XML 94 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Apr. 26, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Allocation Of Stock-Based Compensation
The following table summarizes pre-tax, stock-based compensation expense included in the unaudited condensed consolidated statements of operations captions for the three months ended April 26, 2015 and April 27, 2014, respectively.
 
 
Three Months Ended
(in thousands)
April 26,
2015
 
April 27,
2014
Cost of sales
$
475

 
$
363

Selling, general and administrative
3,214

 
4,065

Product development and engineering
2,257

 
2,419

Stock-based compensation
$
5,946

 
$
6,847

Net change in stock-based compensation capitalized into inventory
$
74

 
$
(9
)
Summary Of Fair Value Assumptions, Stock Options
The following table summarizes the assumptions used in the Black-Scholes model to determine the fair value of stock options granted in the three months ended April 26, 2015 and April 27, 2014, respectively:
 
 
Three Months Ended
 
April 26,
2015
 
April 27,
2014
Expected lives, in years
4.2 - 4.3
 
3.0 - 4.4
Estimated volatility
29%
 
33% - 34%
Dividend yield
 
Risk-free interest rate
1.24% - 1.27%
 
1.26% - 1.31%
Weighted average fair value on grant date
$7.38
 
$7.22
Summary Of The Activity For Stock Option Awards
The following table summarizes the activity for stock options for the three months ended April 26, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except for per share amounts)
Number
of
Shares
 
Weighted
Average
Exercise
Price
(per share)
 
Aggregate
Intrinsic
Value
 
Aggregate
Unrecognized
Compensation
 
Number of
Shares
Exercisable
 
Weighted
Average
Contractual
Term
(in years)
Balance at January 25, 2015
1,763

 
$
23.70

 
$
7,722

 
$
4,688

 
986
 
 
Options granted
170

 
28.60

 
 
 
 
 
 
 
 
Options exercised
(114
)
 
15.60

 
1,321

 
 
 
 
 
 
Options cancelled/forfeited
(51
)
 
24.31

 
 
 
 
 
 
 
 
Balance at April 26, 2015
1,768

 
$
24.68

 
$
3,024

 
$
4,962

 
1,032
 
 
Exercisable at April 26, 2015
1,032

 
$
22.80

 
$
3,017

 
 
 
 
 
2.4
Schedule Of Fair Value Assumptions, Market Performance Units
The following tables summarize the assumptions used in the Monte Carlo simulation model to determine the fair value of restricted stock units granted in the first three months of fiscal year 2015 for both Tranche 1 and Tranche 2.
Tranche 1:
 
Three Months Ended
 
April 27, 2014
Expected lives, in years
1.6
Estimated volatility
34%
Dividend yield
Risk-free interest rate
1.50%
Fair value on grant date
$17.26
Tranche 2:
 
Three Months Ended
 
April 27, 2014
Expected lives, in years
2.1
Estimated volatility
34%
Dividend yield
Risk-free interest rate
1.50%
Fair value on grant date
$14.88
Summary Of The Activity For Employee Stock Unit Awards
The following table summarizes the employees’ restricted stock unit activity for the three months ended April 26, 2015:
(in thousands, except for per unit amounts)
Number of
Units
 
Weighted Average
Grant Date
Fair Value
(per unit)
 
Aggregate
Intrinsic
Value (1)
 
Aggregate
Unrecognized
Compensation
 
Weighted Average
Period Over
Which Expected
to be Recognized
(in years)
Balance at January 25, 2015
2,138

 
$
26.43

 
 
 
$
44,506

 
2.4
Restricted stock units granted
266

 
28.60

 
 
 
 
 
 
Restricted stock units vested
(275
)
 
27.66

 
$
7,797

 
 
 
 
Restricted stock units forfeited
(132
)
 
25.98

 
 
 
 
 
 
Balance at April 26, 2015
1,997

 
$
26.58

 
 
 
$
43,649

 
2.4

(1)
Reflects the value of Semtech Corporation stock on the date that the restricted stock unit vested.
Summary Of The Activity For Non-Employee Directors Stock Unit Awards
The following table summarizes the non-employee directors’ activity for restricted stock units for the three months ended April 26, 2015:
 
(in thousands, except for per unit amounts)
Number of
Units
 
Recorded
Liability
 
Weighted Average
Grant Date
Fair Value
(per unit)
 
Aggregate
Unrecognized
Compensation
 
Period Over
Which Expected
to  be Recognized
(in years)
Balance at January 25, 2015
24

 
$
5,214

 
$
26.59

 
$
275

 
0.4
Restricted stock units granted

 
 
 

 
 
 
 
Restricted stock units vested

 
 
 

 
 
 
 
Restricted stock units forfeited

 
 
 

 
 
 
 
Change in liability
 
 
(529
)
 
 
 
 
 
 
Balance at April 26, 2015
24

 
$
4,685

 
$
26.59

 
$
101

 
0.2
Performance shares [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary Of The Activity For Performance Unit Awards
The following table summarizes the activity for performance-based restricted stock units for the three months ended April 26, 2015:
 
 
 
Subject to
Share Settlement
 
Subject to
Cash Settlement
 
Weighted 
Average
Grant Date Fair Value
(per unit)
 
Aggregate Unrecognized
Compensation
 
Weighted Average Period Over
Which Expected to be Recognized
(in years)
(in thousands, except for per unit amounts)
Total
Units
 
Units
 
Units
 
Recorded
Liability
 
 
 
Balance at January 25, 2015
426

 
211

 
215

 
$
1,891

 
$
27.17

 
$
6,164

 
1.6
Performance-based units granted
235

 
145

 
90

 
 
 
28.60

 
 
 
 
Performance-based units vested

 

 

 
 
 

 
 
 
 
Performance-based units cancelled/forfeited
(61
)
 
(30
)
 
(31
)
 
 
 
27.83

 
 
 
 
Change in liability
 
 
 
 
 
 
(18
)
 
 
 
 
 
 
Balance at April 26, 2015
600

 
326

 
274

 
$
1,873

 
$
27.67

 
$
10,161

 
2.0
Market performance shares [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary Of The Activity For Performance Unit Awards
The following table summarizes the activity for market performance restricted stock units for the three months ended April 26, 2015:
 
 
 
Weighted 
Average
Grant Date Fair Value
(per unit)
 
Aggregate Unrecognized
Compensation
 
Period Over
Which Expected to be Recognized
(in years)
(in thousands, except for per unit amounts)
Total
Units
 
 
 
Balance at January 25, 2015
220

 
$
15.59

 
$

 
1.2
Market performance units granted

 

 
 
 
 
Market performance units vested

 

 
 
 
 
Market performance units cancelled/forfeited

 

 
 
 
 
Balance at April 26, 2015
220

 
$
15.59

 
$
1,286

 
0.7