XML 29 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets
3 Months Ended
May. 01, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill – Changes in the carrying amount of goodwill were as follows:
(in thousands)
Signal Integrity
 
Power and High Reliability
 
Wireless and Sensing
 
Total
Balance at January 31, 2016
$
261,891

 
$
49,384

 
$
18,428

 
$
329,703

Additions

 

 

 

Balance at May 1, 2016
$
261,891

 
$
49,384

 
$
18,428

 
$
329,703



Goodwill is not amortized, but is tested for impairment using a two-step method on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The recoverability of goodwill is measured at the reporting unit level by comparing the reporting unit’s carrying amount, including goodwill, to the fair market value of the reporting unit.
Goodwill is allocated to three reporting units (Signal Integrity, Power and High Reliability and Wireless and Sensing) (see Note 14). The difference between the fair value and the carrying amount of these reporting units is one of several factors the Company will consider before reaching its conclusion about whether to perform the first step of the goodwill impairment test.
Goodwill was tested for impairment as of November 30, 2015, the date of the Company’s annual impairment review, at the reporting unit level for Signal Integrity, Power and High Reliability and Wireless and Sensing. The Company estimated the fair values using an income approach, as well as other generally accepted valuation methodologies. The cash flows for each reporting unit were based on discrete financial forecasts developed by management for planning purposes. Cash flows beyond the discrete forecasts were estimated using a terminal value calculation, which incorporated historical and forecasted financial trends for each identified reporting unit and considered perpetual earnings growth rates for publicly traded peer companies.
Goodwill is measured at fair value on a non-recurring basis. That is, goodwill is not measured at fair value on an ongoing basis, but is subject to fair value adjustments using Level 3 inputs in certain circumstances (e.g., when there is evidence of impairment). At May 1, 2016, the Company concluded that there were no indicators of such impairment.
Purchased Intangibles – The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
 
 
 
 
May 1, 2016
 
January 31, 2016
(in thousands)
Estimated
Useful Life
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Core technologies
5-8 years
 
$
148,210

 
$
(79,308
)
 
$
68,902

 
$
148,210

 
$
(74,006
)
 
$
74,204

Customer relationships
5-10 years
 
30,030

 
(16,947
)
 
13,083

 
30,030

 
(15,847
)
 
14,183

Technology licenses (1)
2 years
 
100

 
(71
)
 
29

 
100

 
(57
)
 
43

Other intangibles assets
1-5 years
 
6,600

 
(6,600
)
 

 
6,600

 
(6,600
)
 

Total finite-lived intangible assets
 
 
$
184,940

 
$
(102,926
)
 
$
82,014

 
$
184,940

 
$
(96,510
)
 
$
88,430

 
(1)
Technology licenses relate to end-license agreements for intellectual property that is used by the Company in research and development activities and also has alternative future uses. Amortization expense related to technology licenses is reported as “Product development and engineering” in the condensed consolidated statements of operations.
For the three months ended May 1, 2016 and April 26, 2015, amortization expense related to acquired finite-lived intangible assets was $6.4 million and $6.2 million, respectively. Amortization expense related to acquired finite-lived intangible assets is reported as “Intangible amortization” in the condensed consolidated statements of operations.
The estimated annual amount of future amortization expense for all finite-lived intangible assets will be as follows:
(in thousands)
 
 
 
 
 
 
 
To be recognized in:
Core Technologies
 
Customer Relationships
 
Technology Licenses
 
Total
Remaining nine months of fiscal year 2017
$
15,910

 
$
3,300

 
$
29

 
$
19,239

Fiscal year 2018
21,213

 
4,400

 

 
25,613

Fiscal year 2019
17,801

 
4,400

 

 
22,201

Fiscal year 2020
9,970

 
950

 

 
10,920

Fiscal year 2021
3,056

 
33

 

 
3,089

Thereafter
952

 

 

 
952

Total expected amortization expense
$
68,902

 
$
13,083

 
$
29

 
$
82,014



As of May 1, 2016, the Company had no intangible assets classified as having an indefinite life.