EX-99.(17)(F) 11 d366715dex9917f.htm UNAUDITED FINANCIAL STATEMENTS OF THE SAR OF WA INSTIT. LIQUID RES. FYE 2/28/17 Unaudited Financial Statements of the SAR of WA Instit. Liquid Res. FYE 2/28/17

Exhibit 17(f)

Statement of assets and liabilities (unaudited)

February 28, 2017

 

Assets:         

Investment in Liquid Reserves Portfolio, at value

   $ 973,229,794  

Prepaid expenses

     73,589  

Total Assets

     973,303,383  
Liabilities:         

Distributions payable

     113,709  

Investment management fee payable

     67,781  

Trustees’ fees payable

     13,913  

Service and/or distribution fees payable

     1,045  

Accrued expenses

     122,642  

Total Liabilities

     319,090  
Total Net Assets    $ 972,984,293  
Net Assets:         

Par value (Note 5)

   $ 9,724  

Paid-in capital in excess of par value

     975,663,374  

Overdistributed net investment income

     (468,076)  

Accumulated net realized loss on investments allocated from Liquid Reserves Portfolio

     (2,428,993)  

Net unrealized appreciation on investments allocated from Liquid Reserves Portfolio

     208,264  
Total Net Assets    $ 972,984,293  
Net Assets:         

Institutional Shares

     $944,660,754  

Investor Shares

     $28,323,539  
Shares Outstanding:         

Institutional Shares

     944,056,579  

Investor Shares

     28,308,374  
Net Asset Value:         

Institutional Shares

     $1.00  

Investor Shares

     $1.00  

 

See Notes to Financial Statements.

 

Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report   1


Statement of operations (unaudited)

For the Six Months Ended February 28, 2017

 

Investment Income:         

Income from Liquid Reserves Portfolio

   $ 4,674,951  

Allocated expenses from Liquid Reserves Portfolio

     (767,412)  

Allocated waiver from Liquid Reserves Portfolio

     680,647  

Other income

     6,245  

Total Investment Income

     4,594,431  
Expenses:         

Investment management fee (Note 2)

     1,353,683  

Legal fees

     80,821  

Transfer agent fees (Note 3)

     53,756  

Service and/or distribution fees (Notes 2 and 3)

     41,523  

Insurance

     38,554  

Registration fees

     38,173  

Shareholder reports

     21,748  

Trustees’ fees

     21,717  

Audit and tax fees

     13,275  

Fund accounting fees

     3,129  

Miscellaneous expenses

     16,257  

Total Expenses

     1,682,636  

Less: Fee waivers and/or expense reimbursements (Notes 2 and 3)

     (771,054)  

Net Expenses

     911,582  
Net Investment Income      3,682,849  
Net Realized Gain on Investments From Liquid Reserves Portfolio      195,492  
Change in Net Unrealized Appreciation (Depreciation) From Investments in
Liquid Reserves Portfolio
     208,264  
Increase in Net Assets From Operations    $ 4,086,605  

 

See Notes to Financial Statements.

 

2    Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report


Statements of changes in net assets

 

For the Six Months Ended February 28, 2017 (unaudited)
and the Year Ended August 31, 2016
  2017     2016  
Operations:                

Net investment income

  $ 3,682,849     $ 22,880,747  

Net realized gain

    195,492       218,229  

Change in net unrealized appreciation (depreciation)

    208,264        

Increase in Net Assets From Operations

    4,086,605       23,098,976  
Distributions to Shareholders From (Notes 1 and 4):                

Net investment income

    (4,176,604)       (22,880,747)  

Decrease in Net Assets From Distributions to Shareholders

    (4,176,604)       (22,880,747)  
Fund Share Transactions (Note 5):                

Net proceeds from sale of shares

    9,655,579,310       80,819,057,588  

Reinvestment of distributions

    1,640,079       8,970,953  

Cost of shares repurchased

    (14,861,464,240)       (80,197,245,487)  

Increase (Decrease) in Net Assets From Fund Share Transactions

    (5,204,244,851)       630,783,054  

Increase (Decrease) in Net Assets

    (5,204,334,850)       631,001,283  
Net Assets:                

Beginning of period

    6,177,319,143       5,546,317,860  

End of period*

  $ 972,984,293     $ 6,177,319,143  

*Includes (overdistributed) undistributed net investment income, respectively, of:

    $(468,076)       $25,679  

 

See Notes to Financial Statements.

 

Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report   3


Financial highlights

 

For a share of each class of beneficial interest outstanding throughout each year ended August 31,
unless otherwise noted:
 
Institutional Shares   20171,2     20161     20151     20141     20131     2012  
Net asset value, beginning of period     $1.000       $1.000       $1.000       $1.000       $1.000       $1.000  
Income from operations:            

Net investment income

    0.003       0.004       0.001       0.001       0.001       0.002  

Net realized and unrealized gain3

    0.000       0.000       0.000       0.000       0.000       0.000  

Total income from operations

    0.003       0.004       0.001       0.001       0.001       0.002  
Less distributions from:            

Net investment income

    (0.003)       (0.004)       (0.001)       (0.001)       (0.001)       (0.002)  

Total distributions

    (0.003)       (0.004)       (0.001)       (0.001)       (0.001)       (0.002)  
Net asset value, end of period     $1.000       $1.000       $1.000       $1.000       $1.000       $1.000  

Total return4

    0.40     0.36     0.10     0.07     0.13     0.18
Net assets, end of period (millions)     $945       $5,953       $4,988       $3,729       $4,696       $5,362  
Ratios to average net assets:            

Gross expenses5

    0.35 %6,7      0.33 %7      0.33 %7      0.33 %7      0.33 %7      0.23

Net expenses5,8,9

    0.14 6      0.13       0.13       0.13       0.14       0.15  

Net investment income

    0.55 6      0.35       0.10       0.07       0.13       0.18  

 

1 

Per share amounts have been calculated using the average shares method.

 

2 

For the six months ended February 28, 2017 (unaudited).

 

3 

Amount represents less than $0.0005 per share.

 

4 

Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.

 

5 

Includes the Fund’s share of Liquid Reserves Portfolio’s allocated expenses.

 

6 

Annualized.

 

7 

The gross expenses do not reflect the reduction of the Fund’s management fee by the amount paid by the Fund for its allocable share of the management fee paid by Liquid Reserves Portfolio.

