XML 18 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Retained Earnings / Accumulated Deficit [Member]
Other Comprehensive Income / Loss [Member]
Total
Beginning balance, shares at Dec. 31, 2012 19,839,000      
Beginning balance, value at Dec. 31, 2012 $ 65,678 $ 1,270 $ (5,637) $ 61,311
Common stock issued upon exercise of options and warrants, shares 4,177,000      
Common stock issued upon exercise of options and warrants, value $ 3,297     3,297
Pension benefit obligation     4,542 4,542
Stock-based compensation 3,864     3,864
Reclassification of warrants from debt $ 583     583
Net income   21,005   21,005
Ending balance, shares at Dec. 31, 2013 24,016      
Ending balance, value at Dec. 31, 2013 $ 73,422 22,275 (1,095) 94,602
Common stock issued upon exercise of options and warrants, shares 1,525,000      
Common stock issued upon exercise of options and warrants, value $ 3,256     3,256
Pension benefit obligation     (3,956) (3,956)
Stock-based compensation 3,835     3,835
Reclassification of warrants from debt $ 583     0
Net income   29,516   29,516
Ending balance, shares at Dec. 31, 2014 25,541,000      
Ending balance, value at Dec. 31, 2014 $ 80,513 51,791 (5,051) 127,253
Common stock issued upon exercise of options and warrants, shares 1,140,000      
Common stock issued upon exercise of options and warrants, value $ 1,726     1,726
Purchase of common stock, shares (1,064)      
Purchase of common stock, value $ (5,926)     (5,926)
Pension benefit obligation     (1,599) (1,599)
Stock-based compensation $ 5,024     5,024
Reclassification of warrants from debt       0
Net income   34,681   34,681
Ending balance, shares at Dec. 31, 2015 25,617,000      
Ending balance, value at Dec. 31, 2015 $ 81,337 $ 86,472 $ (6,650) $ 161,159