XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.4
(11) Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of reconciliation of the change in the plan's benefit obligations
          
   December 31, 
   2020   2019 
   (In thousands) 
Change in Projected Benefit Obligation          
Projected benefit obligation, beginning of year  $22,997   $20,085 
Service cost        
Interest cost   693    808 
Assumption changes   2,418    3,047 
Actuarial (gain) loss   (89)   141 
Settlements        
Benefits paid   (1,341)   (1,084)
Projected benefit obligation, end of year  $24,678   $22,997 
           
Change in Plan Assets          
Fair value of plan assets, beginning of year  $15,910   $14,368 
Return on assets   2,775    3,017 
Employer contribution   1,161     
Expenses   (340)   (391)
Settlements        
Benefits paid   (1,341)   (1,084)
Fair value of plan assets, end of year  $18,165   $15,910 
           
Funded Status at end of year  $(6,513)  $(7,087)
Schedule of weighted average assumptions used to determine pension benefit obligations
          
   December, 31 
   2020   2019 
Weighted average assumptions used to determine benefit obligations          
Discount rate   2.28%    3.07% 
           
Weighted average assumptions used to determine net periodic benefit cost          
Discount rate   3.07%    4.11% 
Expected return on plan assets   7.25%    7.25% 
Schedule of components of net periodic benefit cost
               
   December 31, 
   2020   2019   2018 
   (In thousands) 
Amounts recognized on Consolidated Balance Sheet               
Other assets  $   $   $ 
Other liabilities   (6,513)   (7,087)   (5,717)
Net amount recognized  $(6,513)  $(7,087)  $(5,717)
                
Amounts recognized in accumulated other comprehensive loss consists of:               
Net loss  $13,297   $13,092   $11,896 
Unrecognized transition asset            
Net amount recognized  $13,297   $13,092   $11,896 
                
Components of net periodic benefit cost               
Interest cost  $693   $808   $775 
Expected return on assets   (1,150)   (1,012)   (1,163)
Amortization of transition asset            
Amortization of net  loss   839    376    443 
Net periodic benefit cost   382    172    55 
Settlement (gain)/loss            
Total  $382   $172   $55 
                
Benefit Obligation Recognized in Other Comprehensive Loss (Income)               
Net loss (gain)  $205   $1,197   $545 
Prior service cost (credit)            
Amortization of prior service cost            
Net amount recognized in other comprehensive loss (income)  $205   $1,197   $545 
Schedule of weighted average asset allocation of our pension benefits
          
   December 31, 
   2020   2019 
Weighted Average Asset Allocation at Year-End          
Asset Category          
Equity securities   82%    82% 
Debt securities   18%    18% 
Cash and cash equivalents   0%    0% 
Total   100%    100% 
Schedule of estimated Future Benefit Payments
     
Cash Flows     
      
Estimated Future Benefit Payments (In thousands)     
2021  $896 
2022   933 
2023   957 
2024   983 
2025   1,026 
Years 2026 - 2029   5,678 
      
Anticipated Contributions in 2021  $522 
Schedule of fair value of plan assets
                    
   December 31, 2020 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $3,811   $   $   $3,811 
Large Cap Value       2,523        2,523 
Mid Cap Index       757        757 
Small Cap Growth       765        765 
Small Cap Value       785        785 
Large Cap Blend       691        691 
Growth       2,342        2,342 
International Growth       3,003        3,003 
Core Bond       1,809        1,809 
High Yield       381        381 
Inflation Protected Bond       485        485 
Money Market       813        813 
Total  $3,811   $14,354   $   $18,165 

 

   December 31, 2019 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $2,950   $   $   $2,950 
Large Cap Value       2,370        2,370 
Mid Cap Index       658        658 
Small Cap Growth       655        655 
Small Cap Value       674        674 
Large Cap Blend       683        683 
Growth       2,342        2,342 
International Growth       2,667        2,667 
Core Bond       1,909        1,909 
High Yield       386        386 
Inflation Protected Bond       509        509 
Money Market       107        107 
Total  $2,950   $12,960   $   $15,910 

________________________

(1)Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets.

 

(2)All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable inputs.

 

(3)There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable inputs.