3. Securitization Trust Debt (Tables)

9 Months Ended

Sep. 30, 2017

Securitization Trust Debt

Securitization trust debt

Series		Final Scheduled Payment Date (1)	Receivables Pledged at September 30, 2017 (2)		Initial Principal		Outstanding Principal at September 30, 2017		Outstanding Principal at December 31, 2016		Weighted Average Contractual Interest Rate at September 30, 2017
		(Dollars in thousands)
	CPS 2012-C	December 2019	$	–	$	147,000	$	–	$	14,421		–
	CPS 2012-D	March 2020		–		160,000		–		17,865		–
	CPS 2013-A	June 2020		18,270		185,000		16,015		28,661		1.70%
	CPS 2013-B	September 2020		25,007		205,000		22,374		37,570		2.13%
	CPS 2013-C	December 2020		30,755		205,000		29,939		46,830		5.58%
	CPS 2013-D	March 2021		31,306		183,000		29,557		46,345		4.77%
	CPS 2014-A	June 2021		37,687		180,000		35,414		54,988		4.06%
	CPS 2014-B	September 2021		52,509		202,500		51,099		75,140		3.49%
	CPS 2014-C	December 2021		82,954		273,000		81,051		116,280		3.72%
	CPS 2014-D	March 2022		90,853		267,500		89,368		127,307		4.02%
	CPS 2015-A	June 2022		98,727		245,000		97,395		134,466		3.50%
	CPS 2015-B	September 2022		115,193		250,000		114,161		153,893		3.43%
	CPS 2015-C	December 2022		156,908		300,000		155,261		207,636		3.94%
	CPS 2016-A	March 2023		200,682		329,460		198,375		262,260		4.25%
	CPS 2016-B	June 2023		226,642		332,690		220,324		284,752		4.29%
	CPS 2016-C	September 2023		228,946		318,500		222,544		285,618		3.85%
	CPS 2016-D	December 2023		166,557		206,325		162,871		200,221		3.01%
	CPS 2017-A	April 2024		179,926		206,320		174,942		–		3.18%
	CPS 2017-B	September 2024		212,943		225,170		201,190		–		2.81%
	CPS 2017-C	September 2024		220,464		224,825		214,519		–		2.74%
			$	2,176,329	$	4,646,290	$	2,116,399	$	2,094,253