LOANS |
4. LOANS
The following loan
portfolio and credit quality disclosures exclude covered loans.
Covered loans represent loans acquired through a Federal Deposit
Insurance Corporation (“FDIC”)-assisted transaction
that are subject to a loss share agreement and are presented
separately in the Consolidated Statements of Financial Condition.
Refer to Note 6 for a detailed discussion regarding covered
loans.
Loan
Portfolio
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012 |
|
|
December 31,
2011 |
|
Commercial and
industrial
|
|
$ |
4,523,780 |
|
|
$ |
4,192,842 |
|
Commercial –
owner-occupied commercial real estate
|
|
|
1,384,831 |
|
|
|
1,130,932 |
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
5,908,611 |
|
|
|
5,323,774 |
|
|
|
|
Commercial real
estate
|
|
|
2,124,492 |
|
|
|
2,233,851 |
|
Commercial real estate
– multi-family
|
|
|
499,250 |
|
|
|
452,595 |
|
|
|
|
|
|
|
|
|
|
Total commercial real
estate
|
|
|
2,623,742 |
|
|
|
2,686,446 |
|
Construction
|
|
|
171,014 |
|
|
|
287,002 |
|
Residential real
estate
|
|
|
330,254 |
|
|
|
297,229 |
|
Home equity
|
|
|
174,131 |
|
|
|
181,158 |
|
Personal
|
|
|
228,483 |
|
|
|
232,952 |
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
9,436,235 |
|
|
$ |
9,008,561 |
|
|
|
|
|
|
|
|
|
|
Deferred loan fees included
as a reduction in total loans
|
|
$ |
40,129 |
|
|
$ |
39,259 |
|
Overdrawn demand deposits
included in total loans
|
|
$ |
2,471 |
|
|
$ |
1,919 |
|
We primarily lend to
businesses and consumers in the market areas in which we have
physical locations. We seek to diversify our loan portfolio by loan
type, industry, and borrower.
Carrying
Value of Loans Pledged
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012 |
|
|
December 31,
2011 |
|
Loans pledged to secure
outstanding borrowings or availability:
|
|
|
|
|
|
|
|
|
FRB discount window
borrowings (1)
|
|
$ |
1,065,690 |
|
|
$ |
1,352,012 |
|
FHLB advances
|
|
|
1,019,390 |
|
|
|
583,507 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,085,080 |
|
|
$ |
1,935,519 |
|
|
|
|
|
|
|
|
|
|
(1) |
No borrowings were outstanding at June 30, 2012 or December 31,
2011.
|
Loan Portfolio
Aging
Loan
Portfolio Aging
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
30 – 59
Days Past
Due |
|
|
60 – 89
Days Past
Due |
|
|
90 Days Past
Due and
Accruing |
|
|
Total
Accruing
Loans |
|
|
Nonaccrual |
|
|
Total Loans |
|
As of June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
5,842,805 |
|
|
$ |
901 |
|
|
$ |
5,064 |
|
|
$ |
— |
|
|
$ |
5,848,770 |
|
|
$ |
59,841 |
|
|
$ |
5,908,611 |
|
Commercial real
estate
|
|
|
2,500,441 |
|
|
|
1,314 |
|
|
|
2,543 |
|
|
|
— |
|
|
|
2,504,298 |
|
|
|
119,444 |
|
|
|
2,623,742 |
|
Construction
|
|
|
170,459 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
170,459 |
|
|
|
555 |
|
|
|
171,014 |
|
Residential real
estate
|
|
|
318,864 |
|
|
|
341 |
|
|
|
21 |
|
|
|
— |
|
|
|
319,226 |
|
|
|
11,028 |
|
|
|
330,254 |
|
Home equity
|
|
|
159,076 |
|
|
|
1,983 |
|
|
|
1,009 |
|
|
|
— |
|
|
|
162,068 |
|
|
|
12,063 |
|
|
|
174,131 |
|
Personal
|
|
|
222,067 |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
222,075 |
|
|
|
6,408 |
|
|
|
228,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
9,213,712 |
|
|
$ |
4,539 |
|
|
$ |
8,645 |
|
|
$ |
— |
|
|
$ |
9,226,896 |
|
|
$ |
209,339 |
|
|
$ |
9,436,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
5,250,875 |
|
|
$ |
6,018 |
|
|
$ |
923 |
|
|
$ |
— |
|
|
$ |
5,257,816 |
|
|
$ |
65,958 |
|
|
$ |
5,323,774 |
|
Commercial real
estate
|
|
