NPORT-EX 2 LMF7400LM113022.htm HTML

WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  
MORTGAGE-BACKED SECURITIES - 32.3%           

FHLMC - 5.1%

          

Federal Home Loan Mortgage Corp. (FHLMC)

     1.500     10/1/41-11/1/41      $ 2,664,360      $ 2,183,574  

Federal Home Loan Mortgage Corp. (FHLMC)

     3.000     11/1/49-4/1/52        692,033        621,161  

Federal Home Loan Mortgage Corp. (FHLMC)

     3.500     5/1/50-5/1/52        7,693,073        7,099,164  

Federal Home Loan Mortgage Corp. (FHLMC)

     2.500     6/1/50-3/1/52        5,863,303        5,084,757  

Federal Home Loan Mortgage Corp. (FHLMC)

     2.000     11/1/50-2/1/52        1,578,045        1,316,108  
          

 

 

 

Total FHLMC

             16,304,764  
          

 

 

 

FNMA - 20.7%

          

Federal National Mortgage Association (FNMA)

     3.200     2/1/29        180,514        169,856  

Federal National Mortgage Association (FNMA)

     3.450     3/1/29        287,748        274,808  

Federal National Mortgage Association (FNMA)

     3.250     5/1/29        332,131        313,401  

Federal National Mortgage Association (FNMA)

     2.930     6/1/30        476,988        435,667  

Federal National Mortgage Association (FNMA)

     2.149     2/1/32        1,415,051        1,176,036 (a) 

Federal National Mortgage Association (FNMA)

     3.000     6/1/43-3/1/52        3,024,191        2,731,634  

Federal National Mortgage Association (FNMA)

     2.500     6/1/50-9/1/61        9,272,445        8,014,211  

Federal National Mortgage Association (FNMA)

     4.000     7/1/50        15,691,403        15,043,408  

Federal National Mortgage Association (FNMA)

     2.000     10/1/50-2/1/52        22,726,397        18,868,185  

Federal National Mortgage Association (FNMA)

     3.500     7/1/51-5/1/52        1,041,995        963,881  

Federal National Mortgage Association (FNMA)

     2.000     1/1/52        15,700,000        12,951,273 (b) 

Federal National Mortgage Association (FNMA)

     3.500     1/1/52        5,300,000        4,855,711 (b) 
          

 

 

 

Total FNMA

             65,798,071  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

1


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  

GNMA - 6.5%

          

Government National Mortgage Association (GNMA)

     4.000     2/1/52      $ 700,000      $ 668,992 (b) 

Government National Mortgage Association (GNMA) II

     2.000     12/20/50-3/20/51        2,932,483        2,467,106  

Government National Mortgage Association (GNMA) II

     2.500     5/20/51        81,190        70,834  

Government National Mortgage Association (GNMA) II

     3.000     9/20/51-4/20/52        11,106,939        10,108,012  

Government National Mortgage Association (GNMA) II

     3.500     1/1/52        7,700,000        7,154,984 (b) 
          

 

 

 

Total GNMA

             20,469,928  
          

 

 

 

TOTAL MORTGAGE-BACKED SECURITIES
(Cost - $110,036,003)

 

     102,572,763  
          

 

 

 
COLLATERALIZED MORTGAGE OBLIGATIONS(c) - 26.6%

 

     

AOA Mortgage Trust, 2021-1177 A (1 mo. USD LIBOR + 0.874%)

     4.750     10/15/38        6,510,000        6,032,120 (a)(d) 

AREIT Trust, 2022-CRE6 A (30 Day Average SOFR + 1.250%)

     4.642     1/16/37        2,395,729        2,295,717 (a)(d) 

BANK, 2017-BNK7 C

     4.148     9/15/60        818,000        697,378 (a) 

BF Mortgage Trust, 2019-NYT B (1 mo. USD LIBOR + 1.400%)

     5.275     12/15/35        1,250,000        1,156,365 (a)(d) 

BHMS, 2018-ATLS D (1 mo. USD LIBOR + 2.250%)

     6.125     7/15/35        280,000        255,693 (a)(d) 

BX Commercial Mortgage Trust, 2019-XL A (1 mo. USD LIBOR + 1.034%)

     4.829     10/15/36        5,945,202        5,845,335 (a)(d) 

BX Commercial Mortgage Trust, 2022-LP2 A (1 mo. Term SOFR + 1.013%)

     4.807     2/15/39        4,585,081        4,407,063 (a)(d) 

BX Trust, 2021-BXMF A (1 mo. USD LIBOR + 0.636%)

     4.511     10/15/26        6,510,000        6,187,627 (a)(d) 

COLT Mortgage Loan Trust, 2022-2 A1, Step bond (2.994% to 2/25/26 then 3.994%)

