XML 20 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
11. Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Measurements Tables  
Reconciliation of the acquired finance receivables and related debt measured at fair value on a recurring basis

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2013   2012   2013   2012 
   (in thousands)   (in thousands) 
Finance Receivables Measured at Fair Value:                    
Balance at beginning of period  $30,319  $102,366   $59,668   $160,253 
Payments on finance receivables at fair value   (8,848)   (22,449)   (36,828)   (86,556)
Charge-offs on finance receivables at fair value   (535)   (1,259)   (2,275)   (5,309)
Discount accretion   263    1,870    1,247    7,272 
Mark to fair value   18    (3,044)   (595)   1,824 
Balance at end of period  $21,217  $77,484   $21,217   $77,484 
                     
Debt Secured by Finance Receivables Measured at Fair Value:                    
Balance at beginning of period  $21,907  $104,662   $57,107   $166,828 
Principal payments on debt at fair value   (5,107)   (26,902)   (41,365)   (97,703)
Premium accretion   379    1,687    2,079    5,552 
Mark to fair value   (291)   (2,817)   (933)   1,953 
Balance at end of period   16,888    76,630    16,888    76,630 
Reduction for payments collected and payable   (570)   (7,002)   (570)   (7,002)
Adjusted balance at end of period  $16,318   $69,628   $16,318   $69,628 
Comparision of fair values of the Fireside receivables and the related secured debt

 

   September 30, 2013   December 31, 2012 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
                 
Fireside receivables portfolio  $21,701   $21,217   $60,804   $59,668 
                     
Debt secured by Fireside receivables portfolio       16,888    41,365    57,107 

 

Reconciliation for level 3 assets

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2013   2012   2013   2012 
   (in thousands)   (in thousands) 
Residual Interest in Securitizations:                    
Balance at beginning of period  $2,246   $4,850   $4,824   $4,414 
Cash paid (received) during period   (820)   45    (3,398)   23 
Included in earnings               458 
Balance at end of period  $1,426   $4,895   $1,426   $4,895 
                     
                     
Warrant Derivative Liability:                    
Balance at beginning of period  $   $51   $355   $967 
Included in earnings       44    228    435 
Reclassification to equity           (583)   (1,307)
Balance at end of period  $   $95   $   $95 

 

Qualitative information about level 3 fair value measurements

 

Financial Instrument  Fair Values as of         Inputs as of 
   September 30,   December 31,   Valuation  Unobservable  September 30,   December 31, 
   2013   2012   Techniques  Inputs  2013   2012 
  (In thousands)               
Assets:                          
                           
Finance receivables measured at fair value  $21,217   $59,668   Discounted cash flows  Discount rate   15.4%    20.4% 
               Cumulative net losses   4.8%    5.5% 
                Monthly average prepayments   0.5%    0.5% 
                           
Residual interest in securitizations   1,426    4,824   Discounted cash flows  Discount rate   20.0%    20.0% 
               Cumulative net losses   15.0%    13.5% 
                Monthly average prepayments   0.5%    0.5% 
                           
Liabilities:                          
Warrant derivative liability  $   $355  Binomial  Stock price   n/a    $5.36/sh 
                Volatility   n/a    40.0% 
                Risk free rate   n/a    1.26% 
                           
Debt secured by receivables measured at fair value   16,888    57,107   Discounted cash flows   Discount rate   12.2%    16.2% 

 

Estimated fair values of financial assets and liabilities

 

   As of September 30, 2013 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                         
Cash and cash equivalents  $24,128   $24,128   $   $   $24,128 
Restricted cash and equivalents   129,450    129,450            129,450 
Finance receivables, net   1,046,818            1,025,398    1,025,398 
Finance receivables measured at fair value   21,217            21,217    21,217 
Residual interest in securitizations   1,426            1,426    1,426 
Accrued interest receivable   15,146            15,146    15,146 
Liabilities:                         
Warehouse lines of credit  $26,959   $   $   $26,959   $26,959 
Accrued interest payable   2,733            2,733    2,733 
Residual interest financing   20,000            20,000    20,000 
Debt secured by receivables measured at fair value   16,888            16,888    16,888 
Securitization trust debt   1,094,559            1,107,865    1,107,865 
Senior secured debt   38,963            38,963    38,963 
Subordinated renewable notes   20,640            20,640    20,640 

 

 

 

   As of December 31, 2012 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                         
Cash and cash equivalents  $12,966   $12,966   $   $   $12,966 
Restricted cash and equivalents   104,445    104,445            104,445 
Finance receivables, net   744,749            740,511    740,511 
Finance receivables measured at fair value   59,668            59,668    59,668 
Residual interest in securitizations   4,824            4,824    4,824 
Accrued interest receivable   10,411            10,411    10,411 
Liabilities:                         
Warrant derivative liability  $355   $   $   $355   $355 
Warehouse lines of credit   21,731            21,731    21,731 
Accrued interest payable   2,795            2,795    2,795 
Residual interest financing   13,773            13,773    13,773 
Debt secured by receivables measured at fair value   57,107            57,107    57,107 
Securitization trust debt   792,497            803,290    803,290 
Senior secured debt   50,135            50,135    50,135 
Subordinated renewable notes   23,281            23,281    23,281