|
2,539,889 |
|
|
|
3,523 |
|
|
|
9,777 |
|
|
|
— |
|
|
|
2,553,189 |
|
|
|
133,257 |
|
|
|
2,686,446 |
|
Construction
|
|
|
262,742 |
|
|
|
— |
|
|
|
2,381 |
|
|
|
— |
|
|
|
265,123 |
|
|
|
21,879 |
|
|
|
287,002 |
|
Residential real
estate
|
|
|
278,195 |
|
|
|
3,800 |
|
|
|
645 |
|
|
|
— |
|
|
|
282,640 |
|
|
|
14,589 |
|
|
|
297,229 |
|
Home equity
|
|
|
168,322 |
|
|
|
433 |
|
|
|
800 |
|
|
|
— |
|
|
|
169,555 |
|
|
|
11,603 |
|
|
|
181,158 |
|
Personal
|
|
|
220,364 |
|
|
|
13 |
|
|
|
9 |
|
|
|
— |
|
|
|
220,386 |
|
|
|
12,566 |
|
|
|
232,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
8,720,387 |
|
|
$ |
13,787 |
|
|
$ |
14,535 |
|
|
$ |
— |
|
|
$ |
8,748,709 |
|
|
$ |
259,852 |
|
|
$ |
9,008,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
Loans
Impaired loans consist of
nonaccrual loans (which include nonaccrual troubled debt
restructurings (“TDRs”)) and loans classified as
accruing TDRs. A loan is considered impaired when, based on current
information and events, management believes that it is probable
that we will be unable to collect all amounts due (both principal
and interest) according to the original contractual terms of the
loan agreement.
Impaired
Loans
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual
Principal
Balance |
|
|
Recorded
Investment
With No
Specific
Reserve |
|
|
Recorded
Investment
With
Specific
Reserve |
|
|
Total
Recorded
Investment |
|
|
Specific
Reserve |
|
As of June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
142,273 |
|
|
$ |
88,348 |
|
|
$ |
53,711 |
|
|
$ |
142,059 |
|
|
$ |
17,975 |
|
Commercial real
estate
|
|
|
147,973 |
|
|
|
44,084 |
|
|
|
88,337 |
|
|
|
132,421 |
|
|
|
30,786 |
|
Construction
|
|
|
1,182 |
|
|
|
— |
|
|
|
555 |
|
|
|
555 |
|
|
|
146 |
|
Residential real
estate
|
|
|
12,727 |
|
|
|
6,676 |
|
|
|
5,226 |
|
|
|
11,902 |
|
|
|
1,629 |
|
Home equity
|
|
|
14,963 |
|
|
|
3,014 |
|
|
|
10,670 |
|
|
|
13,684 |
|
|
|
2,864 |
|
Personal
|
|
|
6,830 |
|
|
|
— |
|
|
|
6,408 |
|
|
|
6,408 |
|
|
|
4,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired
loans
|
|
$ |
325,948 |
|
|
$ |
142,122 |
|
|
$ |
164,907 |
|
|
$ |
307,029 |
|
|
$ |
58,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
Loans (Continued)
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual
Principal
Balance |
|
|
Recorded
Investment
With No
Specific
Reserve |
|
|
Recorded
Investment
With
Specific
Reserve |
|
|
Total
Recorded
Investment |
|
|
Specific
Reserve |
|
As of
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
118,118 |
|
|
$ |
57,230 |
|
|
$ |
46,098 |
|
|
$ |
103,328 |
|
|
$ |
14,163 |
|
Commercial real
estate
|
|
|
190,486 |
|
|
|
65,571 |
|
|
|
114,233 |
|
|
|
179,804 |
|
|
|
38,905 |
|
Construction
|
|
|
24,135 |
|
|
|
1,548 |
|
|
|
20,331 |
|
|
|
21,879 |
|
|
|
5,202 |
|
Residential real
estate
|
|
|
18,577 |
|
|
|
10,502 |
|
|
|
7,325 |
|
|
|
17,827 |
|
|
|
976 |
|
Home equity
|
|
|
12,881 |
|
|
|
2,310 |
|
|
|
9,293 |
|
|
|
11,603 |
|
|
|
1,272 |
|
Personal
|
|
|
38,515 |
|
|
|
14,751 |
|
|
|
11,569 |
|
|
|
26,320 |
|
|
|
9,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired
loans
|
|
$ |
402,712 |
|
|
$ |
151,912 |
|
|
$ |
208,849 |
|
|
$ |
360,761 |
|
|
$ |
69,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Recorded Investment and Interest Income Recognized
on Impaired Loans (1)
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
Commercial
|
|
$ |
137,872 |
|
|
$ |
2,069 |
|
|
$ |
101,875 |
|
|
$ |
574 |
|
Commercial real
estate
|
|
|
162,404 |
|
|
|
389 |
|
|
|