     2.994     2/25/67        1,056,529        935,684 (d) 

CSAIL Commercial Mortgage Trust, 2017-C8 C

     4.437     6/15/50        2,500,000        2,092,638 (a) 

CSMC Trust, 2019-ICE4 B (1 mo. USD LIBOR + 1.230%)

     5.105     5/15/36        1,480,000        1,453,569 (a)(d) 

CSMC Trust, 2020-RPL4 A1

     2.000     1/25/60        1,053,725        936,346 (a)(d) 

CSMC Trust, 2021-NQM7 A1

     1.756     10/25/66        4,789,841        3,933,734 (a)(d) 

CSMC Trust, 2022-NQM1 A1

     2.265     11/25/66        1,136,350        924,973 (a)(d) 

Deephaven Residential Mortgage Trust, 2022-1 A1

     2.205     1/25/67        1,957,206        1,708,855 (a)(d) 

Ellington Financial Mortgage Trust, 2022-1 A1

     2.206     1/25/67        4,543,185        3,776,312 (a)(d) 

 

See Notes to Schedule of Investments.

 

 

 

2

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  
COLLATERALIZED MORTGAGE OBLIGATIONS(c) - (continued)           

Federal Home Loan Mortgage Corp. (FHLMC) REMIC, Structured Agency Credit Risk Debt Notes, 2021-DNA6 M2 (30 Day Average SOFR + 1.500%)

     5.047     10/25/41      $ 5,210,000      $ 4,880,509 (a)(d) 

Government National Mortgage Association (GNMA), 2022-3 IO, IO

     0.640     2/16/61        4,333,188        222,955 (a) 

GS Mortgage Securities Corp. II, 2018-SRP5 A (1 mo. USD LIBOR + 1.800%)

     5.675     9/15/31        951,652        798,086 (a)(d) 

GS Mortgage Securities Corp. II, 2018-SRP5 B (1 mo. USD LIBOR + 3.000%)

     6.875     9/15/31        118,957        85,517 (a)(d) 

JPMorgan Chase Commercial Mortgage Securities Trust, 2020-NNN BFX

     3.065     1/16/37        7,320,000        6,544,804 (d) 

JPMorgan Chase Commercial Mortgage Securities Trust, 2022-ACB A (30 Day Average SOFR + 1.400%)

     4.618     3/15/39        3,420,000        3,307,307 (a)(d) 

LAQ Mortgage Trust, 2022-LAQ A (1 mo. Term SOFR + 1.724%)

     5.535     3/15/39        478,203        466,068 (a)(d) 

Morgan Stanley Capital I Trust, 2017-H1 C

     4.281     6/15/50        755,000        651,621 (a) 

Morgan Stanley Capital I Trust, 2018-MP A

     4.419     7/11/40        10,500,000        9,306,064 (a)(d) 

Morgan Stanley Capital I Trust, 2018-SUN A (1 mo. USD LIBOR + 0.900%)

     4.775     7/15/35        2,830,000        2,748,439 (a)(d) 

MTN Commercial Mortgage Trust, 2022-LPFL A (1 mo. Term SOFR + 1.397%)

     5.191     3/15/39        2,100,000        2,024,894 (a)(d) 

New Residential Mortgage Loan Trust, 2022-NQM2 A1

     3.079     3/27/62        1,851,825        1,634,304 (a)(d) 

OBX Trust, 2022-NQM1 A1

     2.305     11/25/61        4,187,851        3,529,469 (a)(d) 

RBS Commercial Funding Inc. Trust, 2013-GSP A

     3.961     1/15/32        4,760,000        4,573,026 (a)(d) 

SG Residential Mortgage Trust, 2022-1 A1

     3.166     3/27/62        1,157,947        1,035,981 (a)(d) 

Tharaldson Hotel Portfolio Trust, 2018-THL D (1 mo. USD LIBOR + 2.300%)

     6.147     11/11/34        267,326        250,450 (a)(d) 
          

 

 

 

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(Cost - $93,341,745)

 

     84,698,903  
          

 

 

 
ASSET-BACKED SECURITIES - 13.7%           

522 Funding CLO Ltd., 2020-6A A1R (3 mo. USD LIBOR + 1.150%)

     5.475     10/23/34        4,440,000        4,295,591 (a)(d) 

AGL CLO Ltd., 2020-6A AR (3 mo. USD LIBOR + 1.200%)

     5.443     7/20/34        3,050,000        2,972,024 (a)(d) 

Arbor Realty Commercial Real Estate Notes Ltd., 2022-FL1 A (30 Day Average SOFR + 1.450%)

     4.668     1/15/37        2,268,000        2,205,630 (a)(d) 

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

3


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  
ASSET-BACKED SECURITIES - (continued)           

