3. Securitization Trust Debt (Tables)

6 Months Ended

Jun. 30, 2017

Securitization Trust Debt

Securitization trust debt

											Weighted
											Average
		Final	Receivables				Outstanding		Outstanding		Contractual
		Scheduled	Pledged at				Principal at		Principal at		Interest Rate at
		Payment	June 30,		Initial		June 30,		December 31,		June 30,
Series		Date (1)	2017 (2)		Principal		2017		2016		2017
		(Dollars in thousands)
	CPS 2012-C	December 2019	$	–	$	147,000	$	–	$	14,421		–
	CPS 2012-D	March 2020		–		160,000		–		17,865		–
	CPS 2013-A	June 2020		21,277		185,000		19,482		28,661		1.72%
	CPS 2013-B	September 2020		29,141		205,000		26,540		37,570		2.15%
	CPS 2013-C	December 2020		35,387		205,000		34,653		46,830		5.23%
	CPS 2013-D	March 2021		35,962		183,000		34,333		46,345		4.52%
	CPS 2014-A	June 2021		43,308		180,000		41,114		54,988		3.83%
	CPS 2014-B	September 2021		59,344		202,500		58,167		75,140		3.35%
	CPS 2014-C	December 2021		93,080		273,000		91,285		116,280		3.53%
	CPS 2014-D	March 2022		101,294		267,500		100,325		127,307		3.74%
	CPS 2015-A	June 2022		109,649		245,000		108,821		134,466		3.29%
	CPS 2015-B	September 2022		126,623		250,000		125,584		153,893		3.27%
	CPS 2015-C	December 2022		172,332		300,000		171,144		207,636		3.74%
	CPS 2016-A	March 2023		220,103		329,460		218,351		262,260		4.07%
	CPS 2016-B	June 2023		247,067		332,690		240,209		284,752		4.11%
	CPS 2016-C	September 2023		250,358		318,500		244,183		285,618		3.65%
	CPS 2016-D	December 2023		180,742		206,325		175,822		200,221		2.90%
	CPS 2017-A	April 2024		193,575		206,320		187,641		–		3.08%
	CPS 2017-B	September 2024		223,593		225,170		217,340		–		2.74%
			$	2,142,835	$	4,421,465	$	2,094,994	$	2,094,253