XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.1
3. Securitization Trust Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
"Securitization trust debt," and components of debt    
Receivables Pledged at end of period [1] $ 2,216,482  
Initial Principal 4,867,818  
Outstanding Principal $ 2,121,010 $ 2,075,409
CPS 2014-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2021  
Receivables Pledged at end of period [1] $ 14,133  
Initial Principal 180,000  
Outstanding Principal $ 12,508 15,328
Weighted Average Contractual Interest Rate 5.61%  
CPS 2014-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2021  
Receivables Pledged at end of period [1] $ 21,787  
Initial Principal 202,500  
Outstanding Principal $ 20,232 24,051
Weighted Average Contractual Interest Rate 4.65%  
CPS 2014-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 36,289  
Initial Principal 273,000  
Outstanding Principal $ 35,052 40,896
Weighted Average Contractual Interest Rate 4.64%  
CPS 2014-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 41,339  
Initial Principal 267,500  
Outstanding Principal $ 40,388 46,489
Weighted Average Contractual Interest Rate 5.04%  
CPS 2015-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 47,303  
Initial Principal 245,000  
Outstanding Principal $ 45,458 52,448
Weighted Average Contractual Interest Rate 4.75%  
CPS 2015-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 57,357  
Initial Principal 250,000  
Outstanding Principal $ 57,155 64,591
Weighted Average Contractual Interest Rate 4.63%  
CPS 2015-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 81,433  
Initial Principal 300,000  
Outstanding Principal $ 81,046 90,639
Weighted Average Contractual Interest Rate 5.07%  
CPS 2016-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 107,558  
Initial Principal 329,460  
Outstanding Principal $ 107,099 119,444
Weighted Average Contractual Interest Rate 5.34%  
CPS 2016-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 124,008  
Initial Principal 332,690  
Outstanding Principal $ 121,767 135,688
Weighted Average Contractual Interest Rate 5.65%  
CPS 2016-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 124,638  
Initial Principal 318,500  
Outstanding Principal $ 122,374 136,114
Weighted Average Contractual Interest Rate 5.42%  
CPS 2016-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 96,524  
Initial Principal 206,325  
Outstanding Principal $ 95,229 104,645
Weighted Average Contractual Interest Rate 4.01%  
CPS 2017-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 104,432  
Initial Principal 206,320  
Outstanding Principal $ 102,812 113,527
Weighted Average Contractual Interest Rate 4.20%  
CPS 2017-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 127,462  
Initial Principal 225,170  
Outstanding Principal $ 115,265 127,726
Weighted Average Contractual Interest Rate 3.57%  
CPS 2017-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 128,546  
Initial Principal 224,825  
Outstanding Principal $ 118,607 131,845
Weighted Average Contractual Interest Rate 3.52%  
CPS 2017-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 129,052  
Initial Principal 196,300  
Outstanding Principal $ 120,481 132,919
Weighted Average Contractual Interest Rate 3.24%  
CPS 2018-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 138,374  
Initial Principal 190,000  
Outstanding Principal $ 130,064 142,643
Weighted Average Contractual Interest Rate 3.22%  
CPS 2018-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2024  
Receivables Pledged at end of period [1] $ 161,062  
Initial Principal 201,823  
Outstanding Principal $ 154,845 167,809
Weighted Average Contractual Interest Rate 3.65%  
CPS 2018-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 195,981  
Initial Principal 230,275  
Outstanding Principal $ 187,282 204,418
Weighted Average Contractual Interest Rate 3.72%  
CPS 2018-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 222,304  
Initial Principal 233,730  
Outstanding Principal $ 207,198 224,189
Weighted Average Contractual Interest Rate 3.79%  
CPS 2019-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 256,900  
Initial Principal 254,400  
Outstanding Principal $ 246,148 $ 0
Weighted Average Contractual Interest Rate 3.76%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $622.1 million in 2019, $649.4 million in 2020, $431.5 million in 2021, $236.3 million in 2022, $150.3 million in 2023, $19.4 million in 2024.