Reconciliation of the acquired finance receivables and related debt measured at fair value on a recurring basis |
| |
December
31, | |
| |
2015 | | |
2014 | |
| |
(in thousands) | |
Finance Receivables Measured at Fair Value: | |
| | |
| |
Balance at beginning of year | |
$ | 1,664 | | |
$ | 14,476 | |
Payments on finance receivables at fair value | |
| (1,603 | ) | |
| (12,276 | ) |
Charge-offs on finance receivables at fair value | |
| – | | |
| (846 | ) |
Discount accretion | |
| – | | |
| 283 | |
Mark to fair value | |
| – | | |
| 27 | |
Balance at end of year | |
$ | 61 | | |
$ | 1,664 | |
| |
| | | |
| | |
| |
| | | |
| | |
Debt Secured by Finance Receivables Measured
at Fair Value: | |
| | |
Balance at beginning of year | |
$ | 1,250 | | |
$ | 13,117 | |
Principal payments on debt at fair value | |
| (1,250 | ) | |
| (12,456 | ) |
Premium accretion | |
| – | | |
| 712 | |
Mark to fair value | |
| – | | |
| (123 | ) |
Balance at end of year | |
| – | | |
| 1,250 | |
Reduction for payments collected and payable | |
| – | | |
| – | |
Adjusted balance at end of year | |
$ | – | | |
$ | 1,250 | |
|
Estimated fair values of financial assets and liabilities |
| |
As
of December 31, 2015 | |
Financial Instrument | |
(In thousands) | |
| |
Carrying | | |
Fair
Value Measurements Using: | | |
| |
| |
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 19,322 | | |
$ | 19,322 | | |
$ | – | | |
$ | – | | |
$ | 19,322 | |
Restricted cash and equivalents | |
| 106,054 | | |
| 106,054 | | |
| – | | |
| – | | |
| 106,054 | |
Finance receivables, net | |
| 1,909,490 | | |
| – | | |
| – | | |
| 1,879,510 | | |
| 1,879,510 | |
Finance receivables measured at fair value | |
| 61 | | |
| – | | |
| – | | |
| 61 | | |
| 61 | |
Accrued interest receivable | |
| 31,547 | | |
| – | | |
| – | | |
| 31,547 | | |
| 31,547 | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Warehouse lines of credit | |
$ | 196,461 | | |
$ | – | | |
$ | – | | |
$ | 196,461 | | |
$ | 196,461 | |
Accrued interest payable | |
| 3,260 | | |
| – | | |
| – | | |
| 3,260 | | |
| 3,260 | |
Residual interest financing | |
| 9,042 | | |
| – | | |
| – | | |
| 9,042 | | |
| 9,042 | |
Securitization trust debt | |
| 1,731,598 | | |
| – | | |
| – | | |
| 1,718,418 | | |
| 1,718,418 | |
Subordinated renewable notes | |
| 15,138 | | |
| – | | |
| – | | |
| 15,138 | | |
| 15,138 | |
| |
As
of December 31, 2014 | |
Financial Instrument | |
(In thousands) | |
| |
Carrying | | |
Fair
Value Measurements Using: | | |
| |
| |
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 17,859 | | |
$ | 17,859 | | |
$ | – | | |
$ | – | | |
$ | 17,859 | |
Restricted cash and equivalents | |
| 175,382 | | |
| 175,382 | | |
| – | | |
| – | | |
| 175,382 | |
Finance receivables, net | |
| 1,534,496 | | |
| – | | |
| – | | |
| 1,512,567 | | |
| 1,512,567 | |
Finance receivables measured at fair value | |
| 1,664 | | |
| – | | |
| – | | |
| 1,664 | | |
| 1,664 | |
Accrued interest receivable | |
| 23,372 | | |
| – | | |
| – | | |
| 23,372 | | |
| 23,372 | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Warehouse lines of credit | |
$ | 56,839 | | |
$ | – | | |
$ | – | | |
$ | 56,839 | | |
$ | 56,839 | |
Accrued interest payable | |
| 2,613 | | |
| – | | |
| – | | |
| 2,613 | | |
| 2,613 | |
Residual interest financing | |
| 12,327 | | |
| – | | |
| – | | |
| 12,327 | | |
| 12,327 | |
Debt secured by receivables measured at | |
| | | |
| | | |
| | | |
| | | |
| | |
fair value | |
| 1,250 | | |
| – | | |
| – | | |
| 1,250 | | |
| 1,250 | |
Securitization trust debt | |
| 1,598,496 | | |
| – | | |
| – | | |
| 1,619,742 | | |
| 1,619,742 | |
Subordinated renewable notes | |
| 15,233 | | |
| – | | |
| – | | |
| 15,233 | | |
| 15,233 | |
|