Cayuga Park CLO Ltd., 2020-1A AR (3 mo. USD LIBOR + 1.120%)

     5.199     7/17/34      $ 5,770,000      $ 5,587,621 (a)(d) 

GoldenTree Loan Management US CLO Ltd., 2021-10A A (3 mo. USD LIBOR + 1.100%)

     5.343     7/20/34        5,000,000        4,846,189 (a)(d) 

Golub Capital Partners CLO LP, 2021-54A A (3 mo. USD LIBOR + 1.530%)

     6.062     8/5/33        5,920,000        5,694,062 (a)(d) 

KREF Ltd., 2022-FL3 A (1 mo. Term SOFR + 1.450%)

     5.382     2/17/39        2,000,000        1,935,063 (a)(d) 

Nelnet Student Loan Trust, 2021-A APT1

     1.360     4/20/62        1,396,146        1,231,129 (d) 

Reese Park CLO Ltd., 2020-1A AR (3 mo. USD LIBOR + 1.130%)

     5.209     10/15/34        4,570,000        4,418,250 (a)(d) 

SMB Private Education Loan Trust, 2021-A A2B

     1.590     1/15/53        3,229,566        2,765,699 (d) 

STWD Ltd., 2022-FL3 A (30 Day Average SOFR + 1.350%)

     4.568     11/15/38        5,020,000        4,850,240 (a)(d) 

Whitebox CLO Ltd., 2021-3A A1 (3 mo. USD LIBOR + 1.220%)

     5.299     10/15/34        2,850,000        2,751,145 (a)(d) 
          

 

 

 

TOTAL ASSET-BACKED SECURITIES
(Cost - $45,444,104)

 

        43,552,643  
          

 

 

 
CORPORATE BONDS & NOTES - 10.5%           
COMMUNICATION SERVICES - 0.8%           

Diversified Telecommunication Services - 0.2%

          

AT&T Inc., Senior Notes

     2.250     2/1/32        150,000        118,998  

Verizon Communications Inc., Senior Notes

     2.355     3/15/32        310,000        249,103  

Verizon Communications Inc., Senior Notes

     4.500     8/10/33        300,000        284,525  
          

 

 

 

Total Diversified Telecommunication Services

             652,626  
          

 

 

 

Media - 0.5%

          

Charter Communications Operating LLC/Charter Communications Operating Capital Corp., Senior Secured Notes

     5.375     5/1/47        130,000        107,697  

Charter Communications Operating LLC/Charter Communications Operating Capital Corp., Senior Secured Notes

     5.125     7/1/49        390,000        309,519  

Comcast Corp., Senior Notes

     3.969     11/1/47        800,000        651,225  

Comcast Corp., Senior Notes

     3.999     11/1/49        150,000        122,601  

Comcast Corp., Senior Notes

     3.450     2/1/50        140,000        104,583  

Comcast Corp., Senior Notes

     2.887     11/1/51        160,000        106,990  

Comcast Corp., Senior Notes

     4.950     10/15/58        160,000        148,100  
          

 

 

 

Total Media

             1,550,715  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

 

4

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  

Wireless Telecommunication Services - 0.1%

          

T-Mobile USA Inc., Senior Notes

     3.875     4/15/30      $ 470,000      $ 432,118  
          

 

 

 

TOTAL COMMUNICATION SERVICES

             2,635,459  
          

 

 

 
CONSUMER DISCRETIONARY - 0.5%           

Internet & Direct Marketing Retail - 0.5%

          

Prosus NV, Senior Notes

     4.027     8/3/50        2,770,000        1,694,125 (d) 
          

 

 

 
CONSUMER STAPLES - 0.1%           

Beverages - 0.1%

          

Constellation Brands Inc., Senior Notes

     3.600     5/9/24        90,000        88,267  

Constellation Brands Inc., Senior Notes

     4.350     5/9/27        120,000        117,379  
          

 

 

 

TOTAL CONSUMER STAPLES

             205,646  
          

 

 

 
ENERGY - 3.5%           

Oil, Gas & Consumable Fuels - 3.5%

          

Ecopetrol SA, Senior Notes

     5.875     5/28/45        2,000,000        1,380,000  

EOG Resources Inc., Senior Notes

     3.900     4/1/35        312,000        283,200  

EQT Corp., Senior Notes

     7.000     2/1/30        1,000,000        1,053,428  

Lukoil Capital DAC, Senior Notes

     2.800     4/26/27        2,260,000        1,604,600 (d) 

Lukoil Capital DAC, Senior Notes

     3.600     10/26/31        330,000        253,770 (d) 

Petroleos del Peru SA, Senior Notes

     5.625     6/19/47        4,640,000        3,189,954 (d) 

