XML 54 R46.htm IDEA: XBRL DOCUMENT v3.22.4
(5) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 2,394,171  
Initial Principal 5,945,252  
Outstanding Principal 2,122,919 $ 1,771,953
Securitization Trust Debt [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Securitization Trust Debt, payable in 2023 804,400,000  
Securitization Trust Debt, payable in 2024 578,900,000  
Securitization Trust Debt, payable in 2025 339,100,000  
Securitization Trust Debt, payable in 2026 202,300,000  
Securitization Trust Debt, payable in 2027 128,100,000  
Securitization Trust Debt, payable in 2028 55,300,000  
Securitization Trust Debt, payable in 2029 $ 600,000  
CPS 2017-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 206,320  
Outstanding Principal $ 0 17,644
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 225,170  
Outstanding Principal $ 0 12,491
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 224,825  
Outstanding Principal $ 0 25,846
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 196,300  
Outstanding Principal $ 0 26,744
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 16,642  
Initial Principal 190,000  
Outstanding Principal $ 12,939 29,518
Weighted Average Contractual Interest Rate 5.17%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 20,897  
Initial Principal 201,823  
Outstanding Principal $ 17,077 36,092
Weighted Average Contractual Interest Rate 5.61%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 24,589  
Initial Principal 230,275  
Outstanding Principal $ 20,222 42,765
Weighted Average Contractual Interest Rate 6.07%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 30,015  
Initial Principal 233,730  
Outstanding Principal $ 25,563 49,634
Weighted Average Contractual Interest Rate 5.82%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 38,138  
Initial Principal 254,400  
Outstanding Principal $ 32,898 62,667
Weighted Average Contractual Interest Rate 5.49%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 39,755  
Initial Principal 228,275  
Outstanding Principal $ 33,897 61,730
Weighted Average Contractual Interest Rate 5.39%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 46,903  
Initial Principal 243,513  
Outstanding Principal $ 41,515 75,065
Weighted Average Contractual Interest Rate 4.35%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2026  
Receivables Pledged at end of period [1] $ 60,856  
Initial Principal 274,313  
Outstanding Principal $ 53,625 98,625
Weighted Average Contractual Interest Rate 3.71%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 56,226  
Initial Principal 260,000  
Outstanding Principal $ 52,705 99,485
Weighted Average Contractual Interest Rate 3.99%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 63,849  
Initial Principal 202,343  
Outstanding Principal $ 41,736 87,048
Weighted Average Contractual Interest Rate 6.16%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 86,061  
Initial Principal 252,200  
Outstanding Principal $ 72,894 138,899
Weighted Average Contractual Interest Rate 3.24%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 90,801  
Initial Principal 230,545  
Outstanding Principal $ 72,076 147,516
Weighted Average Contractual Interest Rate 1.39%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 113,723  
Initial Principal 240,000  
Outstanding Principal $ 101,206 179,856
Weighted Average Contractual Interest Rate 1.86%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 165,102  
Initial Principal 291,000  
Outstanding Principal $ 147,593 250,003
Weighted Average Contractual Interest Rate 1.60%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December 2028  
Receivables Pledged at end of period [1] $ 224,055  
Initial Principal 349,202  
Outstanding Principal $ 209,277 330,325
Weighted Average Contractual Interest Rate 1.85%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged at end of period [1] $ 243,580  
Initial Principal 316,800  
Outstanding Principal $ 222,613 0
Weighted Average Contractual Interest Rate 2.16%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged at end of period [1] $ 355,224  
Initial Principal 395,600  
Outstanding Principal $ 325,907 0
Weighted Average Contractual Interest Rate 4.16%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2030  
Receivables Pledged at end of period [1] $ 394,782  
Initial Principal 391,600  
Outstanding Principal $ 346,714 0
Weighted Average Contractual Interest Rate 5.24%  
C P S 2022 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] August 2030  
Receivables Pledged at end of period [1] $ 322,973  
Initial Principal 307,018  
Outstanding Principal $ 292,461 $ 0
Weighted Average Contractual Interest Rate 7.37%  
[1] Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $804.4 million in 2023, $578.9 million in 2024, $339.1 million in 2025, $202.3 million in 2026, $128.1 million in 2027, $55.3 million in 2028, and $0.6 million in 2029.