253,823 |
|
|
|
682 |
|
Construction
|
|
|
2,175 |
|
|
|
— |
|
|
|
46,046 |
|
|
|
46 |
|
Residential real
estate
|
|
|
13,667 |
|
|
|
14 |
|
|
|
17,799 |
|
|
|
9 |
|
Home equity
|
|
|
12,762 |
|
|
|
24 |
|
|
|
12,414 |
|
|
|
2 |
|
Personal
|
|
|
17,819 |
|
|
|
— |
|
|
|
31,865 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
346,699 |
|
|
$ |
2,496 |
|
|
$ |
463,822 |
|
|
$ |
1,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
Commercial
|
|
$ |
127,625 |
|
|
$ |
2,824 |
|
|
$ |
93,836 |
|
|
$ |
669 |
|
Commercial real
estate
|
|
|
176,949 |
|
|
|
987 |
|
|
|
269,082 |
|
|
|
1,497 |
|
Construction
|
|
|
3,461 |
|
|
|
— |
|
|
|
40,027 |
|
|
|
74 |
|
Residential real
estate
|
|
|
15,644 |
|
|
|
34 |
|
|
|
18,061 |
|
|
|
19 |
|
Home equity
|
|
|
12,301 |
|
|
|
47 |
|
|
|
11,352 |
|
|
|
3 |
|
Personal
|
|
|
21,096 |
|
|
|
119 |
|
|
|
34,763 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
357,076 |
|
|
$ |
4,011 |
|
|
$ |
467,121 |
|
|
$ |
2,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents amounts while classified as impaired for the periods
presented.
|
Credit Quality
Indicators
The Company has adopted an
internal risk rating policy in which each loan is rated for credit
quality with a numerical rating of 1 through 8. Loans rated 5 and
better (1-5 ratings, inclusive) are credits that exhibit acceptable
financial performance, cash flow, and leverage. We attempt to
mitigate risk by structure, collateral, monitoring, or other
meaningful controls. Credits rated 6 are performing in accordance
with contractual terms but are considered special mention as these
credits demonstrate potential weakness that if left unresolved, may
result in deterioration in the Company’s credit position and
the repayment prospects for the credit. Borrowers rated special
mention may exhibit adverse operating trends, high leverage, tight
liquidity or other credit concerns. Loans rated 7 may be classified
as either accruing (“potential problem”) or nonaccrual
(“nonperforming”). Potential problem loans, like
special mention, are also loans that are performing in accordance
with contractual terms, but for which management has some level of
concern about the ability of the borrowers to meet existing
repayment terms in future periods. The ultimate collection of these
potential problem loans is subject to some uncertainty due to the
same conditions that characterize a 6-rated credit. These credits
may also have somewhat increased risk profiles as a result of the
current net worth and/or paying capacity of the obligor or
guarantors or the collateral pledged. These loans generally have a
well-defined weakness that may jeopardize collection of the debt
and are characterized by the distinct possibility that the Company
will sustain some loss if left unresolved. Although these loans are
generally identified as potential problem loans and require
additional attention by management, they may never become
nonperforming. Nonperforming loans include nonaccrual loans risk
rated 7 or 8 and have all the weaknesses inherent in a 7-rated
potential problem loan with the added characteristic that the
weaknesses make collection or liquidation in full, on the basis of
currently-existing facts, conditions and values, highly
questionable and improbable. Special mention, potential problem and
nonperforming loans are reviewed at a minimum on a quarterly basis,
while all other rated credits over a certain dollar threshold,
depending on loan type, are reviewed annually or as the situation
warrants.
