XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisition (Tables)
6 Months Ended
Jul. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Business Acquisition, Pro Forma Information
The following table provides a summary of the pro forma unaudited consolidated results of operations as if the Sierra Wireless Acquisition had been completed on February 1, 2021 (the first day of fiscal year 2022):
Three Months EndedSix Months Ended
July 31, 2022July 31, 2022
(in thousands)(unaudited)(unaudited)
Total revenues$397,205 $772,311 
Net loss$38,444 39,404 
Schedule of Business Acquisitions, by Acquisition
The following table presents the preliminary estimated fair values of assets and liabilities assumed on the Acquisition Date based on valuations and management's estimates:
(in thousands)Amounts recognized as of Acquisition Date (as initially reported)Measurement period adjustmentAmounts recognized as of Acquisition Date (as adjusted)
Total purchase price consideration, net of cash acquired $68,794
$1,240,757 $1,240,757 
Assets:— 
Accounts receivable, net92,633 — 92,633 
Inventories96,339 (1,899)94,440 
Other current assets72,724 5,003 77,727 
Property, plant and equipment29,086 (2,628)26,458 
Intangible assets214,780 — 214,780 
Prepaid taxes3,001 — 3,001 
Deferred tax assets22,595 677 23,272 
Other assets14,878 — 14,878 
Liabilities:— 
Accounts payable50,413 210 50,623 
Accrued liabilities148,654 24,644 173,298 
Deferred tax liabilities4,824 64 4,888 
Other long-term liabilities32,785 (2,106)30,679 
Net assets acquired, excluding goodwill$309,360 $(21,659)$287,701 
Goodwill$931,397 $21,659 $953,056