XML 82 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS
6 Months Ended
Jun. 30, 2012
LOANS

4. LOANS

The following loan portfolio and credit quality disclosures exclude covered loans. Covered loans represent loans acquired through a Federal Deposit Insurance Corporation (“FDIC”)-assisted transaction that are subject to a loss share agreement and are presented separately in the Consolidated Statements of Financial Condition. Refer to Note 6 for a detailed discussion regarding covered loans.

Loan Portfolio

(Amounts in thousands)

 

     June 30,
2012
     December 31,
2011
 

Commercial and industrial

   $ 4,523,780       $ 4,192,842   

Commercial – owner-occupied commercial real estate

     1,384,831         1,130,932   
  

 

 

    

 

 

 

Total commercial

     5,908,611         5,323,774   

Commercial real estate

     2,124,492         2,233,851   

Commercial real estate – multi-family

     499,250         452,595   
  

 

 

    

 

 

 

Total commercial real estate

     2,623,742         2,686,446   

Construction

     171,014         287,002   

Residential real estate

     330,254         297,229   

Home equity

     174,131         181,158   

Personal

     228,483         232,952   
  

 

 

    

 

 

 

Total loans

   $ 9,436,235       $ 9,008,561   
  

 

 

    

 

 

 

Deferred loan fees included as a reduction in total loans

   $ 40,129       $ 39,259   

Overdrawn demand deposits included in total loans

   $ 2,471       $ 1,919   

We primarily lend to businesses and consumers in the market areas in which we have physical locations. We seek to diversify our loan portfolio by loan type, industry, and borrower.

Carrying Value of Loans Pledged

(Amounts in thousands)

 

     June 30,
2012
     December 31,
2011
 

Loans pledged to secure outstanding borrowings or availability:

     

FRB discount window borrowings (1)

   $ 1,065,690       $ 1,352,012   

FHLB advances

     1,019,390         583,507   
  

 

 

    

 

 

 

Total

   $ 2,085,080       $ 1,935,519   
  

 

 

    

 

 

 

 

(1) 

No borrowings were outstanding at June 30, 2012 or December 31, 2011.

 

Loan Portfolio Aging

Loan Portfolio Aging

(Amounts in thousands)

 

            Delinquent                       
      Current      30 – 59
Days Past
Due
     60 – 89
Days Past
Due
     90 Days Past
Due and
Accruing
     Total
Accruing
Loans
     Nonaccrual      Total Loans  

As of June 30, 2012

                    

Commercial

   $ 5,842,805       $ 901       $ 5,064       $ —         $ 5,848,770       $ 59,841       $ 5,908,611   

Commercial real estate

     2,500,441         1,314         2,543         —           2,504,298         119,444         2,623,742   

Construction

     170,459         —           —           —           170,459         555         171,014   

Residential real estate

     318,864         341         21         —           319,226         11,028         330,254   

Home equity

     159,076         1,983         1,009         —           162,068         12,063         174,131   

Personal

     222,067         —           8         —           222,075         6,408         228,483   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 9,213,712       $ 4,539       $ 8,645       $ —         $ 9,226,896       $ 209,339       $ 9,436,235   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2011

                    

Commercial

   $ 5,250,875       $ 6,018       $ 923       $ —         $ 5,257,816       $ 65,958       $ 5,323,774   

Commercial real estate

     2,539,889         3,523         9,777         —           2,553,189         133,257         2,686,446   

Construction

     262,742         —           2,381         —           265,123         21,879         287,002   

Residential real estate

     278,195         3,800         645         —           282,640         14,589         297,229   

Home equity

     168,322         433         800         —           169,555         11,603         181,158   

Personal

     220,364         13         9         —           220,386         12,566         232,952   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 8,720,387       $ 13,787       $ 14,535       $ —         $ 8,748,709       $ 259,852       $ 9,008,561   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

Impaired loans consist of nonaccrual loans (which include nonaccrual troubled debt restructurings (“TDRs”)) and loans classified as accruing TDRs. A loan is considered impaired when, based on current information and events, management believes that it is probable that we will be unable to collect all amounts due (both principal and interest) according to the original contractual terms of the loan agreement.

