XML 59 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jul. 28, 2013
Schedule of purchase price allocation
The Company’s allocation of the total purchase price as of March 20, 2012 is summarized below:
 
(in thousands)
At March 20, 2012
Cash
$
19,664

Accounts receivable, less allowances
14,032

Inventories
62,941

Prepaid expenses
3,832

Income taxes receivable
1,467

Deferred tax assets - current
8,590

Other current assets
7,804

Property, plant and equipment
25,702

Amortizable intangible assets
129,863

In-process research and development
29,100

Goodwill
261,891

Deferred tax assets - non-current
31,235

Other non-current assets
8

Deferred tax liabilities
(47,077
)
Accounts payable
(18,232
)
Accrued liabilities
(24,274
)
Total acquisition consideration
$
506,546


(in thousands)

At March 20, 2012
Amortizable intangible assets:
 
Developed technology
$
95,100

Customer relationships
28,000

Other intangible assets
6,763

Total amortizable intangible assets
$
129,863

Schedule of transaction and integration related costs expensed
The Company recorded the following transaction and integration related costs in the three and six months ended July 28, 2013 and July 29, 2012:
 
Three Months Ended
 
Six Months Ended
(in thousands)
July 28, 2013
July 29, 2012
 
July 28, 2013
July 29, 2012
Transaction and integration related costs
$
386

$
1,763

 
$
987

$
20,389

Schedule of net revenues and corresponding net loss attributable to acquired entities
For the three and six months ended July 28, 2013 and July 29, 2012 (for the period after acquisition), the Company recognized the following net revenues and corresponding net income (loss) attributable to Gennum:
 
Three Months Ended
 
Six Months Ended
(in thousands)
July 28, 2013
July 29, 2012
 
July 28, 2013
July 29, 2012
Net revenue - Gennum
$
47,376

$
35,346

 
$
87,657

$
47,340

Net income (loss) - Gennum
5,130

(22,741
)
 
4,320

(51,274
)
Business acquisition, pro forma information
Unaudited Consolidated Pro forma Information:
 
 
Three Months Ended
 
Six Months Ended
 
July 29, 2012
 
July 29, 2012
(in thousands)
(unaudited)
 
(unaudited)
Revenue
$
150,704

 
$
291,586

Net income
$
26,020

 
$
16,637