XML 26 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
11. Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Measurements Tables  
Reconciliation of the acquired finance receivables and related debt measured at fair value on a recurring basis
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2013     2012     2013     2012  
    (in thousands)     (in thousands)  
Finance Receivables Measured at Fair Value:                        
Balance at beginning of period   $ 43,021     $ 126,923     $ 59,668     $ 160,253  
Payments on finance receivables at fair value     (11,461 )     (27,607 )     (27,980 )     (64,103 )
Charge-offs on finance receivables at fair value     (739 )     (1,547 )     (1,740 )     (4,050 )
Discount accretion     98       1,239       984       5,049  
Mark to fair value     (600 )     3,358       (613 )     5,217  
Balance at end of period   $ 30,319     $ 102,366     $ 30,319     $ 102,366  
                                 
                                 
Debt Secured by Finance Receivables Measured at Fair Value:                                
Balance at beginning of period   $ 40,387     $ 133,017     $ 57,107     $ 166,828  
Principal payments on debt at fair value     (14,614 )     (34,091 )     (32,544 )     (73,289 )
Premium accretion     452       2,126       1,556       5,108  
Mark to fair value     (603 )     3,610       (497 )     6,015  
Balance at end of period     25,622       104,662       25,622       104,662  
Reduction for principal payments collected and payable     (3,715 )     (9,452 )     (3,715 )     (9,452 )
Adjusted balance at end of period   $ 21,907     $ 95,210     $ 21,907     $ 95,210  
Comparision of fair values of the Fireside receivables and the related secured debt
    June 30, 2013     December 31, 2012  
    Contractual     Fair     Contractual     Fair  
    Balance     Value     Balance     Value  
    (In thousands)  
                         
Fireside receivables portfolio   $ 31,084     $ 30,319     $ 60,804     $ 59,668  
                                 
Debt secured by Fireside receivables portfolio     8,851       25,622       41,365       57,107  
Reconciliation for level 3 assets
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2013     2012     2013     2012  
    (in thousands)     (in thousands)  
Residual Interest in Securitizations:                                
Balance at beginning of period   $ 3,505     $ 4,612     $ 4,824     $ 4,414  
Cash paid (received) during period     (1,259 )     4       (2,578 )     (22 )
Included in earnings           234             458  
Balance at end of period   $ 2,246     $ 4,850     $ 2,246     $ 4,850  
                                 
                                 
Warrant Derivative Liability:                                
Balance at beginning of period   $     $ 114     $ 355     $ 967  
Included in earnings           188       228       391  
Reclassification to equity           (251 )     (583 )     (1,307 )
Balance at end of period   $     $ 51     $     $ 51  
Qualitative information about level 3 fair value measurements
Financial Instrument   Fair Values as of             Inputs as of  
    June 30,     December 31,     Valuation   Unobservable   June 30,     December 31,  
    2013     2012     Techniques   Inputs   2013     2012  
    (In thousands)                      
Assets:                                        
                                         
Finance receivables measured at fair value   $ 30,319     $ 59,668      Discounted cash flows   Discount rate     15.4%       20.4%  
                        Cumulative net losses     4.8%       5.5%  
                        Monthly average prepayments     0.5%       0.5%  
                                         
Residual interest in securitizations     2,246       4,824      Discounted cash flows   Discount rate     20.0%       20.0%  
                        Cumulative net losses     14.0%       13.5%  
                        Monthly average prepayments     0.5%       0.5%  
                                         
Liabilities:                                        
                                         
Warrant derivative liability   $     $ 355      Binomial   Stock price     n/a       $5.36/sh  
                        Volatility     n/a       40.0%  
                        Risk free rate     n/a       1.26%  
                                         
Debt secured by receivables measured at fair value     25,622       57,107      Discounted cash flows    Discount rate     12.2%       16.2%  
Estimated fair values of financial assets and liabilities

 

    As of June 30, 2013  
Financial Instrument   (In thousands)  
    Carrying     Fair Value Measurements Using:        
    Value     Level 1     Level 2     Level 3     Total  
Assets:                                        
Cash and cash equivalents   $ 18,584     $ 18,584     $     $     $ 18,584  
Restricted cash and equivalents     122,864       122,864                   122,864  
Finance receivables, net     939,813                   920,878       920,878  
Finance receivables measured at fair value     30,319                   30,319       30,319  
Residual interest in securitizations     2,246                   2,246       2,246  
Accrued interest receivable     12,905                   12,905       12,905  
Liabilities:                                        
Warehouse lines of credit   $ 17,144     $     $     $ 17,144     $ 17,144  
Accrued interest payable     3,183                   3,183       3,183  
Residual interest financing     33,773                   33,773       33,773  
Debt secured by receivables measured at fair value     25,622                   25,622       25,622  
Securitization trust debt     983,887                   989,285       989,285  
Senior secured debt     39,368                   39,368       39,368  
Subordinated renewable notes     22,569                   22,569       22,569  

 

    As of December 31, 2012  
Financial Instrument   (In thousands)  
    Carrying     Fair Value Measurements Using:        
    Value     Level 1     Level 2     Level 3     Total  
Assets:                                        
Cash and cash equivalents   $ 12,966     $ 12,966     $     $     $ 12,966  
Restricted cash and equivalents     104,445       104,445                   104,445  
Finance receivables, net     744,749                   740,511       740,511  
Finance receivables measured at fair value     59,668                   59,668       59,668  
Residual interest in securitizations     4,824                   4,824       4,824  
Accrued interest receivable     10,411                   10,411       10,411  
Liabilities:                                        
Warrant derivative liability   $ 355     $     $     $ 355     $ 355  
Warehouse lines of credit     21,731                   21,731       21,731  
Accrued interest payable     2,795                   2,795       2,795  
Residual interest financing     13,773                   13,773       13,773  
Debt secured by receivables measured at fair value     57,107                   57,107       57,107  
Securitization trust debt     792,497                   803,290       803,290  
Senior secured debt     50,135                   50,135       50,135  
Subordinated renewable notes     23,281                   23,281       23,281