XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
                    
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
   (In thousands)   (In thousands) 
Balance at beginning of period  $2,575,117   $1,903,857   $2,476,617   $1,749,098 
Finance receivables at fair value acquired during period   305,450    511,068    658,048    904,475 
Payments received on finance receivables at fair value   (215,314)   (215,930)   (421,940)   (425,774)
Net interest income accretion on fair value receivables   (46,833)   (29,562)   (94,305)   (60,766)
Mark to fair value       4,700        7,100 
Balance at end of period  $2,618,420   $2,174,133   $2,618,420   $2,174,133 
Finance receivables fair and contractual balances
                    
   June 30, 2023   December 31, 2022 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
                     
Finance receivables measured at fair value  $2,857,205   $2,618,420   $2,701,184   $2,476,617 
Schedule of level 3 fair value measurements
                   
Financial Instrument  Fair Values as of      Inputs as of
   June 30,   December 31,      June 30,  December 31,
   2023   2022   Unobservable  2023  2022
   (In thousands)          
Assets:                 
Finance receivables measured at fair value  $2,618,420   $2,476,617   Discount rate  11.0% - 11.5%  11.0% - 11.3%
             Cumulative net losses  10.0% - 21.5%  13.4% - 19.4%
Schedule of delinquency status of finance receivables measured at fair value
          
   June 30,   December 31, 
   2023   2022 
   (In thousands) 
Delinquency Status          
Current  $2,531,445   $2,375,271 
31 - 60 days   180,284    184,968 
61 - 90 days   74,963    72,390 
91 + days   28,619    29,048 
Repo   41,894    39,507 
   $2,857,205   $2,701,184 
Schedule of estimated fair values of financial assets and liabilities
                         
   As of June 30, 2023 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $7,081   $7,081   $   $   $7,081 
Restricted cash and equivalents   148,063    148,063            148,063 
Finance receivables, net   46,359            42,495    42,495 
Accrued interest receivable   93            93    93 
Liabilities:                         
Warehouse lines of credit  $245,272   $   $   $245,272   $245,272 
Residual interest financing   49,749              49,749    49,749 
Accrued interest payable   7,243            7,243    7,243 
Securitization trust debt   2,225,072            2,137,162    2,137,162 
Subordinated renewable notes   21,204            21,204    21,204 

 

                          
   As of December 31, 2022 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $13,490   $13,490   $   $   $13,490 
Restricted cash and equivalents   149,299    149,299            149,299 
Finance receivables, net   70,551            60,063    60,063 
Accrued interest receivable   649            649    649 
Liabilities:                         
Warehouse lines of credit  $285,328   $   $   $285,328   $285,328 
Accrued interest payable   6,190            6,190    6,190 
Securitization trust debt   2,108,744            1,957,995    1,957,995 
Subordinated renewable notes   25,263            25,263    25,263