Impaired Loans

(Amounts in thousands)

 

     Unpaid
Contractual
Principal
Balance
     Recorded
Investment
With No
Specific
Reserve
     Recorded
Investment
With
Specific
Reserve
     Total
Recorded
Investment
     Specific
Reserve
 

As of June 30, 2012

              

Commercial

   $ 142,273       $ 88,348       $ 53,711       $ 142,059       $ 17,975   

Commercial real estate

     147,973         44,084         88,337         132,421         30,786   

Construction

     1,182         —           555         555         146   

Residential real estate

     12,727         6,676         5,226         11,902         1,629   

Home equity

     14,963         3,014         10,670         13,684         2,864   

Personal

     6,830         —           6,408         6,408         4,697   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 325,948       $ 142,122       $ 164,907       $ 307,029       $ 58,097   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Impaired Loans (Continued)

(Amounts in thousands)

 

     Unpaid
Contractual
Principal
Balance
     Recorded
Investment
With No
Specific
Reserve
     Recorded
Investment
With
Specific
Reserve
     Total
Recorded
Investment
     Specific
Reserve
 

As of December 31, 2011

              

Commercial

   $ 118,118       $ 57,230       $ 46,098       $ 103,328       $ 14,163   

Commercial real estate

     190,486         65,571         114,233         179,804         38,905   

Construction

     24,135         1,548         20,331         21,879         5,202   

Residential real estate

     18,577         10,502         7,325         17,827         976   

Home equity

     12,881         2,310         9,293         11,603         1,272   

Personal

     38,515         14,751         11,569         26,320         9,426   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 402,712       $ 151,912       $ 208,849       $ 360,761       $ 69,944   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average Recorded Investment and Interest Income Recognized on Impaired Loans (1)

(Amounts in thousands)

 

     Quarters Ended June 30,  
     2012      2011  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial

   $ 137,872       $ 2,069       $ 101,875       $ 574   

Commercial real estate

     162,404         389         253,823         682   

Construction

     2,175         —           46,046         46   

Residential real estate

     13,667         14         17,799         9   

Home equity

     12,762         24         12,414         2   

Personal

     17,819         —           31,865         124   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 346,699       $ 2,496       $ 463,822       $ 1,437   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30,  
     2012      2011  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial

   $ 127,625       $ 2,824       $ 93,836       $ 669   

Commercial real estate

     176,949         987         269,082         1,497   

Construction

     3,461         —           40,027         74   

Residential real estate

     15,644         34         18,061         19   

Home equity

     12,301         47         11,352         3   

Personal

     21,096         119         34,763         253   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 357,076       $ 4,011       $ 467,121       $ 2,515   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Represents amounts while classified as impaired for the periods presented.

 

Credit Quality Indicators

The Company has adopted an internal risk rating policy in which each loan is rated for credit quality with a numerical rating of 1 through 8. Loans rated 5 and better (1-5 ratings, inclusive) are credits that exhibit acceptable financial performance, cash flow, and leverage. We attempt to mitigate risk by structure, collateral, monitoring, or other meaningful controls. Credits rated 6 are performing in accordance with contractual terms but are considered special mention as these credits demonstrate potential weakness that if left unresolved, may result in deterioration in the Company’s credit position and the repayment prospects for the credit. Borrowers rated special mention may exhibit adverse operating trends, high leverage, tight liquidity or other credit concerns. Loans rated 7 may be classified as either accruing (“potential problem”) or nonaccrual (“nonperforming”). Potential problem loans, like special mention, are also loans that are performing in accordance with contractual terms, but for which management has some level of concern about the ability of the borrowers to meet existing repayment terms in future periods. The ultimate collection of these potential problem loans is subject to some uncertainty due to the same conditions that characterize a 6-rated credit. These credits may also have somewhat increased risk profiles as a result of the current net worth and/or paying capacity of the obligor or guarantors or the collateral pledged. These loans generally have a well-defined weakness that may jeopardize collection of the debt and are characterized by the distinct possibility that the Company will sustain some loss if left unresolved. Although these loans are generally identified as potential problem loans and require additional attention by management, they may never become nonperforming. Nonperforming loans include nonaccrual loans risk rated 7 or 8 and have all the weaknesses inherent in a 7-rated potential problem loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently-existing facts, conditions and values, highly questionable and improbable. Special mention, potential problem and nonperforming loans are reviewed at a minimum on a quarterly basis, while all other rated credits over a certain dollar threshold, depending on loan type, are reviewed annually or as the situation warrants.

