XML 68 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Jan. 26, 2014
Schedule of net revenues and corresponding net loss attributable to acquired entities
For fiscal years 2014 and 2013, the Company recognized the following net revenues and corresponding net income (loss) attributable to Gennum:
 
Fiscal Year Ended
(in thousands)
January 26,
2014
 
January 27,
2013
Net revenue - Gennum
$
162,385

 
$
129,558

Net loss - Gennum
$
(2,775
)
 
$
(36,546
)
Schedule of Pro forma Information
Unaudited Consolidated Pro forma Information:
 
 
Fiscal Year Ended
 
January 27, 2013
 
January 29, 2012
(in thousands)
(unaudited)
 
(unaudited)
Revenue
$
603,067

 
$
604,906

Net income
$
56,980

 
$
66,377

Gennum
 
Schedule of purchase price allocation
The Company’s allocation of the total purchase price as of March 20, 2012 is summarized below:
 
(in thousands)
At March 20, 2012
Cash
$
19,664

Accounts receivable, less allowances
14,032

Inventories
62,941

Prepaid expenses
3,832

Income taxes receivable
1,467

Deferred tax assets - current
8,590

Other current assets
7,804

Property, plant and equipment
25,702

Amortizable intangible assets
129,863

In-process research and development
29,100

Goodwill
261,891

Deferred tax assets - non-current
31,235

Other non-current assets
8

Deferred tax liabilities
(47,077
)
Accounts payable
(18,232
)
Accrued liabilities
(24,274
)
Total acquisition consideration
$
506,546


(in thousands)

At March 20, 2012
Amortizable intangible assets:
 
Developed technology
$
95,100

Customer relationships
28,000

Other intangible assets
6,763

 
$
129,863