Credit
Quality Indicators
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
Mention |
|
|
% of
Portfolio
Loan
Type |
|
|
Potential
Problem
Loans |
|
|
% of
Portfolio
Loan
Type |
|
|
Non-
Performing
Loans |
|
|
% of
Portfolio
Loan
Type |
|
|
Total Loans |
|
As of June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
55,978 |
|
|
|
0.9 |
|
|
$ |
62,922 |
|
|
|
1.1 |
|
|
$ |
59,841 |
|
|
|
1.0 |
|
|
$ |
5,908,611 |
|
Commercial real
estate
|
|
|
42,978 |
|
|
|
1.6 |
|
|
|
74,864 |
|
|
|
2.9 |
|
|
|
119,444 |
|
|
|
4.6 |
|
|
|
2,623,742 |
|
Construction
|
|
|
5,844 |
|
|
|
3.4 |
|
|
|
— |
|
|
|
— |
|
|
|
555 |
|
|
|
0.3 |
|
|
|
171,014 |
|
Residential real
estate
|
|
|
2,729 |
|
|
|
0.8 |
|
|
|
19,612 |
|
|
|
5.9 |
|
|
|
11,028 |
|
|
|
3.3 |
|
|
|
330,254 |
|
Home equity
|
|
|
516 |
|
|
|
0.3 |
|
|
|
5,856 |
|
|
|
3.4 |
|
|
|
12,063 |
|
|
|
6.9 |
|
|
|
174,131 |
|
Personal
|
|
|
7 |
|
|
|
* |
|
|
|
823 |
|
|
|
0.4 |
|
|
|
6,408 |
|
|
|
2.8 |
|
|
|
228,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
108,052 |
|
|
|
1.1 |
|
|
$ |
164,077 |
|
|
|
1.7 |
|
|
$ |
209,339 |
|
|
|
2.2 |
|
|
$ |
9,436,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
54,326 |
|
|
|
1.0 |
|
|
$ |
79,328 |
|
|
|
1.5 |
|
|
$ |
65,958 |
|
|
|
1.2 |
|
|
$ |
5,323,774 |
|
Commercial real
estate
|
|
|
132,915 |
|
|
|
4.9 |
|
|
|
62,193 |
|
|
|
2.3 |
|
|
|
133,257 |
|
|
|
5.0 |
|
|
|
2,686,446 |
|
Construction
|
|
|
7,272 |
|
|
|
2.5 |
|
|
|
9,283 |
|
|
|
3.2 |
|
|
|
21,879 |
|
|
|
7.6 |
|
|
|
287,002 |
|
Residential real
estate
|
|
|
9,344 |
|
|
|
3.1 |
|
|
|
17,931 |
|
|
|
6.0 |
|
|
|
14,589 |
|
|
|
4.9 |
|
|
|
297,229 |
|
Home equity
|
|
|
758 |
|
|
|
0.4 |
|
|
|
6,384 |
|
|
|
3.5 |
|
|
|
11,603 |
|
|
|
6.4 |
|
|
|
181,158 |
|
Personal
|
|
|
350 |
|
|
|
0.2 |
|
|
|
1,976 |
|
|
|
0.8 |
|
|
|
12,566 |
|
|
|
5.4 |
|
|
|
232,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
204,965 |
|
|
|
2.3 |
|
|
$ |
177,095 |
|
|
|
2.0 |
|
|
$ |
259,852 |
|
|
|
2.9 |
|
|
$ |
9,008,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt
Restructured Loans
Troubled
Debt Restructured Loans Outstanding
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2012 |
|
|
December 31,
2011 |
|
|
|
Accruing |
|
|
Nonaccrual |
|
|
Accruing |
|
|
Nonaccrual |
|
Commercial
|
|
$ |
82,218 |
|
|
$ |
47,839 |
|
|
$ |
42,569 |
|
|
$ |
28,409 |
|
Commercial real
estate
|
|
|
12,977 |
|
|
|
34,764 |
|
|
|
41,348 |
|
|
|
32,722 |
|
Construction
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
960 |
|
Residential real
estate
|
|
|
874 |
|
|
|
1,860 |
|
|
|
3,238 |
|
|
|
3,592 |
|
Home equity
|
|
|
1,621 |
|
|
|
2,489 |
|
|
|
— |
|
|
|
2,082 |
|
Personal
|
|
|
— |
|
|
|
5,052 |
|
|
|
13,754 |
|
|
|
7,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
97,690 |
|
|
$ |
92,004 |
|
|
$ |
100,909 |
|
|
$ |
75,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2012 and
December 31, 2011, commitments to lend additional funds to
debtors whose loan terms have been modified in a troubled debt
restructuring (“TDR”) (both accruing and nonaccruing)
totaled $9.1 million and $16.1 million, respectively.