Reliance Industries Ltd., Senior Notes

     2.875     1/12/32        1,570,000        1,309,194 (d) 

Reliance Industries Ltd., Senior Notes

     3.625     1/12/52        2,730,000        1,857,218 (d) 
          

 

 

 

TOTAL ENERGY

             10,931,364  
          

 

 

 
FINANCIALS - 0.8%           

Banks - 0.4%

          

Banco Santander SA, Senior Notes (4.175%to 3/24/27 then 1 year Treasury Constant Maturity Rate + 2.000%)

     4.175     3/24/28        200,000        185,513 (a) 

Bank of Nova Scotia, Subordinated Notes (4.588% to 5/4/32 then 5 year Treasury Constant Maturity Rate + 2.050%)

     4.588     5/4/37        870,000        751,438 (a) 

Cooperatieve Rabobank UA, Senior Notes (3.758% to 4/6/32 then 1 year Treasury Constant Maturity Rate + 1.420%)

     3.758     4/6/33        250,000        214,496 (a)(d) 
          

 

 

 

Total Banks

             1,151,447  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

5


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  

Capital Markets - 0.4%

          

Credit Suisse AG, Senior Notes

     3.700     2/21/25      $ 1,000,000      $ 911,021  

Credit Suisse Group AG, Senior Notes (9.016% to 11/15/32 then SOFR + 5.020%)

     9.016     11/15/33        250,000        254,046 (a)(d) 

UBS Group AG, Senior Notes (4.488% to 5/12/25 then 1 year Treasury Constant Maturity Rate + 1.550%)

     4.488     5/12/26        230,000        224,236 (a)(d) 
          

 

 

 

Total Capital Markets

             1,389,303  
          

 

 

 

TOTAL FINANCIALS

             2,540,750  
          

 

 

 
HEALTH CARE - 0.3%           

Health Care Providers & Services - 0.3%

          

Elevance Health Inc., Senior Notes

     4.100     5/15/32        480,000        452,711  

Elevance Health Inc., Senior Notes

     4.550     5/15/52        660,000        588,493  
          

 

 

 

TOTAL HEALTH CARE

             1,041,204  
          

 

 

 
MATERIALS - 4.5%           

Chemicals - 2.3%

          

Equate Petrochemical BV, Senior Notes

     4.250     11/3/26        2,000,000        1,898,420 (d) 

Equate Petrochemical BV, Senior Notes

     2.625     4/28/28        2,870,000        2,464,977 (d) 

Orbia Advance Corp. SAB de CV, Senior Notes

     1.875     5/11/26        1,800,000        1,571,688 (d) 

Orbia Advance Corp. SAB de CV, Senior Notes

     2.875     5/11/31        1,700,000        1,341,597 (d) 
          

 

 

 

Total Chemicals

             7,276,682  
          

 

 

 

Metals & Mining - 1.4%

          

Corp. Nacional del Cobre de Chile, Senior Notes

     3.700     1/30/50        3,100,000        2,322,800 (d) 

Freeport-McMoRan Inc., Senior Notes

     5.400     11/14/34        410,000        383,254  

Southern Copper Corp., Senior Notes

     5.250     11/8/42        2,000,000        1,877,280  
          

 

 

 

Total Metals & Mining

             4,583,334  
          

 

 

 

Paper & Forest Products - 0.8%

          

Suzano Austria GmbH, Senior Notes

     6.000     1/15/29        2,500,000        2,484,013  
          

 

 

 

TOTAL MATERIALS

             14,344,029  
          

 

 

 

TOTAL CORPORATE BONDS & NOTES
(Cost - $43,318,114)

 

        33,392,577  
          

 

 

 
SOVEREIGN BONDS - 6.6%           

Chile - 0.3%

          

Chile Government International Bond, Senior Notes

     3.100     1/22/61        1,240,000        800,109  
          

 

 

 

Colombia - 2.7%

          

Colombia Government International Bond, Senior Notes

     3.250     4/22/32        11,890,000        8,506,510  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

 

6

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT
     VALUE  

Israel - 0.4%

          

State of Israel, Senior Notes

     3.375     1/15/50      $ 1,830,000      $ 1,401,092  
          

 

 

 

Kazakhstan - 0.4%

          

Kazakhstan Government International Bond, Senior Notes

     4.875     10/14/44        1,300,000        1,163,500 (d) 
          

 

 

 

Mexico - 0.6%

          

Mexico Government International Bond, Senior Notes

     4.400     2/12/52        2,530,000        1,952,345  
          

 

 

 

Panama - 1.4%

          

Panama Government International Bond, Senior Notes

     3.160     1/23/30        2,000,000        1,738,207  

Panama Government International Bond, Senior Notes

     4.300     4/29/53        3,500,000        2,593,303  
          

 

 

