XML 90 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
COVERED ASSETS
6 Months Ended
Jun. 30, 2012
COVERED ASSETS

6. COVERED ASSETS

Covered assets represent acquired loans and foreclosed loan collateral covered under a loss sharing agreement with the FDIC and include an indemnification receivable representing the present value of the expected reimbursement from the FDIC related to expected losses on the acquired loans and foreclosed real estate under such agreement.

 

The carrying amount of covered assets is presented in the following table.

Covered Assets

(Amounts in thousands)

 

     June 30, 2012     December 31, 2011  
     Purchased
Impaired
Loans
    Purchased
Nonimpaired
Loans
    Other
Assets
     Total     Purchased
Impaired
Loans
    Purchased
Nonimpaired

Loans
    Other
Assets
     Total  

Commercial loans

   $ 6,984      $ 18,587      $ —         $ 25,571      $ 10,489      $ 21,079      $ —         $ 31,568   

Commercial real estate loans

     25,137        88,278        —           113,415        38,433        111,777        —           150,210   

Residential mortgage loans

     306        46,692        —           46,998        292        50,111        —           50,403   

Consumer installment and other

     291        4,831        289         5,411        281        5,518        324         6,123   

Foreclosed real estate

     —          —          29,472         29,472        —          —          30,342         30,342   

Asset in lieu

     —          —          11         11        —          —          —           —     

Estimated loss reimbursement by the FDIC

     —          —          23,904         23,904        —          —          38,161         38,161   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total covered assets

     32,718        158,388        53,676         244,782        49,495        188,485        68,827         306,807   

Allowance for covered loan losses

     (8,522     (13,211     —           (21,733     (14,727     (11,212     —           (25,939
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net covered assets

   $ 24,196      $ 145,177      $ 53,676       $ 223,049      $ 34,768      $ 177,273      $ 68,827       $ 280,868   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Nonperforming covered loans (1)

     $ 19,975             $ 19,894        

 

(1) 

Excludes purchased impaired loans which are accounted for on a pool basis based on common risk characteristics as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Because we are recognizing interest income on each pool of loans, all purchased impaired loans are considered to be performing.

At the date of purchase, all purchased loans and the related indemnification asset were recorded at fair value. On an ongoing basis, the accounting for purchased loans and the related indemnification asset follows applicable authoritative accounting guidance for purchased nonimpaired loans and purchased impaired loans. The amounts we ultimately realize on these loans and the related indemnification asset could differ materially from the carrying value reflected in these financial statements, based upon the timing and amount of collections on the acquired loans in future periods compared to what is assumed in our current assessment of fair value. Our losses on loans and foreclosed real estate may be mitigated to the extent covered under the specific terms and provisions of our loss share agreement with the FDIC.

The allowance for covered loan losses is determined in a manner consistent with our policy for the originated loan portfolio.

 

The following table presents changes in the allowance for covered loan losses for the periods presented.

Allowance for Covered Loan Losses

(Amounts in thousands)

 

     Quarters Ended June 30,  
     2012     2011  
     Purchased
Impaired
Loans
    Purchased
Nonimpaired
Loans
    Total     Purchased
Impaired
Loans
    Purchased
Nonimpaired

Loans
     Total  

Balance at beginning of period

   $ 12,871      $ 13,452      $ 26,323      $ 11,690      $ 8,048       $ 19,738   

Loans charged-off

     (580     (22     (602     —          —           —     

Recoveries on loans previously charged-off

     193        49        242        326        1         327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net (charge-offs) recoveries

     (387     27        (360     326        1         327   

(Release) provision for covered loan losses (1)

     (3,962     (268     (4,230     (3,199     38         (3,161
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 8,522      $ 13,211      $ 21,733      $ 8,817      $ 8,087       $ 16,904   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) 

Includes a release for credit losses of $365,000 and $632,000 recorded in the Consolidated Statements of Income for the quarters ended June 30, 2012 and 2011, respectively, representing the Company’s 20% non-reimbursable portion under the loss share agreement.

 

     Six Months Ended June 30,  
     2012     2011  
     Purchased
Impaired
Loans
    Purchased
Nonimpaired
Loans
    Total     Purchased
Impaired
Loans
    Purchased
Nonimpaired

Loans
    Total  

Balance at beginning of period

   $ 14,727      $ 11,212      $ 25,939      $ 8,601      $ 6,733      $ 15,334   

Loans charged-off

     (580     (24     (604     —          (1     (1

Recoveries on loans previously charged-off

     239        63        302        329        44        373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

     (341     39        (302     329        43        372   

(Release) provision for covered loan losses (1)

     (5,864     1,960        (3,904     (113     1,311        1,198   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 8,522      $ 13,211      $ 21,733      $ 8,817      $ 8,087      $ 16,904   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes a (release) provision for credit losses of $(299,000) and $240,000 recorded in the Consolidated Statements of Income for the six months ended June 30, 2012 and 2011, respectively, representing the Company’s 20% non-reimbursable portion under the loss share agreement.

Disposals (including sales) of loans or foreclosed property result in removal of the asset from the covered asset portfolio at its carrying amount.

 

Changes in the carrying amount and accretable yield for purchased impaired loans that evidenced deterioration at the acquisition date are set forth in the following table.

Change in Purchased Impaired Loans Accretable Yield and Carrying Amount

(Amounts in thousands)

 

     2012     2011  
     Accretable
Yield
    Carrying
Amount

of Loans
    Accretable
Yield
    Carrying
Amount
of Loans
 

Quarters Ended June 30

        

Balance at beginning of period

   $ 3,643      $ 42,002      $ 15,928      $ 67,977   

Payments received

     —          (2,789     —          (4,915

Charge-offs/disposals(1)

     (2,050     (6,793     (790     (1,845

Reclassifications from nonaccretable difference, net

     1,388        —          (4,199     —     

Accretion

     (298     298        (1,324     1,324   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 2,683      $ 32,718      $ 9,615      $ 62,541   
  

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30

        

Balance at beginning of period

   $ 5,595      $ 49,495      $ 13,253      $ 71,258   

Payments received

     —          (6,428     —          (8,618

Charge-offs/disposals(1)

     (2,226     (11,159     (1,188     (2,883

Reclassifications from nonaccretable difference, net

     124        —          334        —     

Accretion

     (810     810        (2,784     2,784   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 2,683      $ 32,718      $ 9,615      $ 62,541   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contractual amount outstanding at period end

     $ 44,052        $ 97,547   

 

(1) 

Includes transfers to covered foreclosed real estate.