CONSUMER PORTFOLIO SERVICES, INC.
|
||
(Exact Name of Registrant as Specified in Charter)
|
CALIFORNIA
|
1-11416
|
33-0459135
|
||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
3800 Howard Hughes Pkwy, Suite 1400, Las Vegas, NV 89169
|
||
(Address of Principal Executive Offices) (Zip Code)
|
Not Applicable
|
||
(Former name or former address, if changed since last report)
|
Note Class
|
Interest Rate
|
Amount
|
|
Class A
|
1.50 %
|
$100,170,000
|
|
Class B
|
2.11 %
|
28,875,000
|
|
Class C
|
2.90 %
|
32,655,000
|
|
Class D
|
4.53 %
|
24,570,000
|
|
Class E
|
6.86 %
|
20,055,000
|
99.1
|
News release re October 19, 2016, transaction.
|
99.2 | News release re earnings. |
CONSUMER PORTFOLIO SERVICES, INC.
|
||
Dated: October 25, 2016
|
By: /s/ JEFFREY P. FRITZ
|
|
Jeffrey P. Fritz
Executive Vice President and Chief Financial Officer
Signing on behalf of the registrant
|
NEWS RELEASE | |
Note Class
|
Amount
|
Interest Rate
|
Average Life
|
Price
|
S&P Rating
|
DBRS Rating
|
A
|
$100.17 million
|
1.50%
|
.89 years
|
99.99188%
|
AAA
|
AAA
|
B
|
$28.88 million
|
2.11%
|
2.17 years
|
99.97964%
|
AA
|
AA (high)
|
C
|
$32.66 million
|
2.90%
|
2.86 years
|
99.97993%
|
A
|
A (low)
|
D
|
$24.57 million
|
4.53%
|
3.62 years
|
99.98362%
|
BBB
|
BBB (low)
|
E
|
$20.06 million
|
6.86%
|
4.14 years
|
99.98198%
|
BB-
|
BB (low)
|
§
|
Pretax income of $12.5 million
|
§
|
Net income of $7.3 million, or $0.26 per diluted share
|
§
|
New contract purchases of $242 million
|
§
|
Total managed portfolio increases to $2.29 billion from $2.25 billion at June 30, 2016
|
Consumer Portfolio Services, Inc. and Subsidiaries
|
|||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||
(In thousands, except per share data) | |||||||||||||
(Unaudited) | |||||||||||||
Three months ended
|
Nine months ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2016
|
2015
|
2016
|
2015
|
||||||||||
Revenues:
|
|||||||||||||
Interest income
|
$ |
105,376
|
$ |
90,584
|
$ |
303,748
|
$ |
257,843
|
|||||
Servicing fees
|
26
|
73
|
73
|
283
|
|||||||||
Other income
|
3,114
|
3,334
|
10,278
|
10,215
|
|||||||||
108,516
|
93,991
|
314,099
|
268,341
|
||||||||||
Expenses:
|
|||||||||||||
Employee costs
|
16,688
|
15,254
|
47,510
|
42,884
|
|||||||||
General and administrative
|
6,316
|
5,005
|
18,216
|
14,949
|
|||||||||
Interest
|
20,893
|
14,848
|
58,442
|
41,709
|
|||||||||
Provision for credit losses
|
46,262
|
37,411
|
134,881
|
106,533
|
|||||||||
Other expenses
|
5,902
|
5,824
|
18,040
|
16,668
|
|||||||||
96,061
|
78,342
|
277,089
|
222,743
|
||||||||||
Income before income taxes
|
12,455
|
15,649
|
37,010
|
45,598
|
|||||||||
Income tax expense
|
5,107
|
6,806
|
15,175
|
19,885
|
|||||||||
Net income
|
$ |
7,348
|
$ |
8,843
|
$ |
21,835
|
$ |
25,713
|
|||||
Earnings per share:
|
|||||||||||||
Basic
|
$ |
0.31
|
$ |
0.34
|
$ |
0.89
|
$ |
0.99
|
|||||
Diluted
|
$ |
0.26
|
$ |
0.28
|
$ |
0.75
|
$ |
0.81
|
|||||
Number of shares used in computing earnings
|
|||||||||||||
per share:
|
|||||||||||||
Basic
|
23,894
|
26,093
|
24,574
|
25,989
|
|||||||||
Diluted
|
28,503
|
31,476
|
29,253
|
31,796
|
|||||||||
Condensed Consolidated Balance Sheets
|
|||||||||||||
(In thousands)
|
|||||||||||||
(Unaudited)
|
|||||||||||||
September 30,
|
December 31,
|
||||||||||||
2016
|
|
2015
|
|||||||||||
Assets:
|
|||||||||||||
Cash and cash equivalents
|
$ |
11,494
|
$ |
19,322
|
|||||||||
Restricted cash and equivalents
|
116,403
|
106,054
|
|||||||||||
Total cash and cash equivalents