 

Total Panama

             4,331,510  
          

 

 

 

Peru - 0.6%

          

Peruvian Government International Bond, Senior Notes

     3.550     3/10/51        600,000        437,727  

Peruvian Government International Bond, Senior Notes

     3.600     1/15/72        2,280,000        1,522,435  
          

 

 

 

Total Peru

             1,960,162  
          

 

 

 

Russia - 0.2%

          

Russian Foreign Bond - Eurobond, Senior Notes

     5.625     4/4/42        1,200,000        735,000 *(e)(f) 
          

 

 

 

TOTAL SOVEREIGN BONDS
(Cost - $30,040,849)

             20,850,228  
          

 

 

 
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 0.9%           

U.S. Government Obligations - 0.9%

          

U.S. Treasury Bonds

     2.875     5/15/52        2,670,000        2,220,272  

U.S. Treasury Bonds

     3.000     8/15/52        770,000        659,553  
          

 

 

 

TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS
(Cost - $3,085,417)

 

     2,879,825  
          

 

 

 

 

     EXPIRATION
DATE
     CONTRACTS      NOTIONAL
AMOUNT
        
PURCHASED OPTIONS - 0.6%            
EXCHANGE-TRADED PURCHASED OPTIONS - 0.6%            

SOFR 1-Year Mid-Curve Futures, Put @ $95.63

     1/13/23        684        1,710,000        149,625  

U.S. Treasury 5-Year Notes Futures, Put @ $108.00

     12/23/22        13        13,000        5,078  

U.S. Treasury 10-Year Notes Futures, Call @ $110.00

     12/23/22        283        283,000        1,012,609  

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

7


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

(Percentages shown based on Fund net assets)

 

SECURITY

   EXPIRATION
DATE
    CONTRACTS      NOTIONAL
AMOUNT
     VALUE  
EXCHANGE-TRADED PURCHASED OPTIONS - (continued)

 

       

U.S. Treasury 10-Year Notes Futures, Call @ $110.50

     12/23/22       14      $ 14,000      $ 43,750  

U.S. Treasury 10-Year Notes Futures, Call @ $112.50

     12/23/22       187        187,000        283,422  

U.S. Treasury 10-Year Notes Futures, Call @ $113.00

     12/23/22       228        228,000        274,313  

U.S. Treasury 10-Year Notes Futures, Call @ $113.25

     12/23/22       6        6,000        6,375  

U.S. Treasury 10-Year Notes Futures, Call @ $113.50

     12/23/22       61        61,000        56,234  

U.S. Treasury 10-Year Notes Futures, Put @ $112.50

     12/23/22       51        51,000        26,297  

U.S. Treasury Long-Term Bonds Futures, Call @ $120.00

     12/23/22       8        8,000        57,125  

U.S. Treasury Long-Term Bonds Futures, Call @ $126.00

     12/23/22       21        21,000        48,891  

U.S. Treasury Long-Term Bonds Futures, Call @ $128.50

     12/23/22       20        20,000        22,813  
          

 

 

 

TOTAL PURCHASED OPTIONS
(Cost - $1,247,364)

 

        1,986,532  
          

 

 

 

TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS
(Cost - $326,513,596)

 

     289,933,471  
          

 

 

 
     RATE            SHARES         
SHORT-TERM INVESTMENTS - 5.6%           

BNY Mellon Cash Reserve Fund
(Cost - $17,700,500)

     1.800        17,700,500        17,700,500 (g) 
          

 

 

 

TOTAL INVESTMENTS - 96.8%
(Cost - $344,214,096)

 

          307,633,971  
          

 

 

 

Other Assets in Excess of Liabilities - 3.2%

             10,031,641  
          

 

 

 

TOTAL NET ASSETS - 100.0%

           $ 317,665,612  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

 

8

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

 

*

Non-income producing security.

 

(a)

Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.

 

(b)

This security is traded on a to-be-announced (“TBA”) basis. At November 30, 2022, the Fund held TBA securities with a total cost of $24,682,242.

 

(c)

Collateralized mortgage obligations are secured by an underlying pool of mortgages or mortgage pass-through certificates that are structured to direct payments on underlying collateral to different series or classes of the obligations. The interest rate may change positively or inversely in relation to one or more interest rates, financial indices or other financial indicators and may be subject to an upper and/or lower limit.

 

(d)

Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees.

 

(e)

The coupon payment on this security is currently in default as of November 30, 2022.

 

(f)

Security is exempt from registration under Regulation S of the Securities Act of 1933. Regulation S applies to securities offerings that are made outside of the United States and do not involve direct selling efforts in the United States. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees.

 

(g)

Rate shown is one-day yield as of the end of the reporting period.

