XML 69 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable current and noncurrent (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Oct. 06, 2023
Aug. 04, 2023
Dec. 09, 2022
Mar. 03, 2021
Nov. 04, 2020
Sep. 23, 2022
Sep. 15, 2022
May 31, 2022
Nov. 18, 2021
Sep. 23, 2021
Aug. 20, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2020
Interest rate       3.75%                      
Interest expense                       $ 1,062,034 $ 766,579    
Preoceeds from notes                       374,619 150,000    
Interest paid                       56,196 90,113    
Maturity period       30 years                      
Weekly installments payments                       220,041 171,944 $ 5,032  
USS [Member]                              
Repurchase common stock shares                   100          
Description of repurchase amount                   The repurchase amount was reduced by $405,545 as a result of distributions to Mr. Sierra from the Company. The remaining value of $231,955 is to be repaid through the promissory note          
Promissory note issued                   $ 637,500          
Maturity period                   4 years          
Weekly installments payments                 $ 2,600            
Note discounted prior to acquisition                   6.00%          
Fair value adjusted                   $ 182,773          
Outstanding principal amount                       148,946 168,276    
December 30, 2020 [Member] | USS [Member]                              
Interest rate                             6.00%
Outstanding principal amount                       398,533 395,973    
May 31, 2022 [Member] | USS [Member]                              
Promissory note issued               $ 336,000              
Weekly installments payments               5,690              
Final payment of note               2,831              
Outstanding principal amount                         211,246    
Loan guarantee fee weekly               1,038              
Origination fee               36,000              
Total loan guarantee fee               $ 81,000              
Debt discount                         68,646    
October 6, 2023 [Member] | USS [Member]                              
Promissory note issued $ 100,000                            
Outstanding principal amount                       58,256      
Origination fee $ 30,000                            
August 4, 2023 [Member] | USS [Member]                              
Promissory note issued   $ 400,000                          
Outstanding principal amount                       $ 318,363      
Origination fee   $ 180,000                          
Gladiator [Member]                              
Interest rate         45.60%                    
Interest expense     $ 452,500                   155 240  
Preoceeds from notes         $ 69,800                    
Interest paid         $ 22,336                    
Maturity period     60 years   15 years                    
Weekly installments payments         $ 1,419                    
Gladiator [Member] | August 20, 2021 [Member]                              
Interest rate                     46.50%        
Interest expense                         4,514 $ 541  
Preoceeds from notes                     $ 25,500        
Interest paid                     $ 8,205        
Maturity period                     15 years        
Weekly installments payments                     $ 519        
Gladiator [Member] | September 15, 2022 [Member]                              
Interest rate             24.00%                
Interest expense                         $ 18,018    
Preoceeds from notes             $ 150,000                
Interest paid             $ 45,000                
Maturity period             15 years                
Weekly installments payments             $ 3,003                
Vehicle Loans [Member] | Minimum [Member] | USS [Member]                              
Interest rate           0.00%                  
Maturity period           1 year                  
Weekly installments payments           $ 98                  
Vehicle Loans [Member] | Maximum [Member] | USS [Member]                              
Interest rate           12.60%                  
Maturity period           6 years