life Account
TFLIC Separate Account VNY
Transamerica Corporate Separate Account Sixteen
Transamerica Occidental Separate Account Two
WRL Series Annuity Account
WRL Series Annuity Account B
WRL Series Life Account
WRL Series Life Account G
Name of Contract
Advantage SE
Advantage V
4
Advantage VI
Advantage X
Advisors EdgeSM NY Variable Annuity
Advisors Edge Select Private Placement
Advisors Edge SelectSM Variable Annuity
Advisors EdgeSM Variable Annuity
Advisors EdgeSM Variable Annuity (NY)
Dreyfus/Transamerica Triple Advantage® Variable Annuity
Dreyfus/Transamerica Triple Advantage® Variable Annuity (NY)
DWS Personal Pension Variable Annuity
DWS Personal Pension Variable Annuity (NY)
Estate Enhancer Variable Life
Fund B
Fund C
Huntington Allstar Select
Immediate Income BuilderSM II
Income EliteSM Variable Annuity
Income EliteSM Variable Annuity (NY)
Inheritance Builder Plus
Janus Annuity Variable Annuity
Legacy Builder Plus
MEMBERS® ExtraSM Variable Annuity
MEMBERS® FreedomSM Variable Annuity
MEMBERS® LandmarkSM Variable Annuity
MEMBERS® LibertySM Variable Annuity
MEMBERS® Variable Annuity Series
Merrill Lynch Investor Choice AnnuitySM (NY (Investor Series)
Merrill Lynch Consults Annuity® (NY)
Merrill Lynch Retirement Power® (NY)
Merrill Lynch Retirement Optimizer® (NY)
Partners Variable Annuity Series
Portfolio SelectSM Variable Annuity
Premier Asset Builder Variable Annuity
Prism Variable Annuity (A & B Units)
Privilege Select Variable Annuity
Retirement Income Builder BAI Variable Annuity
Retirement Income Builder IISM Variable Annuity
Retirement Income BuilderSM Variable Annuity
SecurePathSM Variable Annuity
SecurePathSM NY Variable Annuity
TFLIC Financial Freedom Builder
TFLIC Freedom Elite Builder
TFLIC Freedom Elite Builder II
TFLIC Freedom Premier Variable Annuity
TFLIC Freedom Wealth Protector
Transamerica Journey NY
The Atlas Portfolio Builder Variable Annuity
The Equity Protector
The One® Income AnnuitySM
TransAccumulator® VUL
TransAccumulator® VUL II
Transamerica Access Variable Annuity
Transamerica Advisor EliteSM II
Transamerica Advisor EliteSM Variable Annuity
Transamerica Advisor EliteSM Variable Annuity (NY)
Transamerica AxiomSM II
5
Transamerica AxiomSM Variable Annuity
Transamerica AxiomSM NY Variable Annuity
Transamerica Bounty® Variable Annuity
Transamerica Catalyst® Variable Annuity
Transamerica Classic® Variable Annuity
Transamerica Classic® Variable Annuity (NY)
Transamerica Elite
Transamerica ExtraSM Variable Annuity
Transamerica® Freedom Asset Advisor
Transamerica® Freedom Elite Builder II
Transamerica Associate Freedom Elite Builder
Transamerica FreedomSM Variable Annuity
Transamerica Income EliteSM II
Transamerica Journey
Transamerica LandmarkSM Variable Annuity
Transamerica LandmarkSM NY Variable Annuity
Transamerica LibertySM Variable Annuity
Transamerica LibertySM NY Variable Annuity
Transamerica Lineage®
Transamerica Opportunity Builder Variable Annuity
Transamerica Preferred Advantage Variable Annuity
Transamerica PrincipiumSM III
Transamerica PrincipiumSM III (NY)
Transamerica PrincipiumSM II Variable Annuity
Transamerica PrincipiumSM II Variable Annuity (NY)
Transamerica PrincipiumSM Variable Annuity
Transamerica Retirement Income PlusSM
Transamerica SecurePathSM for Life Product
Transamerica Traditions Variable Annuity
Transamerica Tribute®
