XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.4
(6) Debt
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
(6) Debt

(6) Debt

 

The terms of our debt outstanding at December 31, 2020 and 2019 are summarized below:

 

                  
          Amount Outstanding at 
          December 31,   December 31, 
          2020   2019 
          (In thousands) 
Description  Interest Rate  Maturity         
                
Warehouse lines of credit  5.50% over one month Libor (Minimum 6.50%)   February 2021   $42,558   $40,558 
                   
   3.00% over one month Libor (Minimum 3.75%)   December 2022    45,689    96,225 
                   
   4.00% over a commercial paper rate (Minimum 5.00%)   December 2021    32,265     
                   
Residual interest financing  8.60%   January 2026    25,576    40,000 
                   
Subordinated renewable notes  Weighted average rate of 10.09% and 9.75% at December 31, 2020 and December 31, 2019, respectively   Weighted average maturity of January 2023 and April 2022 at December 31, 2020 and December 31, 2019, respectively    21,323    17,534 
                   
           $167,411   $194,317 

 

Debt issuance costs of $1.5 million and $2.0 million as of December 31, 2020 and December 31, 2019, respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Warehouse lines of credit and residual interest financing on our Consolidated Balance Sheets.

 

On May 11, 2012, we entered into a $100 million one-year warehouse credit line with Citibank, N.A. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Eight Funding, LLC. The facility provides for effective advances up to 83.0% of eligible finance receivables. The loans under the facility accrue interest at one-month LIBOR plus 3.00% per annum, with a minimum rate of 3.75% per annum. In December 2020, this facility was amended to extend the revolving period to December 2022 and to include an amortization period through December 2023 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2020 there was $45.7 million outstanding under this facility.

 

On April 17, 2015, we entered into an additional $100 million one-year warehouse credit line with Fortress Investment Group. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Six Funding, LLC. The facility provides for effective advances up to 88.0% of eligible finance receivables. The loans under the facility accrue interest at one-month LIBOR plus 5.50% per annum, with a minimum rate of 6.50% per annum. In February 2019, this facility was amended to extend the revolving period to February 2021 followed by an amortization period through February 2023 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2020 there was $42.6 million outstanding under this facility. In February 2021, we repaid this facility in full at its maturity date.

 

On November 24, 2015, we entered into an additional $100 million one-year warehouse credit line with affiliates of Credit Suisse Group and Ares Management LP. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Nine Funding, LLC. The facility provides for effective advances up to 88.0% of eligible finance receivables. The loans under the facility accrue interest at a commercial paper rate plus 4.00% per annum, with a minimum rate of 5.00% per annum. In December 2019, this facility was amended to extend the revolving period to December 2021 followed by an amortization period through December 2023 for any receivables pledged to the facility at the end of the revolving period. At December 31, 2020 there was $32.3 million outstanding under this facility.

 

The total outstanding debt on our three warehouse lines of credit was $120.6 million as of December 31, 2020, compared to $136.8 million outstanding as of December 31, 2019.

 

On May 16, 2018, we completed a $40.0 million securitization of residual interests from previously issued securitizations. In this residual interest financing transaction, qualified institutional buyers purchased $40.0 million of asset-backed notes secured by residual interests in thirteen CPS securitizations consecutively conducted from September 2013 through December 2016, and an 80% interest in a CPS affiliate that owns the residual interests in the four CPS securitizations conducted in 2017. The sold notes (“2018-1 Notes”), issued by CPS Auto Securitization Trust 2018-1, consist of a single class with a coupon of 8.595%.

 

The agreed valuation of the collateral for the 2018-1 Notes is the sum of the amounts on deposit in the underlying spread accounts for each related securitization and the over-collateralization of each related securitization, which is the difference between the outstanding principal balances of the related receivables less the principal balance of the outstanding notes issued in the related securitization. With respect to the securitizations conducted by CPS in 2017, only 80% of such amounts are included in the collateral. On each monthly payment date, the 2018-1 Notes are entitled to interest at the coupon rate and, if necessary, a principal payment necessary to maintain a specified minimum collateral ratio. At December 31, 2020 there was $25.6 million outstanding under this facility.

 

Unamortized debt issuance costs of $150,000 have been excluded from the amount reported above for residual interest financing. These debt issuance costs are presented as a direct deduction to the carrying amount of the debt on our Consolidated Balance Sheets.

 

We must comply with certain affirmative and negative covenants related to debt facilities, which require, among other things, that we maintain certain financial ratios related to liquidity, net worth and capitalization. Further covenants include matters relating to investments, acquisitions, restricted payments and certain dividend restrictions. See the discussion of financial covenants in Note 1.

 

The following table summarizes the contractual and expected maturity amounts of long term debt as of December 31, 2020:

 

     
   Subordinated 
Contractual maturity  renewable 
date  notes 
    (In thousands) 
2021  $9,506 
2022   3,350 
2023   3,331 
2024   1,162 
2025   2,322 
Thereafter   1,652 
Total  $21,323