XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
(6) Debt
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
(6) Debt

(6) Debt

 

The terms of our debt outstanding at December 31, 2021 and 2020 are summarized below: 

         
         Amount Outstanding at
         December 31,  December 31,
         2021  2020
         (In thousands)
Description  Interest Rate  Maturity      
Warehouse lines of credit  5.50% over one month Libor (Minimum 6.50%)   N/A   $–   $42,558 
                   
   3.00% over one month Libor (Minimum 3.75%)   December 2022    70,590    45,689 
                   
   3.50% over a commercial paper rate (Minimum 4.50%)   January 2024    35,420    32,265 
                   
Residual interest financing  8.60%   January 2026    4,311    25,576 
                   
Residual interest financing  7.86%   June 2026    50,000    – 
                   
Subordinated renewable notes  Weighted average rate of 8.93% and 10.09% at December 31, 2021 and December 31, 2020, respectively   Weighted average maturity of January 2024 and January 2023 at December 31, 2021 and December 31, 2020, respectively    26,459    21,323 
                   
           $186,780   $167,411 

 

Debt issuance costs of $400,000 and $1.5 million as of December 31, 2021 and December 31, 2020, respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Warehouse lines of credit and residual interest financing on our Consolidated Balance Sheets.

 

On May 11, 2012, we entered into a $100 million one-year warehouse credit line with Citibank, N.A. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Eight Funding, LLC. The facility provides for effective advances up to 83.0% of eligible finance receivables. The loans under the facility accrue interest at one-month LIBOR plus 3.00% per annum, with a minimum rate of 3.75% per annum. In December 2020, this facility was amended to extend the revolving period to December 2022 and to include an amortization period through December 2023 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2021 there was $70.6 million outstanding under this facility.

 

On April 17, 2015, we entered into an additional $100 million one-year warehouse credit line with Fortress Investment Group. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Six Funding, LLC. The facility provides for effective advances up to 88.0% of eligible finance receivables. The loans under the facility accrue interest at one-month LIBOR plus 5.50% per annum, with a minimum rate of 6.50% per annum. In February 2019, this facility was amended to extend the revolving period to February 2021 followed by an amortization period through February 2023 for any receivables pledged to the facility at the end of the revolving period.

 

On November 24, 2015, we entered into an additional $100 million one-year warehouse credit line with affiliates of Credit Suisse Group and Ares Management LP. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Nine Funding, LLC. The facility provides for effective advances up to 88.0% of eligible finance receivables. The loans under the facility accrue interest at a commercial paper rate plus 4.00% per annum, with a minimum rate of 5.00% per annum. In December 2019, this facility was amended to extend the revolving period to December 2021 followed by an amortization period through December 2023 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2021 there was $35.4 million outstanding under this facility. In February 2021, we repaid this facility in full at its maturity date. This facility was most recently renewed in February 2022, extending the revolving period to January 2024, followed by an amortization period of January 2028.

 

The total outstanding debt on our three warehouse lines of credit was $106.0 million as of December 31, 2021, compared to $120.5 million outstanding as of December 31, 2020.

 

On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. In this residual interest financing transaction, qualified institutional buyers purchased $40.0 million of asset-backed notes secured by residual interests in thirteen CPS securitizations consecutively conducted from September 2013 through December 2016, and an 80% interest in a CPS affiliate that owns the residual interests in the four CPS securitizations conducted in 2017. The sold notes (“2018-1 Notes”), issued by CPS Auto Securitization Trust 2018-1, consist of a single class with a coupon of 8.595%. At December 31, 2021 there was $4.3 million outstanding under this facility.

 

On June 30, 2021, we completed a $50 million securitization of residual interests from previously issued securitizations. In this residual interest financing transaction, qualified institutional buyers purchased $50.0 million of asset-backed notes secured by residual interests in eleven CPS securitizations consecutively issued from January 2018 and September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization Trust 2021-1, consist of a single class with a coupon of 7.86%. At December 31, 2021 there was $50.0 million outstanding under this facility.

 

The agreed valuation of the collateral for the 2018-1 and 2021-1 Notes is the sum of the amounts on deposit in the underlying spread accounts for each related securitization and the over-collateralization of each related securitization, which is the difference between the outstanding principal balances of the related receivables less the principal balance of the outstanding notes issued in the related securitization. On each monthly payment date, the 2018-1 and 2021-1 Notes are entitled to interest at the coupon rate and, if necessary, a principal payment necessary to maintain a specified minimum collateral ratio.

 

Unamortized debt issuance costs of $629,000 and $150,000 as of December 31, 2021 and December 31, 2020, respectively, have been excluded from the amount reported above for residual interest financing. These debt issuance costs are presented as a direct deduction to the carrying amount of the debt on our Consolidated Balance Sheets.

 

We must comply with certain affirmative and negative covenants related to debt facilities, which require, among other things, that we maintain certain financial ratios related to liquidity, net worth and capitalization. Further covenants include matters relating to investments, acquisitions, restricted payments and certain dividend restrictions. See the discussion of financial covenants in Note 1.

 

The following table summarizes the contractual and expected maturity amounts of our outstanding subordinated renewable notes as of December 31, 2021: 

   
   Subordinated
Contractual maturity  renewable
date  notes
    (In thousands) 
2022  $12,002 
2023   5,235 
2024   1,981 
2025   2,436 
2026   3,236 
Thereafter   1,569 
Total  $26,459