XML 46 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Lease Payable (Tables)
12 Months Ended
Dec. 31, 2023
Lease Payable  
Summary of lease cost

 

 

As of

December 31,

2023

 

 

As of

December 31,

2022

 

Weighted average remaining lease term (in years)

 

 

2.85

 

 

 

1.58

 

Weighted average discount rate

 

 

7.56%

 

 

6.00%
Summary of operating lease

 

 

December 31,

2023

 

 

December 31,

2022

 

Operating Leases

 

 

 

 

 

 

ROU lease assets

 

$346,986

 

 

$168,339

 

Lease liabilities, short-term

 

 

81,805

 

 

 

114,400

 

Lease liabilities, long-term

 

 

288,413

 

 

 

68,953

 

Summary of Future minimum lease payments

 

 

Operating Lease

 

Fiscal Year

 

Payments

 

2024

 

$141,532

 

2025

 

 

103,661

 

2026

 

 

107,020

 

2027

 

 

110,228

 

2028

 

 

9,208

 

Total minimum lease payments

 

 

471,649

 

Less: imputed interest

 

 

(101,431 )

Present value of future minimum lease payments

 

 

370,218

 

Less: current lease liabilities

 

 

(81,805 )

Operating lease liabilities, non-current

 

$288,413