XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill balances
(in thousands)
Signal Integrity
 
Power and High-Reliability
 
Wireless and Sensing
 
Total
Balance at January 31, 2016
$
261,891

 
$
49,384


$
18,428


$
329,703

Additions

 

 

 

Balance at January 29, 2017
$
261,891

 
$
49,384

 
$
18,428

 
$
329,703

Schedule of income approach valuation assumptions
Specifically, the income approach valuations included the following assumptions:
 
November 30, 2015
Discount rate
11.0% - 24.0%
Perpetual growth rate
3.0%
Tax rate
13.5% - 40.0%
Risk-free rate
2.6%
Peer company beta
1.2 - 1.9
Schedule of finite-lived intangible assets which continue to be amortized
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
 
 
 
January 29, 2017
 
January 31, 2016
(in thousands)
Estimated
Useful Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Core technologies
5-8 years
 
$
144,930

 
$
(92,940
)
 
$
51,990

 
$
148,210

 
$
(74,005
)
 
$
74,205

Customer relationships
5-10 years
 
30,030

 
(20,247
)
 
9,783

 
30,030

 
(15,847
)
 
14,183

Technology licenses (1)
2 years
 
100

 
(100
)
 

 
100

 
(58
)
 
42

Total finite-lived intangible assets
 
 
$
175,060

 
$
(113,287
)
 
$
61,773

 
$
178,340

 
$
(89,910
)
 
$
88,430

(1)
Technology licenses relate to licensing agreements entered into by the Company that are used in research and development activities and have alternative future uses. Amortization expense related to technology licenses is reported as "Product development and engineering" in the Consolidated Statements of Income.

Schedule of impairment loss of finite-lived intangible assets
Impairment charges for these items, which resulted in a new basis for the affected intangible assets, are included in the Consolidated Statements of Income as follows:
(in thousands)
January 29, 2017
 
January 31, 2016
 
January 25, 2015
Product development and engineering
$

 
$

 
$
3,119

Intangible asset impairments

 

 
11,636

Impairment of finite-lived intangible assets
$

 
$

 
$
14,755

Changes to gross carrying value of finite-lived intangible assets
The following table sets forth the Company’s changes to finite-lived intangible assets resulting from purchases, additions from acquisitions, and transfers from IPR&D:
(in thousands)
Gross Carrying Amount
Gross carrying value at January 25, 2015
$
169,048

Purchased intangible assets
12,000

Transfers from in-process research and development
4,000

Other
(108
)
Gross carrying value at January 31, 2016
184,940

Snowbush divestiture
(3,280
)
Gross carrying value at January 29, 2017
$
181,660

Schedule of future amortization expense
The estimated annual amount of future amortization expense for finite-lived intangible assets is expected to be as follows:
(in thousands)
 
 
 
 
 
 
 
To be recognized in:
Core Technologies
 
Customer relationships
 
Technology licenses
 
Total
Fiscal year 2018
$
20,744

 
$
4,400

 
$

 
$
25,144

Fiscal year 2019
17,332

 
4,400

 

 
21,732

Fiscal year 2020
9,905

 
950

 

 
10,855

Fiscal year 2021
3,056

 
33

 

 
3,089

Fiscal year 2022
571

 

 

 
571

Thereafter
382

 

 

 
382

Total expected amortization expense
$
51,990

 
$
9,783

 
$

 
$
61,773

Schedule of indefinite-lived intangible assets
The following table sets forth the Company’s indefinite-lived intangible assets from additions to IPR&D, acquisitions, impairments, and transfers to core technologies:
(in thousands)
Gross Carrying Amount
Net carrying value at January 25, 2015
$
4,000

Transfers to core technologies
(4,000
)
Net carrying value at January 31, 2016

Net carrying value at January 29, 2017
$