 

Abbreviation(s) used in this schedule:
CLO    — Collateralized Loan Obligation
IO   

— Interest Only

LIBOR   

— London Interbank Offered Rate

REMIC   

— Real Estate Mortgage Investment Conduit

SOFR   

— Secured Overnight Financing Rate

USD   

— United States Dollar

At November 30, 2022, the Fund had the following written options contracts:

 

EXCHANGE-TRADED WRITTEN OPTIONS               

SECURITY

   EXPIRATION
DATE
     STRIKE
PRICE
     CONTRACTS      NOTIONAL
AMOUNT
     VALUE  

90-Day Eurodollar Futures, Call

     12/19/22      $ 96.50        402      $ 1,005,000      $ (2,513

90-Day Eurodollar Futures, Call

     12/19/22        97.00        1,817        4,542,500        (11,356

90-Day Eurodollar Futures, Call

     12/19/22        99.00        13        32,500        (81

U.S. Treasury 5-Year Notes Futures, Call

     12/23/22        108.25        94        94,000        (75,641

U.S. Treasury 5-Year Notes Futures, Call

     12/23/22        108.50        105        105,000        (70,547

U.S. Treasury 5-Year Notes Futures, Call

     12/23/22        109.00        46        46,000        (20,484

U.S. Treasury 5-Year Notes Futures, Put

     12/23/22        107.00        405        405,000        (60,117

U.S. Treasury 5-Year Notes Futures, Put

     12/23/22        107.50        268        268,000        (64,906

U.S. Treasury 10-Year Notes Futures, Call

     12/23/22        111.00        275        275,000        (734,766

U.S. Treasury 10-Year Notes Futures, Call

     12/23/22        112.00        176        176,000        (330,000

U.S. Treasury 10-Year Notes Futures, Call

     12/23/22        114.00        67        67,000        (47,109

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

9


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

 

SECURITY

   EXPIRATION
DATE
     STRIKE
PRICE
     CONTRACTS      NOTIONAL
AMOUNT
     VALUE  

U.S. Treasury 10-Year Notes Futures, Call

     12/23/22      $ 115.00        188      $ 188,000      $ (67,563

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        110.50        83        83,000        (10,375

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        111.00        24        24,000        (4,125

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        111.50        135        135,000        (35,859

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        112.00        301        301,000        (112,875

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        112.75        80        80,000        (48,750

U.S. Treasury 10-Year Notes Futures, Put

     12/23/22        113.00        74        74,000        (52,031

U.S. Treasury Long-Term Bonds Futures, Call

     12/2/22        127.00        7        7,000        (4,922

U.S. Treasury Long-Term Bonds Futures, Call

     12/2/22        127.50        7        7,000        (3,281

U.S. Treasury Long-Term Bonds Futures, Call

     12/2/22        128.00        26        26,000        (8,125

U.S. Treasury Long-Term Bonds Futures, Call

     12/2/22        128.50        27        27,000        (5,063

U.S. Treasury Long-Term Bonds Futures, Call

     12/23/22        124.00        28        28,000        (102,812

U.S. Treasury Long-Term Bonds Futures, Call

     12/23/22        125.00        21        21,000        (62,016

U.S. Treasury Long-Term Bonds Futures, Call

     12/23/22        127.00        44        44,000        (78,375

U.S. Treasury Long-Term Bonds Futures, Call

     12/23/22        128.00        81        81,000        (107,578

U.S. Treasury Long-Term Bonds Futures, Call

     12/23/22        129.00        92        92,000        (89,125

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        120.00        137        137,000        (21,406

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        122.00        68        68,000        (21,250

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        123.00        187        187,000        (87,656

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        124.00        66        66,000        (44,344

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        125.00        36        36,000        (34,313

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        126.00        20        20,000        (26,563

U.S. Treasury Long-Term Bonds Futures, Put

     12/23/22        127.00        46        46,000        (81,937
              

 

 

 
Total Exchange-Traded Written Options
(Premiums received - $4,210,603)

 

   $ (2,527,864
              

 

 

 

 

See Notes to Schedule of Investments.

 

 

 

10

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

 

At November 30, 2022, the Fund had the following open futures contracts:

 

     Number of
Contracts
     Expiration
Date
     Notional
Amount
     Market
Value
     Unrealized
Appreciation
(Depreciation)
 
Contracts to Buy:               

3-Month SOFR

     1,149        3/25      $ 278,168,921      $ 278,144,175      $ (24,746
Contracts to Buy continued               

