XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Changes in Stockholders Equity (USD $)
In Thousands
Total
Common Stock
Additional Paid In Capital
Accumulated Loss
Beginning Balance at Nov. 04, 2008            
Cash Contributions [1] 0 332 (332)   
Cash Contributions, shares [1]   332,050    
Net Loss (32)       (32)
Balance at Dec. 31, 2008 (32) 332 (332) (32)
Balance, shares at Dec. 31, 2008   332,050    
Cash Contributions 430   430  
Equity Issued for License [1] 11 126 (115)  
Equity Issued for License, shares [1]   125,950    
Net Loss (547)     (547)
Balance at Dec. 31, 2009 (138) 458 (17) (579)
Balance, shares at Dec. 31, 2009   458,000    
Cash Contributions 307   307  
Net Loss (1,294)     (1,294)
Balance at Dec. 31, 2010 (1,125) 458 290 (1,873)
Beginning Balance, shares at Dec. 31, 2010   458,000    
Opening balance restatement for MGH license (42)     (42)
Issuance of shares in Merger transaction - September 2, 2011 6,020 114 5,906  
Issuance of shares in Merger transaction - September 2, 2011, shares   114,500    
Issuance of shares in a private placement and conversion of notes payable - September 2, 2011 at $0.05 per shares, net of placement costs of $575 3,909 90 3,819  
Issuance of shares in a private placement and conversion of notes payable - September 2, 2011 at $0.05 per shares, net of placement costs of $575, shares   89,662    
Issuance of warrants to placement agent 237   237  
Issuance of shares in settlement of Yissum liability 350 5 345  
Issuance of shares in settlement of Yissum liability, shares   5,000    
Shareholder contribution -3% merger fee due to MGH 687   687  
Stock-based Compensation 527   527  
Net Loss (11,270)     (11,270)
Balance at Dec. 31, 2011 (707) 667 11,811 (13,185)
Balance, shares at Dec. 31, 2011   667,162    
Stock-based Compensation 12   12   
Net Loss (2,156)     (2,156)
Balance at Dec. 31, 2012 (2,851) 667 11,823 (15,341)
Balance, shares at Dec. 31, 2012   667,162    
Stock-based Compensation 5   5  
Net Loss (1,243)     (1,243)
Balance at Sep. 30, 2013 $ (4,089) $ 667 $ 11,828 $ (16,584)
Balance, shares at Sep. 30, 2013   667,162    
[1] Share amounts, common stock and additional paid-in capital amounts were restated using the exchange ratio of the Merger to reflect the legal structure of legal acquirer.