XML 25 R16.htm IDEA: XBRL DOCUMENT

(9) Fair Value Measurements

3 Months Ended

Mar. 31, 2022

ASC 820, "Fair Value Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.

ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Effective January 2018 we have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.

Our valuation policies and procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation with outside valuation experts. Our policies and procedures have been approved by our Chief Executive and our Board of Directors and include methodologies for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in fair value measurements and documentation of the reasons for such changes. There is little available third-party information such as broker quotes or pricing services available to assist us in our valuation process.

Our level 3, unobservable inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs and the rate of amortization of the portfolio of finance receivable. Significant changes in any of those inputs in isolation would have a significant effect on our fair value measurement.

For the quarter ended March 31, 2022, the Company evaluated the appropriate fair value and future earnings rate of existing receivables compared to recently acquired receivables and our assessment of potential additional future net losses on the portfolio of finance receivables carried at fair value and did not record a mark down to that portfolio.

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:


	Three Months Ended
	March 31,
	2022			2021
	(In thousands)
Balance at beginning of period	$	1,749,098		$	1,523,726
Finance receivables at fair value acquired during period		393,407			205,459
Payments received on finance receivables at fair value		(209,844	)		(156,020	)
Net interest income accretion on fair value receivables		(31,204	)		(35,025	)
Mark to fair value		2,400			(4,417	)
Balance at end of period	$	1,903,857		$	1,533,723

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown:


	March 31, 2022				December 31, 2021
	Contractual		Fair		Contractual		Fair
	Balance		Value		Balance		Value
	(In thousands)

Finance receivables measured at fair value	$	2,133,969	$	1,903,857	$	1,972,699	$	1,749,098

The following table provides certain qualitative information about our level 3 fair value measurements:

Financial Instrument Fair Values as of Inputs as of

March 31, December 31, March 31, December 31,

2022 2021 Unobservable Inputs 2022 2021

(In thousands)

Assets:

Finance receivables measured at fair value $ 1,903,857 $ 1,749,098 Discount rate 9.9% - 11.3% 10.6% - 11.3%

Cumulative net losses 10.0% - 18.4% 10.00% - 18.4%

The following table summarizes the delinquency status of these finance receivables measured at fair value as of March 31, 2022 and December 31, 2021:


	March 31,		December 31,
	2022		2021
	(In thousands)
Delinquency Status
Current	$	1,971,766	$	1,787,641
31 - 60 days		92,440		115,924
61 - 90 days		35,714		38,999
91 + days		11,248		11,564
Repo		22,801		18,571
	$	2,133,969	$	1,972,699

Repossessed vehicle inventory, which is included in Other assets on our unaudited condensed consolidated balance sheet, is measured at fair value using level 2 assumptions based on our actual loss experience on sale of repossessed vehicles. At March 31, 2022 the finance receivables related to the repossessed vehicles in inventory totaled $3.6 million. We have applied a valuation adjustment, or loss allowance, of $1.6 million, which is based on a recovery rate of approximately 56%, resulting in an estimated fair value and carrying amount of $2.0 million. The fair value and carrying amount of the repossessed inventory at December 31, 2021 was $2.4 million after applying a valuation adjustment of $1.9 million.

There were no transfers in or out of level 1, level 2 or level 3 assets and liabilities for the three months ended March 31, 2022 and 2021.

The estimated fair values of financial assets and liabilities at March 31, 2022 and December 31, 2021, were as follows:


	As of March 31, 2022
Financial Instrument	(In thousands)
	Carrying		Fair Value Measurements Using:
	Value		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	21,726	$	21,726	$	–	$	–	$	21,726
Restricted cash and equivalents		164,550		164,550		–		–		164,550
Finance receivables, net		141,711		–		–		144,178		144,178
Accrued interest receivable		1,673		–		–		1,673		1,673
Liabilities:
Warehouse lines of credit	$	147,026	$	–	$	–	$	147,026	$	147,026
Accrued interest payable		3,807		–		–		3,807		3,807
Securitization trust debt		1,813,478		–		–		1,727,163		1,727,163
Subordinated renewable notes		26,756		–		–		26,756		26,756


	As of December 31, 2021
Financial Instrument	(In thousands)
	Carrying		Fair Value Measurements Using:
	Value		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	29,928	$	29,928	$	–	$	–	$	29,928
Restricted cash and equivalents		146,620		146,620		–		–		146,620
Finance receivables, net		176,184		–		–		178,795		178,795
Accrued interest receivable		2,269		–		–		2,269		2,269
Liabilities:
Warehouse lines of credit	$	105,610	$	–	$	–	$	105,610	$	105,610
Accrued interest payable		3,568		–		–		3,568		3,568
Securitization trust debt		1,759,972		–		–		1,740,901		1,740,901
Subordinated renewable notes		26,459		–		–		26,459		26,459