5. Securitization Trust Debt (Tables)

12 Months Ended

Dec. 31, 2016

Securitization Trust Debt

Securitization trust debt

										Weighted
	Final	Receivables				Outstanding		Outstanding		Average
	Scheduled	Pledged at				Principal at		Principal at		Interest Rate at
	Payment	December 31,		Initial		December 31,		December 31,		December 31,
Series	Date (1)	2016 (2)		Principal		2016		2015		2016
			(Dollars in thousands)
CPS 2011-B	September 2018		–		109,936		–		10,023	–
CPS 2011-C	March 2019		–		119,400		–		14,785	–
CPS 2012-A	June 2019		–		155,000		–		16,795	–
CPS 2012-B	September 2019		-		141,500		–		26,758	–
CPS 2012-C	December 2019		15,131		147,000		14,421		30,653	2.46%
CPS 2012-D	March 2020		19,232		160,000		17,865		37,464	1.86%
CPS 2013-A	June 2020		30,258		185,000		28,661		56,583	1.73%
CPS 2013-B	September 2020		40,395		205,000		37,570		70,332	2.19%
CPS 2013-C	December 2020		48,080		205,000		46,830		82,851	4.65%
CPS 2013-D	March 2021		48,487		183,000		46,345		82,337	4.10%
CPS 2014-A	June 2021		57,171		180,000		54,988		92,571	3.39%
CPS 2014-B	September 2021		76,158		202,500		75,140		121,515	2.90%
CPS 2014-C	December 2021		117,071		273,000		116,280		183,802	3.05%
CPS 2014-D	March 2022		127,721		267,500		127,307		198,533	3.27%
CPS 2015-A	June 2022		136,010		245,000		134,466		201,527	2.96%
CPS 2015-B	September 2022		155,303		250,000		153,893		221,587	2.97%
CPS 2015-C	December 2022		210,026		300,000		207,636		283,482	3.39%
CPS 2016-A	March 2023		265,496		329,460		262,260		–	3.15%
CPS 2016-B	June 2023		294,463		332,690		284,752		–	3.79%
CPS 2016-C	September 2023		296,179		318,500		285,618		–	3.36%
CPS 2016-D	December 2023		204,432		206,325		200,221		–	2.73%
		$	2,141,613	$	4,515,811	$	2,094,253	$	1,731,598