XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS COMBINATIONS
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Business Combinations

2.       Business Combinations

 

As discussed in Note 1, the Company completed the WMI acquisition on December 20, 2018. The acquisition was accounted for as a business combination in accordance with ASC Topic 805. Accordingly, the Company is required to determine and record the fair value of the assets acquired, including any potential intangible assets, and liabilities assumed at the date of acquisition. The acquisition was considered a stock purchase for tax purposes.

 

The purchase price for the acquisition was $7.9 million, which is subject to a post-closing working capital adjustment. Two million dollars of the purchase price was placed in escrow at closing and may be released after the completion of the working capital adjustment and for the indemnification contingencies. The escrowed amount is shown as restricted cash on the consolidated balance sheet as of March 31, 2019. The working capital adjustment is based on the historical values of components of working capital as defined in the Stock Purchase Agreement. We have calculated a post-closing working capital adjustment. Air Industries formally objected to our calculation. The Stock Purchase Agreement now provides the parties 30 days to come to an agreement on the working capital adjustment. Any areas of disagreement exceeding the 30 days will be submitted for a binding resolution to EisnerAmper LLP. EisnerAmper LLP will have a period of 30 days to resolve the disputes and determine the final working capital adjustment. The working capital purchase price adjustment is expected to be finalized not later than the third quarter of 2019.

 

The Company is in process of determining the fair values of the assets and liabilities acquired and has recorded provisional estimates as of the acquisition date. As the Company completes this process and additional information becomes known concerning the acquired assets and assumed liabilities, management will likely make adjustments to the fair value of the amounts provisionally recorded in the opening balance sheet of WMI during the measurement period, which is no longer than a one-year period following the acquisition date. The determination of the fair values of the acquired assets and liabilities assumed (and the related determination of estimated lives of depreciable tangible and identifiable intangible assets) requires significant judgment. If the final aggregate fair value of the net assets acquired is less than the final purchase price paid then the Company may be required to record goodwill. Conversely, if the final aggregate fair value of the net assets acquired is in excess of the final purchase price paid then the Company may potentially conclude that the purchase of WMI was a “bargain purchase.”

 

As stated above, the Company has determined the following provisional estimates of the fair value of the assets acquired and liabilities assumed from WMI:

 

  

 

Provisional

Fair Values

 

Other current assets  $1,049,000 
Accounts receivable   1,522,000 
Inventory   7,969,000 
Property and equipment, net   586,000 
Current liabilities   (5,174,000)
Total  $5,952,000 

 

The following table presents the unaudited pro forma revenue and net income for the period presented as if the WMI acquisition had occurred on January 1, 2018, based on the provisional estimates of the fair value of the net assets acquired:

 

   March 31, 2018 
Revenue  $20,734,400 
Net income  $840,307