XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Securitization Trust Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged [1] $ 2,635,113  
Initial Principal 6,328,171  
Outstanding Principal 2,280,021 $ 2,122,919
Securitization Trust Debt [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Securitization Trust Debt, payable in 2024 826,300,000  
Securitization Trust Debt, payable in 2025 618,400,000  
Securitization Trust Debt, payable in 2026 386,500,000  
Securitization Trust Debt, payable in 2027 242,800,000  
Securitization Trust Debt, payable in 2028 152,600,000  
Securitization Trust Debt, payable in 2029 $ 38,800,000  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged [1] $ 0  
Initial Principal 190,000  
Outstanding Principal $ 0 12,939
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged [1] $ 0  
Initial Principal 201,823  
Outstanding Principal $ 0 17,077
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged [1] $ 0  
Initial Principal 230,275  
Outstanding Principal $ 0 20,222
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged [1] $ 0  
Initial Principal 233,730  
Outstanding Principal $ 0 25,563
Weighted Average Contractual Interest Rate 0.00%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged [1] $ 0  
Initial Principal 254,400  
Outstanding Principal $ 0 32,898
Weighted Average Contractual Interest Rate 0.00%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged [1] $ 20,167  
Initial Principal 228,275  
Outstanding Principal $ 15,742 33,897
Weighted Average Contractual Interest Rate 6.03%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged [1] $ 24,448  
Initial Principal 243,513  
Outstanding Principal $ 19,725 41,515
Weighted Average Contractual Interest Rate 5.05%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2026  
Receivables Pledged [1] $ 32,326  
Initial Principal 274,313  
Outstanding Principal $ 27,445 53,625
Weighted Average Contractual Interest Rate 4.37%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged [1] $ 31,101  
Initial Principal 260,000  
Outstanding Principal $ 26,382 52,705
Weighted Average Contractual Interest Rate 4.79%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged [1] $ 36,924  
Initial Principal 202,343  
Outstanding Principal $ 24,197 41,736
Weighted Average Contractual Interest Rate 7.19%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged [1] $ 51,128  
Initial Principal 252,200  
Outstanding Principal $ 43,487 72,894
Weighted Average Contractual Interest Rate 4.00%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged [1] $ 55,081  
Initial Principal 230,545  
Outstanding Principal $ 39,039 72,076
Weighted Average Contractual Interest Rate 1.81%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged [1] $ 69,614  
Initial Principal 240,000  
Outstanding Principal $ 55,684 101,206
Weighted Average Contractual Interest Rate 2.50%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged [1] $ 104,844  
Initial Principal 291,000  
Outstanding Principal $ 85,563 147,593
Weighted Average Contractual Interest Rate 2.03%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2028  
Receivables Pledged [1] $ 143,579  
Initial Principal 349,202  
Outstanding Principal $ 126,059 209,277
Weighted Average Contractual Interest Rate 2.53%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged [1] $ 158,852  
Initial Principal 316,800  
Outstanding Principal $ 137,479 222,613
Weighted Average Contractual Interest Rate 2.78%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged [1] $ 243,310  
Initial Principal 395,600  
Outstanding Principal $ 213,779 325,907
Weighted Average Contractual Interest Rate 4.83%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2030  
Receivables Pledged [1] $ 278,732  
Initial Principal 391,600  
Outstanding Principal $ 230,273 346,714
Weighted Average Contractual Interest Rate 5.78%  
CPS 2022-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2030  
Receivables Pledged [1] $ 232,868  
Initial Principal 307,018  
Outstanding Principal $ 205,583 292,461
Weighted Average Contractual Interest Rate 7.91%  
CPS 2023-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] August 2030  
Receivables Pledged [1] $ 273,944  
Initial Principal 324,768  
Outstanding Principal $ 231,906 0
Weighted Average Contractual Interest Rate 6.32%  
CPS 2023-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2030  
Receivables Pledged [1] $ 303,157  
Initial Principal 332,885  
Outstanding Principal $ 268,172 0
Weighted Average Contractual Interest Rate 6.59%  
CPS 2023-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] February 2031  
Receivables Pledged [1] $ 281,097  
Initial Principal 291,732  
Outstanding Principal $ 257,568 0
Weighted Average Contractual Interest Rate 6.65%  
CPS 2023-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] May 2031  
Receivables Pledged [1] $ 293,940  
Initial Principal 286,149  
Outstanding Principal $ 271,939 $ 0
Weighted Average Contractual Interest Rate 7.22%  
[1] Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $826.3 million in 2024, $618.4 million in 2025, $386.5 million in 2026, $242.8 million in 2027, $152.6 million in 2028, and $38.8 million in 2029.