Credit Quality Indicators

(Dollars in thousands)

 

     Special
Mention
     % of
Portfolio
Loan
Type
     Potential
Problem
Loans
     % of
Portfolio
Loan
Type
     Non-
Performing
Loans
     % of
Portfolio
Loan
Type
     Total Loans  

As of June 30, 2012

                    

Commercial

   $ 55,978         0.9       $ 62,922         1.1       $ 59,841         1.0       $ 5,908,611   

Commercial real estate

     42,978         1.6         74,864         2.9         119,444         4.6         2,623,742   

Construction

     5,844         3.4         —           —           555         0.3         171,014   

Residential real estate

     2,729         0.8         19,612         5.9         11,028         3.3         330,254   

Home equity

     516         0.3         5,856         3.4         12,063         6.9         174,131   

Personal

     7         *         823         0.4         6,408         2.8         228,483   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 108,052         1.1       $ 164,077         1.7       $ 209,339         2.2       $ 9,436,235   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2011

                    

Commercial

   $ 54,326         1.0       $ 79,328         1.5       $ 65,958         1.2       $ 5,323,774   

Commercial real estate

     132,915         4.9         62,193         2.3         133,257         5.0         2,686,446   

Construction

     7,272         2.5         9,283         3.2         21,879         7.6         287,002   

Residential real estate

     9,344         3.1         17,931         6.0         14,589         4.9         297,229   

Home equity

     758         0.4         6,384         3.5         11,603         6.4         181,158   

Personal

     350         0.2         1,976         0.8         12,566         5.4         232,952   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 204,965         2.3       $ 177,095         2.0       $ 259,852         2.9       $ 9,008,561   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Less than 0.1%

Troubled Debt Restructured Loans

Troubled Debt Restructured Loans Outstanding

(Amounts in thousands)

 

     June 30, 2012      December 31, 2011  
     Accruing      Nonaccrual      Accruing      Nonaccrual  

Commercial

   $ 82,218       $ 47,839       $ 42,569       $ 28,409   

Commercial real estate

     12,977         34,764         41,348         32,722   

Construction

     —           —           —           960   

Residential real estate

     874         1,860         3,238         3,592   

Home equity

     1,621         2,489         —           2,082   

Personal

     —           5,052         13,754         7,639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 97,690       $ 92,004       $ 100,909       $ 75,404   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

At June 30, 2012 and December 31, 2011, commitments to lend additional funds to debtors whose loan terms have been modified in a troubled debt restructuring (“TDR”) (both accruing and nonaccruing) totaled $9.1 million and $16.1 million, respectively.

Additions to Accruing Troubled Debt Restructurings during the Period

(Dollars in thousands)

 

     Quarters Ended June 30,  
     2012      2011  
            Outstanding Recorded
Investment (1)
            Outstanding Recorded
Investment (1)
 
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
 

Commercial

                 

Extension of maturity date (2)

     2       $ 1,800       $ 1,650         8       $ 41,230       $ 41,230   

Other concession (3)

     —           —           —           3         10,471         10,471   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2         1,800         1,650         11         51,701         51,701   

Commercial real estate

                 

Extension of maturity date (2)

     1         219         219         5         3,323         3,323   

Residential real estate

                 

Extension of maturity date (2)

     —           —           —           2         374         374   

Home equity

                 

Extension of maturity date (2)

     —           —           —           1         26         26   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing

     3       $ 2,019       $ 1,869         19       $ 55,424       $ 55,424   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in recorded investment due to principal paydown at time of modification

         $ 150             $ —     

 

(1) 

Represents amounts as of the date immediately prior to and immediately after the modification is effective.