 

8 

As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses, to average net assets of Institutional Shares did not exceed 0.20%. This expense limitation arrangement cannot be terminated prior to December 31, 2018 without the Board of Trustees’ consent. Additional amounts may be voluntarily waived and/or reimbursed from time to time.

 

9 

Reflects fee waivers and/or expense reimbursements.

 

See Notes to Financial Statements.

 

4    Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report


Financial highlights (cont’d)

 

For a share of each class of beneficial interest outstanding throughout each year ended August 31,
unless otherwise noted:
 
Investor Shares1    20172      2016      2015      20143  
Net asset value, beginning of period      $1.000        $1.000        $1.000        $1.000  
Income from operations:            

Net investment income

     0.002        0.003        0.001        0.000 4 

Net realized and unrealized gain

     0.001        0.000 4       0.000 4       0.000 4 

Total income from operations

     0.003        0.003        0.001        0.000 4 
Less distributions from:            

Net investment income

     (0.003)        (0.003)        (0.001)        (0.000) 4 

Total distributions

     (0.003)        (0.003)        (0.001)        (0.000) 4 
Net asset value, end of period      $1.000        $1.000        $1.000        $1.000  

Total return5

     0.37      0.31      0.05      0.02
Net assets, end of period (millions)      $28        $224        $110        $79  
Ratios to average net assets:            

Gross expenses6,7

     0.50 %8       0.43      0.43      0.46 %8 

Net expenses7,9,10

     0.19 8       0.18        0.18        0.18 8 

Net investment income

     0.48 8       0.33        0.05        0.02 8 

 

1 

Per share amounts have been calculated using the average shares method.

 

2 

For the six months ended February 28, 2017 (unaudited).

 

3 

For the period September 3, 2013 (inception date) to August 31, 2014.

 

4 

Amount represents less than $0.0005 per share.

 

5 

Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.

 

6 

The gross expenses do not reflect the reduction of the Fund’s management fee by the amount paid by the Fund for its allocable share of the management fee paid by Liquid Reserves Portfolio.

 

7 

Includes the Fund’s share of Liquid Reserves Portfolio’s allocated expenses.

 

8 

Annualized.

 

9 

As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses, to average net assets of Investor Shares did not exceed 0.35%. This expense limitation arrangement cannot be terminated prior to December 31, 2018 without the Board of Trustees’ consent. Additional amounts may be voluntarily waived and/or reimbursed from time to time.

 

10 

Reflects fee waivers and/or expense reimbursements.

 

See Notes to Financial Statements.

 

Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report   5


Notes to financial statements (unaudited)

 

1. Organization and significant accounting policies

Western Asset Institutional Liquid Reserves (the “Fund”) is a separate diversified investment series of Legg Mason Partners Institutional Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Fund invests all of its investable assets in Liquid Reserves Portfolio (the “Portfolio”), a separate investment series of Master Portfolio Trust, that has the same investment objective as the Fund.

The financial statements of the Portfolio, including the schedule of investments, are contained elsewhere in this report and should be read in conjunction with the Fund’s financial statements.

Effective October 11, 2016, the share price of the Fund fluctuates along with changes in the market-based value of fund assets. Because the share price of the Fund fluctuates, it has what is called a “floating net asset value” or “floating NAV”. Under Rule 2a-7 of the 1940 Act, the Fund must follow strict rules as to the credit quality, liquidity, diversification and maturity of its investments. Effective October 14, 2016, the Fund may impose fees upon the sale of shares or temporarily suspend the ability to sell shares if the Fund’s liquidity falls below required minimums because of market conditions or other factors.

The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”). Estimates and assumptions are required to be made regarding assets, liabilities and changes in net assets resulting from operations when financial statements are prepared. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ. Subsequent events have been evaluated through the date the financial statements were issued.

(a) Investment valuation. The Fund records its investment in the Portfolio at value. The value of such investment in the Portfolio reflects the Fund’s proportionate interest (3.74% at February 28, 2017) in the net assets of the Portfolio.

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. The disclosure and valuation of securities held by the Portfolio are discussed in Note 1(a) of the Portfolio’s Notes to Financial Statements, which are included elsewhere in this report.

(b) Investment transactions and investment income. Net investment income and net realized/unrealized gains and losses of the Portfolio are allocated pro rata, based on respective ownership interests, among the Fund and other investors in the Portfolio (the “Holders”) at the time of such determination. Prior to October 11, 2016, gross realized gains and/or losses of the Portfolio were allocated to the Holders in a manner such that, the net asset values per share of each Holder, after each such allocation was closer to the total of all Holders’ net asset values divided by the aggregate number of shares outstanding for all Holders. The Fund also pays certain other expenses which can be directly attributed to the Fund.

 

6    Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report


(c) Distributions to shareholders. Distributions from net investment income on the shares of the Fund are declared each business day and are paid monthly. Distributions of net realized gains, if any, are declared at least annually. Distributions to shareholders of the Fund are recorded on the ex-dividend date and are determined in accordance with income tax regulations, which may differ from GAAP.

(d) Share class accounting. Investment income, common expenses and realized/unrealized gains (losses) on investments are allocated to the various classes of the Fund on the basis of daily net assets of each class. Fees relating to a specific class are charged directly to that share class.

(e) Federal and other taxes. It is the Fund’s policy to comply with the federal income and excise tax requirements of the Internal Revenue Code of 1986 (the “Code”), as amended, applicable to regulated investment companies. Accordingly, the Fund intends to distribute its taxable income and net realized gains, if any, to shareholders in accordance with timing requirements imposed by the Code. Therefore, no federal or state income tax provision is required in the Fund’s financial statements.

Management has analyzed the Fund’s tax positions taken on income tax returns for all open tax years and has concluded that as of August 31, 2016, no provision for income tax is required in the Fund’s financial statements. The Fund’s federal and state income and federal excise tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.

(f) Reclassification. GAAP requires that certain components of net assets be reclassified to reflect permanent differences between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share.

2. Investment management agreement and other transactions with affiliates

Legg Mason Partners Fund Advisor, LLC (“LMPFA”) is the Fund’s and the Portfolio’s investment manager and Western Asset Management Company (“Western Asset”) is the Fund’s and the Portfolio’s subadviser. LMPFA and Western Asset are wholly-owned subsidiaries of Legg Mason, Inc. (“Legg Mason”).