|
127,897
|
125,376
|
|||||||||||
Finance receivables
|
2,257,151
|
1,985,093
|
|||||||||||
Allowance for finance credit losses
|
(96,843)
|
(75,603)
|
|||||||||||
Finance receivables, net
|
2,160,308
|
1,909,490
|
|||||||||||
Finance receivables measured at fair value
|
7
|
61
|
|||||||||||
Deferred tax assets, net
|
43,197
|
37,597
|
|||||||||||
Other assets
|
57,626
|
56,401
|
|||||||||||
$ |
2,389,035
|
$ |
2,128,925
|
||||||||||
Liabilities and Shareholders' Equity:
|
|||||||||||||
Accounts payable and accrued expenses
|
$ |
33,563
|
$ |
29,509
|
|||||||||
Warehouse lines of credit
|
81,683
|
194,056
|
|||||||||||
Residual interest financing
|
6,856
|
9,042
|
|||||||||||
Securitization trust debt
|
2,073,409
|
1,720,021
|
|||||||||||
Subordinated renewable notes
|
14,353
|
15,138
|
|||||||||||
2,209,864
|
1,967,766
|
||||||||||||
Shareholders' equity
|
179,171
|
161,159
|
|||||||||||
$ |
2,389,035
|
$ |
2,128,925
|
||||||||||
Operating and Performance Data ($ in millions)
|
|||||||||||||
At and for the
|
At and for the
|
||||||||||||
Three months ended
|
Nine months ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2016
|
2015
|
2016
|
2015
|
||||||||||
Contracts purchased
|
$ |
242.09
|
$ |
287.54
|
$ |
873.50
|
$ |
791.33
|
|||||
Contracts securitized
|
325.00
|
292.77
|
1,005.00
|
778.22
|
|||||||||
Total managed portfolio
|
$ |
2,291.86
|
$ |
1,940.55
|
$ |
2,291.86
|
$ |
1,940.55
|
|||||
Average managed portfolio
|
2,281.62
|
1,903.23
|
2,198.93
|
1,797.23
|
|||||||||
Allowance for finance credit losses as % of fin. receivables
|
4.29%
|
4.14%
|
|||||||||||
Aggregate allowance as % of fin. receivables (1)
|
5.28%
|
5.07%
|
|||||||||||
Delinquencies
|
|||||||||||||
31+ Days
|
8.98%
|
7.31%
|
|||||||||||
Repossession Inventory
|
1.48%
|
1.51%
|
|||||||||||
Total Delinquencies and Repo. Inventory
|
10.46%
|
8.81%
|
|||||||||||
Annualized net charge-offs as % of average owned portfolio
|
6.69%
|
6.27%
|
7.05%
|
6.50%
|
|||||||||
Recovery rates (2)
|
36.1%
|
40.0%
|
38.4%
|
42.7%
|
|||||||||
For the
|
For the
|
||||||||||||
Three months ended | Nine months ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2016
|
2015
|
2016
|
2015
|
||||||||||
$ (3)
|
% (4)
|
$ (3)
|
% (4)
|
$ (3)
|
% (4)
|
$ (3)
|
% (4)
|
||||||
Interest income
|
$ 105.38
|
18.5%
|
$ 90.58
|
19.0%
|
$ 303.75
|
18.4%
|
$ 257.84
|
19.1%
|
|||||
Servicing fees and other income
|
3.14
|
0.6%
|
3.41
|
0.7%
|
10.35
|
0.6%
|
10.50
|
0.8%
|
|||||
Interest expense
|
(20.89)
|
-3.7%
|
(14.85)
|
-3.1%
|
(58.44)
|
-3.5%
|
(41.71)
|
-3.1%
|
|||||
Net interest margin
|
87.62
|
15.4%
|
79.14
|
16.6%
|
255.66
|
15.5%
|
226.63
|
16.8%
|
|||||
Provision for credit losses
|
(46.26)
|
-8.1%
|
(37.41)
|
-7.9%
|
(134.88)
|
-8.2%
|
(106.53)
|
-7.9%
|
|||||
Risk adjusted margin
|
41.36
|
7.3%
|
41.73
|
8.8%
|
120.78
|
7.3%
|
120.10
|
8.9%
|
|||||
Core operating expenses
|
(28.91)
|
-5.1%
|
(26.08)
|
-5.5%
|
(83.77)
|
-5.1%
|
(74.50)
|
-5.5%
|
|||||
Pre-tax income
|
$ 12.46
|
2.2%
|
$ 15.65
|
3.3%
|
$ 37.01
|
2.2%
|
$ 45.60
|
3.4%
|
|||||
(1) Includes allowance for finance credit losses and allowance for repossession inventory.
|
|||||||||||||
(2) Wholesale auction liquidation amounts (net of expenses) as a percentage of the account balance at the time of sale.
|
|||||||||||||
(3) Numbers may not add due to rounding.
|
|||||||||||||
(4) Annualized percentage of the average managed portfolio. Percentages may not add due to rounding.
|
|||||||||||||