Transamerica Variable Annuity Series
Transamerica Variable Annuity Series (NY)
Transamerica Variable Annuity O-Share
Transamerica Variable Annuity O-Share (NY)
Transamerica® Xcelerator Exec
TransEquity®
TransEquity® II
TransMark Optimum Choice® Variable Annuity
TransSurvivorSM VUL
TransUltra® VUL
WRL Evolution
WRL Financial Freedom Builder
WRL ForLife
WRL Benefactor
WRL Freedom Access® II
WRL Freedom Access Variable Annuity
WRL Freedom Advisor
WRL Freedom Attainer Variable Annuity
WRL Freedom Bellwether Variable Annuity
WRL Freedom Conqueror Variable Annuity
WRL Freedom Elite
WRL Freedom Elite Advisor
WRL Freedom Elite Builder WRL Freedom Enhancer® II
WRL Freedom Enhancer Variable Annuity
WRL Freedom Equity Protector
WRL Freedom Multiple
6
WRL Freedom Premier® II
WRL Freedom Premier III Variable Annuity
WRL Freedom Premier Variable Annuity
WRL Freedom SP Plus
WRL Freedom Variable Annuity
WRL Freedom Wealth Creator Variable Annuity
WRL Freedom Wealth Protector
WRL Xcelerator and Xcelerator Focus
Name of Fund
Transamerica Series Trust each Portfolio has an Initial Class and a Service Class of Shares except as noted.
Transamerica Aegon Active Asset Allocation Conservative VP
Transamerica Aegon Active Asset Allocation Moderate Growth VP
Transamerica Aegon Active Asset Allocation Moderate VP
Transamerica Aegon High Yield Bond VP
Transamerica Aegon Money Market VP
Transamerica Aegon U.S. Government Securities VP
Transamerica AllianceBernstein Dynamic Allocation VP
Transamerica Asset Allocation Conservative VP
Transamerica Asset Allocation Growth VP
Transamerica Asset Allocation Moderate VP
Transamerica Asset Allocation Moderate Growth VP
Transamerica Barrow Hanley Dividend Focused VP
Transamerica BlackRock Global Allocation VP
Transamerica BlackRock Global Allocation Managed Risk Balanced VP
Transamerica BlackRock Global Allocation Managed Risk Growth VP
Transamerica BlackRock Tactical Allocation VP
Transamerica Clarion Global Real Estate Securities VP
Transamerica International Moderate Growth VP
Transamerica Janus Balanced VP
Transamerica Jennison Growth VP
Transamerica JPMorgan Core Bond VP
Transamerica JPMorgan Enhanced Index VP
Transamerica JPMorgan Mid Cap Value VP
Transamerica JPMorgan Tactical Allocation VP
Transamerica Legg Mason Dynamic Allocation Balanced VP (Currently not offering Initial Class Shares)
Transamerica Legg Mason Dynamic Allocation Growth VP (Currently not offering Initial Class Shares)
Transamerica Madison Balanced Allocation VP (Currently not offering Initial Class Shares)
Transamerica Madison Conservative Allocation VP (Currently not offering Initial Class Shares)
Transamerica Madison Diversified Income VP (Currently not offering Initial Class Shares)
Transamerica Market Participation Strategy VP (Currently not offering Initial Class Shares)
Transamerica MFS International Equity VP
Transamerica Morgan Stanley Capital Growth VP
Transamerica Morgan Stanley Mid-Cap Growth VP
Transamerica Multi-Managed Balanced VP
Transamerica Multi-Manager Alternative Strategies VP
Transamerica PIMCO Tactical Balanced VP
Transamerica PIMCO Tactical Conservative VP
Transamerica PIMCO Tactical Growth VP
Transamerica PIMCO Total Return VP
Transamerica PineBridge Inflation Opportunities VP
Transamerica ProFund UltraBear VP (Currently not offering Initial Class Shares)
Transamerica Systematic Small/Mid Cap Value VP