Under the investment management agreement, the Fund pays an investment management fee, calculated daily and paid monthly, in accordance with the following breakpoint schedule:

 

Average Daily Net Assets      Annual Rate  
First $5 billion        0.200
Next $5 billion        0.175  
Over $10 billion        0.150  

Since the Fund invests all of its investable assets in Liquid Reserves Portfolio, the investment management fee of the Fund will be reduced by the investment management fee allocated to the Fund by Liquid Reserves Portfolio.

 

Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report   7


Notes to financial statements (unaudited) (cont’d)

 

LMPFA provides administrative and certain oversight services to the Fund. LMPFA delegates to the subadviser the day-to-day portfolio management of the Fund. For its services, LMPFA pays Western Asset monthly 70% of the net management fee it receives from the Fund.

As a result of expense limitation arrangements between the Fund and LMPFA, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses, to average net assets of Institutional Shares and Investor Shares did not exceed 0.20%, and 0.35%, respectively. These expense limitation arrangements cannot be terminated prior to December 31, 2018 without the Board of Trustees’ consent. Additional amounts may be voluntarily waived and/or reimbursed from time to time.

During the six months ended February 28, 2017, fees waived and/or expenses reimbursed amounted to $771,054.

LMPFA is permitted to recapture amounts waived and/or reimbursed to a class during the same fiscal year if the class’ total annual operating expenses have fallen to a level below the expense limitation (“expense cap”) in effect at the time the fees were earned or the expenses incurred. In no case will LMPFA recapture any amount that would result, on any particular business day of the Fund, in the class’ total annual operating expenses exceeding the expense cap or any other lower limit then in effect.

Legg Mason Investor Services, LLC, a wholly-owned broker-dealer subsidiary of Legg Mason, serves as the Fund’s sole and exclusive distributor.

All officers and one Trustee of the Trust are employees of Legg Mason or its affiliates and do not receive compensation from the Trust.

3. Class specific expenses, waivers and/or expense reimbursements

The Fund has adopted a Rule 12b-1 shareholder services and distribution plan and under that plan the Fund pays service and/or distribution fees with respect to its Investor Shares calculated at the annual rate not to exceed 0.10% of the average daily net assets. Service and/or distribution fees are accrued daily and paid monthly.

For the six months ended February 28, 2017, class specific expenses were as follows:

 

        Service and/or
Distribution Fees
       Transfer Agent
Fees
 
Institutional Shares               $ 37,121  
Investor Shares      $ 41,523 1         16,635  
Total      $ 41,523        $ 53,756  

 

1 

Amount shown is exclusive of waivers. For the six months ended February 28, 2017, the service and/or distribution fees waived amounted to $ 20,762 for Investor Shares. Such waivers are voluntarily and may be reduced or terminated at any time.

 

8    Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report


For the six months ended February 28, 2017, waivers and/or expense reimbursements by class were as follows:

 

        Waivers/Expense
Reimbursements
 
Institutional Shares      $ 683,412  
Investor Shares        87,642  
Total      $ 771,054  

4. Distributions to shareholders by class

 

        Six Months Ended
February 28, 2017
       Year Ended
August 31, 2016
 
Net Investment Income:                      
Institutional Shares      $ 3,938,460        $ 21,463,499  
SVB Securities Liquid Reserves Shares1                 3,415  
SVB Securities Institutional Liquid Reserves Shares2                 826,057  
Investor Shares        238,144          587,776  
Total      $ 4,176,604        $ 22,880,747  

 

1

On August 26, 2016, SVB Securities Liquid Reserves shares were fully redeemed.

 

2

On August 26, 2016, SVB Securities Institutional Liquid Reserves shares were fully redeemed.

5. Shares of beneficial interest

At February 28, 2017, the Trust had an unlimited number of shares of beneficial interest authorized with a par value of $0.00001 per share. The Funds have the ability to issue multiple classes of shares. Each class of shares represents an identical interest and has the same rights, except that each class bears certain direct expenses, including those specifically related to the distribution of its shares.

Transactions in shares of each class were as follows:

 

     Six Months Ended
February 28, 2017
     Year Ended
August 31, 2016
 
      Shares      Amount      Shares      Amount  
Institutional Shares                                    
Shares sold      9,647,849,043      $ 9,648,433,347        80,193,502,127      $ 80,193,502,127  
Shares issued on reinvestment      1,515,204        1,515,705        7,653,520        7,653,520  
Shares repurchased      (14,657,979,356)        (14,658,439,386)        (79,236,098,116)        (79,236,098,116)  
Net increase (decrease)      (5,008,615,109)      $ (5,008,490,334)        965,057,531      $ 965,057,531  
SVB Securities Liquid Reserves Shares1                    
Shares sold                    15,161,457      $ 15,161,457  
Shares issued on reinvestment                    2,940        2,940  
Shares repurchased                    (23,204,182)        (23,204,182)  
Net decrease                    (8,039,785)      $ (8,039,785)  

 

Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report   9


Notes to financial statements (unaudited) (cont’d)

 

     Six Months Ended
February 28, 2017
     Year Ended
August 31, 2016
 
      Shares      Amount      Shares      Amount  
SVB Securities Institutional Liquid Reserves Shares2                    
Shares sold                    295,281,497      $ 295,281,497  
Shares issued on reinvestment                    777,169        777,169  
Shares repurchased                    (736,575,512)        (736,575,512)  
Net decrease                    (440,516,846)      $ (440,516,846)  
Investor Shares                                    
Shares sold      7,143,551      $ 7,145,963        315,112,507      $ 315,112,507  
Shares issued on reinvestment      124,335        124,374        537,324        537,324  
Shares repurchased      (202,959,602)        (203,024,854)        (201,367,677)        (201,367,677)  
Net increase (decrease)      (195,691,716)      $ (195,754,517)        114,282,154      $ 114,282,154  

 

1 

On August 26, 2016, SVB Securities Liquid Reserves shares were fully redeemed.

 

2 

On August 26, 2016, SVB Securities Institutional Liquid Reserves shares were fully redeemed.

6. Capital loss carryforward

As of August 31, 2016, the Fund had the following net capital loss carryforward remaining:

 

Year of Expiration    Amount  
8/31/2017    $ (2,624,485)  

This amount will be available to offset any future taxable capital gains, except that under applicable tax rules, deferred capital losses, if any, which have no expiration date, must be used first to offset any such gains.