Additions to
Accruing Troubled Debt Restructurings during the
Period
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
2 |
|
|
$ |
1,800 |
|
|
$ |
1,650 |
|
|
|
8 |
|
|
$ |
41,230 |
|
|
$ |
41,230 |
|
Other concession
(3)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
10,471 |
|
|
|
10,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
2 |
|
|
|
1,800 |
|
|
|
1,650 |
|
|
|
11 |
|
|
|
51,701 |
|
|
|
51,701 |
|
Commercial real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
|
219 |
|
|
|
219 |
|
|
|
5 |
|
|
|
3,323 |
|
|
|
3,323 |
|
Residential real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
374 |
|
|
|
374 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accruing
|
|
|
3 |
|
|
$ |
2,019 |
|
|
$ |
1,869 |
|
|
|
19 |
|
|
$ |
55,424 |
|
|
$ |
55,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in recorded
investment due to principal paydown at time of
modification
|
|
|
|
|
|
|
|
|
|
$ |
150 |
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
(1) |
Represents amounts as of the date immediately prior to and
immediately after the modification is effective.
|
(2) |
Extension of maturity date also includes loans renewed at
existing rate of interest which is considered a below market rate
for that particular loan’s risk profile.
|
(3) |
Other concessions primarily include interest rate reductions,
loan increases, and deferral of principal.
|
Additions to
Nonaccrual Troubled Debt Restructurings during the Period
(Continued)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
$ |
1,573 |
|
|
$ |
1,573 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
Other concession
(3)
|
|
|
1 |
|
|
|
14,322 |
|
|
|
14,512 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
2 |
|
|
|
15,895 |
|
|
|
16,085 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
662 |
|
|
|
662 |
|
Other concession
(3)
|
|
|
1 |
|
|
|
16,281 |
|
|
|
16,186 |
|
|
|
1 |
|
|
|
1,021 |
|
|
|
1,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real
estate
|
|
|
1 |
|
|
|
16,281 |
|
|
|
16,186 |
|
|
|
2 |
|
|
|
1,683 |
|
|
|
1,683 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
179 |
|
|
|
179 |
|
Residential real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
|
223 |
|
|
|
223 |
|
|
|
2 |
|
|
|
1,208 |
|
|
|
1,208 |
|
Other concession
(3)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
696 |
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential real
estate
|
|
|
1 |
|
|
|
223 |
|
|
|
223 |
|
|
|
3 |
|
|
|
1,904 |
|
|
|
1,904 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
147 |
|
|
|
147 |
|
Other concession
(3)
|
|
|
1 |
|
|
|
488 |
|
|
|
488 |
|
|
|
1 |
|
|
|
490 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home
equity
|
|
|
1 |
|
|
|
488 |
|
|
|
488 |
|
|
|
2 |
|
|
|
637 |
|
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual
|
|
|
5 |
|
|
$ |
32,887 |
|
|
$ |
32,982 |
|
|
|
8 |
|
|
$ |
4,403 |
|
|
$ |
4,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in recorded
investment due to principal paydown at time of
modification
|
|
|
|
|
|
|
|
|
|
$ |
95 |
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
(1) |
Represents amounts as of the date immediately prior to and
immediately after the modification is effective.