Transamerica Torray Concentrated Growth VP
Transamerica T. Rowe Price Small Cap VP
7
Transamerica TS&W International Equity VP
Transamerica Vanguard ETF Portfolio Aggressive Growth VP
Transamerica Vanguard ETF Portfolio Balanced VP
Transamerica Vanguard ETF Portfolio Conservative VP
Transamerica Vanguard ETF Portfolio Growth VP
Transamerica Voya Balanced Allocation VP
Transamerica Voya Conservative Allocation VP
Transamerica Voya Intermediate Bond VP
Transamerica Voya Large Cap Growth VP
Transamerica Voya Limited Maturity Bond VP
Transamerica Voya Mid Cap Opportunities VP
Transamerica Voya Moderate Growth Allocation VP
Transamerica WMC US Growth VP
Transamerica WMC US Growth II VP
8
Exhibit 8(c)(7)
Schedule A Revision 5-1-2015 (TST)
Schedule A
to
Participation Agreement
Between
Transamerica Series Trust
and
Transamerica Life Insurance Company
Transamerica Financial Life Insurance Company
Transamerica Premier Life Insurance Company
Dated
May 1, 2013
ACCOUNTS, CONTRACTS, FUNDS
EFFECTIVE AS OF MAY 1, 2015
Name of Account
AES Private Placement VA Separate Account
ML of New York Variable Annuity Separate Account A
ML of New York Variable Annuity Separate Account C
Mutual Fund Account
PFL Corporate Account One
Retirement Builder Variable Annuity Account
Separate Account Fund B
Separate Account Fund C
Separate Account VA-2L
Separate Account VA-2LNY Separate Account VA-6
Separate Account VA-6NY
Separate Account VA-7
Separate Account VA-8
Separate Account VA AA
Separate Account VA B
Separate Account VA BNY
Separate Account VA CC
Separate Account VA FF
Separate Account VA HH
Separate Account VA Q
Separate Account VA QNY
Separate Account VA QQ
Separate Account VA U
Separate Account VA V
Separate Account VL
Separate Account VL A
Separate Account VUL-1 of Transamerica Life Insurance Company
Separate Account VUL-2 of Transamerica Life Insurance Company
Separate Account VUL-3 of Transamerica Life Insurance Company
Separate Account VUL-4 of Transamerica Life Insurance Company
Separate Account VUL-5 of Transamerica Life Insurance Company
Separate Account VUL-6 of Transamerica Life Insurance Company
Separate Account VUL-A
TA PPVUL 1
TFLIC Separate Account C
TFLIC Series Annuity Account
TFLIC Series Life Account
TFLIC Separate Account VNY
Transamerica Corporate Separate Account Sixteen
Transamerica Occidental Separate Account Two
WRL Series Annuity Account
WRL Series Annuity Account B
WRL Series Life Account
WRL Series Life Account G
Name of Contract
Advantage SE
Advantage V
Advantage VI
Advantage X
Advisors EdgeSM NY Variable Annuity
Advisors Edge Select Private Placement
Advisors Edge SelectSM Variable Annuity
Advisors EdgeSM Variable Annuity
Advisors EdgeSM Variable Annuity (NY)
Dreyfus/Transamerica Triple Advantage® Variable Annuity
Dreyfus/Transamerica Triple Advantage® Variable Annuity (NY)
DWS Personal Pension Variable Annuity
DWS Personal Pension Variable Annuity (NY)
Estate Enhancer Variable Life
Fund B
Fund C
Huntington Allstar Select
Immediate Income BuilderSM II
Income EliteSM Variable Annuity
Income EliteSM Variable Annuity (NY)
Inheritance Builder Plus
Janus Annuity Variable Annuity
Legacy Builder Plus
MEMBERS® ExtraSM Variable Annuity
MEMBERS® FreedomSM Variable Annuity
MEMBERS® LandmarkSM Variable Annuity
MEMBERS® LibertySM Variable Annuity
MEMBERS® Variable Annuity Series