7. Recent accounting pronouncement

In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended existing rules (together, the “final rules”) intended to modernize the reporting and disclosure of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X is August 1, 2017. Management is currently evaluating the impact that the adoption of the amendments to Regulation S-X will have on the Fund’s financial statements and related disclosures.

 

10    Western Asset Institutional Liquid Reserves 2017 Semi-Annual Report


Schedule of investments (unaudited)

February 28, 2017

 

Liquid Reserves Portfolio

 

Security   Rate     Maturity
Date
    Face
Amount
    Value  
Short-Term Investments — 100.0%                                

Bank Notes — 0.4%

                               

Bank of America N.A.

    1.155     8/1/17     $ 100,000,000     $ 99,995,839  

Certificates of Deposit — 34.8%

                               

Abbey National Treasury Services PLC

    0.670     3/1/17       159,000,000       158,999,779  

Abbey National Treasury Services PLC

    0.670     3/2/17       110,000,000       109,999,688  

Abbey National Treasury Services PLC

    0.670     3/3/17       100,000,000       99,999,575  

Bank of Montreal

    1.080     3/16/17       107,500,000       107,518,076  

Bank of Montreal

    1.166     6/7/17       176,000,000       176,108,673  (a) 

Bank of Montreal

    1.216     8/7/17       243,000,000       243,091,844  (a) 

Bank of Montreal

    1.297     11/22/17       22,000,000       22,024,343  (a) 

Bank of Nova Scotia

    1.145     6/8/17       185,000,000       185,093,244  (a) 

Bank of Tokyo-Mitsubishi UFJ NY

    1.398     4/25/17       175,000,000       175,159,953  (a) 

BNP Paribas NY Branch

    1.281     5/15/17       187,900,000       188,063,195  (a) 

BNP Paribas NY Branch

    1.227     7/6/17       254,500,000       254,683,324  (a) 

BNP Paribas NY Branch

    1.397     11/22/17       22,000,000       22,039,919  (a) 

Chase Bank USA N.A.

    1.442     5/26/17       112,366,000       112,508,871  (a) 

Chase Bank USA N.A.

    1.152     7/10/17       100,000,000       100,046,682  (a) 

Credit Suisse NY

    1.480     3/3/17       50,000,000       50,003,464  

Credit Suisse NY

    1.472     4/10/17       82,000,000       82,066,873  (a) 

Credit Suisse NY

    1.478     5/1/17       138,000,000       138,154,140  (a) 

Credit Suisse NY

    1.477     5/22/17       315,000,000       315,423,363  (a) 

Credit Suisse NY

    1.472     7/10/17       168,500,000       168,582,252  (a) 

Credit Suisse NY

    1.792     11/17/17       22,000,000       22,041,200  (a) 

KBC Bank NV

    0.680     3/1/17       240,000,000       239,999,719  

KBC Bank NV

    1.050     3/2/17       97,000,000       97,001,747  

KBC Bank NV

    0.680     3/7/17       239,105,000       239,105,000  

Landesbank Hessen-Thuringen

    0.680     3/7/17       40,105,000       40,105,000  

Landesbank Hessen-Thuringen

    1.070     3/15/17       99,750,000       99,765,309  

Lloyds Bank PLC

    1.253     7/10/17       442,000,000       442,368,022  (a) 

Lloyds Bank PLC

    1.131     8/14/17       140,000,000       140,039,042  (a) 

Mitsubishi UFJ Trust & Banking NY

    1.393     6/9/17       242,000,000       242,223,211  (a) 

Mizuho Bank Ltd.

    1.409     4/21/17       215,000,000       215,189,073  (a) 

Mizuho Bank Ltd.

    1.372     5/17/17       25,000,000       25,021,945  (a) 

Mizuho Bank Ltd.

    1.379     5/18/17       22,000,000       22,019,259  (a) 

Mizuho Bank Ltd.

    1.377     5/22/17       375,000,000       375,315,499  (a) 

Mizuho Bank Ltd.

    1.359     7/24/17       150,000,000       150,099,231  (a) 

Mizuho Bank Ltd.

    1.222     8/17/17       180,000,000       180,028,114  (a) 

Mizuho Bank Ltd.

    1.300     8/24/17       18,450,000       18,450,434  

 

See Notes to Financial Statements.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   11


Schedule of investments (unaudited) (cont’d)

February 28, 2017

 

Liquid Reserves Portfolio

 

Security   Rate     Maturity
Date
    Face
Amount
    Value  

Certificates of Deposit — continued

                               

National Australia Bank of NY

    1.257     12/5/17     $ 47,000,000     $ 47,036,609  (a) 

Norinchukin Bank

    0.950     3/10/17       172,000,000       172,013,158  

Norinchukin Bank

    1.278     7/26/17       100,000,000       100,067,245  (a) 

Norinchukin Bank

    1.340     9/5/17       12,600,000       12,599,790  

Oversea-Chinese Banking Corp. Ltd.

    0.920     3/1/17       235,000,000       235,001,295  

Oversea-Chinese Banking Corp. Ltd.

    0.950     3/6/17       172,000,000       172,006,490  

Oversea-Chinese Banking Corp. Ltd.

    1.080     3/15/17       149,000,000       149,021,931  

Rabobank Nederland NY

    1.119     5/23/17       22,000,000       22,011,343  (a) 

Rabobank Nederland NY

    1.125     9/11/17       179,000,000       179,017,680  (a) 

Royal Bank of Canada

    1.151     6/12/17       77,000,000       77,043,906  (a) 

Royal Bank of Canada

    1.179     6/23/17       30,000,000       30,017,500  (a) 

Royal Bank of Canada

    1.217     8/4/17       258,025,000       258,211,490  (a) 

Societe Generale

    1.110     8/14/17       110,000,000       110,020,454  (a) 

Standard Chartered Bank

    1.391     5/18/17       17,000,000       17,018,924  

Standard Chartered Bank

    1.392     7/10/17       132,000,000       132,071,209  (a) 

Sumitomo Mitsui Banking Corp.

    1.369     5/2/17       100,000,000       100,082,254  (a) 

Sumitomo Mitsui Banking Corp.

    1.377     7/5/17       50,000,000       50,047,593  (a) 

Sumitomo Mitsui Banking Corp.

