XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
6 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

      Award Shares  Available for
     Outstanding  Issuance
   Award Shares   at December 31,  at December 31,
Equity Compensation Arrangement  Authorized  2015  2015
Amended and Restated Omnibus Incentive Plan   3,915,625    2,144,432    1,131,903 
Employee Stock Purchase Plan   400,000    —      395,298 
                
    4,315,625    2,144,432    1,527,201 
Schedule of stock options grant date fair value assumptions

For stock options granted in the six month periods ended December 31, 2015 and 2014, the Company estimated the fair value of each stock option as of the date of grant using the following assumptions:

  Six months ended Six month ended
  December 31, 2015 December 31, 2014
Expected volatility 68% - 103% 103%
Weighted average expected volatility 68% - 103% 103%
Dividend yields 0% 0%
Risk-free interest rate 0.37% - 1.49% 1.77%
Expected term, in years 4.29 - 7.50 7.50
Schedule of share based compensation awards activity

A summary of the activity for share-based compensation awards in the six months ended December 31, 2015 is presented below:

            Restricted
   Stock Options  Stock Units (RSUs)
      Weighted  Weighted     Weighted
      Average  Average     Average
      Exercise  Remaining     Remaining
      Price  Contract     Contract
   Shares  (per share)  Life (YRS)  Shares  Life (YRS)
June 30, 2015   722,483   $2.08    5.3    1,075,300    0.9 
                          
Granted   150,592   $1.48    9.8    236,495    2.8 
Exercised   (2,700)  $1.05    3.0    —      —   
Cancelled/Forfeited   (37,738)  $2.76    —      —      —   
                          
December 31, 2015   832,637   $1.95    5.9    1,311,795    1.1 
                          
Awards exercisable/                         
vested as of                         
December 31, 2015   643,637   $2.13    5.2    803,526    —   
                          
Awards unexercisable/                         
unvested as of                         
December 31, 2015   189,000   $1.33    8.6    508,269    1.1 
    832,637              1,311,795     
Schedule of share based compensation future cost to be recognized

As of December 31, 2015, there was $664,681 of total unrecognized compensation cost related to non-vested share-based compensation arrangements (including share options and restricted stock units) granted under the Plan. We expect to recognize the compensation cost as follows:

      Restricted   
      Stock   
   Stock  Share/   
   Options  Units  Total
          
 Six months ended June 30, 2016   $24,168   $149,896   $174,064 
                  
 Year ended June 30, 2017    41,429    237,187    278,616 
                  
 Year ended June 30, 2018    27,661    141,580    169,241 
                  
 Year ended June 30, 2019    11,923    29,153    41,076 
                  
 Year ended June 30, 2020    1,684    —      1,684 
     $106,865   $557,816   $664,681 
Schedule of unexerciseable and unvested awards

The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of December 31, 2015 and changes during the six months then ended:

Unexercisable/unvested awards  Stock
Options
Shares
  RSU
Shares
  Total
Shares
 

Weighted-Average

Grant Date Fair Values

(per share)

June 30, 2015   224,500    403,870    628,370   $1.23 
Granted   150,592    236,495    387,087   $1.39 
Vested   (186,092)   (132,096)   (318,188)  $1.28 
Cancelled/Forfeited   —      —      —      —   
December 31, 2015   189,000    508,269    697,269   $1.30
Schedule of financial statement effect related to share based compensation

The following table shows total stock-based compensation expense for the six months ended December 31, 2015 and 2014 included in the consolidated statements of comprehensive income (loss):

 

   (Unaudited)  (Unaudited)
   Six months ended  Six months ended
   December 31,  December 31,
   2015  2014
       
 Stock options  $25,041   $27,106 
 RSU   149,546    110,969 
      Total  $174,587   $138,075 
           
 The amounts above were included in:          
 General & administrative  $173,662    133,042 
 Cost of sales   158    —   
 New product development   767    5,033 
   $174,587    138,075