3. Securitization Trust Debt (Tables)

6 Months Ended

Jun. 30, 2018

Securitization Trust Debt

Schedule of securitization trust debt

The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

											Weighted
											Average
		Final	Receivables				Outstanding		Outstanding		Contractual
		Scheduled	Pledged at				Principal at		Principal at		Interest Rate
		Payment	June 30,		Initial		June 30,		December 31,		at June 30,
Series		Date (1)	2018 (2)		Principal		2018		2017		2018
		(Dollars in thousands)
	CPS 2013-B	September 2020		–		205,000		–		18,407		–
	CPS 2013-C	December 2020		–		205,000		–		25,559		–
	CPS 2013-D	March 2021		19,366		183,000		17,737		24,917		5.57%
	CPS 2014-A	June 2021		24,224		180,000		21,894		30,521		4.74%
	CPS 2014-B	September 2021		35,335		202,500		33,419		44,516		4.09%
	CPS 2014-C	December 2021		56,842		273,000		55,081		71,174		4.22%
	CPS 2014-D	March 2022		63,322		267,500		61,433		79,099		4.52%
	CPS 2015-A	June 2022		70,365		245,000		68,531		87,194		4.09%
	CPS 2015-B	September 2022		83,535		250,000		82,450		102,873		4.11%
	CPS 2015-C	December 2022		115,839		300,000		114,701		141,362		4.52%
	CPS 2016-A	March 2023		150,370		329,460		148,789		180,761		4.82%
	CPS 2016-B	June 2023		170,132		332,690		166,163		201,199		4.99%
	CPS 2016-C	September 2023		172,255		318,500		168,262		203,504		4.57%
	CPS 2016-D	April 2024		128,194		206,325		125,394		149,671		3.46%
	CPS 2017-A	April 2024		139,256		206,320		135,994		161,892		3.62%
	CPS 2017-B	December  2023		167,524		225,170		155,525		186,594		3.13%
	CPS 2017-C	September 2024		172,642		224,825		163,372		197,155		3.05%
	CPS 2017-D	June 2024		169,697		196,300		160,527		189,277		2.90%
	CPS 2018-A	March 2025		176,804		190,000		168,757		–		2.98%
	CPS 2018-B	December  2024		198,546		201,823		194,653		–		3.46%
			$	2,114,248	$	4,742,413	$	2,042,682	$	2,095,675