    1.377     7/6/17       95,000,000       95,089,725  (a) 

Sumitomo Mitsui Banking Corp.

    1.278     7/25/17       100,000,000       100,036,267  (a) 

Sumitomo Mitsui Trust & Banking Co., Ltd.

    0.680     3/1/17       70,000,000       70,000,169  

Sumitomo Mitsui Trust & Banking Co., Ltd.

    0.810     4/17/17       100,000,000       100,007,965  

Sumitomo Mitsui Trust & Banking Co., Ltd.

    1.357     7/6/17       447,000,000       447,383,745 (a) 

Toronto Dominion Bank NY

    1.080     3/15/17       190,000,000       190,034,314  

Toronto Dominion Bank NY

    1.161     7/11/17       323,000,000       323,167,078  (a) 

UBS AG

    1.309     4/21/17       342,000,000       342,252,714 (a) 

Wells Fargo Bank N.A.

    0.950     3/8/17       100,000,000       100,007,236  

Wells Fargo Bank N.A.

    1.248     4/26/17       190,000,000       190,130,752  (a) 

Total Certificates of Deposit

                            9,079,737,899  

Commercial Paper — 30.7%

                               

ABN AMRO Funding USA LLC

    1.268     4/3/17       119,550,000       119,448,721  (b)(c) 

ABN AMRO Funding USA LLC

    1.278     4/7/17       73,000,000       72,930,419  (b)(c) 

ABN AMRO Funding USA LLC

    1.227     8/7/17       42,390,000       42,139,428  (b)(c) 

ANZ New Zealand International Ltd.

    1.120     6/1/17       17,000,000       17,008,522  (a)(c) 

ANZ New Zealand International Ltd.

    1.147     6/6/17       135,000,000       135,076,352  (a)(c) 

ANZ New Zealand International Ltd.

    1.143     6/9/17       93,000,000       93,051,681  (a)(c) 

ASB Finance Ltd.

    1.390     3/2/17       88,000,000       88,003,641  (a)(c) 

ASB Finance Ltd.

    1.170     5/16/17       130,000,000       130,082,863  (a)(c) 

ASB Finance Ltd.

    1.187     8/7/17       44,250,000       44,033,667  (b)(c) 

 

See Notes to Financial Statements.

 

12    Liquid Reserves Portfolio 2017 Semi-Annual Report


 

 

Liquid Reserves Portfolio

 

Security   Rate     Maturity
Date
    Face
Amount
    Value  

Commercial Paper — continued

                               

ASB Finance Ltd.

    1.187     8/8/17     $ 99,000,000     $ 98,512,089  (b)(c) 

Bank of Nova Scotia

    1.350     11/22/17       17,000,000       17,025,274  (a)(c) 

BNP Paribas Fortis SA

    0.550     3/1/17       100,000,000       99,998,297  (b) 

BNZ International Funding Ltd.

    1.390     3/1/17       235,000,000       235,004,886  (a)(c) 

BNZ International Funding Ltd.

    1.143     6/9/17       118,000,000       118,065,574  (a)(c) 

BPCE SA

    1.103     4/4/17       243,000,000       242,832,262  (b)(c) 

Caisse des Depots et Consignations

    0.983     3/14/17       135,000,000       134,969,130  (b)(d) 

Canadian Imperial Bank of Commerce

    1.162     7/10/17       242,000,000       242,121,673  (a)(c) 

Canadian Imperial Bank of Commerce

    1.215     8/8/17       365,000,000       365,248,974  (a)(c) 

Commonwealth Bank of Australia

    1.214     11/27/17       22,000,000       22,028,367  (a)(c) 

Credit Agricole Corporate and Investment Bank

    0.570     3/1/17       13,937,000       13,936,755  (b) 

Credit Suisse NY

    1.133     3/21/17       85,000,000       84,964,994  (b) 

Credit Suisse NY

    1.309     4/3/17       23,000,000       22,983,904  (b) 

Danske Corp.

    1.329     8/14/17       84,250,000       83,705,188  (b)(c) 

DBS Bank Ltd.

    0.952     3/6/17       160,000,000       159,982,160  (b)(c) 

DBS Bank Ltd.

    0.962     3/14/17       185,000,000       184,951,365  (b)(c) 

DBS Bank Ltd.

    1.013     5/3/17       95,000,000       94,870,969  (b)(c) 

DBS Bank Ltd.

    1.013     5/8/17       198,000,000       197,698,678  (b)(c) 

DnB NOR Bank ASA

    1.200     5/2/17       400,000,000       400,256,168  (a)(c) 

General Electric Co.

    0.550     3/1/17       64,879,000       64,878,018  (b) 

HSBC USA Inc.

    1.259     5/2/17       45,000,000       45,033,871  (a)(c) 

HSBC USA Inc.

    1.250     5/15/17       75,000,000       75,060,898  (a)(c) 

HSBC USA Inc.

    1.200     5/18/17       51,425,000       51,460,833  (a)(c) 

ING U.S. Funding LLC

    0.942     3/3/17       243,000,000       242,985,298  (b) 

ING U.S. Funding LLC

    1.350     5/3/17       156,625,000       156,767,465  (a) 

ING U.S. Funding LLC

    1.221     5/30/17       162,000,000       162,122,305  (a) 

ING U.S. Funding LLC

    1.266     8/7/17       125,000,000       125,111,365  (a) 

Johnson & Johnson

    0.530     3/3/17       155,000,000       154,992,315  (b)(c) 

JPMorgan Securities LLC

    0.771     3/28/17       49,000,000       48,973,780  (b) 

JPMorgan Securities LLC

    1.228     4/26/17       385,000,000       385,251,293  (a) 

JPMorgan Securities LLC

    1.197     7/5/17       99,025,000       99,086,036  (a) 

Landesbank Hessen-Thuringen

    0.952     3/6/17       97,000,000       96,988,780  (b)(c) 

Landesbank Hessen-Thuringen

    1.258     8/8/17       95,000,000       94,518,632  (b)(c) 

NRW Bank

    1.053     3/28/17       50,000,000       49,971,572  (b)(c) 

NRW Bank

    1.053     4/6/17       75,000,000       74,942,727  (b)(c) 

NRW Bank

    1.033     4/25/17       117,000,000       116,862,954  (b)(c) 

Oversea-Chinese Banking Corp. Ltd.