|
(2) |
Extension of maturity date also includes loans renewed at
existing rate of interest which is considered a below market rate
for that particular loan’s risk profile.
|
(3) |
Other concessions primarily include interest rate reductions,
loan increases, and deferral of principal.
|
Additions to
Accruing Troubled Debt Restructurings during the Period
(Continued)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
5 |
|
|
$ |
33,488 |
|
|
$ |
33,338 |
|
|
|
13 |
|
|
$ |
44,986 |
|
|
$ |
44,986 |
|
Other concession
(3)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
12,165 |
|
|
|
12,165 |
|
Multiple note
structuring
|
|
|
1 |
|
|
|
17,596 |
|
|
|
11,796 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
6 |
|
|
|
51,084 |
|
|
|
45,134 |
|
|
|
17 |
|
|
|
57,151 |
|
|
|
57,151 |
|
Commercial real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
2 |
|
|
|
3,313 |
|
|
|
2,513 |
|
|
|
10 |
|
|
|
6,496 |
|
|
|
6,496 |
|
Multiple note
structuring
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
18,827 |
|
|
|
10,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real
estate
|
|
|
2 |
|
|
|
3,313 |
|
|
|
2,513 |
|
|
|
13 |
|
|
|
25,323 |
|
|
|
17,106 |
|
Residential real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
3 |
|
|
|
2,182 |
|
|
|
2,182 |
|
|
|
2 |
|
|
|
374 |
|
|
|
374 |
|
Other concession
(3)
|
|
|
1 |
|
|
|
200 |
|
|
|
200 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential real
estate
|
|
|
4 |
|
|
|
2,382 |
|
|
|
2,382 |
|
|
|
2 |
|
|
|
374 |
|
|
|
374 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
|
125 |
|
|
|
125 |
|
|
|
2 |
|
|
|
203 |
|
|
|
203 |
|
Personal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
265 |
|
|
|
265 |
|
Other concession
(3)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
252 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personal
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
517 |
|
|
|
517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accruing
|
|
|
13 |
|
|
$ |
56,904 |
|
|
$ |
50,154 |
|
|
|
36 |
|
|
$ |
83,568 |
|
|
$ |
75,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in recorded
investment due to principal paydown at time of
modification
|
|
|
|
|
|
|
|
|
|
$ |
950 |
|
|
|
|
|
|
|
|
|
|
$ |
400 |
|
Change in recorded
investment due to charge- offs as part of the multiple note
structuring
|
|
|
|
|
|
|
|
|
|
$ |
5,800 |
|
|
|
|
|
|
|
|
|
|
$ |
7,817 |
|
(1) |
Represents amounts as of the date immediately prior to and
immediately after the modification is effective.
|
(2) |
Extension of maturity date also includes loans renewed at
existing rate of interest which is considered a below market rate
for that particular loan’s risk profile.
|
(3) |
Other concessions primarily include interest rate reductions,
loan increases, and deferral of principal.