3-Month SOFR

     179        3/26        43,132,531        43,409,737        277,206  

90-Day Eurodollar

     708        12/22        171,618,124        168,331,425        (3,286,699

90-Day Eurodollar

     223        3/23        53,001,731        52,873,300        (128,431

90-Day Eurodollar

     129        9/23        31,948,971        30,637,500        (1,311,471

90-Day Eurodollar

     272        12/23        66,060,059        64,817,600        (1,242,459

U.S. Treasury 2-Year Notes

     696        3/23        142,673,887        142,930,125        256,238  

U.S. Treasury 10-Year Notes

     165        3/23        18,661,036        18,727,500        66,464  

U.S. Treasury Ultra Long- Term Bonds

     1,228        3/23        164,433,773        167,353,375        2,919,602  
              

 

 

 
                 (2,474,296
              

 

 

 
Contracts to Sell:               

3-Month SOFR

     2,135        3/24        512,915,054        510,158,250        2,756,804  

U.S. Treasury 5-Year Notes

     290        3/23        31,438,631        31,485,390        (46,759

U.S. Treasury Long-Term Bonds

     388        3/23        49,372,930        49,276,000        96,930  

U.S. Treasury Ultra 10-Year Notes

     61        3/23        7,282,834        7,299,031        (16,197
              

 

 

 
                 2,790,778  
              

 

 

 
Net unrealized appreciation on open futures contracts

 

      $ 316,482  
              

 

 

 

 

Abbreviation(s) used in this table:
SOFR    — Secured Overnight Financing Rate

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

11


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

 

At November 30, 2022, the Fund had the following open swap contracts:

 

CENTRALLY CLEARED INTEREST RATE SWAPS

 
    NOTIONAL
AMOUNT
    TERMINATION
DATE
    PAYMENTS
MADE BY
THE FUND†
    PAYMENTS
RECEIVED BY
THE FUND†
    UPFRONT
PREMIUMS PAID
(RECEIVED)
    UNREALIZED
APPRECIATION
(DEPRECIATION)
 
    109,264,000       8/15/28       1.130% annually       Daily SOFR Compound annually     $ 550,533     $ 12,780,469  
    107,914,000       8/15/28       1.220% annually       Daily SOFR Compound annually       (101,213     12,771,877  
    22,681,000       2/15/29       2.850% annually       Daily SOFR Compound annually       (52,703     849,293  
    563,000       4/30/29       3.270% annually       Daily SOFR Compound annually       669       5,749  
    27,856,000       6/30/29       3.850% annually       Daily SOFR Compound annually       34,312       (670,000
    13,100,000       3/18/32       2.000% annually       Daily SOFR Compound annually       106,185       1,331,008  
    40,873,000       2/15/47       1.520% annually       Daily SOFR Compound annually       (1,069,385     12,672,803  
    2,325,000       2/15/47       1.729% annually       Daily SOFR Compound annually       —         579,828  
    11,450,000       5/15/47       1.630% annually       Daily SOFR Compound annually       449,568       2,602,567  
    3,940,000       8/15/47       1.650% annually       Daily SOFR Compound annually       396,160       644,053  
    11,670,000       2/15/48       2.600% annually       Daily SOFR Compound annually       802,172       396,673  
    13,024,000       2/15/48       2.620% annually       Daily SOFR Compound annually       14,849       1,294,995  
    8,899,000       2/15/48       3.050% annually       Daily SOFR Compound annually       274,324       (54,011
    8,500,000       4/21/52       2.500% annually       Daily SOFR Compound annually       7,921       974,598  
         

 

 

   

 

 

 

Total

          $ 1,413,392     $ 46,179,902  
         

 

 

   

 

 

 

 

See Notes to Schedule of Investments.

 

 

 

12

 

    Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report

 


WESTERN ASSET SMASh SERIES CORE COMPLETION FUND

 

Schedule of investments (unaudited) (cont’d)    November 30, 2022

 

 

CENTRALLY CLEARED CREDIT DEFAULT SWAPS ON CREDIT INDICES — SELL PROTECTION1

 

REFERENCE ENTITY

   NOTIONAL
AMOUNT2
     TERMINATION
DATE
     PERIODIC
PAYMENTS
RECEIVED BY

THE FUND†
   MARKET
VALUE3
     UPFRONT
PREMIUMS PAID

(RECEIVED)
     UNREALIZED
APPRECIATION
 

Markit CDX.NA.IG.39 Index

   $ 294,655,000        12/20/27      1.000% quarterly    $ 3,211,800      $ (187,062)      $ 3,398,862  

 

OTC TOTAL RETURN SWAPS

 

SWAP COUNTERPARTY

   NOTIONAL
AMOUNT
     TERMINATION
DATE
     PERIODIC
PAYMENTS
MADE BY
THE FUND‡
  PERIODIC
PAYMENTS
RECEIVED BY
THE FUND‡
  UPFRONT
PREMIUMS PAID
(RECEIVED)
     UNREALIZED
DEPRECIATION
 

JPMorgan Chase & Co.