    0.952     3/6/17       168,990,000       168,970,313  (b)(c) 

Oversea-Chinese Banking Corp. Ltd.

    1.151     6/12/17       200,000,000       200,111,772  (a) 

 

See Notes to Financial Statements.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   13


Schedule of investments (unaudited) (cont’d)

February 28, 2017

 

Liquid Reserves Portfolio

 

Security   Rate     Maturity
Date
    Face
Amount
    Value  

Commercial Paper — continued

                               

Societe Generale

    0.520-0.670     3/1/17     $ 1,107,000,000     $ 1,106,980,838  (b)(c) 

Sumitomo Mitsui Trust & Banking Co., Ltd.

    0.972     3/8/17       200,000,000       199,972,622  (b)(c) 

Swedish Export Credit

    1.177     8/8/17       96,000,000       95,526,875  (b) 

Toronto Dominion Holdings USA

    0.932     3/8/17       135,000,000       134,981,159  (b)(c) 

Unilever Capital Corp.

    0.530     3/1/17       55,000,000       54,999,050  (b)(c) 

United Overseas Bank Ltd.

    0.952     3/3/17       155,000,000       154,991,397  (b)(c) 

United Overseas Bank Ltd.

    0.952     3/7/17       170,000,000       169,977,852  (b)(c) 

United Overseas Bank Ltd.

    1.156     7/28/17       28,900,000       28,766,338  (b)(c) 

USAA Capital Corp.

    0.620     3/16/17       45,000,000       44,987,040  (b) 

Westpac Banking Corp.

    1.262     11/17/17       22,000,000       22,022,437  (a)(c) 

Total Commercial Paper

                            7,988,227,836  

Corporate Bonds & Notes — 0.0%

                               

UBS AG

    1.415     6/1/17       5,000,000       5,004,494  (a)  

Time Deposits — 29.1%

                               

Bank of Tokyo-Mitsubishi UFJ NY

    0.570     3/1/17       99,000,000       99,000,000  

BNP Paribas NY Branch

    0.550     3/1/17       178,000,000       178,000,000  

CIBC World Markets Corp.

    0.590     3/1/17       288,000,000       288,000,000  

CIBC World Markets Corp.

    0.600     3/1/17       215,000,000       215,000,000  

Credit Agricole CIB

    0.570     3/1/17       1,079,859,000       1,079,859,000  

DNB Bank ASA

    0.570     3/1/17       740,000,000       740,000,000  

National Bank of Canada

    0.550     3/1/17       95,000,000       95,000,000  

Natixis SA

    0.570     3/1/17       849,993,000       849,993,000  

Nordea Bank AB

    0.560     3/1/17       1,040,000,000       1,040,000,000  

Skandinaviska Enskilda Banken AB

    0.570     3/1/17       1,000,000,000       1,000,000,000  

Svenska Handelsbanken AB

    0.550     3/1/17       987,583,000       987,583,000  

Swedbank AB

    0.570     3/1/17       1,000,000,000       1,000,000,000  

Total Time Deposits

                            7,572,435,000  

Repurchase Agreements — 5.0%

                               

Bank of America Corp. tri-party repurchase agreement dated 10/17/16; Proceeds at maturity — $400,678,444; (Fully collateralized by various U.S. government agency obligations, corporate bonds and money market instruments, 2.723% to 9.000% due 3/15/17 to 5/1/40; Market value — $408,000,000)

    0.860     5/10/17       400,000,000       400,000,000  

Bank of America Corp. tri-party repurchase agreement dated 1/26/17; Proceeds at maturity — $350,593,639; (Fully collateralized by various U.S. government agency obligations, corporate bonds and money market instruments, 0.000% to 5.550% due 3/06/17 to 2/6/57; Market value — $366,588,199)

    0.860     5/10/17       350,000,000       350,000,000  

 

See Notes to Financial Statements.

 

14    Liquid Reserves Portfolio 2017 Semi-Annual Report


 

 

Liquid Reserves Portfolio

 

Security   Rate     Maturity
Date
    Face
Amount
    Value  

Repurchase Agreements — continued

                               

Mitsubishi UFJ Trust & Banking Corp. tri-party repurchase agreement dated 10/17/16; Proceeds at maturity — $200,358,944; (Fully collateralized by various corporate bonds and notes, municipal bonds and money market instruments, 0.000% to 9.750% due 6/15/17 to 10/15/46; Market value — $213,771,037)

    0.910     5/10/17     $ 200,000,000     $ 200,000,000  

Mitsubishi UFJ Trust & Banking Corp. tri-party repurchase agreement dated 10/17/16; Proceeds at maturity — $100,179,472; (Fully collateralized by various municipal bonds, 0.000% to 7.747% due 11/1/22 to 11/15/56; Market value — $105,000,004)

    0.910     5/10/17       100,000,000       100,000,000  

RBC Capital Markets; tri-party repurchase agreement dated 2/17/17; Proceeds at maturity — $100,179,472; (Fully collateralized by various U.S. government agency obligations, 2.125% to 6.000% due 6/1/22 to 3/1/47; Market value — $102,000,000)

    0.910     5/10/17       100,000,000       100,000,000  

RBC Capital Markets; tri-party repurchase agreement dated 2/8/17; Proceeds at maturity — $150,284,000; (Fully collateralized by various municipal bonds, 0.000% to 7.250% due 4/14/17 to 5/15/2115; Market value — $158,090,190)

    0.960     5/10/17       150,000,000       150,000,000  

Total Repurchase Agreements

                            1,300,000,000  

Total Investments — 100.0% (Cost — $26,038,067,390#)

 

            26,045,401,068  

Other Assets in Excess of Liabilities — 0.0%

 

            7,813,479  

Total Net Assets — 100.0%

 

          $ 26,053,214,547  

 

(a) 

Variable rate security. Interest rate disclosed is as of the most recent information available.

 

(b) 

Rate shown represents yield-to-maturity.

 

(c) 

Commercial paper exempt from registration under Section 4(2) of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted.

 

(d) 

Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees, unless otherwise noted.