|
Additions to
Nonaccrual Troubled Debt Restructurings during the Period
(Continued)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
|
|
Outstanding Recorded
Investment (1) |
|
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
|
Number of
Borrowers |
|
|
Pre-
Modification |
|
|
Post-
Modification |
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
$ |
1,573 |
|
|
$ |
1,573 |
|
|
|
1 |
|
|
$ |
119 |
|
|
$ |
119 |
|
Other concession
(3)
|
|
|
2 |
|
|
|
17,322 |
|
|
|
17,512 |
|
|
|
1 |
|
|
|
128 |
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
3 |
|
|
|
18,895 |
|
|
|
19,085 |
|
|
|
2 |
|
|
|
247 |
|
|
|
247 |
|
Commercial real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
4 |
|
|
|
823 |
|
|
|
823 |
|
|
|
3 |
|
|
|
4,015 |
|
|
|
4,015 |
|
Other concession
(3)
|
|
|
1 |
|
|
|
16,281 |
|
|
|
16,186 |
|
|
|
2 |
|
|
|
6,208 |
|
|
|
6,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real
estate
|
|
|
5 |
|
|
|
17,104 |
|
|
|
17,009 |
|
|
|
5 |
|
|
|
10,223 |
|
|
|
10,223 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
179 |
|
|
|
179 |
|
Residential real
estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
1 |
|
|
|
223 |
|
|
|
223 |
|
|
|
3 |
|
|
|
1,446 |
|
|
|
1,446 |
|
Other concession
(3)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
696 |
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential real
estate
|
|
|
1 |
|
|
|
223 |
|
|
|
223 |
|
|
|
4 |
|
|
|
2,142 |
|
|
|
2,142 |
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
147 |
|
|
|
147 |
|
Other concession
(3)
|
|
|
1 |
|
|
|
488 |
|
|
|
488 |
|
|
|
1 |
|
|
|
490 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home
equity
|
|
|
1 |
|
|
|
488 |
|
|
|
488 |
|
|
|
2 |
|
|
|
637 |
|
|
|
637 |
|
Personal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension of maturity
date (2)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
125 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual
|
|
|
10 |
|
|
$ |
36,710 |
|
|
$ |
36,805 |
|
|
|
16 |
|
|
$ |
13,553 |
|
|
$ |
13,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in recorded
investment due to principal paydown at time of
modification
|
|
|
|
|
|
|
|
|
|
$ |
95 |
|
|
|
|
|
|
|
|
|
|
$ |
15 |
|
(1) |
Represents amounts as of the date immediately prior to and
immediately after the modification is effective.
|
(2) |
Extension of maturity date also includes loans renewed at
existing rate of interest which is considered a below market rate
for that particular loan’s risk profile.
|
(3) |
Other concessions primarily include interest rate reductions,
loan increases, and deferral of principal.
|
At the time an accruing
loan becomes modified and meets the definition of a TDR, it is
considered impaired and no longer included as part of the general
loan loss reserve determination. However, our general reserve
methodology considers the amount and characteristics of the TDRs
removed as one of many credit or portfolio considerations in
establishing final reserve requirements.
As impaired loans, TDRs
(both accruing and nonaccruing) are specifically evaluated for
impairment at the end of each quarter with a specific valuation
reserve created, if necessary, as a component of the allowance for
loan losses. Refer to the “Impaired Loan” and
“Allowance for Loan Loss” sections of Note 1,
“Summary of Significant Accounting Policies” to the
Notes to Consolidated Financial Statements of our 2011 Annual
Report on Form 10-K regarding our policy for assessing potential
impairment on such loans. Our allowance for loan losses included
$27.5 million and $25.7 million in specific reserves for nonaccrual
TDRs at June 30, 2012 and December 31, 2011,
respectively. At June 30, 2012, there was $47,000 in specific
reserves for accruing TDRs. There were no specific reserves for
accruing TDRs at December 31, 2011.
The following table
presents the recorded investment and number of loans modified as an
accruing TDR during the previous 12 months which subsequently
became nonperforming during the quarter and six months ended
June 30, 2012 and 2011. A loan becomes nonperforming and
placed on nonaccrual status typically when the principal or
interest payments are 90 days past due based on contractual terms
or when an individual analysis of a borrower’s
creditworthiness indicates a loan should be placed on nonaccrual
status earlier than when the loan becomes 90 days past
due.
Troubled
Debt Restructurings
That Became
Nonperforming Within 12 Months of Restructuring
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
|
Number of
Borrowers |
|
|
Recorded
Investment(1) |
|
|
Number of
Borrowers |
|
|
Recorded
Investment(1) |
|
Quarters Ended
June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1 |
|
|
$ |
16,500 |
|
|
|
1 |
|
|
$ |
245 |
|
Commercial real
estate
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
8,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1 |
|
|
$ |
16,500 |
|
|
|
10 |
|
|
$ |
8,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1 |
|
|
$ |
16,500 |
|
|
|
3 |
|
|
$ |
400 |
|
Commercial real
estate
|
|
|
1 |
|
|
|
97 |
|
|
|
10 |
|
|
|
9,095 |
|
Construction
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2 |
|
|
$ |
16,597 |
|
|
|
14 |
|
|
$ |
10,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents amounts as of the balance sheet date from the
quarter the default was first reported.
|
|