Merrill Lynch Investor Choice AnnuitySM (NY (Investor Series)
Merrill Lynch Consults Annuity® (NY)
Merrill Lynch Retirement Power® (NY)
Merrill Lynch Retirement Optimizer® (NY)
Partners Variable Annuity Series
Portfolio SelectSM Variable Annuity
Premier Asset Builder Variable Annuity
Prism Variable Annuity (A & B Units)
Privilege Select Variable Annuity
Retirement Income Builder BAI Variable Annuity
Retirement Income Builder IISM Variable Annuity
Retirement Income BuilderSM Variable Annuity
SecurePathSM Variable Annuity
SecurePathSM NY Variable Annuity
TFLIC Financial Freedom Builder
TFLIC Freedom Elite Builder
TFLIC Freedom Elite Builder II
TFLIC Freedom Premier Variable Annuity
TFLIC Freedom Wealth Protector
Transamerica Journey NY
The Atlas Portfolio Builder Variable Annuity
The Equity Protector
The One® Income AnnuitySM
TransAccumulator® VUL
TransAccumulator® VUL II
Transamerica Access Variable Annuity
Transamerica Advisor EliteSM II
Transamerica Advisor EliteSM Variable Annuity
Transamerica Advisor EliteSM Variable Annuity (NY)
Transamerica AxiomSM II
Transamerica AxiomSM Variable Annuity
Transamerica AxiomSM NY Variable Annuity
Transamerica Bounty® Variable Annuity
Transamerica Catalyst® Variable Annuity
Transamerica Classic® Variable Annuity
Transamerica Classic® Variable Annuity (NY)
Transamerica Elite
Transamerica ExtraSM Variable Annuity
Transamerica® Freedom Asset Advisor
Transamerica® Freedom Elite Builder II
Transamerica Associate Freedom Elite Builder
Transamerica FreedomSM Variable Annuity
Transamerica Income EliteSM II
Transamerica Journey
Transamerica LandmarkSM Variable Annuity
Transamerica LandmarkSM NY Variable Annuity
Transamerica LibertySM Variable Annuity
Transamerica LibertySM NY Variable Annuity
Transamerica Lineage®
Transamerica Opportunity Builder Variable Annuity
Transamerica Preferred Advantage Variable Annuity
Transamerica PrincipiumSM III
Transamerica PrincipiumSM III (NY)
Transamerica PrincipiumSM II Variable Annuity
Transamerica PrincipiumSM II Variable Annuity (NY)
Transamerica PrincipiumSM Variable Annuity
Transamerica Retirement Income PlusSM
Transamerica SecurePathSM for Life Product
Transamerica Traditions Variable Annuity
Transamerica Tribute®
Transamerica Variable Annuity Series
Transamerica Variable Annuity Series (NY)
Transamerica Variable Annuity O-Share
Transamerica Variable Annuity O-Share (NY)
Transamerica® Xcelerator Exec
TransEquity®
TransEquity® II
TransMark Optimum Choice® Variable Annuity
TransSurvivorSM VUL
TransUltra® VUL
WRL Evolution
WRL Financial Freedom Builder
WRL ForLife
WRL Benefactor
WRL Freedom Access® II
WRL Freedom Access Variable Annuity
WRL Freedom Advisor
WRL Freedom Attainer Variable Annuity
WRL Freedom Bellwether Variable Annuity
WRL Freedom Conqueror Variable Annuity
WRL Freedom Elite
WRL Freedom Elite Advisor
WRL Freedom Elite Builder WRL Freedom Enhancer® II
WRL Freedom Enhancer Variable Annuity
WRL Freedom Equity Protector
WRL Freedom Multiple
WRL Freedom Premier® II
WRL Freedom Premier III Variable Annuity
WRL Freedom Premier Variable Annuity
WRL Freedom SP Plus
WRL Freedom Variable Annuity
WRL Freedom Wealth Creator Variable Annuity
WRL Freedom Wealth Protector
WRL Xcelerator and Xcelerator Focus
Name of Fund
Transamerica Series Trust each Portfolio has an Initial Class and a Service Class of Shares except as noted.