 

# Aggregate cost for federal income tax purposes is substantially the same.

 

See Notes to Financial Statements.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   15


Statement of assets and liabilities (unaudited)

February 28, 2017

 

Assets:         

Investments, at value (Cost — $26,038,067,390)

   $ 26,045,401,068  

Cash

     419,224  

Interest receivable

     9,019,135  

Receivable for securities sold

     825  

Total Assets

     26,054,840,252  
Liabilities:         

Trustees’ fees payable

     119,136  

Accrued expenses

     1,506,569  

Total Liabilities

     1,625,705  
Total Net Assets    $ 26,053,214,547  
Represented by:         
Paid-in capital    $ 26,053,214,547  

 

See Notes to Financial Statements.

 

16    Liquid Reserves Portfolio 2017 Semi-Annual Report


Statement of operations (unaudited)

For the Six Months Ended February 28, 2017

 

Investment Income:         

Interest

   $ 119,405,727  
Expenses:         

Investment management fee (Note 2)

     16,138,570  

Fund accounting fees

     1,047,502  

Trustees’ fees

     445,635  

Legal fees

     363,564  

Custody fees

     175,604  

Audit and tax fees

     22,776  

Miscellaneous expenses

     46,672  

Total Expenses

     18,240,323  

Less: Fee waivers and/or expense reimbursements (Notes 2)

     (16,138,570)  

Net Expenses

     2,101,753  
Net Investment Income      117,303,974  
Realized and Unrealized Gain (Loss) on Investments (Notes 1 and 4):         

Net Realized Gain From Investment Transactions

     4,898,306  

Change in Net Unrealized Appreciation (Depreciation) From Investments

     7,333,678  
Net Gain on Investments      12,231,984  
Increase in Net Assets From Operations    $ 129,535,958  

 

See Notes to Financial Statements.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   17


Statements of changes in net assets

 

For the Six Months Ended February 28, 2017 (unaudited)
and the Year Ended August 31, 2016
   2017      2016  
Operations:                  

Net investment income

   $ 117,303,974      $ 245,409,790  

Net realized gain

     4,898,306        686,995  

Change in net unrealized appreciation (depreciation)

     7,333,678         

Increase in Net Assets From Operations

     129,535,958        246,096,785  
Capital Transactions:                  

Proceeds from contributions

     35,400,942,370        114,933,457,934  

Value of withdrawals

     (59,380,435,177)        (138,942,587,255)  

In-kind capital contributions (Note 3)

            10,124,686,062  

Decrease in Net Assets From Capital Transaction

     (23,979,492,807)        (13,884,443,259)  

Decrease in Net Assets

     (23,849,956,849)        (13,638,346,474)  
Net Assets:                  

Beginning of period

     49,903,171,396        63,541,517,870  

End of period*

   $ 26,053,214,547      $ 49,903,171,396  

 

See Notes to Financial Statements.

 

18    Liquid Reserves Portfolio 2017 Semi-Annual Report


Financial highlights

 

For the years ended August 31, unless otherwise noted:  
     20171     2016     2015     2014     2013     2012  
Net assets, end of period (millions)     $26,053       $49,903       $63,542       $74,403       $73,576       $61,127  

Total return2

    0.43     0.48     0.22     0.10     0.17     0.23
Ratios to average net assets:            

Gross expenses

    0.11 %3      0.11     0.11     0.11     0.11     0.11

Net expenses4,5

    0.01 3      0.01       0.01       0.10       0.10       0.10  

Net investment income

    0.73 3      0.46       0.21       0.10       0.17       0.23  

 

1 

For the six months ended February 28, 2017 (unaudited).

 

2 

Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.

 

3 

Annualized.

 

4 

The investment manager has voluntarily agreed to waive and/or reimburse 0.10% of Portfolio expenses. This arrangement may be reduced or terminated under certain circumstances. Additional amounts may be voluntarily waived and/or reimbursed from time to time. Prior to August 18, 2014, as a result of a voluntary expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses, to average net assets of the Portfolio did not exceed 0.10%.

 

5 

Reflects fee waivers and/or expense reimbursements.

 

See Notes to Financial Statements.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   19


Notes to financial statements (unaudited)

 

1. Organization and significant accounting policies

Liquid Reserves Portfolio (the “Portfolio”) is a separate diversified investment series of Master Portfolio Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Declaration of Trust permits the Trustees to issue beneficial interests in the Portfolio. At February 28, 2017, all investors in the Portfolio were funds advised or administered by the manager of the Portfolio and/or its affiliates.

Effective October 11, 2016, the Portfolio sells and effects withdrawals of its interests at prices based on the current market value of the securities it holds. Therefore, the price of an interest in the Portfolio fluctuates along with changes in the market-based value of the holdings of the Portfolio. Because the price of an interest in the Portfolio fluctuates, it has what is called a “floating net asset value” or “floating NAV”. Under Rule 2a-7 of the 1940 Act (“Rule 2a-7”), the Portfolio must follow strict rules as to the credit quality, liquidity, diversification and maturity of its investments. Effective October 14, 2016, the Portfolio may impose a fee upon the withdrawal of investors’ interests or may temporarily suspend investors’ ability to withdraw interests if the Portfolio’s liquidity falls below required minimums because of market conditions or other factors.

The following are significant accounting policies consistently followed by the Portfolio and are in conformity with U.S. generally accepted accounting principles (“GAAP”). Estimates and assumptions are required to be made regarding assets, liabilities and changes in net assets resulting from operations when financial statements are prepared. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ. Subsequent events have been evaluated through the date the financial statements were issued.

(a) Investment valuation. Prior to October 11, 2016, in accordance with Rule 2a-7, money market instruments were valued at amortized cost, which approximated market value. This method involved valuing portfolio securities at their cost and thereafter assuming a constant amortization to maturity of any discount or premium. The Portfolio’s use of amortized cost was subject to its compliance with certain conditions as specified by Rule 2a-7.

Effective October 11, 2016, the valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. When the Portfolio holds securities or other assets that are denominated in a foreign currency, the Portfolio will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be

 

20    Liquid Reserves Portfolio 2017 Semi-Annual Report


unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before the Portfolio calculates its net asset value, the Portfolio values these securities as determined in accordance with procedures approved by the Portfolio’s Board of Trustees.

The Board of Trustees is responsible for the valuation process and has delegated the supervision of the daily valuation process to the Legg Mason North Atlantic Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee, pursuant to the policies adopted by the Board of Trustees, is responsible for making fair value determinations, evaluating the effectiveness of the Portfolio’s pricing policies, and reporting to the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Portfolio, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.