   $ 9,050,000        8/21/23      Daily SOFR
Compound + 0.100%*
  U.S. Treasury Bonds,
2.375%, due May 15, 2051*
    —        $ (968,441

 

1 

If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index.

 

2 

The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement.

 

3 

The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected loss (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Decreasing market values (sell protection) or increasing market values (buy protection) when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Percentage shown is an annual percentage rate.

 

Periodic payments made/received by the Fund are based on the total return of the referenced entity.

 

*

One time payment made at termination date.

 

Abbreviation(s) used in this table:
SOFR    — Secured Overnight Financing Rate

This Schedule of Investments is unaudited and is intended to provide information about the Fund’s investments as of the date of the schedule. Other information regarding the Fund is available in the Fund’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedule of Investments.

 

 

Western Asset SMASh Series Core Completion Fund 2022 Quarterly Report    

 

 

 

13


Notes to Schedule of Investments (unaudited)

 

1. Organization and significant accounting policies

Western Asset SMASh Series Core Completion Fund (the “Fund”) is a separate non-diversified investment series of Legg Mason Partners Institutional Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company.

Shares of the Fund may be purchased only by or on behalf of separately managed account clients where an affiliate of Legg Mason Partners Fund Advisor, LLC (“LMPFA”) has an agreement to serve as investment adviser or subadviser (each affiliate, a “Managed Account Adviser”) to the account with the managed account program sponsor (the “Program Sponsor”) (typically, a registered investment adviser or broker/dealer) or directly with the client. Shareholders of the Fund pay fees to their separately managed account sponsor, some of which are paid to affiliates of LMPFA. LMPFA and the subadvisers do not charge investment management fees to the Fund.

The Fund follows the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946, Financial Services - Investment Companies (“ASC 946”). The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”), including, but not limited to, ASC 946.

(a) Investment valuation. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services typically use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. Futures contracts are valued daily at the settlement price established by the board of trade or exchange on which they are traded. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. When the Fund holds securities or other assets that are denominated in a foreign currency, the Fund will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before the Fund calculates its net asset value, the Fund values these securities as determined in accordance with procedures approved by the Fund’s Board of Trustees.

 

 

 

14

   


Notes to Schedule of Investments (unaudited) (cont’d)

 

Pursuant to policies adopted by the Board of Trustees, the Fund’s manager has been designated as the valuation designee and is responsible for the oversight of the daily valuation process. The Fund’s manager is assisted by the Global Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee is responsible for making fair value determinations, evaluating the effectiveness of the Fund’s pricing policies, and reporting to the Fund’s manager and the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Fund, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.

The Fund uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

 

   

 

 

15


Notes to Schedule of Investments (unaudited) (cont’d)

 

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – unadjusted quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Fund’s assets and liabilities carried at fair value:

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE

INPUTS
(LEVEL 3)
     TOTAL  

Long-Term Investments†:

           

Mortgage-Backed Securities

     —        $ 102,572,763        —        $ 102,572,763  

Collateralized Mortgage Obligations

     —          84,698,903        —          84,698,903  

Asset-Backed Securities

     —          43,552,643        —          43,552,643  

Corporate Bonds & Notes

     —          33,392,577        —          33,392,577  

Sovereign Bonds

     —          20,850,228        —          20,850,228  

U.S. Government & Agency Obligations

     —          2,879,825        —          2,879,825  

Purchased Options

   $ 1,986,532        —          —          1,986,532  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     1,986,532        287,946,939        —          289,933,471  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     —          17,700,500        —          17,700,500  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 1,986,532      $ 305,647,439        —        $ 307,633,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments:

           

Futures Contracts††

   $ 6,373,244        —          —        $ 6,373,244  

Centrally Cleared Interest Rate Swaps††

     —        $ 46,903,913        —          46,903,913  

Centrally Cleared Credit Default Swaps on Credit Indices - Sell Protection††

     —          3,398,862        —          3,398,862  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Instruments

   $ 6,373,244      $ 50,302,775        —        $ 56,676,019  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,359,776      $ 355,950,214        —        $ 364,309,990  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

16

   


Notes to Schedule of Investments (unaudited) (cont’d)

 

LIABILITIES

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS

(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE

INPUTS
(LEVEL 3)
     TOTAL  

Other Financial Instruments:

           

Written Options

   $ 2,527,864        —          —        $ 2,527,864  

Futures Contracts††

     6,056,762        —          —          6,056,762  

Centrally Cleared Interest Rate Swaps††

     —        $ 724,011        —          724,011  

OTC Total Return Swaps

     —          968,441        —          968,441  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,584,626      $ 1,692,452        —        $ 10,277,078  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

††

Reflects the unrealized appreciation (depreciation) of the instruments.

 

 

   

 

 

17