Transamerica AB Dynamic Allocation VP
Transamerica Aegon Active Asset Allocation Conservative VP
Transamerica Aegon Active Asset Allocation Moderate Growth VP
Transamerica Aegon Active Asset Allocation Moderate VP
Transamerica Aegon High Yield Bond VP
Transamerica Aegon Money Market VP
Transamerica Aegon U.S. Government Securities VP
Transamerica American Funds Managed Risk VP
Transamerica Asset Allocation Conservative VP
Transamerica Asset Allocation Growth VP
Transamerica Asset Allocation Moderate VP
Transamerica Asset Allocation Moderate Growth VP
Transamerica Barrow Hanley Dividend Focused VP
Transamerica BlackRock Global Allocation VP
Transamerica BlackRock Global Allocation Managed Risk Balanced VP
Transamerica BlackRock Global Allocation Managed Risk Growth VP
Transamerica BlackRock Tactical Allocation VP
Transamerica Clarion Global Real Estate Securities VP
Transamerica International Moderate Growth VP
Transamerica Janus Balanced VP
Transamerica Jennison Growth VP
Transamerica JPMorgan Core Bond VP
Transamerica JPMorgan Enhanced Index VP
Transamerica JPMorgan Mid Cap Value VP
Transamerica JPMorgan Tactical Allocation VP
Transamerica Legg Mason Dynamic Allocation Balanced VP (Currently not offering Initial Class Shares)
Transamerica Legg Mason Dynamic Allocation Growth VP (Currently not offering Initial Class Shares)
Transamerica Madison Balanced Allocation VP (Currently not offering Initial Class Shares)
Transamerica Madison Conservative Allocation VP (Currently not offering Initial Class Shares)
Transamerica Madison Diversified Income VP (Currently not offering Initial Class Shares)
Transamerica Market Participation Strategy VP (Currently not offering Initial Class Shares)
Transamerica MFS International Equity VP
Transamerica Morgan Stanley Capital Growth VP
Transamerica Morgan Stanley Mid-Cap Growth VP
Transamerica Multi-Managed Balanced VP
Transamerica Multi-Manager Alternative Strategies VP
Transamerica PIMCO Tactical Balanced VP
Transamerica PIMCO Tactical Conservative VP
Transamerica PIMCO Tactical Growth VP
Transamerica PIMCO Total Return VP
Transamerica PineBridge Inflation Opportunities VP
Transamerica ProFund UltraBear VP (Currently not offering Initial Class Shares)
Transamerica Systematic Small/Mid Cap Value VP
Transamerica Torray Concentrated Growth VP
Transamerica T. Rowe Price Small Cap VP
Transamerica TS&W International Equity VP
Transamerica Vanguard ETF Portfolio Aggressive Growth VP
Transamerica Vanguard ETF Portfolio - Balanced VP
Transamerica Vanguard ETF Portfolio - Conservative VP
Transamerica Vanguard ETF Portfolio Growth VP
Transamerica Voya Balanced Allocation VP
Transamerica Voya Conservative Allocation VP
Transamerica Voya Intermediate Bond VP
Transamerica Voya Large Cap Growth VP
Transamerica Voya Limited Maturity Bond VP
Transamerica Voya Mid Cap Opportunities VP
Transamerica Voya Moderate Growth Allocation VP
Transamerica WMC US Growth VP
Transamerica WMC US Growth II VP
Exhibit 9
Opinion and Consent of Counsel
Transamerica Life Insurance Company Administrative Office: 4333 Edgewood Road NE MS 4240 Cedar Rapids, Iowa 52499 |
April 22, 2015
Transamerica Life Insurance Company
4333 Edgewood Road N.E.
Cedar Rapids, Iowa 52499-0001
Dear Sir/Madam:
With reference to the Registration Statement on Form N-4 by Transamerica Life Insurance Company and Separate Account VA-2L with the Securities and Exchange Commission covering individual variable annuity contracts, I have examined such documents and such law as I considered necessary and appropriate, and on the basis of such examination, it is my opinion that:
1. | Transamerica Life Insurance Company is duly organized and validly existing under the laws of the State of Iowa and has been duly authorized to issue individual variable annuity contracts by the Department of Insurance of the State of Iowa. |
2. | Separate Account VA-2L is a duly authorized and existing separate account established pursuant to the provisions of Section 508A.1 of the Iowa Insurance Code. |
3. | The Individual Variable Annuity Contracts, when issued as contemplated by said Form N-4 Registration Statement, will constitute legal, validly issued and binding obligations of Transamerica Life Insurance Company. |
I hereby consent to the filing of this opinion as an exhibit to said N-4 Registration Statement.
