XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Securitization Trust Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 2,377,595  
Initial Principal 5,750,290  
Outstanding Principal 2,239,614 $ 2,122,919
Securitization Trust Debt, payable in 2023 409,300  
Securitization Trust Debt, payable in 2024 747,000  
Securitization Trust Debt, payable in 2025 463,200  
Securitization Trust Debt, payable in 2026 288,100  
Securitization Trust Debt, payable in 2027 193,900  
Securitization Trust Debt, payable in 2028 102,900  
Securitization Trust Debt, payable in 2029 $ 20,700  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 190,000  
Outstanding Principal $ 0 12,939
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 201,823  
Outstanding Principal $ 0 17,077
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 230,275  
Outstanding Principal $ 0 20,222
Weighted Average Contractual Interest Rate 6.07%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 20,498  
Initial Principal 233,730  
Outstanding Principal $ 16,011 25,563
Weighted Average Contractual Interest Rate 5.82%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 26,513  
Initial Principal 254,400  
Outstanding Principal $ 21,680 32,898
Weighted Average Contractual Interest Rate 5.73%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 28,679  
Initial Principal 228,275  
Outstanding Principal $ 24,730 33,897
Weighted Average Contractual Interest Rate 5.56%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 34,151  
Initial Principal 243,513  
Outstanding Principal $ 30,129 41,515
Weighted Average Contractual Interest Rate 4.55%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2026  
Receivables Pledged at end of period [1] $ 45,068  
Initial Principal 274,313  
Outstanding Principal $ 39,936 53,625
Weighted Average Contractual Interest Rate 3.86%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 42,267  
Initial Principal 260,000  
Outstanding Principal $ 38,057 52,705
Weighted Average Contractual Interest Rate 4.18%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 48,747  
Initial Principal 202,343  
Outstanding Principal $ 31,860 41,736
Weighted Average Contractual Interest Rate 6.36%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 66,427  
Initial Principal 252,200  
Outstanding Principal $ 56,227 72,894
Weighted Average Contractual Interest Rate 3.45%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 70,683  
Initial Principal 230,545  
Outstanding Principal $ 51,064 72,076
Weighted Average Contractual Interest Rate 1.49%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 89,355  
Initial Principal 240,000  
Outstanding Principal $ 76,336 101,206
Weighted Average Contractual Interest Rate 2.01%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 131,240  
Initial Principal 291,000  
Outstanding Principal $ 113,606 147,593
Weighted Average Contractual Interest Rate 1.70%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2028  
Receivables Pledged at end of period [1] $ 178,689  
Initial Principal 349,202  
Outstanding Principal $ 162,778 209,277
Weighted Average Contractual Interest Rate 2.00%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged at end of period [1] $ 196,998  
Initial Principal 316,800  
Outstanding Principal $ 176,857 222,613
Weighted Average Contractual Interest Rate 2.29%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged at end of period [1] $ 295,399  
Initial Principal 395,600  
Outstanding Principal $ 266,669 325,907
Weighted Average Contractual Interest Rate 4.28%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2030  
Receivables Pledged at end of period [1] $ 332,262  
Initial Principal 391,600  
Outstanding Principal $ 285,595 346,714
Weighted Average Contractual Interest Rate 5.34%  
C P S 2022 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2030  
Receivables Pledged at end of period [1] $ 278,221  
Initial Principal 307,018  
Outstanding Principal $ 250,805 292,461
Weighted Average Contractual Interest Rate 7.45%  
C P S 2023 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] August 2030  
Receivables Pledged at end of period [1] $ 196,998  
Initial Principal 324,768  
Outstanding Principal $ 281,081 0
Weighted Average Contractual Interest Rate 6.13%  
C P S 2023 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2030  
Receivables Pledged at end of period [1] $ 295,399  
Initial Principal 332,885  
Outstanding Principal $ 316,192 $ 0
Weighted Average Contractual Interest Rate 6.46%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $409.3 million in 2023, $747.0 million in 2024, $463.2 million in 2025, $288.1 million in 2026, $193.9 million in 2027, $102.9 million in 2028, and $20.7 million in 2029.