XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Apr. 29, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Financial assets and liabilities measured and recorded at fair value on a recurring basis were presented within the Company's Balance Sheets as follows:
 
Fair Value as of April 29, 2018
 
Fair Value as of January 28, 2018
(in thousands)
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
$
30,000

 
$
30,000

 
$

 
$

 
$

 
$

 
$

 
$

Derivative financial instruments
64

 

 
64

 

 

 

 

 

Convertible debt
2,500

 

 

 
2,500

 
1,960

 

 

 
1,960

Total financial assets
$
32,564

 
$
30,000

 
$
64

 
$
2,500

 
$
1,960

 
$

 
$

 
$
1,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AptoVision Earn-out
$
21,000

 
$

 
$

 
$
21,000

 
$
21,000

 
$

 
$

 
$
21,000

Cycleo Earn-out
668

 

 

 
668

 
668

 

 

 
668

Total financial liabilities
$
21,668

 
$

 
$

 
$
21,668

 
$
21,668

 
$

 
$

 
$
21,668

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
A reconciliation of the change in the earn-out liability during the three months ended April 29, 2018 is as follows:
(in thousands)
AptoVision
 
Cycleo
 
Total
Balance at January 28, 2018
$
21,000

 
$
668

 
$
21,668

Changes in the fair value of contingent earn-out obligations

 

 

Current acquisitions

 

 

Payments

 

 

Balance as of April 29, 2018
$
21,000

 
$
668

 
$
21,668