(2) 

Extension of maturity date also includes loans renewed at existing rate of interest which is considered a below market rate for that particular loan’s risk profile.

(3) 

Other concessions primarily include interest rate reductions, loan increases, and deferral of principal.

 

Additions to Nonaccrual Troubled Debt Restructurings during the Period (Continued)

(Dollars in thousands)

 

     Quarters Ended June 30,  
     2012      2011  
            Outstanding Recorded
Investment (1)
            Outstanding Recorded
Investment (1)
 
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
 

Commercial

                 

Extension of maturity date (2)

     1       $ 1,573       $ 1,573         —         $ —         $ —     

Other concession (3)

     1         14,322         14,512         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2         15,895         16,085         —           —           —     

Commercial real estate

                 

Extension of maturity date (2)

     —           —           —           1         662         662   

Other concession (3)

     1         16,281         16,186         1         1,021         1,021   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate

     1         16,281         16,186         2         1,683         1,683   

Construction

                 

Extension of maturity date (2)

     —           —           —           1         179         179   

Residential real estate

                 

Extension of maturity date (2)

     1         223         223         2         1,208         1,208   

Other concession (3)

     —           —           —           1         696         696   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total residential real estate

     1         223         223         3         1,904         1,904   

Home equity

                 

Extension of maturity date (2)

     —           —           —           1         147         147   

Other concession (3)

     1         488         488         1         490         490   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity

     1         488         488         2         637         637   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual

     5       $ 32,887       $ 32,982         8       $ 4,403       $ 4,403   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in recorded investment due to principal paydown at time of modification

         $ 95             $ —     

 

(1) 

Represents amounts as of the date immediately prior to and immediately after the modification is effective.

(2) 

Extension of maturity date also includes loans renewed at existing rate of interest which is considered a below market rate for that particular loan’s risk profile.

(3) 

Other concessions primarily include interest rate reductions, loan increases, and deferral of principal.

 

Additions to Accruing Troubled Debt Restructurings during the Period (Continued)

(Dollars in thousands)

 

     Six Months Ended June 30,  
     2012      2011  
            Outstanding Recorded
Investment (1)
            Outstanding Recorded
Investment (1)
 
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
 

Commercial

                 

Extension of maturity date (2)

     5       $ 33,488       $ 33,338         13       $ 44,986       $ 44,986   

Other concession (3)

     —           —           —           4         12,165         12,165   

Multiple note structuring

     1         17,596         11,796         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     6         51,084         45,134         17         57,151         57,151   

Commercial real estate

                 

Extension of maturity date (2)

     2         3,313         2,513         10         6,496         6,496   

Multiple note structuring

     —           —           —           3         18,827         10,610   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate

     2         3,313         2,513         13         25,323         17,106   

Residential real estate

                 

Extension of maturity date (2)

     3         2,182         2,182         2         374         374   

Other concession (3)

     1         200         200         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total residential real estate

     4         2,382         2,382         2         374         374   

Home equity

                 

Extension of maturity date (2)

     1         125         125         2         203         203   

Personal

                 

Extension of maturity date (2)

     —           —           —           1         265         265   

Other concession (3)

     —           —           —           1         252         252   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total personal

     —           —           —           2         517         517   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing

     13       $ 56,904       $ 50,154         36       $ 83,568       $ 75,351   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in recorded investment due to principal paydown at time of modification

         $ 950             $ 400   

Change in recorded investment due to charge- offs as part of the multiple note structuring

         $ 5,800             $ 7,817   

 

(1) 

Represents amounts as of the date immediately prior to and immediately after the modification is effective.

(2) 

Extension of maturity date also includes loans renewed at existing rate of interest which is considered a below market rate for that particular loan’s risk profile.

(3) 

Other concessions primarily include interest rate reductions, loan increases, and deferral of principal.

