XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
(11) Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of reconciliation of the change in the plan's benefit obligations
          
   December 31,
   2021  2020
   (In thousands)
Change in Projected Benefit Obligation          
Projected benefit obligation, beginning of year  $24,678   $22,997 
Interest cost   553    693 
Assumption changes   (1,074)   2,418 
Actuarial (gain) loss   (222)   (89)
Settlements   (865)    
Benefits paid   (790)   (1,341)
Projected benefit obligation, end of year  $22,280   $24,678 
           
Change in Plan Assets          
Fair value of plan assets, beginning of year  $18,165   $15,910 
Return on assets   8,703    2,775 
Employer contribution   1,124    1,161 
Expenses   (239)   (340)
Settlements   (865)    
Benefits paid   (790)   (1,341)
Fair value of plan assets, end of year  $26,098   $18,165 
           
Funded Status at end of year  $3,818   $(6,513)
Schedule of weighted average assumptions used to determine pension benefit obligations
        
   December, 31
   2021  2020
Weighted average assumptions used to determine benefit obligations        
Discount rate   2.65%   2.28%
         
Weighted average assumptions used to determine net periodic benefit cost        
Discount rate   2.28%   3.07%
Expected return on plan assets   7.25%   7.25%
Schedule of components of net periodic benefit cost
               
   December 31,
   2021  2020  2019
   (In thousands)
Amounts recognized on Consolidated Balance Sheet               
Other assets  $3,818   $   $ 
Other liabilities       (6,513)   (7,087)
Net amount recognized  $3,818   $(6,513)  $(7,087)
                
Amounts recognized in accumulated other comprehensive loss consists of:               
Net loss  $3,794   $13,297   $13,092 
Unrecognized transition asset            
Net amount recognized  $3,794   $13,297   $13,092 
                
Components of net periodic benefit cost               
Interest cost  $553   $693   $808 
Expected return on assets   (1,301)   (1,150)   (1,012)
Amortization of transition asset            
Amortization of net loss   896    839    376 
Net periodic benefit cost   148    382    172 
Settlement (gain)/loss   (865)        
Total  $(717)  $382   $172 
                
Benefit Obligation Recognized in Other Comprehensive Loss (Income)               
Net loss (gain)  $(9,503)  $205   $1,197 
Prior service cost (credit)            
Amortization of prior service cost            
Net amount recognized in other comprehensive loss (income)  $(9,503)  $205   $1,197 
Schedule of weighted average asset allocation of our pension benefits
          
   December 31,
   2021  2020
Weighted Average Asset Allocation at Year-End          
Asset Category          
Equity securities   78%   82%
Debt securities   22%   18%
Cash and cash equivalents   0%   0%
Total   100%   100%
Schedule of estimated Future Benefit Payments
     
Cash Flows     
      
Estimated Future Benefit Payments (In thousands)     
2022  $904 
2023   934 
2024   957 
2025   989 
2026   1,034 
Years 2027 - 2031   5,605 
      
Anticipated Contributions in 2022  $ 
Schedule of fair value of plan assets
                    
   December 31, 2021
   Level 1 (1)  Level 2 (2)  Level 3 (3)  Total
Investment Name:  (in thousands)
Company Common Stock  $10,472   $   $   $10,472 
Large Cap Value       2,933        2,933 
Mid Cap Index       836        836 
Small Cap Growth       714        714 
Small Cap Value       868        868 
Large Cap Blend       859        859 
Growth       2,915        2,915 
International Growth       3,036        3,036 
Core Bond       2,316        2,316 
High Yield       473        473 
Inflation Protected Bond       641        641 
Money Market       35        35 
Total  $10,472   $15,626   $   $26,098 

 

   December 31, 2020
   Level 1 (1)  Level 2 (2)  Level 3 (3)  Total
Investment Name:  (in thousands)
Company Common Stock  $3,811   $   $   $3,811 
Large Cap Value       2,523   $    2,523 
Mid Cap Index       757        757 
Small Cap Growth       765        765 
Small Cap Value       785        785 
Large Cap Blend       691        691 
Growth       2,342        2,342 
International Growth       3,003        3,003 
Core Bond       1,809        1,809 
High Yield       381        381 
Inflation Protected Bond       485        485 
Money Market       813   $    813 
Total  $3,811   $14,354   $   $18,165