The Portfolio uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   21


Notes to financial statements (unaudited) (cont’d)

 

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

 

Level 1 — quoted prices in active markets for identical investments

 

 

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

 

Level 3 — significant unobservable inputs (including the Portfolio’s own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Portfolio’s assets carried at fair value:

 

ASSETS  
Description  

Quoted Prices

(Level 1)

   

Other Significant

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

    Total  
Short-term investments†         $ 26,045,401,068           $ 26,045,401,068  

 

See Schedule of Investments for additional detailed categorizations.

(b) Repurchase agreements. The Portfolio may enter into repurchase agreements with institutions that its subadviser has determined are creditworthy. Each repurchase agreement is recorded at cost. Under the terms of a typical repurchase agreement, the Portfolio acquires a debt security subject to an obligation of the seller to repurchase, and of the Portfolio to resell, the security at an agreed-upon price and time, thereby determining the yield during the Portfolio’s holding period. When entering into repurchase agreements, it is the Portfolio’s policy that its custodian or a third party custodian, acting on the Portfolio’s behalf, take possession of the underlying collateral securities, the market value of which, at all times, at least equals the principal amount of the repurchase transaction, including accrued interest. To the extent that any repurchase transaction maturity exceeds one business day, the value of the collateral is marked-to-market and measured against the value of the agreement in an effort to ensure the adequacy of the collateral. If the counterparty defaults, the Portfolio generally has the right to use the collateral to satisfy the terms of the repurchase transaction. However, if the market value of the collateral declines during the period in which the Portfolio seeks to assert its rights or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Portfolio may be delayed or limited.

(c) Interest income and expenses. Interest income consists of interest accrued and discount earned (including both original issue and market discount adjusted for amortization of premium) on the investments of the Portfolio. Expenses of the Portfolio are accrued daily. The Portfolio bears all costs of its operations other than expenses specifically assumed by the manager.

 

22    Liquid Reserves Portfolio 2017 Semi-Annual Report


(d) Method of allocation. Net investment income and net realized/unrealized gains and/or losses of the Portfolio are allocated pro rata, based on respective ownership interests, among the Fund and other investors in the Portfolio (the “Holders”) at the time of such determination. Prior to October 11, 2016, gross realized gains and/or losses of the Portfolio were allocated to the Holders in a manner such that, the net asset values per share of each Holder, after each such allocation was closer to the total of all Holders’ net asset values divided by the aggregate number of shares outstanding for all Holders.

(e) Credit and market risk. Investments in securities that are collateralized by real estate mortgages are subject to certain credit and liquidity risks. When market conditions result in an increase in default rates of the underlying mortgages and the foreclosure values of underlying real estate properties are materially below the outstanding amount of these underlying mortgages, collection of the full amount of accrued interest and principal on these investments may be doubtful. Such market conditions may significantly impair the value and liquidity of these investments and may result in a lack of correlation between their credit ratings and values.

(f) Compensating balance arrangements. The Portfolio has an arrangement with its custodian bank whereby a portion of the custodian’s fees is paid indirectly by credits earned on the Portfolio’s cash on deposit with the bank.

(g) Income taxes. The Portfolio is classified as a partnership for federal income tax purposes. As such, each investor in the Portfolio is treated as owner of its proportionate share of the net assets, income, expenses and realized and unrealized gains and losses of the Portfolio. Therefore, no federal income tax provision is required. It is intended that the Portfolio’s assets will be managed so an investor in the Portfolio can satisfy the requirements of Subchapter M of the Internal Revenue Code.

Management has analyzed the Portfolio’s tax positions taken on income tax returns for all open tax years and has concluded that as of August 31, 2016, no provision for income tax is required in the Portfolio’s financial statements. The Portfolio’s federal and state income tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.

(h) Other. Purchases, maturities and sales of money market instruments are accounted for on the date of the transaction. Realized gains and losses are calculated on the identified cost basis.

2. Investment management agreement and other transactions with affiliates

Legg Mason Partners Fund Advisor, LLC (“LMPFA”) is the Portfolio’s investment manager and Western Asset Management Company (“Western Asset”) is the Portfolio’s subadviser. LMPFA and Western Asset are wholly-owned subsidiaries of Legg Mason, Inc. (“Legg Mason”).

Under the investment management agreement, the Portfolio pays an investment management fee, calculated daily and paid monthly, at an annual rate of 0.10% of the Portfolio’s average daily net assets.

 

Liquid Reserves Portfolio 2017 Semi-Annual Report   23


Notes to financial statements (unaudited) (cont’d)

 

LMPFA provides administrative and certain oversight services to the Portfolio. LMPFA delegates to the subadviser the day-to-day portfolio management of the Portfolio. For its services, LMPFA pays Western Asset monthly 70% of the net management fee it receives from the Portfolio.

LMPFA has voluntarily agreed to waive and/or reimburse 0.10% of Portfolio expenses. This arrangement may be reduced or terminated under certain circumstances. Additional amounts may be voluntarily waived and/or reimbursed from time to time.

During the six months ended February 28, 2017, fees waived and/or expenses reimbursed amounted to $16,138,570.

LMPFA is permitted to recapture amounts waived and/or reimbursed to the Portfolio during the same fiscal year under certain circumstances.

All officers and one Trustee of the Trust are employees of Legg Mason or its affiliates and do not receive compensation from the Trust.

3. Investments

At February 28, 2017, the aggregate gross unrealized appreciation and depreciation of investments for federal income tax purposes were as follows:

 

Gross unrealized appreciation      $ 7,423,391  
Gross unrealized depreciation        (89,713)  
Net unrealized appreciation      $ 7,333,678  

On August 29, 2016, Western Asset Institutional Cash Reserves Fund transferred all of its investable assets (including cash and receivables), with a value of $10,124,686,062, to the Portfolio in exchange for an interest in the Portfolio.

4. Derivative instruments and hedging activities

During the six months ended February 28, 2017, the Portfolio did not invest in derivative instruments.

5. Recent accounting pronouncement

In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended existing rules (together, the “final rules”) intended to modernize the reporting and disclosure of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X is August 1, 2017. Management is currently evaluating the impact that the adoption of the amendments to Regulation S-X will have on the Portfolio’s financial statements and related disclosures.

 

24    Liquid Reserves Portfolio 2017 Semi-Annual Report