 

Additions to Nonaccrual Troubled Debt Restructurings during the Period (Continued)

(Dollars in thousands)

 

     Six Months Ended June 30,  
     2012      2011  
            Outstanding Recorded
Investment (1)
            Outstanding Recorded
Investment (1)
 
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
     Number of
Borrowers
     Pre-
Modification
     Post-
Modification
 

Commercial

                 

Extension of maturity date (2)

     1       $ 1,573       $ 1,573         1       $ 119       $ 119   

Other concession (3)

     2         17,322         17,512         1         128         128   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     3         18,895         19,085         2         247         247   

Commercial real estate

                 

Extension of maturity date (2)

     4         823         823         3         4,015         4,015   

Other concession (3)

     1         16,281         16,186         2         6,208         6,208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate

     5         17,104         17,009         5         10,223         10,223   

Construction

                 

Extension of maturity date (2)

     —           —           —           1         179         179   

Residential real estate

                 

Extension of maturity date (2)

     1         223         223         3         1,446         1,446   

Other concession (3)

     —           —           —           1         696         696   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total residential real estate

     1         223         223         4         2,142         2,142   

Home equity

                 

Extension of maturity date (2)

     —           —           —           1         147         147   

Other concession (3)

     1         488         488         1         490         490   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total home equity

     1         488         488         2         637         637   

Personal

                 

Extension of maturity date (2)

     —           —           —           2         125         110   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual

     10       $ 36,710       $ 36,805         16       $ 13,553       $ 13,538   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in recorded investment due to principal paydown at time of modification

         $ 95             $ 15   

 

(1) 

Represents amounts as of the date immediately prior to and immediately after the modification is effective.

(2) 

Extension of maturity date also includes loans renewed at existing rate of interest which is considered a below market rate for that particular loan’s risk profile.

(3) 

Other concessions primarily include interest rate reductions, loan increases, and deferral of principal.

At the time an accruing loan becomes modified and meets the definition of a TDR, it is considered impaired and no longer included as part of the general loan loss reserve determination. However, our general reserve methodology considers the amount and characteristics of the TDRs removed as one of many credit or portfolio considerations in establishing final reserve requirements.

 

As impaired loans, TDRs (both accruing and nonaccruing) are specifically evaluated for impairment at the end of each quarter with a specific valuation reserve created, if necessary, as a component of the allowance for loan losses. Refer to the “Impaired Loan” and “Allowance for Loan Loss” sections of Note 1, “Summary of Significant Accounting Policies” to the Notes to Consolidated Financial Statements of our 2011 Annual Report on Form 10-K regarding our policy for assessing potential impairment on such loans. Our allowance for loan losses included $27.5 million and $25.7 million in specific reserves for nonaccrual TDRs at June 30, 2012 and December 31, 2011, respectively. At June 30, 2012, there was $47,000 in specific reserves for accruing TDRs. There were no specific reserves for accruing TDRs at December 31, 2011.

The following table presents the recorded investment and number of loans modified as an accruing TDR during the previous 12 months which subsequently became nonperforming during the quarter and six months ended June 30, 2012 and 2011. A loan becomes nonperforming and placed on nonaccrual status typically when the principal or interest payments are 90 days past due based on contractual terms or when an individual analysis of a borrower’s creditworthiness indicates a loan should be placed on nonaccrual status earlier than when the loan becomes 90 days past due.

Troubled Debt Restructurings

That Became Nonperforming Within 12 Months of Restructuring

(Dollars in thousands)

 

     2012      2011  
     Number of
Borrowers
     Recorded
Investment(1)
     Number of
Borrowers
     Recorded
Investment(1)
 

Quarters Ended June 30

           

Commercial

     1       $ 16,500         1       $ 245   

Commercial real estate

     —           —           9         8,751   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1       $ 16,500         10       $ 8,996   
  

 

 

    

 

 

    

 

 

    

 

 

 

Six Months Ended June 30

           

Commercial

     1       $ 16,500         3       $ 400   

Commercial real estate

     1         97         10         9,095   

Construction

     —           —           1         960   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2       $ 16,597         14       $ 10,455   
  

 

 

    

 

 

    

 

 

    

 

 

 
           

 

(1) 

Represents amounts as of the balance sheet date from the quarter the default was first reported.