XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
10. Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:

 

    Three Months Ended  
    March 31,  
    2019     2018  
    (In thousands)  
Balance at beginning of period   $ 821,066     $  
Finance receivables at fair value acquired during period     244,753       212,610  
Payments received on finance receivables at fair value     (49,500 )     (2,642 )
Net interest income accretion on fair value receivables     (18,767 )     (121 )
Mark to fair value            
Balance at end of period   $ 997,552     $ 209,847  
Schedule of finance receivables to their contractual balances

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown:

 

    March 31, 2019     December 31, 2018  
    Contractual     Fair     Contractual     Fair  
    Balance     Value     Balance     Value  
    (In thousands)  
                                 
Finance receivables measured at fair value   $ 1,016,328     $ 997,552     $ 829,039     $ 821,066  

 

Schedule of level 3 fair value measurements

The following table provides certain qualitative information about our level 3 fair value measurements:

 

Financial Instrument   Fair Values as of         Inputs as of
    March 31,     December 31,         March 31,   December 31,
    2019     2018     Unobservable Inputs   2019   2018
    (In thousands)              
Assets:                        
Finance receivables measured at fair value   $ 997,552     $ 821,066     Discount rate   8.9% - 10.75%   8.9% - 9.9%
                    Cumulative net losses   15% - 16%   15% - 16%
Schedule of delinquency status of finance receivables measured at fair value

The following table summarizes the delinquency status of these finance receivables measured at fair value as of March 31, 2019 and December 31, 2018:

 

    March 31,     December 31,  
    2019     2018  
    (In thousands)  
Delinquency Status                
Current   $ 971,950     $ 790,727  
31 - 60 days     28,708       26,285  
61 - 90 days     10,126       8,350  
91 + days     5,544       3,677  
    $ 1,016,328     $ 829,039  
Schedule of estimated fair values of financial assets and liabilities

The estimated fair values of financial assets and liabilities at March 31, 2019 and December 31, 2018, were as follows:

 

    As of March 31, 2019  
Financial Instrument   (In thousands)  
    Carrying     Fair Value Measurements Using:        
    Value     Level 1     Level 2     Level 3     Total  
Assets:                              
Cash and cash equivalents   $ 8,914     $ 8,914     $     $     $ 8,914  
Restricted cash and equivalents     135,508       135,508                   135,508  
Finance receivables, net     1,296,164                   1,264,423       1,264,423  
Accrued interest receivable     21,045                   21,045       21,045  
Liabilities:                                        
Warehouse lines of credit   $ 117,104     $     $     $ 117,104     $ 117,104  
Accrued interest payable     5,144                   5,144       5,144  
Residual interest financing     39,199                   39,199       39,199  
Securitization trust debt     2,109,024                   2,110,165       2,110,165  
Subordinated renewable notes     12,986                   12,986       12,986  

 

 

    As of December 31, 2018  
Financial Instrument   (In thousands)  
    Carrying     Fair Value Measurements Using:        
    Value     Level 1     Level 2     Level 3     Total  
Assets:                              
Cash and cash equivalents   $ 12,787     $ 12,787     $     $     $ 12,787  
Restricted cash and equivalents     117,323       117,323                   117,323  
Finance receivables, net     1,454,709                   1,434,631       1,434,631  
Accrued interest receivable     31,969                   31,969       31,969  
Liabilities:                                        
Warehouse lines of credit   $ 136,847     $     $     $ 136,847     $ 136,847  
Accrued interest payable     4,819                   4,819       4,819  
Residual interest financing     39,106                   39,106       39,106  
Securitization trust debt     2,063,627                   2,051,920       2,051,920  
Subordinated renewable notes     17,290                   17,290       17,290