XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (934,716) $ (1,442,907)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 209,261 153,297
Amortization of debt issuance costs 36,953 21,392
Cash expended in excess of rent expense (28,012) (17,692)
Stock-based compensation 330,787 210,028
Bad debt expense   150,000
Common stock issued as employee compensation   45,913
Changes in operating assets and liabilities:    
Decrease in accounts receivable 2,139,417 1,245,407
Decrease (increase) in contract assets (2,189,888) 395,057
Increase in inventory (1,378,998) (49,100)
Decrease in prepaid expenses and other assets 541,791 98,683
Increase (decrease) in accounts payable and accrued expenses 1,993,200 (3,388,922)
Increase (decrease) in contract liabilities (2,353,926) 32,107
Decrease in loss reserve (626,876) (27,456)
Increase (decrease) in income taxes payable (71,871) 868
Net cash used in operating activities (2,332,878) (2,573,325)
Cash flows from investing activities:    
Purchase of property and equipment (210,695) (156,006)
Net cash used in investing activities (210,695) (156,006)
Cash flows from financing activities:    
Payments on long-term debt (603,037) (418,306)
Proceeds from line of credit   2,000,000
Payments on line of credit (300,000)  
Stock offering costs paid (64,371)  
Net cash (used in) provided by financing activities (967,408) 1,581,694
Net decrease in cash and restricted cash (3,510,981) (1,147,637)
Cash and restricted cash at beginning of period 6,128,142 1,430,877
Cash and restricted cash at end of period 2,617,161 283,240
Cash paid during the period for:    
Interest 551,635 $ 429,614
Income taxes 90,202  
Equipment acquired under financing lease $ 399,800