XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Liabilities  
Summary of assumptions used

 

 

September 30,

2024

 

 

December 31,

2023

 

Expected term (years)

 

 

1.00

 

 

 

1.00

 

Expected volatility

 

 

62%

 

 

41%

Expected dividends

 

 

0.00%

 

 

0.00%

Risk free interest rate

 

 

5.09%

 

 

4.79%
Summary of derivative liabilities measured on recurring basis
Derivative liabilities - December 31, 2022

 

$331,399

 

Fair value mark to market adjustment

 

 

(156,354)
Derivative liabilities - December 31, 2023

 

 

175,045

 

Fair value mark to market adjustment

 

 

191,483

 

Derivative liabilities - September 30, 2024

 

$366,528