XML 49 R39.htm IDEA: XBRL DOCUMENT v3.20.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Receivables Pledged at end of period [1] $ 2,214,788  
Initial Principal 5,693,762  
Outstanding Principal 2,063,166 $ 2,109,766
Expected finance receivable payments 2020 418,100  
Expected finance receivable payments 2021 664,000  
Expected finance receivable payments 2022 450,700  
Expected finance receivable payments 2023 369,300  
Expected finance receivable payments 2024 80,900  
Expected finance receivable payments 2025 65,200  
Expected finance receivable payments 2026 $ 3,000  
CPS 2014-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 273,000  
Outstanding Principal $ 0 19,758
Weighted Average Contractual Interest Rate 0.00%  
CPS 2014-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 17,002  
Initial Principal 267,500  
Outstanding Principal $ 15,647 23,755
Weighted Average Contractual Interest Rate 5.82%  
CPS 2015-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 18,894  
Initial Principal 245,000  
Outstanding Principal $ 17,301 26,713
Weighted Average Contractual Interest Rate 5.87%  
CPS 2015-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 26,444  
Initial Principal 250,000  
Outstanding Principal $ 26,142 36,338
Weighted Average Contractual Interest Rate 5.45%  
CPS 2015-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 39,594  
Initial Principal 300,000  
Outstanding Principal $ 39,739 53,579
Weighted Average Contractual Interest Rate 6.17%  
CPS 2016-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 50,410  
Initial Principal 329,460  
Outstanding Principal $ 53,801 71,599
Weighted Average Contractual Interest Rate 6.55%  
CPS 2016-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 62,854  
Initial Principal 332,690  
Outstanding Principal $ 62,967 82,667
Weighted Average Contractual Interest Rate 7.08%  
CPS 2016-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 64,356  
Initial Principal 318,500  
Outstanding Principal $ 63,748 83,696
Weighted Average Contractual Interest Rate 7.12%  
CPS 2016-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 51,487  
Initial Principal 206,325  
Outstanding Principal $ 49,635 65,021
Weighted Average Contractual Interest Rate 5.31%  
CPS 2017-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 57,147  
Initial Principal 206,320  
Outstanding Principal $ 54,980 71,450
Weighted Average Contractual Interest Rate 5.26%  
CPS 2017-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 70,008  
Initial Principal 225,170  
Outstanding Principal $ 56,243 76,201
Weighted Average Contractual Interest Rate 4.57%  
CPS 2017-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 72,442  
Initial Principal 224,825  
Outstanding Principal $ 61,597 80,315
Weighted Average Contractual Interest Rate 4.45%  
CPS 2017-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 74,749  
Initial Principal 196,300  
Outstanding Principal $ 64,292 83,801
Weighted Average Contractual Interest Rate 4.01%  
CPS 2018-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 80,427  
Initial Principal 190,000  
Outstanding Principal $ 70,616 91,258
Weighted Average Contractual Interest Rate 3.85%  
CPS 2018-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 94,479  
Initial Principal 201,823  
Outstanding Principal $ 86,861 111,188
Weighted Average Contractual Interest Rate 4.25%  
CPS 2018-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 111,494  
Initial Principal 230,275  
Outstanding Principal $ 100,415 130,064
Weighted Average Contractual Interest Rate 4.36%  
CPS 2018-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 131,159  
Initial Principal 233,730  
Outstanding Principal $ 115,229 149,470
Weighted Average Contractual Interest Rate 4.35%  
CPS 2019-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 164,744  
Initial Principal 254,400  
Outstanding Principal $ 147,634 186,900
Weighted Average Contractual Interest Rate 4.15%  
CPS 2019-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 159,841  
Initial Principal 228,275  
Outstanding Principal $ 150,112 184,308
Weighted Average Contractual Interest Rate 3.74%  
CPS 2019-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 186,160  
Initial Principal 243,513  
Outstanding Principal $ 177,905 216,650
Weighted Average Contractual Interest Rate 3.12%  
CPS 2019-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2026  
Receivables Pledged at end of period [1] $ 232,484  
Initial Principal 274,313  
Outstanding Principal $ 223,234 265,035
Weighted Average Contractual Interest Rate 2.68%  
CPS 2020-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 232,307  
Initial Principal 260,000  
Outstanding Principal $ 228,045 0
Weighted Average Contractual Interest Rate 2.66%  
CPS 2020-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 216,306  
Initial Principal 202,343  
Outstanding Principal $ 197,023 $ 0
Weighted Average Contractual Interest Rate 2.77%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $418.1 million in 2020, $664.0 million in 2021, $450.7 million in 2022, $369.3 million in 2023, $80.9 million in 2024, $65.2 million in 2025, and $3.0 million in 2026.