XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Apr. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Financial assets and liabilities measured and recorded at fair value on a recurring basis were presented within the Company's Balance Sheets as follows:
 
Fair Value as of April 30, 2017
 
Fair Value as of January 29, 2017
(in thousands)
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
$
16,994

 
$
16,994

 
$

 
$

 
$
16,945

 
$
16,945

 
$

 
$

Derivative financial instruments
501

 

 
501

 

 
326

 

 
326

 

Convertible debt
2,175

 

 

 
2,175

 
1,425

 

 

 
1,425

Total financial assets
$
19,670

 
$
16,994

 
$
501

 
$
2,175

 
$
18,696

 
$
16,945

 
$
326

 
$
1,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Triune Earn-out
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Cycleo Earn-out
1,242

 

 

 
1,242

 
1,242

 

 

 
1,242

Derivative financial instruments
36

 

 
36

 

 

 

 

 

Total financial liabilities
$
1,278

 
$

 
$
36

 
$
1,242

 
$
1,242

 
$

 
$

 
$
1,242

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
A reconciliation of the change in the earn-out liability during the three months ended April 30, 2017 is as follows:
(in thousands)
Cycleo
 
Triune
 
Total
Balance at January 29, 2017
$
1,242

 
$

 
$
1,242

Changes in the fair value of contingent earn-out obligations

 

 

Balance as of April 30, 2017
$
1,242

 
$

 
$
1,242