Very truly yours,
TRANSAMERICA LIFE INSURANCE COMPANY
/s/ Alison Ryan
Alison Ryan
Vice President
Member of the Group
Exhibit 10
Consent of Independent Registered Public Accounting Firm
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in this Post-Effective Amendment No. 8 to the Registration Statement on Form N-4, File No. 333-153773 under the Securities Act of 1933 and Amendment No. 41 to the Registration Statement on Form N-4, File No. 811-07042 under the Securities Act of 1940 of Separate Account VA-2L of our report dated April 24, 2015 relating to the financial statements of Separate Account VA-2L and to the use of our report dated April 24, 2015 with respect to the financial statements of Transamerica Life Insurance Company, which appears in such Registration Statement. We also consent to the reference to us under the heading Independent Registered Public Accounting Firm in such Registration Statement.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Chicago, Illinois
April 24, 2015
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption Independent Registered Public Accounting Firm in the Statement of Additional Information and to the use of our reports: (1) dated April 25, 2014, with respect to the statutory-basis financial statements and schedules of Transamerica Life Insurance Company and (2) dated April 25, 2014, with respect to the financial statements of the subaccounts of Separate Account VA-2L in Post-Effective Amendment No. 8 to the Registration Statement (Form N-4, No. 333-153773) and related Prospectus of Dreyfus/Transamerica Triple Advantage Variable Annuity.
/s/ Ernst & Young LLP
Des Moines, IA
April 24, 2015
EXHIBIT 13
POWERS OF ATTORNEY
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, Brenda K. Clancy, a Director and President of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 27th day of October, 2014.
/s/ Brenda K. Clancy |
Brenda K. Clancy |
Director and President |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, C. Michiel Van Katwijk, a Director, Senior Vice President, Chief Financial Officer and Treasurer of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 27th day of October, 2014.
/s/ C. Michiel Van Katwijk |
C. Michiel Van Katwijk |
Director, Senior Vice President, |
Chief Financial Officer and Treasurer |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, Jason Orlandi, a Director, Senior Vice President, Secretary and General Counsel of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 27th day of October, 2014.
/s/ Jason Orlandi |
Jason Orlandi |
Director, Senior Vice President, Secretary and General Counsel |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, Mark W. Mullin, a Director and Chairman of the Board of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 23rd day of October, 2014.
/s/ Mark W. Mullin |
Mark W. Mullin |
Director and Chairman of the Board |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, Arthur C. Schneider, a Director, Chief Tax Officer and Senior Vice President of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 28th day of October, 2014.
/s/ Arthur C. Schneider |
Arthur C. Schneider |
Director, Chief Tax Officer and Senior Vice President |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that I, Chad Noehren, Corporate Controller of Transamerica Life Insurance Company, an Iowa corporation, do hereby appoint Alison Ryan and Ayla Nazli, and each of them severally, my true and lawful attorney-in-fact, for me and in my name, place and stead to execute and file any instrument or document to be filed as part of or in connection with or in any way related to the Registration Statements and any and all amendments thereto, and proxies, exemptive orders or other documents filed by said Company under the Securities Act of 1933 and/or the Investment Company Act of 1940, as amended, in connection with the registration of the variable contracts listed below, and to have full power and authority to do or cause to be done in my name, place and stead each and every act and thing necessary or appropriate in order to effectuate the same, as fully to all intents and purposes I might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact or any of them, may do or cause to be done by virtue hereof. Each said attorney-in-fact shall have power to act hereunder without the others.
Product Name |
Separate Account Name |
SEC 1940 File Number |
||||
Transamerica Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Landmark Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Partners Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Freedom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Members Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom II |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium III |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Income Elite II |
Separate Account VA B | 811-06032 | ||||
Transamerica Retirement Income Plus |
Separate Account VA B | 811-06032 | ||||
Transamerica ABC Variable Annuity Series |
Separate Account VA B | 811-06032 | ||||
Transamerica 123 Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Extra Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Income Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Members Liberty Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Advisor Elite Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Axiom Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Principium II Variable Annuity |
Separate Account VA B | 811-06032 | ||||
Transamerica Variable Annuity O-Share |
Separate Account VA B | 811-06032 | ||||
Dreyfus/Transamerica Triple Advantage® Variable Annuity |
Separate Account VA-2L | 811-07042 |
IN WITNESS WHEREOF, I have hereunto set my hand this 1st day of April, 2015.
/s/ Chad Noehren |
Chad Noehren |
Corporate Controller |
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z&
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z&